Skip to main content

Viking Reports Second Quarter 2025 Financial Results

Viking Holdings Ltd (the “Company” or “Viking”) (NYSE: VIK) today reported financial results for the second quarter ended June 30, 2025.

Key Highlights

  • Total revenue was $1,880.4 million for the second quarter of 2025, an increase of 18.5% compared to the same period in 2024.
  • Gross margin increased 22.3% and Adjusted Gross Margin increased 19.2% compared to the same period in 2024.
  • Net Yield was $607, an increase of 8.0% compared to the same period in 2024.
  • Adjusted EBITDA was $632.9 million, an increase of 28.5% compared to the same period in 2024.
  • Diluted EPS and Adjusted EPS were $0.99.
  • Net Leverage was 2.1x as of June 30, 2025.
  • As of August 10, 2025, for its Core Products, Viking had sold 96% of its Capacity Passenger Cruise Days for the 2025 season and 55% of its Capacity Passenger Cruise Days for the 2026 season.

“We delivered another quarter of great results, further underscoring the strength of our business model and of our core guest demographic,” said Torstein Hagen, Chairman and CEO of Viking. “In the second quarter, our revenue increased 18.5% and our Adjusted EBITDA increased 28.5% year-over-year, reflecting continued solid demand for our destination-focused travel experiences. We are also pleased to have successfully taken delivery of two new ships, an achievement made possible due to the dedication of our team and the sustained momentum of the Viking brand as we execute on our long-term growth strategy.”

Second Quarter 2025 Consolidated Results

During the second quarter of 2025, Capacity PCDs increased by 8.8% over the same period in 2024. This increase was mainly driven by the growth in the Company’s fleet, which included three additional river vessels, one additional ocean ship and the Viking Yi Dun accommodation agreement. Occupancy for the second quarter of 2025 was 95.6%.

Total revenue for the second quarter of 2025 was $1,880.4 million, an increase of $293.1 million, or 18.5% over the same period in 2024 mainly driven by increased Capacity PCDs, higher Occupancy and higher revenue per PCD in 2025 compared to 2024.

Gross margin for the second quarter of 2025 was $803.1 million, an increase of $146.7 million, or 22.3%, over the same period in 2024 and Adjusted Gross Margin for the second quarter of 2025 was $1,236.9 million, an increase of $199.2 million, or 19.2%, over the same period in 2024. Net Yield was $607 for the second quarter of 2025, up 8.0% year-over year.

For the second quarter of 2025, vessel operating expenses were $377.7 million and vessel operating expenses excluding fuel were $334.5 million. Compared to the same period in 2024, vessel operating expenses increased $48.7 million, or 14.8%, and vessel operating expenses excluding fuel increased $50.4 million, or 17.7% mainly driven by the increase in the size of the Company’s fleet in 2025 compared to 2024.

Net income for the second quarter of 2025 was $439.2 million compared to $159.8 million for the same period in 2024. The second quarter of 2024 includes a loss of $123.0 million from the revaluation of warrants issued by the Company, due to stock price appreciation. It also includes a loss of $65.8 million related to the net impact of the Private Placement derivative loss and interest expense related to the Company’s Series C Preference Shares. These converted into ordinary shares immediately prior to the consummation of the Company’s IPO. Adjusted Net Income attributable to Viking Holdings Ltd for the second quarter of 2025 was $439.0 million compared to $349.1 million for the same period in 2024.

Adjusted EBITDA was $632.9 million, an increase of $140.4 million, or 28.5% over the same period in 2024. The increase in Adjusted EBITDA was mainly driven by increased Capacity PCDs, higher Occupancy and higher revenue per PCD.

Diluted EPS and Adjusted EPS were $0.99 for the second quarter of 2025, compared to Diluted EPS of $0.38 and Adjusted EPS of $0.80 for the same period in 2024.

Update on Operating Capacity and Bookings

For our Core Products, operating capacity is 12% higher for the 2025 season compared to the 2024 season and 9% higher for the 2026 season compared to the 2025 season.

As of August 10, 2025, for our Core Products, we had sold 96% of our Capacity PCDs for the 2025 season and 55% for the 2026 season. We had $5,638 million of Advance Bookings for the 2025 season, 21% higher than the 2024 season at the same point in time; and we had $3,883 million of Advance Bookings for the 2026 season, 13% higher than the 2025 season at the same point in time. Advance Bookings per PCD for the 2025 season was $784, 7% higher than the 2024 season at the same point in time, and Advance Bookings per PCD for the 2026 season was $866, 4% higher than the 2025 season at the same point in time.

“Our positive momentum is reflected by the Advance Bookings, with 96% of our 2025 capacity of our Core Products already sold and 55% for 2026,” said Leah Talactac, President and CFO of Viking. “Looking ahead, we remain committed to growing our business by adding capacity and providing new experiences such as the recent launch of itineraries in India. This approach supports the demand for unique, culturally immersive travel experiences while driving top-line growth and long-term margin expansion.”

