Skip to main content

Franklin Street Properties Corp. Announces First Quarter 2026 Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Franklin Street Properties Corp. (the “Company”, “FSP”, “we” or “our”) (NYSE American: FSP), a real estate investment trust (REIT), announced its results for the three months ended March 31, 2026.

George J. Carter, Chairman and Chief Executive Officer, commented as follows:

“As we move through 2026, our focus remains squarely on maximizing value for our shareholders through a comprehensive and disciplined evaluation of strategic alternatives.

To further support this effort, we have expanded our strategic review process to include both BofA Securities and JLL Real Estate Investment Banking as co-financial advisors. We believe this enhanced framework strengthens our ability to source, evaluate, and execute on a wide range of potential opportunities, including corporate transactions, portfolio level transactions, individual asset sales, and other strategic initiatives. By combining BofA Securities’ extensive capital markets expertise and global reach with JLL’s deep property level expertise, owner user connectivity, and experience across both asset level execution and mergers and acquisitions, we are broadening our ability to identify and pursue the most compelling outcomes for our shareholders.

Importantly, our recent refinancing of our outstanding debt has provided the Company with increased flexibility, allowing us to avoid making forced or rushed decisions and instead pursue strategic initiatives in a disciplined and thoughtful manner. This position allows us to act opportunistically as market conditions evolve and as attractive opportunities emerge.

The capital markets environment for office assets remains uneven. Transaction volume continues to be below historical levels, with constrained liquidity and limited participation from traditional institutional investors. Buyer activity remains more heavily weighted toward private, opportunistic, and non-traditional capital, and pricing in many cases continues to reflect these dynamics rather than the underlying long-term value of institutional quality assets. That said, we believe we are beginning to observe early signs of stabilization, which may represent the initial stages of a broader recovery over time.

We also want to report that we have entered into an Inspection and Confidentiality Agreement with a potential owner user for our Greenwood Plaza property and that we are simultaneously negotiating a Purchase and Sale Agreement with that potential buyer. Closing of the transaction would be subject to completion of due diligence by the potential buyer, the negotiation and execution of a Purchase and Sale Agreement with the potential buyer and the satisfaction of other customary closing conditions. This potential transaction reflects our targeted approach to asset level execution and our ability to identify buyers capable of recognizing value beyond traditional investor underwriting.

In parallel, FSP continues to prioritize leasing and occupancy improvement across our portfolio. We are encouraged by increasing tenant engagement and have seen an increased number of larger prospective leasing opportunities across our markets. We believe that continued leasing progress, including improving occupancy and extending lease duration, remains an important contributor to long term value.

We also continue to focus on driving efficiencies across our platform, including thoughtful management of general and administrative expenses, as part of our broader commitment to disciplined capital allocation and value creation.

We believe that this combination of an expanded and active strategic review process, disciplined execution, and continued leasing progress provides the best path to maximizing value. We remain focused on taking the actions necessary to deliver the strongest possible outcomes for our shareholders.”

Financial Highlights

  • GAAP net loss was $9.5 million, or $0.09 per basic and diluted share for the three months ended March 31, 2026.
  • General and administrative expenses for the three months ended March 31, 2026, were $815,000 lower compared to the three months ended March 31, 2025 as a result of lower personnel costs.
  • Funds From Operations (FFO) was $1.2 million, or $0.01 per basic and diluted share, for the three March 31, 2026.

Leasing Highlights

  • During the three months ended March 31, 2026, we leased approximately 145,000 square feet of space of which approximately 112,000 were from renewals and expansions of existing tenants.
  • Our directly-owned real estate portfolio of 14 properties, totaling approximately 4.8 million square feet, was approximately 68.4% leased as of March 31, 2026, compared to approximately 68.9% leased as of December 31, 2025. The decrease in the leased percentage is due to lease expirations exceeding new executed leases during the three months ended March 31, 2026.
  • The weighted average GAAP base rent per square foot achieved on leasing activity during the three months ended March 31, 2026, was $35.16, or 6.4% higher than average rents in the respective properties for the year ended December 31, 2025. The average lease term on leases signed during the three months ended March 31, 2026, was 6.2 years compared to 5.7 years during the year ended December 31, 2025. Overall, the portfolio weighted average rent per occupied square foot was $30.84 as of March 31, 2026, compared to $30.86 as of December 31, 2025.
  • We believe that our continuing portfolio of real estate is well located within their respective markets, primarily in the Sunbelt and Mountain West geographic regions, and consists of high-quality assets with long-term upside leasing potential.

