Global Indemnity Group, LLC (NYSE:GBLI) (the “Company”) today reported net income available to shareholders of $11.3 million for the three months ended March 31, 2024 compared to $2.4 million for the same period in 2023.
Highlights for the 1st quarter of 2024
- The increase in net income available to shareholders was driven by strong underwriting results in the Penn-America excess and surplus lines business, reflected in a 54.8% Loss Ratio and 94.0% Combined Ratio, and a 21% increase in investment income to $14.5 million in 2024 due to steps taken by the Company to position it to take advantage of rising interest rates.
- Gross written premiums declined 24.0% to $93.5 million for 2024 from $123.0 in the same period in 2023 due to runoff of business in the Company’s Non-Core segment.
- Book value per share increased to $48.18 at March 31, 2024 from $47.53 at December 31, 2023, an increase of 2.1% including dividends paid of $0.35 per share in 2024.
- Dividend per share increased 40% to $0.35 in 2024 from $0.25 in the same period in 2023.
Consolidated Selected Operating and Balance Sheet Information |
||||||||
(Dollars in millions, except per share data) |
||||||||
|
|
For the Three Months Ended |
|
|||||
March 31, |
||||||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
|
|
||
Net income available to shareholders |
|
$ |
11.3 |
|
|
$ |
2.4 |
|
Net income available to shareholders per share |
|
$ |
0.82 |
|
|
$ |
0.17 |
|
Adjusted operating income |
|
$ |
10.7 |
|
|
$ |
3.7 |
|
Adjusted operating income per share |
|
$ |
0.77 |
|
|
$ |
0.26 |
|
Underwriting income (loss) |
|
$ |
5.3 |
|
|
$ |
(1.1 |
) |
Investment income |
|
$ |
14.5 |
|
|
$ |
12.0 |
|
Gross written premiums |
|
$ |
93.5 |
|
|
$ |
123.0 |
|
|
|
|
|
|
|
|
||
Combined ratio analysis: |
|
|
|
|
|
|
||
Loss ratio |
|
|
55.3 |
% |
|
|
62.8 |
% |
Expense ratio |
39.6 |
% |
38.2 |
% |
||||
Combined ratio (1) |
|
|
94.9 |
% |
|
|
101.0 |
% |
|
|
As of March 31, |
|
|
As of December 31, |
|
||
2024 |
2023 |
|||||||
|
|
|
|
|
|
|
||
Book value per share (2) |
|
$ |
48.18 |
|
|
$ |
47.53 |
|
Book value per share plus cumulative dividends and excluding AOCI |
|
$ |
56.00 |
|
|
$ |
55.22 |
|
Shareholders’ equity (3) |
|
$ |
659.5 |
|
|
$ |
648.8 |
|
Cash and invested assets (4) |
|
$ |
1,417.3 |
|
|
$ |
1,390.4 |
|
Shares Outstanding (in millions) |
|
|
13.6 |
|
|
|
13.6 |
|
(1) The loss ratio, expense ratio and combined ratio are GAAP financial measures that are generally viewed in the insurance industry as indicators of underwriting profitability. The loss ratio is the ratio of net losses and loss adjustment expenses to net earned premiums. The expense ratio is the ratio of acquisition costs and other underwriting expenses to net earned premiums. The combined ratio is the sum of the loss and expense ratios. |
(2) Net of cumulative Company distributions to common shareholders totaling $6.35 per share and $6.00 per share as of March 31, 2024 and December 31, 2023, respectively. |
(3) Shareholders’ equity includes $4 million of series A cumulative fixed rate preferred shares. |
(4) Including receivable for securities matured. |
Business Highlights for the Three Months Ended March 31, 2024 and 2023 |
||||||||||||||||||||||||
(Dollars in millions) |