Balance Sheet and Liquidity

As of June 30, 2025:

  • The Company had $2.6 billion in cash and cash equivalents and an undrawn revolver facility of $375.0 million.
  • Scheduled principal payments are $141.8 million for the remainder of 2025 and $257.8 million for 2026.
  • Deferred revenue was $4.4 billion.

New Build and Capacity

Since our first quarter 2025 earnings release, the Company:

  • Took delivery of the Viking Vesta, an ocean ship.
  • Took delivery of the Viking Amun, a river vessel that will operate in Egypt.
  • Announced it would start operating two river vessels in India, with the first launching in 2027 and the second in 2028.

Based on the committed orderbook, the Company expects to take delivery of six river vessels during the remainder of 2025.

Conference Call Information

The Company has scheduled a conference call for Tuesday, August 19, 2025, at 8 a.m. Eastern Time to discuss second quarter 2025 results and provide a business update. A link to the live webcast can be found on the Company’s Investor Relations website at https://ir.viking.com/. A replay of the conference call will also be available on the same website for 30 days after the call.

About Viking

Viking was founded in 1997 and provides destination-focused journeys on rivers, oceans, and lakes around the world. Designed for curious travelers with interests in science, history, culture and cuisine, Chairman and CEO Torstein Hagen often says Viking offers experiences for The Thinking Person™. Viking has more than 450 awards to its name, including being rated #1 for Rivers, #1 for Oceans and #1 for Expeditions by Condé Nast Traveler in the 2023 and 2024 Readers' Choice Awards. Viking is also rated a “World’s Best” for rivers, oceans and expeditions by Travel + Leisure. No other travel company has simultaneously received the same honors by both publications. For additional information, visit www.viking.com.

Definitions

“Adjusted Earnings per Share” or "Adjusted EPS" represents Adjusted Net Income (Loss) attributable to Viking Holdings Ltd divided by Adjusted Weighted-Average Shares Outstanding.

“Adjusted EBITDA” is EBITDA (consolidated net income (loss) adjusted for interest income, interest expense, income tax benefit (expense) and depreciation, amortization and impairment) as further adjusted for non-cash Private Placement derivative gains and losses, currency gains or losses, stock-based compensation expense and other financial income (loss) (which includes forward gains and losses, gain or loss on disposition of assets, certain non-cash fair value adjustments, restructuring charges and non-recurring items).

“Adjusted Gross Margin” is gross margin adjusted for vessel operating expenses and ship depreciation and impairment. Gross margin is calculated pursuant to IFRS Accounting Standards as total revenue less total cruise operating expenses and ship depreciation and impairment.

“Adjusted Net Income (Loss) attributable to Viking Holdings Ltd” represents net income (loss) attributable to Viking Holdings Ltd excluding certain items that we believe are not part of our primary operating business and are not an indication of our future earnings performance. We believe that interest expense and Private Placement derivatives gain (loss) related to our Series C Preference Shares, warrants gain (loss), debt extinguishment and modification costs, gain (loss) on embedded derivatives associated with debt and financial liabilities, impairment charges and reversals and certain other gains and losses are not a part of our primary operating business and are not an indication of our future earnings performance.

“Adjusted Weighted-Average Shares Outstanding” represents the diluted weighted-average ordinary shares and special shares outstanding, adjusted for outstanding warrants and the impact of RSUs and stock options under the treasury stock method to the extent not included in diluted weighted-average ordinary shares outstanding, as further adjusted in 2024 to reflect the conversion of the Series C Preference Shares and preference shares as if it had occurred at the beginning of the year.

“Advance Bookings” is the aggregate ticketed amount for guest bookings for our voyages at a specific point in time, and include bookings for cruises, land extensions and air.

“Capacity Passenger Cruise Days” or “Capacity PCDs” is, with respect to any given period, a measurement of capacity that represents, for each ship operating during the relevant period, the number of berths multiplied by the number of Ship Operating Days, determined on an aggregated basis for all ships in operation during the relevant period.

“Core Products” are Viking River, Viking Ocean, Viking Expedition and Viking Mississippi, which are marketed to North America, the United Kingdom, Australia and New Zealand.

“Diluted Earnings Per Share” or “Diluted EPS” is diluted net income (loss) per share attributable to ordinary and special shares.

“IFRS Accounting Standards” are the IFRS® Accounting Standards as issued by the International Accounting Standards Board.

“Net Debt” is Total Debt plus lease liabilities net of cash and cash equivalents.

“Net Leverage” is Net Debt divided by trailing four quarter Adjusted EBITDA.

“Net Yield” is Adjusted Gross Margin divided by PCDs.

“Occupancy” is the ratio, expressed as a percentage, of PCDs to Capacity PCDs with respect to any given period. We do not allow more than two passengers to occupy a two-berth stateroom. Additionally, we have guests who choose to travel alone and are willing to pay higher prices for single occupancy in a two-berth stateroom. As a result, our Occupancy cannot exceed 100%, and may be less than 100%, even if all our staterooms are booked.