Dividend

On March 9, 2026, the Company announced that the Board of Directors had determined to suspend the payment of quarterly dividends. The Board did so in part to redeploy that capital into leasing efforts intended to enhance the value of our portfolio.

The Company estimates that suspension of the dividend will preserve approximately $4.1 million in cash on an annualized basis. The Board and the Company will reassess, on a quarterly basis, when and if quarterly dividend payments can be reinstated and will announce any change to the dividend policy.

Consolidation of Sponsored REIT

As of January 1, 2023, we consolidated the operations of our Monument Circle sponsored REIT into our financial statements and on June 6, 2025, the property held by Monument Circle was sold and Monument Circle and the corporation that had been its sole member were dissolved on December 9, 2025. Additional information about the consolidation of Monument Circle can be found in Note 2, “Significant Accounting Policies - Variable Interest Entities (VIEs)”, Note 3, “Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans” and Note 10, “Disposition of Properties and Assets Held for Sale”, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for year ended December 31, 2025.

Non-GAAP Financial Information

A reconciliation of Net loss to FFO, Adjusted Funds From Operations (AFFO) and Sequential Same Store NOI and our definitions of FFO, AFFO and Sequential Same Store NOI can be found on Supplementary Schedules H and I.

Real Estate Update

Supplementary schedules provide property information for the Company’s owned and consolidated properties as of March 31, 2026. The Company will also be filing an updated supplemental information package that will provide stockholders and the financial community with additional operating and financial data. The Company will file this supplemental information package with the SEC and make it available on its website at www.fspreit.com.

Today’s news release, along with other news about Franklin Street Properties Corp., is available on the Internet at www.fspreit.com. We routinely post information that may be important to investors in the Investor Relations section of our website. We encourage investors to consult that section of our website regularly for important information about us and, if they are interested in automatically receiving news and information as soon as it is posted, to sign up for E-mail Alerts.

About Franklin Street Properties Corp.

Franklin Street Properties Corp., based in Wakefield, Massachusetts, is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select opportunistic markets. FSP is focused on long-term growth and appreciation. FSP is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust (REIT) for federal income tax purposes. To learn more about FSP please visit our website at www.fspreit.com.

Forward-Looking Statements

Statements made in this press release that state FSP’s or management’s intentions, beliefs, expectations, or predictions for the future may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This press release may also contain forward-looking statements, such as those relating to our review of strategic alternatives, expectations for future potential leasing activity, expectations for property dispositions, value creation/enhancement in future periods and expectations for growth and leasing activities in future periods that are based on current judgments and current knowledge of management and are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements. Investors are cautioned that our forward-looking statements involve risks and uncertainty, including without limitation, adverse changes in general economic or local market conditions, including as a result of the long-term effects of the COVID-19 pandemic, wars, terrorist attacks or other acts of violence, which may negatively affect the markets in which we and our tenants operate, impacts of changes in tariffs that the United States and other countries have announced or implemented, as well as any additional new tariffs, trade restrictions or export regulations that may be implemented or reversed in the future, inflation rates, interest rates, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, adverse changes in energy prices, which if sustained, could negatively impact occupancy and rental rates in the markets in which we own properties, including energy-influenced markets such as Dallas, Denver and Houston, changes in government regulations and regulatory uncertainty, uncertainty about governmental fiscal policy, geopolitical events and expenditures that cannot be anticipated, such as utility rate and usage increases, increases in the level of general and administrative costs as a percentage of revenues as revenues decrease as a result of property dispositions, unanticipated repairs, additional staffing, insurance increases and real estate tax valuation reassessments. See the “Risk Factors” set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025, which may be further updated from time to time in subsequent filings with the United States Securities and Exchange Commission. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, acquisitions, dispositions, performance or achievements. We will not update any of the forward-looking statements after the date of this press release to conform them to actual results or to changes in our expectations that occur after such date, other than as required by law.