||||||||||||||||||||||||
Select Underwriting Income Results |
||||||||||||||||||||||||
|
|
For the Three Months Ended March 31, |
|
|||||||||||||||||||||
|
|
Penn-America |
|
|
Non-Core Operations |
|
|
Consolidated |
|
|||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross written premiums |
|
$ |
94.0 |
|
|
$ |
95.4 |
|
|
$ |
(0.5 |
) |
|
$ |
27.6 |
|
|
$ |
93.5 |
|
|
$ |
123.0 |
|
Net written premiums |
|
$ |
92.6 |
|
|
$ |
91.2 |
|
|
$ |
(0.5 |
) |
|
$ |
24.7 |
|
|
$ |
92.1 |
|
|
$ |
115.9 |
|
Net earned premiums |
|
$ |
89.1 |
|
|
$ |
90.6 |
|
|
$ |
7.5 |
|
|
$ |
49.5 |
|
|
$ |
96.6 |
|
|
$ |
140.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Underwriting income (loss), current accident year |
|
$ |
5.7 |
|
|
$ |
(0.8 |
) |
|
$ |
(0.4 |
) |
|
$ |
0.2 |
|
|
$ |
5.3 |
|
|
$ |
(0.6 |
) |
Underwriting income (loss) |
|
$ |
5.6 |
|
|
$ |
(3.1 |
) |
|
$ |
(0.3 |
) |
|
$ |
2.0 |
|
|
$ |
5.3 |
|
|
$ |
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Combined ratio analysis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current accident year |
|
|
54.8 |
% |
|
|
63.0 |
% |
|
|
60.6 |
% |
|
|
62.5 |
% |
|
|
55.3 |
% |
|
|
62.8 |
% |
Prior accident year |
|
|
0.1 |
% |
|
|
2.4 |
% |
|
|
(0.5 |
%) |
|
|
(4.4 |
%) |
|
|
0.0 |
% |
|
|
0.0 |
% |
Calendar year loss ratio |
|
|
54.9 |
% |
|
|
65.4 |
% |
|
|
60.1 |
% |
|
|
58.1 |
% |
|
|
55.3 |
% |
|
|
62.8 |
% |
Expense ratio |
|
|
39.2 |
% |
|
|
38.3 |
% |
|
|
44.9 |
% |
|
|
37.9 |
% |
|
|
39.6 |
% |
|
|
38.2 |
% |
Combined ratio |
|
|
94.1 |
% |
|
|
103.7 |
% |
|
|
105.0 |
% |
|
|
96.0 |
% |
|
|
94.9 |
% |
|
|
101.0 |
% |
Combined ratio, current accident year |
|
|
94.0 |
% |
|
|
101.2 |
% |
|
|
105.5 |
% |
|
|
99.7 |
% |
|
|
94.9 |
% |
|
|
100.6 |
% |
Select Premium Data |
|||||||||||||||||||
|
Three Months Ended March 31, |
||||||||||||||||||
|
Gross Written Premiums |
|
Net Written Premiums |
||||||||||||||||
|
2024 |
|
|
2023 |
|
|
% Change |
|
2024 |
|
|
2023 |
|
|
% Change |
||||
Penn-America: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Wholesale Commercial |
$ |
61.0 |
|
|
$ |
58.3 |
|
|
4.7% |
|
$ |
59.0 |
|
|
$ |
56.8 |
|
|
4.0% |
InsurTech |
|
12.5 |
|
|
|
10.7 |
|
|
17.0% |
|
|
12.0 |
|
|
|
9.6 |
|
|
24.6% |
Assumed Reinsurance |
|
2.9 |
|
|
|
2.4 |
|
|
20.9% |
|
|
2.9 |
|
|
|
2.4 |
|
|
20.9% |
|
|
76.4 |
|
|
|
71.4 |
|
|
7.1% |
|
|
73.9 |
|
|
|
68.8 |
|
|
7.5% |
Programs |
|
17.6 |
|
|
|
24.0 |
|
|
(26.7%) |
|
|
18.7 |
|
|
|
22.4 |
|
|
(16.5%) |
Penn-America |
|
94.0 |
|
|
|
95.4 |
|
|
(1.4%) |
|
|
92.6 |
|
|
|
91.2 |
|
|
1.6% |
Non-Core Operations |
|
(0.5 |
) |
|
|
27.6 |
|
|
(102.0%) |
|
|
(0.5 |
) |
|
|
24.7 |
|
|
(102.1%) |
Total |
$ |
93.5 |
|
|
$ |
123.0 |
|
|
(24.0%) |
|
$ |
92.1 |
|
|
$ |
115.9 |
|
|
(20.5%) |
-
Penn-America’s gross written premiums for the 2024 was $94.0 million slightly below $95.4 million in 2023.
- In aggregate for Wholesale Commercial, InsurTech, and Assumed Reinsurance gross written premiums business grew by 7.1% in 2024. Growth is driven by organic agency growth, new agents, and new products.
- Programs’ gross written premiums declined 26.7%; Excluding programs terminated in 2023 that did not meet our long-term growth and underwriting income expectations, Programs’ gross written premiums declined 11.9% in 2024.
