Skip to main content

Thryv Grows SaaS Revenue in Second Quarter 2025, Second Quarter Results Exceed Guidance

Q2 SaaS Revenue Increased 48% Year-Over-Year

Q2 SaaS Revenue (Ex-Keap) Increased 25% Year-Over-Year

Reduced Term Debt by $26M, Lowering Required Amortization

Company Raises Full Year 2025 Adjusted EBITDA Guidance

Thryv Holdings, Inc. (NASDAQ: THRY) (“Thryv” or the “Company”), the provider of Thryv®, the leading small business marketing and sales software platform, reported an increase in SaaS revenue of 48% year-over-year and achieved record SaaS Adjusted EBITDA margin in the second quarter of 2025.

Second Quarter Financial 2025 Highlights:

  • SaaS revenue was $115.0 million, a 48% increase year-over-year
  • SaaS revenue excluding Keap was $97.3 million, a 25% increase year-over-year
  • Marketing Services revenue was $95.5 million, a 35% decrease year-over-year
  • Consolidated total revenue was $210.5 million, a decrease of 6% year-over-year
  • Consolidated net income was $13.9 million, or $0.31 per diluted share; compared to net income of $5.5 million, or $0.15 per diluted share, for the second quarter of 2024
  • Consolidated Adjusted EBITDA was $51.2 million, representing an Adjusted EBITDA margin of 24.3%.
  • SaaS Adjusted EBITDA was $23.4 million, representing an Adjusted EBITDA margin of 20.3%
  • Total Marketing Services Adjusted EBITDA was $27.8 million, representing an Adjusted EBITDA margin of 29.2%
  • Consolidated Gross Profit was $146.6 million
  • Consolidated Adjusted Gross Profit1 was $150.7 million
  • SaaS Gross Profit was $82.9 million, representing a Gross Margin of 72.1%
  • SaaS Adjusted Gross Profit1 was $85.1 million, representing an Adjusted Gross Margin of 74.0%

Recent Business Highlights

  • SaaS clients increased 25% year-over-year to 106 thousand at the end of the second quarter of 2025. SaaS clients, excluding Keap, increased 8% year-over-year to 92 thousand
  • Seasoned Net Revenue Retention2 was 103% for the second quarter of 2025, an increase of 900 bps year-over-year, excluding Keap
  • SaaS monthly Average Revenue per Unit (“ARPU”)3 was $352 for the second quarter of 2025
  • ThryvPay total payment volume was $90 million, an increase of 13% year-over-year

“We delivered a solid second quarter - exceeding our prior guidance and achieving strong top-line SaaS growth coupled with our highest SaaS Adjusted EBITDA margin to date,” said Joe Walsh, Thryv Chairman and CEO. “Equally important, we’ve now successfully navigated the pinch point of the Company’s SaaS transformation ahead of plan. The temporary increase in anticipated leverage, driven by revenue recognition timing in the Marketing Services business, is now behind us. With free cash flow expected to ramp in the second half of the year, leverage is positioned to decline, supporting greater financial flexibility and a stronger balance sheet."

Outlook

Based on information available as of July 30, 2025, Thryv is issuing guidance4 for the third quarter of 2025 and full year 2025 as indicated below:

 

 

3rd Quarter

 

Full Year

(in millions)

 

2025

 

2025

SaaS Revenue

 

$116.0 - $117.0

 

$460.0 - $465.0

SaaS Adjusted EBITDA

 

$18.5 - $19.5

 

$70.5 - $73.5

 

 

3rd Quarter

 

4th Quarter

 

Full Year

(in millions)

 

2025

 

2025

 

2025

Marketing Services Revenue

 

$84.0 - $85.0

 

$73.0 - $74.0

 

$323.0 - $325.0

Marketing Services Adjusted EBITDA

 

$22.0 - $23.0

 

$18.5 - $19.5

 

$78.5 - $80.5

Earnings Conference Call Information

Thryv will host a conference call on Wednesday, July 30, 2025 at 8:30 a.m. (Eastern Time) to discuss the Company's second quarter 2025 results.

