Skip to main content

AngioDynamics Reports Fiscal Year 2026 Third Quarter Financial Results; Sustained Double-Digit Med Tech Growth Drives Continued Profitability

  • Med Tech segment delivered its sixth consecutive quarter of double-digit growth
  • Strong adjusted EBITDA
  • Third consecutive quarter the Company raised full year FY 2026 guidance for net sales and Adjusted EBITDA

AngioDynamics, Inc. (NASDAQ: ANGO), a leading and transformative medical technology company focused on restoring healthy blood flow in the body’s vascular system, expanding cancer treatment options, and improving quality of life for patients, today announced financial results for the third quarter of fiscal year 2026, which ended February 28, 2026.

Fiscal Year 2026 Third Quarter Highlights

 

 

Quarter Ended
February 28, 2026

 

Pro Forma* YoY Growth

Net Sales

 

$78.4 million

 

8.9%

Med Tech Net Sales

 

$37.3 million

 

19.0%

Med Device Net Sales

 

$41.1 million

 

1.1%

  • GAAP gross margin of 52.9%
  • GAAP loss per share of $0.19
  • Adjusted loss per share of $0.07
  • Adjusted EBITDA of $1.8 million
  • Ended fiscal 2026 third quarter with $37.8 million in cash, in line with expectations

*Pro forma results exclude the Dialysis and BioSentry businesses divested in June 2023 and the PICC, Midline and tip location product portfolios divested in February 2024, as well as the discontinued Radiofrequency and Syntrax support catheter products in February 2024.

"We delivered a strong quarter, driven by continued execution across the organization, allowing us to deliver yet another quarter of profitable growth," commented Jim Clemmer, President and Chief Executive Officer of AngioDynamics, Inc. "Our mechanical thrombectomy portfolio exhibited standout performance as commercial adoption continues to build with both AlphaVac and AngioVac, confirming our belief that we have the strongest mechanical thrombectomy portfolio available. Auryon remains a consistent growth driver, and NanoKnife is accelerating adoption as we see our commercial strategy supported by the recently effective CPT 1 code for prostate. Beyond the demonstrated topline growth in our higher margin Med Tech businesses, the disciplined execution of our operating initiatives translated into another quarter of strong positive adjusted EBITDA."

Mr. Clemmer continued, "Our year-to-date performance gives us confidence in our ability to continue to deliver on our strategy and vision. The progress we have made over the past several years is showing up in our results, and we remain focused on driving sustained, profitable growth as we head into the fourth quarter and fiscal 2027."

Fiscal Year 2026 Third Quarter Financial Results

Unless otherwise noted, all financial comparisons below are presented on a pro forma basis excluding the Dialysis and BioSentry businesses divested in June 2023, the PICC, Midline, and tip location product portfolios divested in February 2024, and the RadioFrequency and Syntrax support catheter products discontinued in February 2024.

Net sales for the third quarter of fiscal year 2026 were $78.4 million, an increase of 8.9% compared to the prior-year quarter.

Med Tech net sales were $37.3 million, a 19.0% increase from $31.3 million in the prior-year period. Med Tech includes the Auryon peripheral atherectomy platform, our thrombus management platform which is led by AlphaVac and AngioVac, and the NanoKnife irreversible electroporation platform.

Growth during the quarter was driven by solid performance across the Med Tech segment. Auryon sales were $16.3 million, an increase of 17.9% compared to the prior-year quarter, our Mechanical Thrombectomy business, which includes AngioVac and AlphaVac, delivered sales of $11.5 million, an increase of 17.9% compared to the prior-year quarter, and NanoKnife sales were $7.6 million, an increase of 21.0% compared to the prior-year quarter, including 20.0% growth in probes and 24.9% growth in capital sales.

Med Device net sales were $41.1 million, a 1.1% increase compared to $40.7 million in the prior-year period.

Gross margin for the third quarter of fiscal 2026 was 52.9%, which was 110 basis points lower compared to the third quarter of fiscal 2025, primarily driven by the impact and timing of tariffs, increased inflation and certain costs associated with the Company’s manufacturing transition, all of which were in-line with the Company’s expectations.

The Company recorded a GAAP net loss of $8.1 million, or a loss per share of $0.19, in the third quarter of fiscal 2026. Excluding the items shown in the non-GAAP reconciliation table below, adjusted net loss for the third quarter of fiscal 2026 was $3.0 million, or a loss per share of $0.07. This compares to an adjusted net loss during the fiscal third quarter of 2025 of $3.1 million, or a loss per share of $0.08.