- Penn-Amerca’s current accident year underwriting income improved to $5.7 million in 2024 compared to an underwriting loss of $0.8 million in 2023 mainly driven by improved experience on non-catastrophe related property business. Combined ratio improved to 94.0% in 2024 from 101.2% in 2023.
-
Penn-America’s current accident year loss ratio improved 8.2 points to 54.8% in 2024.
- Property loss ratio improved 18.6 points to 50.1% due to improved performance on non-catastrophe related business; catastrophe losses were $3.3 million in 2024 and 2023.
- Casualty loss ratio was 58.6% in 2024 compared to 58.9% in 2023.
GLOBAL INDEMNITY GROUP, LLC |
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(Unaudited) |
||||||||
(Dollars and shares in thousands, except per share data) |
||||||||
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Gross written premiums |
|
$ |
93,488 |
|
|
$ |
122,985 |
|
Net written premiums |
|
$ |
92,085 |
|
|
$ |
115,861 |
|
|
|
|
|
|
|
|
||
Net earned premiums |
|
$ |
96,579 |
|
|
$ |
140,072 |
|
Net investment income |
|
|
14,520 |
|
|
|
12,008 |
|
Net realized investment gains (losses) |
|
|
847 |
|
|
|
(1,520 |
) |
Other income |
|
|
345 |
|
|
|
354 |
|
Total revenues |
|
|
112,291 |
|
|
|
150,914 |
|
|
|
|
|
|
|
|
||
Net losses and loss adjustment expenses |
|
|
53,384 |
|
|
|
88,001 |
|
Acquisition costs and other underwriting expenses |
|
|
38,269 |
|
|
|
53,478 |
|
Corporate and other operating expenses |
|
|
6,373 |
|
|
|
6,368 |
|
Income before income taxes |
|
|
14,265 |
|
|
|
3,067 |
|
Income tax expense |
|
|
2,899 |
|
|
|
573 |
|
Net income |
|
|
11,366 |
|
|
|
2,494 |
|
Less: Preferred stock distributions |
|
|
110 |
|
|
|
110 |
|
Net income available to common shareholders |
|
$ |
11,256 |
|
|
$ |
2,384 |
|
|
|
|
|
|
|
|
||
Per share data: |
|
|
|
|
|
|
||
Net income available to common shareholders |
|
|
|
|
|
|
||
Basic |
|
$ |
0.83 |
|
|
$ |
0.17 |
|
Diluted |
|
$ |
0.82 |
|
|
$ |
0.17 |
|
Weighted-average number of shares outstanding |
|
|
|
|
|
|
||
Basic |
|
|
13,579 |
|
|
|
13,671 |
|
Diluted |
|
|
13,687 |
|
|
|
13,929 |
|
|
|
|
|
|
|
|
||
Cash distributions declared per common share |
|
$ |
0.35 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
||
Combined ratio analysis: |
|
|
|
|
|
|
||
Loss ratio |
|
|
55.3 |
% |
|
|
62.8 |
% |
Expense ratio |
|
|
39.6 |
% |
|
|
38.2 |
% |
Combined ratio |
|
|
94.9 |
% |
|
|
101.0 |
% |
GLOBAL INDEMNITY GROUP, LLC |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Dollars in thousands) |
||||||||
|
|
(Unaudited) |
|
|
|
|
||
March 31, 2024 |
December 31, 2023 |
|||||||
ASSETS |
|
|
|
|
|
|
||
Fixed maturities: |
|
|
|
|
|
|
||
Available for sale, at fair value (amortized cost: $1,250,975 and $1,322,092; net of allowance for expected credit losses of $0 at March 31, 2024 and December 31, 2023) |
|
$ |
1,226,309 |
|
|
$ |
1,293,793 |
|
Equity securities, at fair value |
|
|
17,045 |
|
|
|
16,508 |
|
Other invested assets |
|
|
34,021 |
|
|
|
38,236 |
|
Total investments |
|
|
1,277,375 |
|
|
|
1,348,537 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
38,857 |
|
|
|
38,037 |
|
Premium receivables, net of allowance for expected credit losses of |
|
|
|
|
|
|
||
$4,423 at March 31, 2024 and $4,796 at December 31, 2023 |
|
|
92,440 |
|
|
|
102,158 |
|
Reinsurance receivables, net of allowance for expected credit losses of |
|
|
|
|
|
|
||
$8,992 at March 31, 2024 and December 31, 2023 |
|
|
77,664 |
|
|
|
80,439 |
|
Funds held by ceding insurers |
|
|
17,395 |
|
|
|
16,989 |
|
Deferred federal income taxes |
|
|
33,224 |
|
|
|
36,802 |
|
Deferred acquisition costs |
|
|
40,231 |
|
|
|
42,445 |