For analysts to register for this conference call, please use this link. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering a day in advance or at a minimum thirty minutes prior to the start of the call. To listen to the webcast, please use this link or visit Thryv's Investor Relations website at investor.thryv.com. A live webcast will also be available on the Investor Relations section of the Company's website at investor.thryv.com.

If you are unable to participate in the conference call, a replay will be available at this link.

Thryv Holdings, Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

(in thousands, except share and per share data)

2025

 

2024

 

2025

 

2024

Revenue

$

210,470

 

 

$

224,084

 

 

$

391,841

 

 

$

457,708

 

Cost of services

 

63,850

 

 

 

75,496

 

 

 

125,933

 

 

 

155,479

 

Gross profit

 

146,620

 

 

 

148,588

 

 

 

265,908

 

 

 

302,229

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

64,724

 

 

 

65,409

 

 

 

134,775

 

 

 

135,500

 

General and administrative

 

52,356

 

 

 

51,841

 

 

 

104,627

 

 

 

104,257

 

Total operating expenses

 

117,080

 

 

 

117,250

 

 

 

239,402

 

 

 

239,757

 

 

 

 

 

 

 

 

 

Operating income

 

29,540

 

 

 

31,338

 

 

 

26,506

 

 

 

62,472

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(5,981

)

 

 

(10,001

)

 

 

(12,048

)

 

 

(23,360

)

Interest expense, related party

 

(2,971

)

 

 

(2,174

)

 

 

(5,977

)

 

 

(2,174

)

Other components of net periodic pension cost

 

(778

)

 

 

(1,581

)

 

 

(1,546

)

 

 

(3,162

)

Other income (expense)

 

2,557

 

 

 

(5,416

)

 

 

2,949

 

 

 

(7,789

)

Income before income tax expense

 

22,367

 

 

 

12,166

 

 

 

9,884

 

 

 

25,987

 

Income tax expense

 

(8,436

)

 

 

(6,618

)

 

 

(5,571

)

 

 

(12,015

)

Net income

$

13,931

 

 

$

5,548

 

 

$

4,313

 

 

$

13,972

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax

 

(72

)

 

 

67

 

 

 

(259

)

 

 

(198

)

Comprehensive income

$

13,859

 

 

$

5,615

 

 

$

4,054

 

 

$

13,774

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

Basic

$

0.32

 

 

$

0.15

 

 

$

0.10

 

 

$

0.39

 

Diluted

$

0.31

 

 

$

0.15

 

 

$

0.10

 

 

$

0.37

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing basic and diluted net income per common share:

 

 

 

 

 

 

 

Basic

 

43,744,144

 

 

 

36,004,324

 

 

 

43,579,171

 

 

 

35,818,549

 

Diluted

 

44,303,331

 

 

 

37,631,825

 

 

 

44,586,162

 

 

 

38,032,132

 

Thryv Holdings, Inc. and Subsidiaries

Consolidated Balance Sheets

(in thousands, except share data)

June 30, 2025

 

December 31, 2024

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

10,838

 

 

$

16,311

 

Accounts receivable, net of allowance of $13,646 in 2025 and $13,051 in 2024

 

133,658

 

 

 

161,620

 

Contract assets, net of allowance of $47 in 2025 and $29 in 2024

 

2,665

 

 

 

2,127

 

Taxes receivable

 

7,136

 

 

 

6,218

 

Prepaid expenses

 

21,716

 

 

 

13,923

 

Deferred costs

 

10,772

 

 

 

8,402

 

Other current assets

 

2,282

 

 

 

2,119

 

Total current assets

 

189,067

 

 

 

210,720

 

Fixed assets and capitalized software, net

 

41,863

 

 

 

44,478

 

Goodwill

 

253,809

 

 

 

253,318

 

Intangible assets, net

 

29,804

 

 

 

34,259

 

Deferred tax assets

 

141,502

 

 

 

143,495

 

Other assets

 

31,659

 

 

 

25,895

 

