Skip to main content

1st Summit Bancorp of Johnstown Reports Second Quarter 2025 Financial Results

Net Income Surges 50.8% Over Prior Quarter to $1.2 Million;

NIM Expands to 2.18%; Loan Growth Accelerates

1st Summit Bancorp of Johnstown (the “Company”) today reported its financial results for the second quarter ended June 30, 2025, delivering its strongest quarterly performance in recent years, driven by meaningful expansion in core profitability metrics, improved asset yields, and disciplined cost control. These results reflect the impact of the strategic initiatives launched over the past twelve months, particularly those focused on optimizing funding, reallocating capital to higher-yielding assets, and sustaining credit quality.

Financial Highlights for the Quarter Ended June 30, 2025:

  • Net Income: $1.2 million, compared to $775 thousand in Q1 2025 and $330 thousand in Q2 2024 – a 50.8% sequential quarter increase over Q1 2025.
  • Excluding Nonrecurring Items: Adjusted net income of $1.3 million after tax, excluding $318 thousand of nonrecurring expenses (related to severance and debit card conversion expenses) and $142 thousand of nonrecurring security gains.
  • Return on Average Assets: 0.33%, up from 0.22% in Q1 2025.
  • Return on Average Equity: 4.92%, up from 3.26% in Q1 2025.
  • Loan Growth: 11.83% annualized growth rate for the quarter.
  • Deposit Contraction: 1.04% annualized, consistent with expectations due to seasonal tax-related outflows.
  • Net Interest Margin: 2.18%, compared to 2.02% in Q1 2025 and 1.70% in Q2 2024, marking a 7.9% quarter-over-quarter increase.
  • Noninterest Income: $2.3 million, up 9.9% from $1.9 million in Q1 2025.
  • Operating Expenses: Controlled at $8.3 million, compared to $7.8 million in Q1 2025.
  • Provision for Loan Losses: $125 thousand, with no significant charge-offs during the quarter.
  • Loan-to-Deposit Ratio: 68.8% as of June 30, 2025, up from 66.6% at March 31, 2025.
  • Average Earning Assets: Increased 2.4% annualized over the quarter.

CEO Commentary

Allison Johnson, President and Chief Executive Officer of 1st Summit Bancorp of Johnstown, commented:

“This quarter represents a meaningful milestone in our journey toward sustainable, high-quality earnings growth, as the Company reported strong quarterly results while navigating an evolving rate environment and executing on transformational initiatives. We believe that our net income for the second quarter, which represents a 50.8% increase from last quarter, and nearly four times the net income we reported for the second quarter of 2024, is indicative of the quality of our strategy and, more importantly, the caliber of our execution of our strategic plan to date.”

“We are also seeing early returns on our decision to eliminate high-cost funding sources, recalibrate our asset mix, and reinvest in loans and securities that align with our risk appetite and return targets. The 16 basis point increase in our net interest margin quarter-over-quarter is the result of patient, disciplined repositioning, and we believe there continues to be additional opportunities for future improvement in this area.”

“Beyond the numbers, we further believe that our second quarter results are representative of the significant efforts of our united, focused, and dedicated management team. Strategic direction is essential—but strategy without execution does not produce tangible results. While we are pleased with our second quarter results, we will continue pushing forward in an effort to further optimize our balance sheet, deepen customer relationships, and create long-term value for our shareholders.”

Second Quarter Review

Earnings Growth and Core Profitability

Net income for the quarter ended June 30, 2025, totaled $1.2 million, a 50.8% increase over net income of $775 thousand for the quarter ended March 31, 2025. Compared to the same quarter last year, when net income totaled $330 thousand, this quarter’s earnings reflect a year-over-year increase of more than 250%. The quarter included $142 thousand in net securities gains and $165 thousand of nonrecurring expenses related to strategic realignment efforts, including severance expenses and the full transition to a new debit card processing platform.

Return on average assets increased to 0.33%, up from 0.22% in the first quarter, and return on average equity increased to 4.92% from 3.26%, underscoring the Company’s improving operating leverage and asset efficiency.

Net Interest Margin and Earning Assets

Net interest margin (NIM) increased 16 basis points to 2.18% in the second quarter, compared to 2.02% in the first quarter and 1.70% in the second quarter of 2024. This 7.9% sequential quarter improvement was driven by a shift toward higher-yielding assets and the successful exit of costly funding channels.