Adjusted EBITDA in the third quarter of fiscal 2026, excluding the items shown in the non-GAAP reconciliation table below, was $1.8 million, compared to $1.3 million in the third quarter of fiscal 2025.

Tariff related expenses were $1.3 million during the quarter, compared to zero for the prior year quarter, in-line with the Company’s expectations.

In the third quarter of fiscal 2026, the Company used $3.0 million of cash, slightly less than the Company’s expectations.

At February 28, 2026, the Company had $37.8 million in cash and maintains a debt-free balance sheet.

Fiscal Year 2026 Financial Guidance

For fiscal year 2026 the Company now expects:

Guidance Metric

 

Guidance Action

 

Current Guidance

(as of April 2, 2026)

 

Previous Guidance

(as of January 6, 2026)

Net Sales

 

Increased

 

$313.5 - $315.5 M

 

$312 - $314 M

Med Tech Net Sales Growth

 

Increased

 

15% - 17%

 

14% - 16%

Med Device Net Sales Growth

 

Increased

 

Approx. 1%

 

0% - 1%

Gross Margin

 

Unchanged

 

53.5% - 55.5%

 

53.5% - 55.5%

Adjusted EBITDA

 

Increased

 

$10.0 - $12.0 M

 

$8.0 - $10.0 M

Adjusted EPS

 

Increased

 

($0.30) – ($0.23)

 

($0.33) – ($0.23)

Cash Flow Guidance

The Company remains on course to illustrate that its business model will be cash flow positive and expects to generate substantial cash in the fourth fiscal quarter, in line with historical trends. During the third fiscal quarter, the Company was advised by its sterilization vendors of their plan to implement two upcoming temporary shutdowns to perform maintenance activities during the fourth quarter. To proactively address this and avoid any potential commercial disruptions, the Company plans to increase inventory levels for certain products during the fourth quarter. The net result will be the acceleration of the use of approximately $3.0 to $5.0 million of cash to build inventory in the back half of fiscal year 2026, which normally would have been used in future periods. This may result in cash flow for fiscal year 2026 being slightly negative. The Company noted that there is no modification to the positive cash generation pathway that it has been on or the cash generation profile of the business.

Tariff Related Guidance Assumptions

For the full fiscal year 2026, the Company continues to expect a $4.0 - $6.0 million impact from tariffs, which are included in the above provided guidance.

All assumptions made related to expected tariff impacts are based on the Company’s point of view on the current tariff situation, as of April 2, 2026. As the situation is fluid, these assumptions may change in the future.

Conference Call

The Company’s management will host a conference call at 8:00 a.m. ET the same day to discuss the results. To participate in the conference call, dial 1-877-407-0784 (domestic) or +1-201-689-8560 (international). This conference call will also be webcast and can be accessed from the “Investors” section of the AngioDynamics website at www.angiodynamics.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.

A recording of the call will also be available, until Thursday, April 9, 2026 at 11:59 PM ET. To hear this recording, dial 1-844-512-2921 (domestic) or +1-412-317-6671 (international) and enter the passcode 13758776.

Use of Non-GAAP Measures

Management uses non-GAAP measures to establish operational goals and believes that non-GAAP measures may assist investors in analyzing the underlying trends in AngioDynamics' business over time. Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. In this news release, AngioDynamics has reported pro forma results, adjusted EBITDA, adjusted net income and adjusted earnings per share. Management uses these measures in its internal analysis and review of operational performance. Management believes that these measures provide investors with useful information in comparing AngioDynamics' performance over different periods. By using these non-GAAP measures, management believes that investors get a better picture of the performance of AngioDynamics' underlying business. Management encourages investors to review AngioDynamics' financial results prepared in accordance with GAAP to understand AngioDynamics' performance taking into account all relevant factors, including those that may only occur from time to time but have a material impact on AngioDynamics' financial results. Please see the tables that follow for a reconciliation of non-GAAP measures to measures prepared in accordance with GAAP.

About AngioDynamics, Inc.

AngioDynamics is a leading and transformative medical technology company focused on restoring healthy blood flow in the body’s vascular system, expanding cancer treatment options and improving quality of life for patients.

The Company’s innovative technologies and devices are chosen by talented physicians in fast-growing healthcare markets to treat unmet patient needs. For more information, visit www.angiodynamics.com.