Total assets

$

687,704

 

 

$

712,165

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

3,926

 

 

$

13,011

 

Accrued liabilities

 

85,612

 

 

 

95,462

 

Current portion of unrecognized tax benefits

 

27,224

 

 

 

26,196

 

Contract liabilities

 

27,060

 

 

 

40,315

 

Current portion of Term Loan

 

5,250

 

 

 

7,875

 

Current portion of Term Loan, related party

 

3,500

 

 

 

5,250

 

Other current liabilities

 

5,326

 

 

 

8,151

 

Total current liabilities

 

157,898

 

 

 

196,260

 

Term Loan, net

 

134,862

 

 

 

146,885

 

Term Loan, net, related party

 

92,075

 

 

 

100,436

 

ABL Facility

 

39,916

 

 

 

23,891

 

Pension obligations, net

 

39,258

 

 

 

38,014

 

Other liabilities

 

8,811

 

 

 

9,759

 

Total long-term liabilities

 

314,922

 

 

 

318,985

 

Commitments and contingencies

 

 

 

Stockholders' equity

 

 

 

Common stock - $0.01 par value, 250,000,000 shares authorized; 71,703,175 shares issued and 43,926,392 shares outstanding at June 30, 2025; and 70,556,740 shares issued and 43,033,960 shares outstanding at December 31, 2024

 

717

 

 

 

706

 

Additional paid-in capital

 

1,290,326

 

 

 

1,272,476

 

Treasury stock - 27,776,783 shares at June 30, 2025 and 27,522,780 shares at December 31, 2024

 

(492,854

)

 

 

(488,903

)

Accumulated other comprehensive loss

 

(15,200

)

 

 

(14,941

)

Accumulated deficit

 

(568,105

)

 

 

(572,418

)

Total stockholders' equity

 

214,884

 

 

 

196,920

 

Total liabilities and stockholders' equity

$

687,704

 

 

$

712,165

 

Thryv Holdings, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

 

Six Months Ended June 30,

(in thousands)

2025

 

2024

Cash Flows from Operating Activities

 

 

 

Net income

$

4,313

 

 

$

13,972

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

21,707

 

 

 

28,625

 

Amortization of deferred commissions

 

6,944

 

 

 

9,624

 

Amortization of debt issuance costs

 

1,648

 

 

 

2,255

 

Deferred income taxes

 

2,310

 

 

 

(24,060

)

Provision for credit losses and service credits

 

9,020

 

 

 

12,179

 

Stock-based compensation expense

 

13,745

 

 

 

11,642

 

Other components of net periodic pension cost

 

1,546

 

 

 

3,162

 

(Gain) loss on foreign currency exchange rates

 

(2,787

)

 

 

1,151

 

Loss on early extinguishment of debt

 

 

 

 

6,638

 

Other

 

38

 

 

 

(3,170

)

Changes in working capital items, excluding acquisitions:

 

 

 

Accounts receivable

 

15,392

 

 

 

923

 

Contract assets

 

(537

)

 

 

(5,210

)

Prepaid expenses and other assets

 

(15,956

)

 

 

(10,614

)

Accounts payable and accrued liabilities

 

(20,515

)

 

 

2,428

 

Other liabilities

 

(17,793

)

 

 

(21,885

)

Net cash provided by operating activities

 

19,075

 

 

 

27,660

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

Additions to fixed assets and capitalized software

 

(14,855

)

 

 

(16,230

)

Acquisition of a business, net of cash acquired

 

(143

)

 

 

 

Net cash used in investing activities

 

(14,998

)

 

 

(16,230

)

 

 

 

 

Cash Flows from Financing Activities

 

 

 

Proceeds from Term Loan

 

 

 

 

234,256

 

Proceeds from Term Loan, related party

 

 

 

 

109,444

 

Payments of Term Loan

 

(15,750

)

 

 

(318,654

)

Payments from Term Loan, related party

 

(10,500

)

 

 

(4,339

)

Proceeds from ABL Facility

 

206,317

 

 