Average earning assets increased 2.4% annualized over the first quarter of 2025, reflecting management’s focus on deploying available liquidity into high-quality loans and securities. Loan repricing, security portfolio repositioning, and yield curve optimization contributed to the strong NIM expansion.

Loan and Deposit Trends

Total loans grew at an annualized rate of 11.83% during the quarter, driven primarily by commercial real estate loan production. We believe that the loan pipeline remains healthy, with additional opportunities emerging from new relationships and existing clients seeking to refinance or expand.

Deposits declined modestly at a 1.04% annualized rate, an outcome anticipated by management due to typical tax-season withdrawals in April. Despite the seasonal headwind, deposit mix remained stable, and the loan-to-deposit ratio rose to 68.8% at June 30, 2025, compared to 66.6% at March 31, 2025. This reflects the Company’s intentional shift toward more efficient balance sheet utilization.

Expense Management and Operating Efficiency

Noninterest expense totaled $8.3 million in the second quarter, compared to $7.8 million in the prior quarter. The increase reflects temporary costs related to severance expenses and the debit card system transition totaling $165 thousand. Excluding these items, core operating expenses were mostly flat, reflecting strong cost discipline across business lines.

The Company continues to prioritize automation, vendor consolidation, and process redesign as part of a broader initiative to improve scalability while preserving service excellence.

Noninterest Income and Fee Expansion

Noninterest income rose 9.9% to $2.3 million for the quarter ended June 30, 2025, up from $1.9 million in the first quarter. The increase in noninterest income was primarily the result of growth in interchange income and securities gains. The rollout of new debit card features, coupled with enhanced digital tools, is expected to further increase noninterest revenue in the second half of 2025.

Credit Quality and Capital Management

Asset quality remains strong. The Company recorded a provision for loan losses of $125 thousand during the quarter, with no material charge-offs. The allowance for loan losses remains well-positioned relative to risk-adjusted exposure and internal modeling.

Capital ratios remain robust and comfortably above regulatory minimums. The Company continues to monitor opportunities for organic capital deployment through loan growth and shorter-duration securities that reflect anticipated changes in the yield curve environment.

Strategic Outlook

Management remains committed to a strategic plan centered on four core pillars:

  1. Optimize the Balance Sheet: Continue to reduce reliance on expensive short-term funding and rotate into funding sources with durations aligned to asset maturities.
  2. Grow High-Quality Earning Assets: Maintain rigorous underwriting while originating loans and investing in securities that generate returns above current net interest margin levels.
  3. Enhance Noninterest Income: Expand digital and relationship banking tools to drive higher engagement and cross-sell opportunities.
  4. Control Costs: Sustain a lean operating model through continuous improvement in systems, staffing, and service delivery.

The Company believes its current momentum, combined with its well-capitalized balance sheet, experienced team, and diversified revenue base, positions it for continued improved financial performance.

About 1st Summit Bancorp of Johnstown, Inc.

1st Summit, through its wholly owned subsidiary, 1st Summit Bank (the “Bank”), is a community oriented financial institution that primarily focuses on relationship banking for both consumers and businesses. From 17 full-service community offices and one loan production office, the Bank provides a full-array of personal and business banking solutions, investment management and trust services. The Bank serves communities throughout the counties of Cambria, Westmoreland, Blair, Somerset, and Indiana in southwestern PA. Please visit https://www.1stsummit.bank for more information.

Cautionary Statement Regarding Forward Looking Statements

Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as “believes,” “expects,” “could,” “may,” “will,” “should,” “seeks,” “likely,” “intends” “plans,” “pro forma,” “projects,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others:(i) changes in general business and our ability to successfully implement our strategic plan, (ii) changes in interest rates or in the quality or composition of our loan and investment portfolios; (iii) adequacy of loan loss reserves; (iv) increased competition; (v) loss of certain key officers; (vi) continued relationships with major customers; (vii) deposit attrition; (viii) rapidly changing technology; (ix) unanticipated regulatory or judicial proceedings and liabilities and other costs; (x) changes in the cost of funds, demand for loan products, or demand for financial services; (xi) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xii) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on our website at https://www.1stsummit.bank/home/who-we-are/meet-1st-summit/investor-info/.