Franklin Street Properties Corp.

Earnings Release

Supplementary Information

Table of Contents

 

 

 

 

Franklin Street Properties Corp. Financial Results

A-C

Real Estate Portfolio Summary Information

D

Portfolio and Other Supplementary Information

E

Percentage of Leased Space

F

Largest 20 Tenants – FSP Owned Portfolio

G

Reconciliation and Definitions of Funds From Operations (FFO) and Adjusted

 

Funds From Operations (AFFO)

H

Reconciliation and Definition of Sequential Same Store results to Property Net

 

Operating Income (NOI) and Net Loss

I

 

 

Franklin Street Properties Corp. Financial Results

Supplementary Schedule A

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

For the

 

 

Three Months Ended

 

 

March 31,

(in thousands, except per share amounts)

 

2026

 

2025

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

Rental

 

$

26,225

 

 

$

27,107

 

Total revenue

 

 

26,225

 

 

 

27,107

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

Real estate operating expenses

 

 

10,290

 

 

 

10,095

 

Real estate taxes and insurance

 

 

4,243

 

 

 

5,369

 

Depreciation and amortization

 

 

10,580

 

 

 

10,824

 

General and administrative

 

 

2,669

 

 

 

3,484

 

Interest

 

 

6,812

 

 

 

5,691

 

Total expenses

 

 

34,594

 

 

 

35,463

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

(1,267

)

 

 

(2

)

Loss on sale of properties and impairment of assets held for sale, net

 

 

 

 

 

(13,284

)

Interest income

 

 

163

 

 

 

259

 

Loss before taxes

 

 

(9,473

)

 

 

(21,383

)

Tax expense

 

 

54

 

 

 

52

 

Net loss

 

$

(9,527

)

 

$

(21,435

)

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic and diluted

 

 

103,690

 

 

 

103,567

 

 

 

 

 

 

 

 

Loss per share, basic and diluted:

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$

(0.09

)

 

$

(0.21

)

Franklin Street Properties Corp. Financial Results

Supplementary Schedule B

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(in thousands, except share and par value amounts)

 

2026

 

2025

Assets:

 

 

 

 

 

 

Real estate assets:

 

 

 

 

 

 

Land

 

$

98,882

 

 

$

98,883

 

Buildings and improvements

 

 

1,094,771

 

 

 

1,091,728

 

Fixtures and equipment

 

 

11,562

 

 

 

11,572

 

 

 

 

1,205,215

 

 

 

1,202,183

 

Less accumulated depreciation

 

 

416,644

 

 

 

408,461

 

Real estate assets, net

 

 

788,571

 

 

 

793,722

 

Acquired real estate leases, less accumulated amortization of $15,058 and $14,648, respectively

 

 

2,080

 

 

 

2,490

 

Cash, cash equivalents and restricted cash

 

 

23,753

 

 

 

30,571

 

Tenant rent receivables

 

 

1,345

 

 

 

471

 

Straight-line rent receivable

 

 

38,670

 

 

 

38,744

 

Prepaid expenses and other assets

 

 

4,322

 

 

 

4,080

 

Office computers and furniture, net of accumulated depreciation of $1,059 and $1,047, respectively

 

 

124

 

 

 

136

 

Deferred leasing commissions, net of accumulated amortization of $14,694 and $14,571, respectively

 

 

22,921

 

 

 

22,670

 

Total assets

 

$

881,786

 

 

$

892,884

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Initial Term Loans, less unamortized financing costs and OID of $23,473

 

$

251,527

 

 

$

 