 

230,079

 

Payments of ABL Facility

 

(190,292

)

 

 

(260,924

)

Debt issuance costs

 

 

 

 

(5,319

)

Purchase of treasury stock

 

 

 

 

(499

)

Other

 

165

 

 

 

5,442

 

Net cash used in financing activities

 

(10,060

)

 

 

(10,514

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

592

 

 

 

(448

)

(Decrease) increase in cash, cash equivalents and restricted cash

 

(5,391

)

 

 

468

 

Cash, cash equivalents and restricted cash, beginning of period

 

17,760

 

 

 

20,530

 

Cash, cash equivalents and restricted cash, end of period

$

12,369

 

 

$

20,998

 

 

 

 

 

Supplemental Information

 

 

 

Cash paid for interest

$

16,480

 

 

$

24,378

 

Cash paid for income taxes, net

$

3,373

 

 

$

13,343

 

Segment Information

The following tables summarize the operating results of the Company's reportable segments:

 

Three Months Ended June 30,

 

Change

(in thousands)

2025

 

2024

 

Amount

 

%

Revenue

 

 

 

 

 

 

 

SaaS

$

115,005

 

$

77,794

 

$

37,211

 

 

47.8

%

Marketing Services

 

95,465

 

 

146,290

 

 

(50,825

)

 

(34.7

)%

Total Revenue

$

210,470

 

$

224,084

 

$

(13,614

)

 

(6.1

)%

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

SaaS

$

23,393

 

$

10,165

 

$

13,228

 

 

130.1

%

Marketing Services

 

27,839

 

 

49,149

 

 

(21,310

)

 

(43.4

)%

Consolidated Adjusted EBITDA5

$

51,232

 

$

59,314

 

$

(8,082

)

 

(13.6

)%

 

Six Months Ended June 30,

 

Change

(in thousands)

2025

 

2024

 

Amount

 

%

Revenue

 

 

 

 

 

 

 

SaaS

$

226,134

 

$

152,116

 

$

74,018

 

 

48.7

%

Marketing Services

 

165,707

 

 

305,592

 

 

(139,885

)

 

(45.8

)%

Total Revenue

$

391,841

 

$

457,708

 

$

(65,867

)

 

(14.4

)%

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

SaaS

$

34,208

 

$

13,600

 

$

20,608

 

 

151.5

%

Marketing Services

 

37,925

 

 

99,828

 

 

(61,903

)

 

(62.0

)%

Consolidated Adjusted EBITDA5

$

72,133

 

$

113,428

 

$

(41,295

)

 

(36.4

)%

____________________

1 Defined as Gross profit adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense.

2 Seasoned Net Revenue Retention is defined as net dollar retention excluding clients acquired over the previous 12 months as well as clients acquired in the Keap acquisition which closed on October 31, 2024. Revenue added to the SaaS segment as a result of the conversion of a Marketing Services product to a SaaS product is included in the calculation of Seasoned Net Revenue Retention for any client who, at the time Thryv converted a Marketing Services product to a SaaS product for that client, already had at least one SaaS product for at least one year. The revenue associated with the products upgraded by Thryv to SaaS for these clients increases SaaS revenue and Seasoned Net Revenue Retention at the time of conversion.

3 Defined as total client billings for a particular month divided by the number of clients that have one or more revenue-generating solutions in that same month. This is a blended calculation and inclusive of the impact from the Keap acquisition.

4 These statements are forward-looking and actual results may materially differ. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements.

5 Consolidated Adjusted EBITDA is equal to SaaS Adjusted EBITDA and Marketing Services Adjusted EBITDA. See Non-GAAP Measures below for a reconciliation of Consolidated Adjusted EBITDA to Net income.