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Statements of Income
(Unaudited)
 
For the Three Months Ended
June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
(Dollars in thousands, except per share data)
Interest income:
Interest and fees on loans

$

10,643

 

$

10,104

 

$

10,117

 

$

10,316

 

$

9,811

 

Interest and dividends on investment securities

 

4,026

 

 

4,186

 

 

3,594

 

 

3,439

 

 

3,632

 

Other interest income

 

161

 

 

86

 

 

232

 

 

79

 

 

38

 

Total interest income

 

14,830

 

 

14,376

 

 

13,943

 

 

13,834

 

 

13,481

 

Interest expense:
Interest on deposits

 

5,973

 

 

6,402

 

 

7,139

 

 

7,550

 

 

7,187

 

Interest on FHLB advances and other borrowings

 

1,570

 

 

1,346

 

 

828

 

 

737

 

 

857

 

Total interest expense

 

7,543

 

 

7,748

 

 

7,967

 

 

8,287

 

 

8,044

 

Net interest income

 

7,287

 

 

6,628

 

 

5,976

 

 

5,547

 

 

5,437

 

Provision for credit losses

 

125

 

 

125

 

 

86

 

 

(362

)

 

362

 

Net interest income after provision for credit losses

 

7,162

 

 

6,503

 

 

5,890

 

 

5,909

 

 

5,075

 

Noninterest income:
Service charges and fees

 

657

 

 

642

 

 

621

 

 

637

 

 

625

 

Wealth management income

 

583

 

 

577

 

 

566

 

 

640

 

 

549

 

Earnings on bank-owned life insurance

 

192

 

 

175

 

 

253

 

 

30

 

 

394

 

Interchange income

 

712

 

 

482

 

 

489

 

 

545

 

 

703

 

Gain (loss) on sales of investment securities

 

142

 

 

-

 

 

(24

)

 

173

 

 

20

 

Change in fair value of equity securities

 

4

 

 

6

 

 

(19

)

 

(202

)

 

(213

)

Gain on sale leaseback

 

-

 

 

-

 

 

3,269

 

 

-

 

 

-

 

Other noninterest income

 

30

 

 

31

 

 

584

 

 

457

 

 

61

 

Total noninterest income

 

2,320

 

 

1,913

 

 

5,739

 

 

2,280

 

 

2,139

 

Noninterest expense:
Salaries and employee benefits

 

4,357

 

 

4,333

 

 

4,423

 

 

4,488

 

 

3,912

 

Occupancy and equipment expenses

 

1,071

 

 

1,040

 

 

966

 

 

960

 

 

944

 

Professional services

 

334

 

 

447

 

 

324

 

 

266

 

 

545

 

Data processing and network

 

1,078

 

 

739

 

 

861

 

 

874

 

 

851

 

Regulatory assessments and insurance

 

165

 

 

165

 

 

171

 

 

171

 

 

165

 

Shares tax expense

 

219

 

 

219

 

 

229

 

 

227

 

 

231

 

Other operating expenses

 

1,090

 

 

826

 

 

1,003

 

 

1,102

 

 

682

 

Total noninterest expense

 

8,314

 

 

7,769

 

 

7,977

 

 

8,088

 

 

7,330

 

Income before income tax expense

 

1,168

 

 

647

 

 

3,652

 

 

101

 

 

(116

)

Income tax expense

 

(1

)

 

(128

)

 

464

 

 

(193

)

 

(446

)

Net income

$

1,169

 

$

775

 

$

3,188

 

$

294

 

$

330

 

 
Earnings per Common Share
Basic

$

0.55

 

$

0.36

 

$

1.48

 

$

0.13

 

$

0.15

 

Diluted

 

0.55

 

 

0.36

 

 

1.48

 

 

0.13

 

 

0.15

 

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Balance Sheets
(Unaudited)
 
As of
June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
(Dollars in thousands)
Assets:
Cash and due from banks

$

13,637

 

$

16,526

 

$

10,666

 

$

11,921

 

$

12,138

 

Interest-bearing deposits in other banks

 

10,736

 

 

8,006

 

 

7,310

 

 

31,228

 

 

3,142

 

Total cash and cash equivalents

 

24,373

 

 

24,532

 

 

17,976

 

 

43,149

 

 

15,280

 

Investment securities:
Equity securities

 

665

 

 

661

 

 

655

 

 

669

 

 

2,022

 

Available for sale securities, at fair value

 

327,167

 

 

332,319

 

 

329,949

 

 

268,342

 

 

286,193

 

Held to maturity securities, at amortized cost

 

207,257

 

 

212,111

 

 

216,894

 

 

222,077

 

 

227,292

 

Total investment securities

 

535,089

 

 

545,091

 

 

547,498

 

 

491,088

 

 

515,507

 

Loans:
Loans held for investment

 

813,960

 

 

790,642

 

 

782,768

 

 

767,887

 

 

770,460

 