Safe Harbor

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding AngioDynamics' expected future financial position, results of operations, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include the words such as "expects," "reaffirms," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "projects," "optimistic," or variations of such words and similar expressions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Investors are cautioned that actual events or results may differ materially from AngioDynamics' expectations, expressed or implied. Factors that may affect the actual results achieved by AngioDynamics include, without limitation, the scale and scope of the COVID-19 global pandemic, the ability of AngioDynamics to develop its existing and new products, technological advances and patents attained by competitors, infringement of AngioDynamics' technology or assertions that AngioDynamics' technology infringes the technology of third parties, the ability of AngioDynamics to effectively compete against competitors that have substantially greater resources, future actions by the FDA or other regulatory agencies, domestic and foreign health care reforms and government regulations, results of pending or future clinical trials, overall economic conditions (including inflation, tariffs, labor shortages and supply chain challenges including the cost and availability of raw materials), the results of on-going litigation, challenges with respect to third-party distributors or joint venture partners or collaborators, the results of sales efforts, the effects of product recalls and product liability claims, changes in key personnel, the ability of AngioDynamics to execute on strategic initiatives, the effects of economic, credit and capital market conditions, general market conditions, market acceptance, foreign currency exchange rate fluctuations, the effects on pricing from group purchasing organizations and competition, the ability of AngioDynamics to obtain regulatory clearances or approval of its products, or to integrate acquired businesses, as well as the risk factors listed from time to time in AngioDynamics' SEC filings, including but not limited to its Annual Report on Form 10-K for the year ended May 31, 2025. AngioDynamics does not assume any obligation to publicly update or revise any forward-looking statements for any reason.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS

(in thousands, except per share data)

 

Three Months Ended

 

Actual (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

Net sales

$

78,423

 

 

 

(2

)

 

$

78,421

 

 

$

72,004

 

 

 

9

 

 

$

72,013

 

Cost of sales (exclusive of intangible amortization)

 

36,944

 

 

 

 

 

 

36,944

 

 

 

33,147

 

 

 

6

 

 

 

33,153

 

Gross margin

 

41,479

 

 

 

(2

)

 

 

41,477

 

 

 

38,857

 

 

 

3

 

 

 

38,860

 

% of net sales

 

52.9

%

 

 

 

 

52.9

%

 

 

54.0

%

 

 

 

 

54.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

7,084

 

 

 

 

 

 

7,084

 

 

 

6,913

 

 

 

 

 

 

6,913

 

Sales and marketing

 

27,437

 

 

 

 

 

 

27,437

 

 

 

25,504

 

 

 

 

 

 

25,504

 

General and administrative

 

10,719

 

 

 

 

 

 

10,719

 

 

 

10,490

 

 

 

 

 

 

10,490

 

Amortization of intangibles

 

2,668

 

 

 

 

 

 

2,668

 

 

 

2,598

 

 

 

 

 

 

2,598

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

40

 

Acquisition, restructuring and other items, net

 

6,522

 

 

 

 

 

 

6,522

 

 

 

3,286

 

 

 

(3

)

 

 

3,283

 

Total operating expenses

 

54,430

 

 

 

 

 

 

54,430

 

 

 

48,831

 

 

 

(3

)

 

 

48,828

 

Operating loss

 

(12,951

)

 

 

(2

)

 

 

(12,953

)

 

 

(9,974

)

 

 

6

 

 

 

(9,968

)

Interest income (expense), net

 

(88

)

 

 

 

 

 

(88

)

 

 

135

 

 

 

 

 

 

135

 

Other income (expense), net

 

4,967

 

 

 

(5,000

)

 

 

(33

)

 

 

5,430

 

 

 

(5,500

)

 

 

(70

)

Total other income (expense), net

 

4,879

 

 

 

(5,000

)

 

 

(121

)

 

 

5,565

 

 

 

(5,500

)

 

 

65

 

Loss before income tax (benefit) expense

 

(8,072

)

 

 

(5,002

)

 

 

(13,074

)

 

 

(4,409

)

 

 

(5,494

)

 

 

(9,903

)

Income tax (benefit) expense

 

12

 

 

 

 

 

 

12

 

 

 

(2

)

 

 

 

 

 

(2

)

Net loss

$

(8,084

)

 

$

(5,002

)

 

$

(13,086

)

 

$

(4,407

)

 

$

(5,494

)

 

$

(9,901

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.19

)

 

 

 

$

(0.31

)

 

$

(0.11

)

 

 

 

$

(0.24

)

Diluted

$

(0.19

)

 

 

 

$

(0.31

)

 

$

(0.11

)

 

 

 

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

Basic

 

41,596

 

 

 

 

 

41,596

 

 

 

40,853

 

 

 

 

 

40,853

 

Diluted

 

41,596

 

 

 

 

 

41,596

 

 

 

40,853

 

 

 

 

 

40,853

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended February 28, 2026 and February 28, 2025.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS

(in thousands, except per share data)

 

Nine Months Ended

 

Actual (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

Net sales

$

233,567

 