The following tables set forth reconciliations of our SaaS revenue for the Company to SaaS revenue excluding Keap and Keap SaaS revenue:

 

Three Months Ended June 30,

(in thousands)

2025

 

2024

Reconciliation of SaaS Revenue

 

 

 

SaaS Revenue

$

115,005

 

$

77,794

Less:

 

 

 

Keap SaaS Revenue

 

17,719

 

 

SaaS Revenue (excluding Keap)

$

97,286

 

$

77,794

 

Six Months Ended June 30,

(in thousands)

2025

 

2024

Reconciliation of SaaS Revenue

 

 

 

SaaS Revenue

$

226,134

 

$

152,116

Less:

 

 

 

Keap SaaS Revenue

 

36,602

 

 

SaaS Revenue (excluding Keap)

$

189,532

 

$

152,116

Non-GAAP Measures

Our results included in this press release include Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Gross Profit, which are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

We have included Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit because management believes they provide useful information to investors in gaining an overall understanding of our current financial performance and provide consistency and comparability with past financial performance. Specifically, we believe Adjusted EBITDA provides useful information to management and investors by excluding certain non-operating items that we believe are not indicative of our core operating results. In addition, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Gross Profit are used by management for budgeting and forecasting as well as measuring the Company’s performance. We believe Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Gross Profit provide investors with the financial measures that closely align with our internal processes.

We define Adjusted EBITDA (“Adjusted EBITDA”) as Net income (loss) plus Interest expense, Income tax expense, Depreciation and amortization expense, Restructuring and integration expenses, Stock-based compensation expense, and non-operating expenses, such as Other components of net periodic pension cost and certain unusual and non-recurring charges that might have been incurred. Adjusted EBITDA should not be considered as an alternative to Net income (loss) as a performance measure. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. We define Adjusted Gross Profit (“Adjusted Gross Profit”) as Gross profit adjusted to exclude the impact of Depreciation and amortization expense and Stock-based compensation expense.

Non-GAAP financial information has limitations as an analytical tool and is presented for supplemental informational purposes only. Such information should not be considered a substitute for financial information presented in accordance with U.S. GAAP and may be different from similarly-titled non-GAAP measures used by other companies.

The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net income:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in thousands)

2025

 

2024

 

2025

 

2024

Reconciliation of Adjusted EBITDA

 

 

 

 

 

 

 

Net income

$

13,931

 

 

$

5,548

 

 

$

4,313

 

 

$

13,972

 

Interest expense

 

8,952

 

 

 

12,175

 

 

 

18,025

 

 

 

25,534

 

Depreciation and amortization expense

 

10,191

 

 

 

14,072

 

 

 

21,707

 

 

 

28,625

 

Stock-based compensation expense (1)

 

6,008

 

 

 

6,353

 

 

 

13,745

 

 

 

11,642

 

Restructuring and integration expenses (2)

 

5,493

 

 

 

7,553

 

 

 

10,175

 

 

 

12,818

 

Income tax expense

 

8,436

 

 

 

6,618

 

 

 

5,571

 

 

 

12,015

 

Other components of net periodic pension cost (3)

 

778

 

 

 

1,581

 

 

 

1,546

 

 

 

3,162

 

Loss on early extinguishment of debt (4)

 

 

 

 

6,638

 

 

 

 

 

 

6,638

 

Other (5)

 

(2,557

)

 

 

(1,224

)

 

 

(2,949

)

 

 

(978

)

Adjusted EBITDA

$

51,232

 

 

$

59,314

 

 

$

72,133

 

 

$

113,428

 

(1)

We record stock-based compensation expense related to the amortization of grant date fair value of the Company’s stock-based compensation awards.

(2)

For the three and six months ended June 30, 2025 and 2024, expenses relate to periodic efforts to enhance efficiencies and reduce costs, and include severance benefits, and costs associated with abandoned facilities and system consolidation. For more information on our restructuring and integration expenses, please see our Q2 2025 Quarterly Report on Form 10-Q.

(3)

Other components of net periodic pension cost is from our non-contributory defined benefit pension plans that are currently frozen and incur no additional service costs.

(4)

In connection with the debt refinancing completed on May 1, 2024, the Company recorded a Loss on early extinguishment of debt related to the write-off of certain unamortized debt issuance costs on the Company's Prior Term Loan and Prior ABL Facility. See Note 8, Debt Obligations, to our consolidated financial statements included in Part I, Item 1 in our Q2 2025 Quarterly Report on Form 10-Q for more information.