Less: allowance for loan and lease losses

 

(6,250

)

 

(6,146

)

 

(7,160

)

 

(7,268

)

 

(8,028

)

Loans, net

 

807,710

 

 

784,496

 

 

775,608

 

 

760,619

 

 

762,432

 

Operating lease right-of-use assets

 

8,767

 

 

8,968

 

 

9,202

 

 

2,744

 

 

2,905

 

Premises and equipment, net

 

11,569

 

 

11,940

 

 

11,919

 

 

14,006

 

 

14,226

 

Accrued interest receivable

 

5,161

 

 

5,058

 

 

5,126

 

 

4,614

 

 

5,058

 

Goodwill

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Deferred tax asset, net

 

9,742

 

 

10,030

 

 

10,888

 

 

8,117

 

 

9,094

 

Bank-owned life insurance

 

27,360

 

 

27,168

 

 

24,678

 

 

24,734

 

 

24,705

 

Federal Home Loan Bank and other bank stock, at cost

 

6,220

 

 

6,079

 

 

4,665

 

 

2,153

 

 

2,935

 

Other assets

 

7,811

 

 

7,749

 

 

7,264

 

 

5,000

 

 

9,954

 

Total assets

$

1,444,141

 

$

1,431,450

 

$

1,415,163

 

$

1,356,563

 

$

1,362,435

 

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Transaction accounts:
Noninterest-bearing

$

120,075

 

$

122,764

 

$

114,898

 

$

112,937

 

$

110,249

 

Interest-bearing

 

642,834

 

 

643,719

 

 

649,837

 

 

648,074

 

 

645,996

 

Total transaction accounts

 

762,909

 

 

766,483

 

 

764,735

 

 

761,011

 

 

756,245

 

Time deposits

 

420,990

 

 

420,496

 

 

439,378

 

 

443,992

 

 

440,867

 

Total deposits

 

1,183,899

 

 

1,186,979

 

 

1,204,113

 

 

1,205,003

 

 

1,197,112

 

Accrued interest payable

 

4,059

 

 

4,188

 

 

4,528

 

 

4,284

 

 

4,136

 

Short-term borrowings

 

-

 

 

30,000

 

 

30,000

 

 

-

 

 

29,363

 

Long-term borrowings

 

141,186

 

 

96,186

 

 

66,186

 

 

36,186

 

 

26,186

 

Operating lease liability

 

9,028

 

 

9,211

 

 

9,428

 

 

2,814

 

 

2,978

 

Other liabilities

 

7,649

 

 

7,493

 

 

6,947

 

 

6,028

 

 

6,221

 

Total liabilities

 

1,345,821

 

 

1,334,057

 

 

1,321,202

 

 

1,254,315

 

 

1,265,996

 

Stockholders' Equity:
Common stock

 

11,015

 

 

11,015

 

 

11,015

 

 

11,015

 

 

11,015

 

Capital surplus

 

5,825

 

 

5,825

 

 

5,825

 

 

5,825

 

 

5,825

 

Retained earnings

 

113,338

 

 

113,080

 

 

113,223

 

 

110,963

 

 

111,611

 

Accumulated other comprehensive income (loss)

 

(27,970

)

 

(29,250

)

 

(32,825

)

 

(23,626

)

 

(31,208

)

Treasury stock

 

(3,888

)

 

(3,277

)

 

(3,277

)

 

(1,929

)

 

(804

)

Total stockholders' equity

 

98,320

 

 

97,393

 

 

93,961

 

 

102,248

 

 

96,439

 

Total liabilities and stockholders' equity

$

1,444,141

 

$

1,431,450

 

$

1,415,163

 

$

1,356,563

 

$

1,362,435

 

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Loan Composition
(Unaudited)
 
As of
June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
(Dollars in thousands)
Loans:
Commercial and industrial loans

$

137,474

 

$

138,038

 

$

138,555

 

$

135,290

 

$

140,042

 

Real estate:
1-4 single family residential loans

 

400,722

 

401,588

 

401,246

 

398,383

 

397,495

Construction, land and development loans

 

24,013

 

 

17,043

 

 

16,878

 

 

15,388

 

 

18,679

 

Commercial real estate loans (including multifamily)

 

235,884

 

 

217,163

 

 

207,393

 

 

192,816

 

 

188,264

 

Consumer loans and leases

 

15,867

 

 

16,810

 

 

18,696

 

 

26,010

 

 

25,980

 

Total loans held in portfolio

$

813,960

 

$

790,642

 