Term loans payable, less unamortized financing costs of $441

 

 

 

 

 

125,555

 

Series A & Series B Senior Notes, less unamortized financing costs of $236

 

 

 

 

 

122,686

 

Accounts payable and accrued expenses

 

 

26,391

 

 

 

28,724

 

Accrued compensation

 

 

234

 

 

 

2,394

 

Tenant security deposits

 

 

6,186

 

 

 

6,198

 

Lease liability

 

 

1,002

 

 

 

316

 

Acquired unfavorable real estate leases, less accumulated amortization of $58 and $56, respectively

 

 

33

 

 

 

34

 

Total liabilities

 

 

285,373

 

 

 

285,907

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Preferred stock, $.0001 par value, 20,000,000 shares authorized, none issued or outstanding

 

 

 

 

 

 

Common stock, $.0001 par value, 180,000,000 shares authorized, 103,690,340 and 103,690,340 shares issued and outstanding, respectively

 

 

10

 

 

 

10

 

Additional paid-in capital

 

 

1,335,586

 

 

 

1,335,586

 

Accumulated distributions in excess of accumulated earnings

 

 

(739,183

)

 

 

(728,619

)

Total stockholders’ equity

 

 

596,413

 

 

 

606,977

 

Total liabilities and stockholders’ equity

 

$

881,786

 

 

$

892,884

 

Franklin Street Properties Corp. Financial Results

Supplementary Schedule C

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

 

 

For the

 

 

Three Months Ended

 

 

March 31,

(in thousands)

 

2026

 

2025

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(9,527

)

 

$

(21,435

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization expense

 

 

11,600

 

 

 

11,509

 

Loss on extinguishment of debt

 

 

1,267

 

 

 

2

 

Loss on sale of properties and impairment of assets held for sale, net

 

 

 

 

 

13,284

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Tenant rent receivables

 

 

(874

)

 

 

(179

)

Straight-line rents

 

 

221

 

 

 

70

 

Lease acquisition costs

 

 

(147

)

 

 

(74

)

Prepaid expenses and other assets

 

 

448

 

 

 

(225

)

Accounts payable and accrued expenses

 

 

(4,582

)

 

 

(5,914

)

Accrued compensation

 

 

(2,160

)

 

 

(1,892

)

Tenant security deposits

 

 

(12

)

 

 

(81

)

Payment of deferred leasing commissions

 

 

(1,386

)

 

 

(546

)

Net cash used in operating activities

 

 

(5,152

)

 

 

(5,481

)

Cash flows from investing activities:

 

 

 

 

 

 

Property improvements, fixtures and equipment

 

 

(2,696

)

 

 

(4,454

)

Net cash used in investing activities

 

 

(2,696

)

 

 

(4,454

)

Cash flows from financing activities:

 

 

 

 

 

 

Distributions to stockholders

 

 

(1,037

)

 

 

(1,036

)

Cost of extinguished debt

 

 

(1,018

)

 

 

 

Proceeds received from Initial Term Loans

 

 

258,500

 

 

 

 

Repayments of Term loans payable

 

 

(125,995

)

 

 

(77

)

Repayments of Series A&B Senior Notes

 

 

(122,922

)

 

 

(76

)

Deferred financing costs

 

 

(6,498

)

 

 

 

Net cash provided by (used in) financing activities

 

 

1,030

 

 

 

(1,189

)

Net decrease in cash, cash equivalents and restricted cash

 

 

(6,818

)

 

 

(11,124

)

Cash, cash equivalents and restricted cash, beginning of year

 

 

30,571

 

 

 

42,683

 

Cash, cash equivalents and restricted cash, end of period

 

$

23,753

 

 

$

31,559

 

Franklin Street Properties Corp. Earnings Release

Supplementary Schedule D

Real Estate Portfolio Summary Information

(Unaudited & Approximated)

 

 

 

 

 

Commercial portfolio lease expirations (1)

 

 

 

 

Year

 

Total
Square Feet

 

% of
Portfolio

2026

 

216,212

 

4.5%

2027

 

486,073

 

10.1%

2028

 

242,409

 

5.0%

2029

 

568,905

 

11.8%

2030

 

268,950

 

5.6%

Thereafter (2)

 

3,026,938

 

63.0%

 

 

4,809,487

 

100.0%

____________________

(1)

Percentages are determined based upon total square footage.