(5)

Other primarily includes foreign exchange-related (income) expense.

The following tables set forth reconciliations of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross profit and Gross margin:

 

Three Months Ended June 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross profit

$

82,911

 

 

$

63,709

 

 

$

146,620

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

2,118

 

 

 

1,754

 

 

 

3,872

 

Stock-based compensation expense

 

93

 

 

 

73

 

 

 

166

 

Adjusted Gross Profit

$

85,122

 

 

$

65,536

 

 

$

150,658

 

Gross Margin

 

72.1

%

 

 

66.7

%

 

 

69.7

%

Adjusted Gross Margin

 

74.0

%

 

 

68.6

%

 

 

71.6

%

 

Three Months Ended June 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross profit

$

52,289

 

 

$

96,299

 

 

$

148,588

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

1,877

 

 

 

3,989

 

 

 

5,866

 

Stock-based compensation expense

 

76

 

 

 

98

 

 

 

174

 

Adjusted Gross Profit

$

54,242

 

 

$

100,386

 

 

$

154,628

 

Gross Margin

 

67.2

%

 

 

65.8

%

 

 

66.3

%

Adjusted Gross Margin

 

69.7

%

 

 

68.6

%

 

 

69.0

%

 

Six Months Ended June 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross profit

$

161,681

 

 

$

104,227

 

 

$

265,908

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

4,716

 

 

 

3,381

 

 

 

8,097

 

Stock-based compensation expense

 

177

 

 

 

142

 

 

 

319

 

Adjusted Gross Profit

$

166,574

 

 

$

107,750

 

 

$

274,324

 

Gross Margin

 

71.5

%

 

 

62.9

%

 

 

67.9

%

Adjusted Gross Margin

 

73.7

%

 

 

65.0

%

 

 

70.0

%

 

Six Months Ended June 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross profit

$

101,384

 

 

$

200,845

 

 

$

302,229

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

3,581

 

 

 

8,061

 

 

 

11,642

 

Stock-based compensation expense

 

136

 

 

 

211

 

 

 

347

 

Adjusted Gross Profit

$

105,101

 

 

$

209,117

 

 

$

314,218

 

Gross Margin

 

66.6

%

 

 

65.7

%

 

 

66.0

%

Adjusted Gross Margin

 

69.1

%

 

 

68.4

%

 

 

68.7

%

Supplemental Financial Information

The following supplemental financial information provides Revenue, Net Income (Loss), Net Income (Loss) Margin, Adjusted EBITDA and Adjusted EBITDA Margin by our (i) SaaS business and (ii) Marketing Services business. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our global SaaS and Marketing Services financial performance, enhance the overall understanding of our global SaaS and Marketing Services past financial performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods.

 

Three Months Ended June 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

115,005

 

 

$

95,465

 

 

$

210,470

 

Net Income

 

 

 

 

 

13,931

 

Net Income Margin

 

 

 

 

 

6.6

%

Adjusted EBITDA

 

23,393

 

 

 

27,839

 

 

 

51,232

 

Adjusted EBITDA Margin

 

20.3

%

 

 

29.2

%

 

 

24.3

%

 

Three Months Ended June 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

77,794

 

 

$

146,290

 

 

$

224,084

 

Net Income

 

 

 

 

 

5,548

 

Net Income Margin

 

 

 

 

 

2.5

%

Adjusted EBITDA

 

10,165

 

 

 

49,149

 

 

 

59,314

 

Adjusted EBITDA Margin

 

13.1

%

 

 

33.6

%

 

 

26.5

%

 

Six Months Ended June 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

226,134

 

 

$

165,707

 

 

$

391,841

 

Net Income

 

 

 

 

 

4,313

 

Net Income Margin

 

 

 

 

 

1.1

%

Adjusted EBITDA

 

34,208

 

 

 