 

 

(2

)

 

$

233,565

 

 

$

212,340

 

 

 

188

 

 

$

212,528

 

Cost of sales (exclusive of intangible amortization)

 

105,448

 

 

 

 

 

 

105,448

 

 

 

96,853

 

 

 

155

 

 

 

97,008

 

Gross margin

 

128,119

 

 

 

(2

)

 

 

128,117

 

 

 

115,487

 

 

 

33

 

 

 

115,520

 

% of net sales

 

54.9

%

 

 

 

 

54.9

%

 

 

54.4

%

 

 

 

 

54.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

21,269

 

 

 

 

 

 

21,269

 

 

 

19,632

 

 

 

 

 

 

19,632

 

Sales and marketing

 

82,278

 

 

 

 

 

 

82,278

 

 

 

76,698

 

 

 

 

 

 

76,698

 

General and administrative

 

33,425

 

 

 

 

 

 

33,425

 

 

 

31,856

 

 

 

 

 

 

31,856

 

Amortization of intangibles

 

7,964

 

 

 

 

 

 

7,964

 

 

 

7,730

 

 

 

 

 

 

7,730

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

272

 

 

 

 

 

 

272

 

Acquisition, restructuring and other items, net

 

12,915

 

 

 

 

 

 

12,915

 

 

 

13,465

 

 

 

161

 

 

 

13,626

 

Total operating expenses

 

157,851

 

 

 

 

 

 

157,851

 

 

 

149,653

 

 

 

161

 

 

 

149,814

 

Operating loss

 

(29,732

)

 

 

(2

)

 

 

(29,734

)

 

 

(34,166

)

 

 

(128

)

 

 

(34,294

)

Interest income (expense), net

 

(194

)

 

 

 

 

 

(194

)

 

 

975

 

 

 

 

 

 

975

 

Other income (expense), net

 

4,661

 

 

 

(5,000

)

 

 

(339

)

 

 

5,269

 

 

 

(5,500

)

 

 

(231

)

Total other income (expense), net

 

4,467

 

 

 

(5,000

)

 

 

(533

)

 

 

6,244

 

 

 

(5,500

)

 

 

744

 

Loss before income tax expense

 

(25,265

)

 

 

(5,002

)

 

 

(30,267

)

 

 

(27,922

)

 

 

(5,628

)

 

 

(33,550

)

Income tax expense

 

72

 

 

 

 

 

 

72

 

 

 

21

 

 

 

 

 

 

21

 

Net loss

$

(25,337

)

 

$

(5,002

)

 

$

(30,339

)

 

$

(27,943

)

 

$

(5,628

)

 

$

(33,571

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.61

)

 

 

 

$

(0.73

)

 

$

(0.68

)

 

 

 

$

(0.82

)

Diluted

$

(0.61

)

 

 

 

$

(0.73

)

 

$

(0.68

)

 

 

 

$

(0.82

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

Basic

 

41,467

 

 

 

 

 

41,467

 

 

 

40,809

 

 

 

 

 

40,809

 

Diluted

 

41,467

 

 

 

 

 

41,467

 

 

 

40,809

 

 

 

 

 

40,809

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the nine months ended February 28, 2026 and February 28, 2025.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses. 

ANGIODYNAMICS, INC. AND SUBSIDIARIES

GAAP TO NON-GAAP RECONCILIATION

(in thousands, except per share data)

Reconciliation of Net Loss to non-GAAP Adjusted Net Income (Loss) and Pro Forma Adjusted Net Loss:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Actual(1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(8,084

)

 

$

(5,002

)

 

$

(13,086

)

 

$

(4,407

)

 

$

(5,494

)

 

$

(9,901

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

2,668

 

 

 

 

 

 

2,668

 

 

 

2,598

 

 

 

 

 

 

2,598

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

40

 

Acquisition, restructuring and other items, net (3)

 

6,522

 

 

 

 

 

 

6,522

 

 

 

3,286

 

 

 

(3

)

 

 

3,283

 

Tax effect of non-GAAP items (4)

 

(245

)

 

 

1,150

 

 

 

905

 

 

 

(350

)

 

 

1,264

 

 

 

914

 

Adjusted net income (loss)

$

861

 

 

$

(3,852

)

 

$

(2,991

)

 

$

1,167

 

 

$

(4,233

)

 

$

(3,066

)

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted and Pro Forma Adjusted Diluted Income (Loss) Per Share:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Actual(1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

$

(0.19

)

 

$

(0.12

)

 

$

(0.31

)

 

$

(0.11

)

 

$

(0.13

)

 

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

0.06

 

 

 

 

 

 