(2)

Includes 1,519,581 square feet of vacancies at our owned properties as of March 31, 2026.

 

 

 

 

 

 

 

 

 

 

 

 

(dollars & square feet in 000's)

 

As of March 31, 2026

 

 

 

 

 

 

 

% of

 

Square

 

% of

State

 

Properties

 

Investment

 

Portfolio

 

Feet

 

Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Colorado

 

4

 

$

423,954

 

53.8%

 

2,143

 

44.6%

Texas

 

7

 

 

255,659

 

32.4%

 

1,908

 

39.7%

Minnesota

 

3

 

 

108,958

 

13.8%

 

758

 

15.7%

Total

 

14

 

$

788,571

 

100.0%

 

4,809

 

100.0%

Franklin Street Properties Corp. Earnings Release

Supplementary Schedule E

Portfolio and Other Supplementary Information

(Unaudited & Approximated)

 

Recurring Capital Expenditures

 

 

 

 

 

 

(in thousands)

 

For the Three Months Ended

 

 

31-Mar-26

Tenant improvements

 

$

3,386

Deferred leasing costs

 

 

1,386

Non-investment capex

 

 

489

 

 

$

5,261

(in thousands)

 

For the Three Months Ended

 

Year Ended

 

 

31-Mar-25

 

30-Jun-25

 

30-Sep-25

 

31-Dec-25

 

31-Dec-25

Tenant improvements

 

$

2,374

 

$

1,415

 

$

4,469

 

$

2,023

 

$

10,281

Deferred leasing costs

 

 

545

 

 

1,702

 

 

929

 

 

1,050

 

 

4,226

Non-investment capex

 

 

1,258

 

 

750

 

 

753

 

 

1,154

 

 

3,915

 

 

$

4,177

 

$

3,867

 

$

6,151

 

$

4,227

 

$

18,422

 

 

 

 

 

Square foot & leased percentages

 

March 31,

 

December 31,

 

 

2026

 

2025

Owned Properties:

 

 

 

 

Number of properties

 

14

 

14

Square feet

 

4,809,487

 

4,807,663

Leased percentage

 

68.4%

 

68.9%

Franklin Street Properties Corp. Earnings Release

Supplementary Schedule F

Percentage of Leased Space

(Unaudited & Estimated)

 

 

 

Property Name

 

Location

 

Square Feet

 

% Leased (1)
as of
31-Dec-25

 

Fourth
Quarter
Average %
Leased (2)

 

% Leased (1)
as of
31-Mar-26

 

First
Quarter
Average %
Leased (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

PARK TEN

 

Houston, TX

 

157,609

 

86.8%

 

86.8%

 

86.8%

 

86.8%

2

 

PARK TEN PHASE II

 

Houston, TX

 

156,746

 

76.3%

 

76.3%

 

76.3%

 

76.3%

3

 

GREENWOOD PLAZA

 

Englewood, CO

 

196,236

 

65.0%

 

65.0%

 

65.0%

 

65.0%

4

 

ADDISON

 

Addison, TX

 

289,333

 

67.7%

 

67.7%

 

64.3%

 

64.3%

5

 

LIBERTY PLAZA

 

Addison, TX

 

217,841

 

66.9%

 

66.4%

 

66.9%

 

66.9%

6

 

ELDRIDGE GREEN

 

Houston, TX

 

248,399

 

100.0%

 

100.0%

 

100.0%

 

100.0%

7

 

121 SOUTH EIGHTH ST

 

Minneapolis, MN

 

297,744

 

80.4%

 

79.1%

 

75.2%

 

76.4%

8

 