37,925

 

 

 

72,133

 

Adjusted EBITDA Margin

 

15.1

%

 

 

22.9

%

 

 

18.4

%

 

Six Months Ended June 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

152,116

 

 

$

305,592

 

 

$

457,708

 

Net Income

 

 

 

 

 

13,972

 

Net Income Margin

 

 

 

 

 

3.1

%

Adjusted EBITDA

 

13,600

 

 

 

99,828

 

 

 

113,428

 

Adjusted EBITDA Margin

 

8.9

%

 

 

32.7

%

 

 

24.8

%

Forward-Looking Statements

Certain statements contained herein are not historical facts, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. Statements that include the words “may”, “will”, “could”, “should”, “would”, “believe”, “anticipate”, “forecast”, “estimate”, “expect”, “preliminary”, “intend”, “plan”, “target”, “project”, “outlook”, “future”, “forward”, “guidance” and similar statements of a future or forward-looking nature identify forward-looking statements. These statements are not guarantees of future performance. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the risks related to the following: significant competition for our Marketing Services solutions and SaaS offerings, including from companies that use components of our SaaS offerings provided by third parties; our ability to maintain profitability; our ability to manage our growth effectively; our ability to transition our Marketing Services clients to our Thryv platform, maintain transitioned clients on that platform and sell them additional or upgraded products; sell our platform into new markets or further penetrate existing markets; our ability to maintain our strategic relationships with third-party service providers; internet search engines and portals potentially terminating or materially altering their agreements with us; our ability to keep pace with rapid technological changes and evolving industry standards; our SMBs clients potentially opting not to renew their agreements with us or renewing at lower spend; potential system interruptions or failures, including cybersecurity breaches, identity theft, data loss, unauthorized access to data or other disruptions that could compromise our information; our potential failure to identify suitable acquisition candidates and consummate such acquisitions; our ability to complete acquisitions and the successful integration of such acquisitions, including our acquisition of Keap, and any failure of an acquired business to achieve its plans and objectives or realize any expected benefit from any such acquisition; the potential loss of one or more key employees or our inability to attract and to retain highly skilled employees; our ability to maintain the compatibility of our Thryv platform with third-party applications; our ability to successfully expand our operations and current offerings into new markets, including internationally, or further penetrate existing markets; our potential failure to provide new or enhanced functionality and features; our potential failure to comply with applicable privacy, security and data laws, regulations and standards; potential changes in regulations governing privacy concerns and laws or other domestic or foreign data protection regulations; our potential failure to meet service level commitments under our client contracts; our potential failure to offer high-quality or technical support services; our Thryv platform and add-ons potentially failing to perform properly; our use of artificial intelligence in our business, and challenges with properly managing its use, could result in reputational harm, competitive harm, and legal liability; the potential impact of future labor negotiations; our ability to protect our intellectual property rights, proprietary technology, information, processes, and know-how; rising inflation and our ability to control costs, including operating expenses; general macro-economic conditions, including a recession or an economic slowdown in the U.S. or internationally; adverse tax laws or regulations or potential changes to existing tax laws or regulations; costs, liabilities and reputational harm resulting from regulatory investigations, including the subpoena from the Division of Enforcement of the Securities and Exchange Commission (the “SEC”); volatility and weakness in bank and capital markets; and costs, obligations and liabilities incurred as a result of and in connection with being a public company as well as the risks and uncertainties set forth in the Company's most recent Annual Report on Form 10-K filed with the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such cautionary statements.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. For these reasons, we caution you against relying on forward-looking statements. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. These forward-looking statements speak only as of the date hereof and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Thryv

Thryv Holdings, Inc. (NASDAQ: THRY) is the provider of the leading sales and marketing platform designed to help small businesses attract new and repeat customers. Thryv software offers SMBs everything they need to manage day-to-day operations and grow efficiently. The platform’s AI-supported marketing and business automations help business owners save time, compete, and win. More than 100K businesses globally use Thryv software to connect with customers and run and grow their business. For more information, visit thryv.com.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.