|
Intangible assets |
|
|
14,368 |
|
|
|
14,456 |
|
Goodwill |
|
|
4,820 |
|
|
|
4,820 |
|
Prepaid reinsurance premiums |
|
|
3,229 |
|
|
|
4,958 |
|
Receivable for securities matured |
|
|
101,091 |
|
|
|
3,858 |
|
Lease right of use assets |
|
|
9,288 |
|
|
|
9,715 |
|
Other assets |
|
|
18,260 |
|
|
|
26,362 |
|
Total assets |
|
$ |
1,728,242 |
|
|
$ |
1,729,576 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Unpaid losses and loss adjustment expenses |
|
$ |
853,602 |
|
|
$ |
850,599 |
|
Unearned premiums |
|
|
176,630 |
|
|
|
182,852 |
|
Ceded balances payable |
|
|
1,651 |
|
|
|
2,642 |
|
Federal income tax payable |
|
|
1,600 |
|
|
|
1,595 |
|
Contingent commissions |
|
|
2,598 |
|
|
|
5,632 |
|
Lease liabilities |
|
|
11,910 |
|
|
|
12,733 |
|
Other liabilities |
|
|
20,756 |
|
|
|
24,770 |
|
Total liabilities |
|
$ |
1,068,747 |
|
|
$ |
1,080,823 |
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Series A cumulative fixed rate preferred shares, $1,000 par value; |
|
|
|
|
|
|
||
100,000,000 shares authorized, shares issued and outstanding: |
|
|
|
|
|
|
||
4,000 and 4,000 shares, respectively, liquidation preference: |
|
|
|
|
|
|
||
$1,000 per share and $1,000 per share, respectively |
|
|
4,000 |
|
|
|
4,000 |
|
Common shares: no par value; 900,000,000 common shares authorized; |
|
|
|
|
|
|
||
class A common shares issued: 11,082,004 and 11,042,670, respectively; |
|
|
|
|
|
|
||
class A common shares outstanding: 9,810,763 and 9,771,429, respectively; |
|
|
|
|
|
|
||
class B common shares issued and outstanding: 3,793,612 and 3,793,612, respectively |
|
|
— |
|
|
|
— |
|
Additional paid-in capital (1) |
|
|
456,179 |
|
|
|
454,791 |
|
Accumulated other comprehensive income (loss), net of tax |
|
|
(19,995 |
) |
|
|
(22,863 |
) |
Retained earnings (1) |
|
|
251,474 |
|
|
|
244,988 |
|
Class A common shares in treasury, at cost: 1,271,241 and 1,271,241 shares, respectively |
|
|
(32,163 |
) |
|
|
(32,163 |
) |
Total shareholders’ equity |
|
|
659,495 |
|
|
|
648,753 |
|
|
|
|
|
|
|
|
||
Total liabilities and shareholders’ equity |
|
$ |
1,728,242 |
|
|
$ |
1,729,576 |
|
(1) |
Since the Company’s initial public offering in 2003, the Company has returned $614 million to shareholders, including $522 million in share repurchases and $92 million in dividends/distributions. |
GLOBAL INDEMNITY GROUP, LLC |
||||||||
SELECTED INVESTMENT DATA |
||||||||
(Dollars in millions) |
||||||||
|
|
Market Value as of |
|
|||||
|
|
(Unaudited) |
|
|
|
|
||
March 31, 2024 |
December 31, 2023 |
|||||||
|
|
|
|
|
|
|
||
Fixed maturities |
|
$ |
1,226.3 |
|
|
$ |
1,293.8 |
|
Cash and cash equivalents |
|
|
38.9 |
|
|
|
38.0 |
|
Total bonds and cash and cash equivalents |
|
|
1,265.2 |
|
|
|
1,331.8 |
|
Equities and other invested assets |
|
|
51.0 |
|
|
|
54.7 |
|
Total cash and invested assets, gross |
|
|
1,316.2 |
|
|
|
1,386.5 |
|
Receivable for securities matured |
|
|
101.1 |
|
|
|
3.9 |
|
Total cash and invested assets, net |
|
$ |
1,417.3 |
|
|
$ |
1,390.4 |
|
|
|
Total Investment Return (1) |
|
|||||
|
|
For the Three Months Ended |
|
|||||
March 31, |
||||||||
(Unaudited) |
||||||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
|
|
||
Net investment income |
|
$ |
14.5 |
|
|
$ |
12.0 |
|
|
|
|
|
|
|
|
||
Net realized investment gains (losses) |
|
|
0.8 |
|
|
|
(1.5 |
) |
Net unrealized investment gains (losses) |
|
|
3.6 |
|
|
|
10.5 |
|
Net realized and unrealized investment return |
|
|
4.4 |
|
|
|
9.0 |
|
|
|
|
|
|
|
|
||
Total investment return |
|
$ |
18.9 |
|
|
$ |
21.0 |
|
|
|
|
|
|
|
|
||
Average total cash and invested assets |
|
$ |
1,403.9 |
|
|
$ |
1,344.9 |
|