801 MARQUETTE AVE

 

Minneapolis, MN

 

129,691

 

91.8%

 

91.8%

 

91.8%

 

91.8%

9

 

LEGACY TENNYSON CTR

 

Plano, TX

 

209,562

 

60.9%

 

60.9%

 

60.9%

 

60.9%

10

 

WESTCHASE I & II

 

Houston, TX

 

629,025

 

66.2%

 

66.2%

 

66.2%

 

67.4%

11

 

1999 BROADWAY

 

Denver, CO

 

682,639

 

50.7%

 

50.3%

 

50.7%

 

50.7%

12

 

1001 17TH STREET

 

Denver, CO

 

652,423

 

76.4%

 

75.6%

 

77.4%

 

76.7%

13

 

PLAZA SEVEN

 

Minneapolis, MN

 

330,096

 

51.0%

 

51.0%

 

48.9%

 

48.9%

14

 

600 17TH STREET

 

Denver, CO

 

612,143

 

69.1%

 

69.4%

 

69.7%

 

69.3%

 

 

OWNED PORTFOLIO

 

 

 

4,809,487

 

68.9%

 

68.6%

 

68.4%

 

68.5%

____________________

(1)

% Leased as of month's end includes all leases that expire on the last day of the quarter.

(2)

Average quarterly percentage is the average of the end of the month leased percentage for each of the three months during the quarter.

Franklin Street Properties Corp. Earnings Release

Supplementary Schedule G

Largest 20 Tenants – FSP Owned Portfolio

(Unaudited & Estimated)

 

The following table includes the largest 20 tenants in FSP’s owned portfolio based on total square feet:

 

As of March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

% of

 

 

Tenant

 

Sq Ft

 

Portfolio

1

 

CITGO Petroleum Corporation

 

248,399

 

5.2%

2

 

EOG Resources, Inc.

 

169,167

 

3.5%

3

 

US Government

 

168,573

 

3.5%

4

 

Kaiser Foundation Health Plan, Inc.

 

120,979

 

2.5%

5

 

Deluxe Corporation

 

98,922

 

2.0%

6

 

Ping Identity Corp.

 

89,856

 

1.9%

7

 

Olin Corporation

 

81,480

 

1.7%

8

 

Permian Resources Operating, LLC

 

67,856

 

1.4%

9

 

Hall and Evans LLC

 

65,878

 

1.4%

10

 

Cyxtera Management, Inc.

 

61,826

 

1.3%

11

 

Precision Drilling (US) Corporation

 

59,569

 

1.2%

12

 

PwC US Group

 

54,334

 

1.1%

13

 

Coresite, LLC

 

49,518

 

1.0%

14

 

Schwegman, Lundberg & Woessner, P.A.

 

46,269

 

1.0%

15

 

Ark-La-Tex Financial Services, LLC.

 

41,011

 

0.9%

16

 

Invenergy, LLC.

 

35,088

 

0.7%

17

 

Chevron U.S.A., Inc.

 

35,088

 

0.7%

18

 

Moss, Luse & Womble, LLC

 

34,071

 

0.7%

19

 

QB Energy Operating, LLC.

 

34,063

 

0.7%

20

 

International Business Machines Corporation

 

31,564

 

0.7%

 

 

Total

 

1,593,511

 

33.1%

Franklin Street Properties Corp. Earnings Release

Supplementary Schedule H

Reconciliation and Definitions of Funds From Operations (“FFO”) and

Adjusted Funds From Operations (“AFFO”)

A reconciliation of Net loss to FFO and AFFO is shown below and a definition of FFO and AFFO is provided on Supplementary Schedule I. Management believes FFO and AFFO are used broadly throughout the real estate investment trust (REIT) industry as measurements of performance. The Company has included the National Association of Real Estate Investment Trusts (NAREIT) FFO definition as of May 17, 2016 in the table and notes that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently. The Company’s computation of FFO and AFFO may not be comparable to FFO or AFFO reported by other REITs or real estate companies that define FFO or AFFO differently.