$

782,768

 

$

767,887

 

$

770,460

 

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Deposit Composition
(Unaudited)
 
As of
June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
(Dollars in thousands)
Deposits:
Noninterest-bearing demand deposits

$

120,075

 

$

122,764

 

$

114,898

 

$

112,937

 

$

110,249

 

Interest-bearing demand deposits

 

260,554

 

260,874

 

303,631

 

301,924

 

279,364

Savings and money market accounts

 

382,280

 

 

382,845

 

 

346,206

 

 

346,150

 

 

366,632

 

Time deposits

 

420,990

 

 

420,496

 

 

439,378

 

 

443,992

 

 

440,867

 

Total deposits

$

1,183,899

 

$

1,186,979

 

$

1,204,113

 

$

1,205,003

 

$

1,197,112

 

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
 
Three Months Ended
June 30, 2025 June 30, 2024
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

$

14,503

 

$

161

 

4.45

%

$

1,561

 

$

38

 

9.76

%

Loans(2)

 

804,978

 

 

10,643

 

5.30

%

 

767,240

 

 

9,811

 

5.13

%

Investment securities and other

 

522,985

 

4,026

3.09

%

 

514,488

 

3,632

2.83

%

Total interest-earning assets

 

1,342,466

 

 

14,830

 

4.43

%

 

1,283,289

 

 

13,481

 

4.21

%

Noninterest-earning assets

 

81,514

 

 

78,972

 

Total assets

$

1,423,980

 

$

1,362,261

 

Interest-bearing liabilities:
Interest-bearing demand deposits

$

258,256

 

$

407

 

0.63

%

$

275,624

 

$

396

 

0.58

%

Savings and money market accounts

 

382,050

 

 

1,918

 

2.01

%

 

371,919

 

 

2,490

 

2.69

%

Time deposits

 

415,073

 

 

3,648

 

3.53

%

 

434,907

 

 

4,301

 

3.97

%

FHLB advances and other borrowings

 

133,366

 

 

1,570

 

4.72

%

 

56,318

 

 

857

 

6.10

%

Total interest-bearing liabilities

 

1,188,745

 

 

7,543

 

2.55

%

 

1,138,768

 

 

8,044

 

2.83

%

Noninterest-bearing liabilities and shareholders' equity:
Noninterest-bearing demand deposits

 

120,936

 

 

119,292

 

Other liabilities

 

19,078

 

 

9,830

 

Stockholders' equity

 

95,221

 

 

94,371

 

Total liabilities and stockholders' equity

$

1,423,980

 

$

1,362,261

 

Net interest rate spread

1.89

%

1.38

%

Net interest income and margin

$

7,287

 

2.18

%

$

5,437

 

1.70

%

Net interest income and margin (tax equivalent)(3)

$

7,573

 

2.26

%

$

5,665

 

1.77

%

(1)

Average balances presented are derived from daily average balances.

(2)

Includes loans on nonaccrual status.

(3)

In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended June 30, 2025 and June 30, 2024, respectively.
 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
 
Three Months Ended
June 30, 2025 March 31, 2025
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
(Dollars in thousands) (Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

 

14,503

 

$

161

 

4.45

%

$

6,983

 

$

86

 

4.99

%

Loans(2)

 

804,978

 

10,643

5.30

%

 

785,050

 

10,104

5.22

%

Investment securities and other

 

522,985

 

 

4,026

 

3.09

%

 

541,899

 

 

4,186

 

3.13

%

Total interest-earning assets

 

1,342,466

 

 

14,830

 

4.43

%

 

1,333,932

 

 

14,376

 

4.37

%

Noninterest-earning assets

 

81,514

 

 

81,647

 

Total assets

$

1,423,980

 

$

1,415,579

 

Interest-bearing liabilities:
Interest-bearing demand deposits

$

258,256

 

$

407

 

0.63

%

$

267,559

 

$

395

 

0.60

%

Savings and money market accounts

 

382,050

 

 

1,918

 

2.01

%

 

375,110

 

 

2,083

 

2.25

%

Time deposits

 

415,073

 

 

3,648

 

3.53

%

 

430,448

 

 

3,924

 

3.70

%

FHLB advances and other borrowings

 

133,366

 

 

1,570

 

4.72

%

 

111,359

 

 

1,346

 

4.90

%

Total interest-bearing liabilities

 

1,188,745

 

 

7,543

 

2.55

%

 

1,184,476

 

 

7,748

 

2.65

%

Noninterest-bearing liabilities and shareholders' equity:
Noninterest-bearing demand deposits

 

120,936

 

 

119,095

 

Other liabilities

 

19,078

 

 

16,555

 

Stockholders' equity

 

95,221

 

 

95,453

 

Total liabilities and stockholders' equity

$

1,423,980

 

$

1,415,579

 

Net interest rate spread

1.89

%

1.72

%

Net interest income and margin

$

7,287

 

2.18

%

$

6,628

 

2.02

%

Net interest income and margin (tax equivalent)(3)

$

7,573

 

2.26

%

$

6,874

 

2.09

%

(1)

Average balances presented are derived from daily average balances.