0.06

 

 

 

0.06

 

 

 

 

 

 

0.06

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

0.01

 

 

 

 

 

 

0.01

 

Acquisition, restructuring and other items, net (3)

 

0.16

 

 

 

 

 

 

0.16

 

 

 

0.08

 

 

 

(0.01

)

 

 

0.07

 

Tax effect of non-GAAP items (4)

 

(0.01

)

 

 

0.03

 

 

 

0.02

 

 

 

(0.01

)

 

 

0.03

 

 

 

0.02

 

Adjusted diluted income (loss) per share

$

0.02

 

 

$

(0.09

)

 

$

(0.07

)

 

$

0.03

 

 

$

(0.11

)

 

$

(0.08

)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted sharecount (5)

 

43,752

 

 

 

41,596

 

 

 

41,596

 

 

 

42,091

 

 

 

40,853

 

 

 

40,853

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended February 28, 2026 and 2025, respectively.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.

(4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for the periods ended February 28, 2026 and 2025.

(5) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

GAAP TO NON-GAAP RECONCILIATION (Continued)

(in thousands)

Reconciliation of Net Loss and non-GAAP Pro Forma Adjusted Net Loss to Adjusted EBITDA and Pro Forma Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

Net loss

$

(8,084

)

 

$

(5,002

)

 

$

(13,086

)

 

$

(4,407

)

 

$

(5,494

)

 

$

(9,901

)

Income tax expense

 

12

 

 

 

 

 

 

12

 

 

 

(2

)

 

 

 

 

 

(2

)

Interest expense (income), net

 

88

 

 

 

 

 

 

88

 

 

 

(135

)

 

 

 

 

 

(135

)

Depreciation and amortization

 

5,591

 

 

 

 

 

 

5,591

 

 

 

6,319

 

 

 

 

 

 

6,319

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

40

 

Stock based compensation

 

2,684

 

 

 

 

 

 

2,684

 

 

 

2,398

 

 

 

 

 

 

2,398

 

Acquisition, restructuring and other items, net (3)

 

6,522

 

 

 

 

 

 

6,522

 

 

 

2,623

 

 

 

(3

)

 

 

2,620

 

Adjusted EBITDA

$

6,813

 

 

$

(5,002

)

 

$

1,811

 

 

$

6,836

 

 

$

(5,497

)

 

$

1,339

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended February 28, 2026 and 2025, respectively.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

GAAP TO NON-GAAP RECONCILIATION

(in thousands, except per share data)

Reconciliation of Net Loss to non-GAAP Adjusted Net Loss and Pro Forma Adjusted Net Loss:

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(25,337

)

 

$

(5,002

)

 

$

(30,339

)

 

$

(27,943

)

 

$

(5,628

)

 

$

(33,571

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

7,964

 

 

 

 

 

 

7,964

 

 

 

7,730

 

 

 

 

 

 

7,730

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

272

 

 

 

 

 

 

272

 

Acquisition, restructuring and other items, net (3)

 

12,915

 

 

 

 

 

 

12,915

 

 

 

13,465

 

 

 

161

 

 

 

13,626

 

Tax effect of non-GAAP items (4)

 

1,081

 

 

 

1,150

 

 

 

2,231

 

 

 

1,506

 

 

 

1,257

 

 

 

2,763

 

Adjusted net loss

$

(3,377

)

 

$

(3,852

)

 

$

(7,229

)

 

$

(4,970

)

 

$

(4,210

)

 

$

(9,180

)

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Diluted Loss Per Share to non-GAAP Adjusted and Pro Forma Adjusted Diluted Loss Per Share:

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

$

(0.61

)

 

$

(0.12

)

 

 

(0.73

)

 

 

(0.68

)

 

$

(0.14

)

 

 

(0.82

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

0.19

 

 

 

 

 

 

0.19

 

 

 

0.19

 

 

$

 

 

 

0.19

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

0.01

 

 

$

 

 

 

0.01

 

Acquisition, restructuring and other items, net (3)

 

0.31

 

 

 

 

 

 

0.31

 

 

 

0.32

 

 

$

0.01

 

 

 

0.33

 

Tax effect of non-GAAP items (4)

 

0.03

 

 

 

0.03

 

 

 

0.06

 

 

 

0.04

 

 

$

0.03

 

 

 

0.07

 

Adjusted diluted loss per share

$

(0.08

)

 

$

(0.09

)

 

$

(0.17

)

 

$

(0.12

)

 

$

(0.10

)

 

$

(0.22

)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted sharecount (5)

 

41,467

 

 

 

41,467

 

 

 

41,467

 

 

 

40,809

 

 

 

40,809

 

 

 

40,809

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the nine months ended February 28, 2026 and 2025, respectively.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.