 

 

 

 

 

 

 

Reconciliation of Net loss to FFO and AFFO:

 

Three Months Ended

 

 

March 31,

(In thousands, except per share amounts)

 

2026

 

2025

 

 

 

 

 

 

 

Net loss

 

$

(9,527

)

 

$

(21,435

)

Loss on sale of properties and impairment of asset held for sale, net

 

 

 

 

 

13,284

 

Depreciation & amortization

 

 

10,580

 

 

 

10,824

 

NAREIT FFO

 

 

1,053

 

 

 

2,673

 

Lease Acquisition costs

 

 

98

 

 

 

54

 

Funds From Operations (FFO)

 

$

1,151

 

 

$

2,727

 

 

 

 

 

 

 

 

Funds From Operations (FFO)

 

$

1,151

 

 

$

2,727

 

Loss on extinguishment of debt

 

 

1,267

 

 

 

2

 

Amortization of deferred financing costs and OID

 

 

1,020

 

 

 

685

 

Straight-line rent

 

 

221

 

 

 

70

 

Tenant improvements

 

 

(3,386

)

 

 

(2,374

)

Leasing commissions

 

 

(1,386

)

 

 

(545

)

Non-investment capex

 

 

(489

)

 

 

(1,258

)

Adjusted Funds From Operations (AFFO)

 

$

(1,602

)

 

$

(693

)

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

EPS

 

$

(0.09

)

 

$

(0.21

)

FFO

 

$

0.01

 

 

$

0.03

 

AFFO

 

$

(0.02

)

 

$

(0.01

)

 

 

 

 

 

 

 

Weighted average shares (basic and diluted)

 

 

103,690

 

 

 

103,567

 

Funds From Operations (“FFO”)

The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income or loss (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness, acquisition costs of newly acquired properties that are not capitalized and lease acquisition costs that are not capitalized plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on mortgage loans, properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.

FFO should not be considered as an alternative to net income or loss (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs.

Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT, may define this term in a different manner. We have included the NAREIT FFO as of May 17, 2016 in the table and note that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently than we do.

We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income or loss and cash flows from operating, investing and financing activities in the consolidated financial statements.

Adjusted Funds From Operations (“AFFO”)

The Company also evaluates performance based on Adjusted Funds From Operations, which we refer to as AFFO. The Company defines AFFO as (1) FFO, (2) excluding loss on extinguishment of debt that is non-cash, (3) excluding our proportionate share of FFO and including distributions received, from non-consolidated REITs, (4) excluding the effect of straight-line rent, (5) plus the amortization of deferred financing costs and original issue discounts, (6) plus the value of shares issued as compensation and (7) less recurring capital expenditures that are generally for maintenance of properties, which we call non-investment capex or are second generation capital expenditures. Second generation costs include re-tenanting space after a tenant vacates, which include tenant improvements and leasing commissions.

We exclude development/redevelopment activities, capital expenditures planned at acquisition and costs to reposition a property. We also exclude first generation leasing costs, which are generally to fill vacant space in properties we acquire or were planned for at acquisition.

AFFO should not be considered as an alternative to net income or loss (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs. Other real estate companies may define this term in a different manner. We believe that in order to facilitate a clear understanding of the results of the Company, AFFO should be examined in connection with net income or loss and cash flows from operating, investing and financing activities in the consolidated financial statements.

Franklin Street Properties Corp. Earnings Release

Supplementary Schedule I

Reconciliation and Definition of Sequential Same Store results to property Net Operating Income (NOI) and Net Income

Net Operating Income (“NOI”)