(2)

Includes loans on nonaccrual status.

(3)

In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended June 30, 2025 and March 31, 2025, respectively.
 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis
(Unaudited)
 
As of or for the Three Months Ended
June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
(Dollars in thousands, except per share data)
Net interest margin - GAAP basis:
Net interest income

$

7,287

 

$

6,628

 

$

5,976

 

$

5,547

 

$

5,437

 

Average interest-earning assets

 

1,342,466

 

 

1,333,932

 

 

1,300,110

 

 

1,288,454

 

 

1,283,289

 

Net interest margin

 

2.18

%

 

2.02

%

 

1.82

%

 

1.71

%

 

1.70

%

Net interest margin - Non-GAAP basis:
Net interest income

$

7,287

 

$

6,628

 

$

5,976

 

$

5,547

 

$

5,437

 

Plus:
Impact of fully taxable equivalent adjustment

 

286

 

 

246

 

 

288

 

 

306

 

 

228

 

Net interest income on a fully taxable equivalent basis

$

7,573

 

$

6,874

 

$

6,264

 

$

5,853

 

$

5,665

 

Average interest-earning assets

 

1,342,466

 

 

1,333,932

 

 

1,300,110

 

 

1,288,454

 

 

1,283,289

 

Net interest margin on a fully taxable equivalent basis - Non-GAAP basis

 

2.26

%

 

2.09

%

 

1.91

%

 

1.80

%

 

1.77

%

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share
(Unaudited)
 
As of
June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
(Dollars in thousands, except per share data)
Total stockholders' equity

$

98,320

 

$

97,393

 

$

93,961

 

$

102,248

 

$

96,439

 

Less:
Goodwill and other intangible assets

 

339

 

339

 

339

 

339

 

339

Tangible stockholders' equity

$

97,981

 

$

97,054

 

$

93,622

 

$

101,909

 

$

96,100

 

Shares outstanding

 

2,117,035

 

 

2,135,540

 

 

2,135,540

 

 

2,165,510

 

 

2,190,510

 

Book value per share

$

46.44

 

$

45.61

 

$

44.00

 

$

47.22

 

$

44.03

 

Less:
Goodwill and other intangible assets per share

$

0.16

 

$

0.16

 

$

0.16

 

$

0.16

 

$

0.15

 

Tangible book value per share

$

46.28

 

$

45.45

 

$

43.84

 

$

47.06

 

$

43.88

 

 
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets
(Unaudited)
 
As of
June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
(Dollars in thousands)
Total stockholders' equity to total assets - GAAP basis:
Total stockholders' equity (numerator)

$

98,320

 

$

97,393

 

$

93,961

 

$

102,248

 

$

96,439

 

Total assets (denominator)

 

1,444,141

 

 

1,431,450

 

 

1,415,163

 

 

1,356,563

 

 

1,362,435

 

Total stockholders' equity to total assets

 

6.81

%

 

6.80

%

 

6.64

%

 

7.54

%

 

7.08

%

Tangible equity to tangible assets - Non-GAAP basis:
Tangible equity:
Total stockholders' equity

$

98,320

 

$

97,393

 

$

93,961

 

$

102,248

 

$

96,439

 

Less:
Goodwill and other intangible assets

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Total tangible common equity (numerator)

$

97,981

 

$

97,054

 

$

93,622

 

$

101,909

 

$

96,100

 

Tangible assets:
Total assets

 

1,444,141

 

 

1,431,450

 

 

1,415,163

 

 

1,356,563

 

 

1,362,435

 

Less:
Goodwill and other intangible assets

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Total tangible assets (denominator)

$

1,443,802

 

$

1,431,111

 

$

1,414,824

 

$

1,356,224

 

$

1,362,096

 

 
Tangible equity to tangible assets

 

6.79

%

 

6.78

%

 

6.62

%

 

7.51

%

 

7.06

%

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.