(4) Adjustment to reflect the income tax provision on a non-GAAP basis has been calculated assuming no valuation allowance on the Company's U.S. deferred tax assets and an effective tax rate of 23% for the periods ended February 28, 2026 and 2025.

(5) Diluted shares may differ for non-GAAP measures as compared to GAAP due to a GAAP loss.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

GAAP TO NON-GAAP RECONCILIATION (Continued)

(in thousands)

Reconciliation of Net Loss and non-GAAP Pro Forma Net Loss to Adjusted EBITDA and Pro Forma Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma Adjustments (2)

 

Pro Forma

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(25,337

)

 

$

(5,002

)

 

$

(30,339

)

 

$

(27,943

)

 

$

(5,628

)

 

$

(33,571

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

72

 

 

 

 

 

$

72

 

 

 

21

 

 

 

 

 

$

21

 

Interest expense (income), net

 

194

 

 

 

 

 

$

194

 

 

 

(975

)

 

 

 

 

$

(975

)

Depreciation and amortization

 

17,358

 

 

 

 

 

$

17,358

 

 

 

19,967

 

 

 

 

 

$

19,967

 

Change in fair value of contingent consideration

 

 

 

 

 

 

$

 

 

 

272

 

 

 

 

 

$

272

 

Stock based compensation

 

10,045

 

 

 

 

 

$

10,045

 

 

 

8,131

 

 

 

 

 

$

8,131

 

Acquisition, restructuring and other items, net (3)

 

12,578

 

 

 

 

 

$

12,578

 

 

 

10,239

 

 

 

161

 

 

$

10,400

 

Adjusted EBITDA

$

14,910

 

 

$

(5,002

)

 

$

9,908

 

 

$

9,712

 

 

$

(5,467

)

 

$

4,245

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the nine months ended February 28, 2026 and 2025, respectively.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

(3) Includes costs related to merger and acquisition activities, restructuring, and unusual items, including asset impairments and write-offs, certain litigation, and other items.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

ACQUISITION, RESTRUCTURING, AND OTHER ITEMS, NET DETAIL

(in thousands)

 

Three Months Ended

 

Nine Months Ended

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2026

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

Legal (1)

$

146

 

 

$

 

 

$

1,831

 

 

$

406

 

Mergers and acquisitions

 

 

 

 

 

 

 

 

 

 

737

 

Plant closure (2)

 

5,195

 

 

 

3,130

 

 

 

9,911

 

 

 

11,820

 

Transition service agreement (3)

 

(555

)

 

 

(463

)

 

 

(1,523

)

 

 

(1,424

)

CEO retirement and transition(4)

 

870

 

 

 

 

 

 

870

 

 

 

 

Other

 

866

 

 

 

619

 

 

 

1,826

 

 

 

1,926

 

Total

$

6,522

 

 

$

3,286

 

 

$

12,915

 

 

$

13,465

 

(1) Legal expenses related to litigation that is outside the normal course of business.

(2) Plant closure expense, related to the restructuring of our manufacturing footprint which was announced on January 5, 2024.

(3) Transition services agreements that were entered into with Merit and Spectrum.

(4) CEO retirement and transition expenses related to the CEO search and retention agreements with the Company's executive leadership team.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY

(in thousands)

 

 

Three Months Ended

 

 

 

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

Actual

 

Pro Forma

 

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

% Growth

 

% Growth

 

 

 

 

(unaudited)

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Med Tech

 

$

37,282

 

$

 

 

$

37,282

 

$

31,341

 

$

 

$

31,341

 

19.0%

 

19.0%

Med Device

 

 

41,141

 

 

(2

)

 

 

41,139

 

 

40,663

 

 

9

 

 

40,672

 

1.2%

 

1.1%

 

 

$

78,423

 

$

(2

)

 

$

78,421

 

$

72,004

 

$

9

 

$

72,013

 

8.9%

 

8.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

67,278

 

$

(2

)

 

$

67,276

 

$

61,340

 

$

4

 

$

61,344

 

9.7%

 

9.7%

International

 

 

11,145

 

 

 

 

 

11,145

 

 

10,664

 

 

5

 

 

10,669

 

4.5%

 

4.5%

 

 

$

78,423

 

$

(2

)

 

$

78,421

 

$

72,004

 

$

9

 

$

72,013

 

8.9%

 

8.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended February 28, 2025.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

 

GROSS MARGIN BY PRODUCT CATEGORY

 

(in thousands)

   

 

 

Three Months Ended

 

 

 

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

Actual

 