The Company provides property performance based on Net Operating Income, which we refer to as NOI. Management believes that investors are interested in this information. NOI is a non-GAAP financial measure that the Company defines as net income or loss (the most directly comparable GAAP financial measure) plus general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, management fee income, hedge ineffectiveness, gains or losses on extinguishment of debt, gains or losses on the sale of assets and excludes non-property specific income and expenses. The information presented includes footnotes and the data is shown by region with properties owned in the periods presented, which we call Sequential Same Store. The comparative Sequential Same Store results include properties held for all periods presented. We exclude properties that have been placed in service, but that do not have operating activity for all periods presented, dispositions and significant nonrecurring income such as bankruptcy settlements and lease termination fees. NOI, as defined by the Company, may not be comparable to NOI reported by other REITs that define NOI differently. NOI should not be considered an alternative to net income or loss as an indication of our performance or to cash flows as a measure of the Company’s liquidity or its ability to make distributions. The calculations of NOI and Sequential Same Store are shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable
Square Feet

 

Three Months Ended

 

Three Months Ended

 

Inc

 

%

 

(in thousands)

 

or RSF

 

31-Mar-26

 

31-Dec-25

 

(Dec)

 

Change

 

Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MidWest

 

758

 

 

1,372

 

 

 

1,320

 

 

 

52

 

 

3.9

 

%

South

 

1,908

 

 

4,692

 

 

 

4,740

 

 

 

(48

)

 

(1.0

)

%

West

 

2,143

 

 

5,397

 

 

 

5,683

 

 

 

(286

)

 

(5.0

)

%

Property NOI* from Owned Properties

 

4,809

 

 

11,461

 

 

 

11,743

 

 

 

(282

)

 

(2.4

)

%

Disposition and Acquisition Properties (a)

 

-

 

 

(10

)

 

 

61

 

 

 

(71

)

 

(0.6

)

%

NOI*

 

4,809

 

$

11,451

 

 

$

11,804

 

 

$

(353

)

 

(3.0

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sequential Same Store

 

 

 

$

11,461

 

 

$

11,743

 

 

$

(282

)

 

(2.4

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items in NOI* (b)

 

 

 

 

52

 

 

 

194

 

 

 

(142

)

 

1.2

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sequential Same Store

 

 

 

$

11,409

 

 

$

11,549

 

 

$

(140

)

 

(1.2

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

 

 

 

Net loss

 

 

 

31-Mar-26

 

31-Dec-25

 

 

 

 

 

 

Net loss

 

 

 

$

(9,527

)

 

$

(7,323

)

 

 

 

 

 

 

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

1,267

 

 

 

 

 

 

 

 

 

 

(Gain) loss on sale of properties and impairment of assets held for sale, net

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

Management fee income

 

 

 

 

(375

)

 

 

(363

)

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

10,580

 

 

 

10,609

 

 

 

 

 

 

 

General and administrative

 

 

 

 

2,669

 

 

 

2,628

 

 

 

 

 

 

 

Interest expense

 

 

 

 

6,812

 

 

 

6,340

 

 

 

 

 

 

 

Interest income

 

 

 

 

(163

)

 

 

(230

)

 

 

 

 

 

 

Non-property specific items, net

 

 

 

 

188

 

 

 

141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI*

 

 

 

$

11,451

 

 

$

11,804

 

 

 

 

 

 

 

(a)

We define Disposition and Acquisition Properties as properties that were sold acquired or consolidated and do not have operating activity for all periods presented.

(b)

Nonrecurring Items in NOI include proceeds from bankruptcies, lease termination fees or other significant nonrecurring income or expenses, which may affect comparability.
 

*Excludes NOI from investments in and interest income from secured loans to non-consolidated REITs.

 

Contacts

For Franklin Street Properties Corp.
Georgia Touma (877) 686-9496

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

Recent Quotes

View More
Symbol Price Change (%)
AMZN  259.70
+0.00 (0.00%)
AAPL  270.71
+0.00 (0.00%)
AMD  323.21
+0.00 (0.00%)
BAC  52.66
+0.00 (0.00%)
GOOG  347.50
+0.00 (0.00%)
META  671.34
-0.00 (-0.00%)
MSFT  429.25
+0.00 (0.00%)
NVDA  213.17
+0.00 (0.00%)
ORCL  165.96
+0.00 (0.00%)
TSLA  376.02
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.