|
|
|
|
|
|
|
||
Total quarterly investment return % |
|
|
1.3 |
% |
|
|
1.6 |
% |
Total annualized investment return % |
|
|
5.4 |
% |
|
|
6.2 |
% |
(1) |
Amounts in this table are shown on a pre-tax basis. |
GLOBAL INDEMNITY GROUP, LLC |
||||||||
SUMMARY OF ADJUSTED OPERATING INCOME |
||||||||
(Unaudited) |
||||||||
(Dollars and shares in thousands, except per share data) |
||||||||
|
|
For the Three Months |
|
|||||
Ended March 31, |
||||||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
|
|
||
Adjusted operating income, net of tax (1) |
|
$ |
10,692 |
|
|
$ |
3,716 |
|
|
|
|
|
|
|
|
||
Net realized investment gains (losses) |
|
|
674 |
|
|
|
(1,222 |
) |
Net income |
|
$ |
11,366 |
|
|
$ |
2,494 |
|
|
|
|
|
|
|
|
||
Weighted average shares outstanding – basic |
|
|
13,579 |
|
|
|
13,671 |
|
|
|
|
|
|
|
|
||
Weighted average shares outstanding – diluted |
|
|
13,687 |
|
|
|
13,929 |
|
|
|
|
|
|
|
|
||
Adjusted operating income per share – basic (2) |
|
$ |
0.78 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
||
Adjusted operating income per share – diluted (2) |
|
$ |
0.77 |
|
|
$ |
0.26 |
|
(1) |
Adjusted operating income, net of tax, excludes preferred shareholder distributions of $0.1 million for each of the three months ended March 31, 2024 and 2023. |
|
(2) |
The adjusted operating income per share calculation is net of preferred shareholder distributions of $0.1 million for each of the three months ended March 31, 2024 and 2023. |
Note Regarding Adjusted Operating Income
Adjusted operating income, a non-GAAP financial measure, is equal to net income excluding after-tax net realized investment gains (losses) and other unique charges not related to operations. Adjusted operating income is not a substitute for net income determined in accordance with GAAP, and investors should not place undue reliance on this measure.
About Global Indemnity Group, LLC and its subsidiaries
Global Indemnity Group, LLC (NYSE:GBLI), through its several direct and indirect wholly owned subsidiary insurance companies, provides both admitted and non-admitted specialty property and specialty casualty insurance coverages and individual policyholder coverages in the United States, as well as reinsurance worldwide. The insurance companies manage the distribution of the Company's core product offerings through Penn-America. The Company also has a Non-Core Operations segment that contains lines of business that have been de-emphasized or are no longer being written.
Forward-Looking Information
The forward-looking statements contained in this press release3 do not address a number of risks and uncertainties including COVID-19. Investors are cautioned that Global Indemnity’s actual results may be materially different from the estimates expressed in, or implied, or projected by, the forward looking statements. These statements are based on estimates and information available to us at the time of this press release. All forward-looking statements in this press release are based on information available to Global Indemnity as of the date hereof. Please see Global Indemnity’s filings with the Securities and Exchange Commission for a discussion of risks and uncertainties which could impact the Company and for a more detailed explication regarding forward-looking statements. Global Indemnity does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
[3] Disseminated pursuant to the "safe harbor" provisions of Section 21E of the Security Exchange Act of 1934.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240507667883/en/
Contacts
Stephen W. Ries
Head of Investor Relations
(610) 668-3270
sries@gbli.com