Pro Forma

 

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

% Change

 

% Change

 

 

(unaudited)

 

(unaudited)

 

 

 

 

Med Tech

 

$

23,292

 

 

$

 

 

$

23,292

 

 

$

19,588

 

 

$

 

$

19,588

 

 

18.9

%

 

18.9

%

Gross margin % of sales

 

 

62.5

%

 

 

 

 

62.5

%

 

 

62.5

%

 

 

 

 

62.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Med Device

 

$

18,187

 

 

$

(2

)

 

$

18,185

 

 

$

19,269

 

 

$

3

 

$

19,272

 

 

(5.6

)%

 

(5.6

)%

Gross margin % of sales

 

 

44.2

%

 

 

 

 

44.2

%

 

 

47.4

%

 

 

 

 

47.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

41,479

 

 

$

(2

)

 

$

41,477

 

 

$

38,857

 

 

$

3

 

$

38,860

 

 

6.7

%

 

6.7

%

Gross margin % of sales

 

 

52.9

%

 

 

 

 

52.9

%

 

 

54.0

%

 

 

 

 

54.0

%

 

 

 

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the three months ended February 28, 2025.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY

(in thousands)

 

 

Nine Months Ended

 

 

 

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

Actual

 

Pro Forma

 

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

% Growth

 

% Growth

 

 

 

 

(unaudited)

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Med Tech

 

$

108,196

 

$

 

 

$

108,196

 

$

90,863

 

$

 

$

90,863

 

19.1%

 

19.1%

Med Device

 

 

125,371

 

 

(2

)

 

 

125,369

 

 

121,477

 

 

188

 

 

121,665

 

3.2%

 

3.0%

 

 

$

233,567

 

$

(2

)

 

$

233,565

 

$

212,340

 

$

188

 

$

212,528

 

10.0%

 

9.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

201,328

 

$

(2

)

 

$

201,326

 

$

183,499

 

$

14

 

$

183,513

 

9.7%

 

9.7%

International

 

 

32,239

 

 

 

 

 

32,239

 

 

28,841

 

 

174

 

 

29,015

 

11.8%

 

11.1%

 

 

$

233,567

 

$

(2

)

 

$

233,565

 

$

212,340

 

$

188

 

$

212,528

 

10.0%

 

9.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the nine months ended February 28, 2025.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

GROSS MARGIN BY PRODUCT CATEGORY

 

(in thousands)

   

 

 

Nine Months Ended

 

 

 

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

As Reported (1)

 

Pro Forma

Adjustments (2)

 

Pro Forma

 

Actual

 

Pro Forma

 

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2025

 

Feb 28, 2025

 

% Change

 

% Change

 

 

(unaudited)

 

(unaudited)

 

 

 

 

Med Tech

 

$

68,500

 

 

$

 

 

$

68,500

 

 

$

57,398

 

 

$

 

$

57,398

 

 

19.3

%

 

19.3

%

Gross margin % of sales

 

 

63.3

%

 

 

 

 

63.3

%

 

 

63.2

%

 

 

 

 

63.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Med Device

 

$

59,619

 

 

$

(2

)

 

$

59,617

 

 

$

58,089

 

 

$

33

 

$

58,122

 

 

2.6

%

 

2.6

%

Gross margin % of sales

 

 

47.6

%

 

 

 

 

47.6

%

 

 

47.8

%

 

 

 

 

47.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

128,119

 

 

$

(2

)

 

$

128,117

 

 

$

115,487

 

 

$

33

 

$

115,520

 

 

10.9

%

 

10.9

%

Gross margin % of sales

 

 

54.9

%

 

 

 

 

54.9

%

 

 

54.4

%

 

 

 

 

54.4

%

 

 

 

 

(1) Reflects the Company's US GAAP consolidated financial statements before pro forma adjustments related to the sale of the Dialysis and BioSentry Businesses on June 8, 2023, the sale of the PICCs and Midlines Businesses on February 15, 2024 and the discontinuation of the RadioFrequency Ablation and Syntrax products ("the Businesses") as of February 29, 2024, for the nine months ended February 28, 2025.

(2) Reflects the elimination of revenues and expenses representing the operating results from the sales and discontinuation of the Businesses.

ANGIODYNAMICS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

Feb 28, 2026

 

May 31, 2025

 

(unaudited)

 

(audited)

Assets

 

 

 

Current assets:

 

 

 

Cash

$

37,810

 

$

55,893

Accounts receivable, net

 

45,552

 

 

42,890

Inventories

 

58,578

 

 

62,006

Prepaid expenses and other

 

13,612

 

 

7,535

Total current assets

 

155,552

 

 

168,324

Property, plant and equipment, net

 

29,142

 

 

32,300

Other assets

 

10,498

 

 

10,404

Intangible assets, net

 

65,486

 

 

69,116

Total assets

$

260,678

 

$

280,144

Liabilities and stockholders' equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

29,105

 

$

33,291

Accrued liabilities

 

32,303

 

 

35,518

Other current liabilities

 

4,658

 

 

7,388

Total current liabilities

 

66,066

 

 

76,197

Deferred income taxes

 

4,554

 

 

4,073

Other long-term liabilities

 

16,701

 

 

16,904

Total liabilities

 

87,321

 

 

97,174

Stockholders' equity

 

173,357

 

 

182,970

Total Liabilities and Stockholders' Equity

$

260,678

 

$

280,144

 

 

 

 

 

ANGIODYNAMICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

Three Months Ended

 

Nine Months Ended

 

Feb 28, 2026

 

Feb 28, 2025

 

Feb 28, 2026

 

Feb 28, 2025

 

(unaudited)

 

(unaudited)

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(8,084

)

 

$

(4,407

)

 

$

(25,337

)

 

$

(27,943

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

5,591

 

 

 

6,319

 

 

 

17,358

 

 

 

19,967

 

Non-cash lease expense

 

350

 

 

 

503

 

 

 

1,200

 

 

 

1,496

 

Non-cash interest expense

 

72

 

 

 

 

 

 

217

 

 

 

 

Stock based compensation

 

2,684

 

 

 

2,398

 

 

 

10,045

 

 

 

8,131

 

Change in fair value of contingent consideration

 

 

 

 

40

 

 

 

 

 

 

272

 

Deferred income taxes

 

57

 

 

 

(207

)

 

 

(7

)

 

 

(795

)

Change in accounts receivable allowances

 

317

 

 

 

142

 

 

 

190

 

 

 

530

 

Fixed and intangible asset disposals

 

38

 

 

 

38

 

 

 

318

 

 

 

97

 

Other

 

315

 

 

 

30

 

 

 

817

 

 

 

149

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(1,418

)

 

 

(474

)

 

 

(2,847

)

 

 

(424

)

Inventories

 

7,057

 

 

 

2,810

 

 

 

3,584

 

 

 

(2,493

)

Prepaid expenses and other

 

(4,077

)

 

 

(9,387

)

 

 

(6,372

)

 

 

(9,459

)

Accounts payable, accrued and other liabilities

 

(6,012

)

 

 

(10,964

)

 

 

(13,529

)

 

 

(18,467

)

Net cash used in operating activities

 

(3,110

)

 

 

(13,159

)

 

 

(14,363

)

 

 

(28,939

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(1,015

)

 

 

(1,798

)

 

 

(2,168

)

 

 

(3,687

)

Additions to placement and evaluation units

 

(492

)

 

 

(1,391

)

 

 

(2,511

)

 

 

(3,868

)

Net cash used in investing activities

 

(1,507

)

 

 

(3,189

)

 

 

(4,679

)

 

 

(7,555

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from financing arrangement

 

 

 

 

6,310

 

 

 

 

 

 

6,310

 

Principal payments on finance arrangements

 

(95

)

 

 

(58

)

 

 

(278

)

 

 

(58

)

Repurchase of common stock

 

 

 

 

 

 

 

 

 

 

(1,670

)

Proceeds from exercise of stock options and employee stock purchase plan

 

716

 

 

 

895

 

 

 

950

 

 

 

933

 

Net cash provided by financing activities

 

621

 

 

 

7,147

 

 

 

672

 

 

 

5,515

 

Effect of exchange rate changes on cash

 

168

 

 

 

(128

)

 

 

287

 

 

 

(317

)

Decrease in cash

 

(3,828

)

 

 

(9,329

)

 

 

(18,083

)

 

 

(31,296

)

Cash at beginning of period

 

41,638

 

 

 

54,089

 

 

 

55,893

 

 

 

76,056

 

Cash at end of period

$

37,810

 

 

$

44,760

 

 

$

37,810

 

 

$

44,760

 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  209.77
-0.80 (-0.38%)
AAPL  255.92
+0.29 (0.11%)
AMD  217.50
+7.29 (3.47%)
BAC  49.38
+0.11 (0.22%)
GOOG  294.46
-0.44 (-0.15%)
META  574.46
-4.77 (-0.82%)
MSFT  373.46
+4.09 (1.11%)
NVDA  177.39
+1.64 (0.93%)
ORCL  146.38
+1.15 (0.79%)
TSLA  360.59
-20.67 (-5.42%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.