“Passenger Cruise Days” or “PCDs” is the number of passengers carried for each cruise, with respect to any given period and for each ship operating during the relevant period, multiplied by the number of Ship Operating Days.

“Ship Operating Days” is the number of days within any given period that a ship is in service and carrying cruise passengers, determined on an aggregated basis for all ships in operation during the relevant period.

“Total Debt” is indebtedness outstanding, gross of loan fees, excluding lease liabilities, Private Placement liabilities and Private Placement derivatives.

“Vessel operating expenses excluding fuel” is vessel operating expenses less fuel expense.

Non-IFRS Accounting Standards Financial Measures

We use certain non-IFRS Accounting Standards financial measures, such as Adjusted Gross Margin, Net Yield, Adjusted EBITDA, Adjusted Net Income (Loss) attributable to Viking Holdings Ltd and Adjusted EPS, to analyze our performance. We present Adjusted EBITDA as a performance measure because we believe it facilitates a comparison of our consolidated operating performance on a consistent basis from period-to-period and provides for a more complete understanding of factors and trends affecting our business than measures under IFRS Accounting Standards can provide alone. We also believe that Adjusted EBITDA is useful to investors in evaluating our operating performance because it provides a means to evaluate the operating performance of our business on an ongoing basis using criteria that our management uses for evaluation and planning purposes. Because Adjusted EBITDA facilitates internal comparisons of our historical financial position and consolidated operating performance on a more consistent basis, our management also uses Adjusted EBITDA in measuring our performance relative to that of our competitors, assessing our ability to incur and service our indebtedness and in communications with our board of directors concerning our operating performance. We utilize Adjusted Gross Margin and Net Yield to manage our business because these measures reflect revenue earned net of certain direct variable costs.

We also present certain non-IFRS Accounting Standards financial measures because we believe that they are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity. Our non-IFRS Accounting Standards financial measures have limitations as analytical tools, may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for analysis of our operating results as reported under IFRS Accounting Standards.

See “Definitions” for additional information about our non-IFRS Accounting Standards financial measures and “Non-IFRS Accounting Standards Reconciling Information” for a reconciliation for each non-IFRS Accounting Standards financial measure to the most directly comparable IFRS Accounting Standards financial measure.

Cautionary Statement Concerning Forward-Looking Statements

Certain statements in this press release constitute “forward-looking statements” within the meaning of the U.S. federal securities laws intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts contained in this press release, including among others, statements relating to our future financial performance, our business prospects and strategy, our expected fleet additions, our anticipated financial position, liquidity and capital needs and other similar matters. In some cases, we have identified forward-looking statements in this press release by using words such as “anticipates,” “estimates,” “expects,” “intends,” “plans” and “believes,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could.” These forward-looking statements are based on management’s current expectations and assumptions about future events, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict or which are beyond our control. You should not place undue reliance on the forward-looking statements included in this press release or that may be made elsewhere from time to time by us, or on our behalf. Our actual results may differ materially from those expressed in, or implied by, the forward-looking statements included in this press release as a result of various factors, which are described in our filings with the U.S. Securities and Exchange Commission.

Forward-looking statements speak only as of the date of this press release. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

VIKING HOLDINGS LTD

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in USD and thousands, except per share data, unaudited)

 

 

 

 

 

 

 

 

Three Months Ended

Six Months Ended

 

June 30,

June 30,

 

2025

2024

2025

2024

Revenue

 

 

 

 

 

 

 

 

Cruise and land

$

1,755,197

 

$

1,480,539

 

$

2,590,162

 

$

2,145,823

 

Onboard and other

 

125,170

 

 

106,722

 

 

187,261

 

 

159,593

 

Total revenue

 

1,880,367

 

 

1,587,261

 

 

2,777,423

 

 

2,305,416

 

Cruise operating expenses

 

 

 

 

 

 

 

 

Commissions and transportation costs

 

(400,996

)

 

(346,080

)

 

(576,680

)

 

(483,488

)

Direct costs of cruise, land and onboard

 

(242,448

)

 

(203,523

)

 

(350,477

)

 

(288,950

)

Vessel operating

 

(377,658

)

 

(328,998

)

 

(687,606

)

 

(610,088

)

Total cruise operating expenses

 

(1,021,102

)

 

(878,601

)

 

(1,614,763

)

 

(1,382,526

)

Other operating expenses

 

 

 

 

 

 

 

 

Selling and administration

 

(248,293

)

 

(220,593

)

 

(492,155

)

 

(440,411

)

Depreciation and amortization

 

(65,440

)

 

(61,773

)

 

(134,240

)

 

(127,315

)

Total other operating expenses

 

(313,733

)

 

(282,366

)

 

(626,395

)

 

(567,726

)

Operating income

 

545,532

 

 

426,294

 

 

536,265

 

 

355,164

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

Interest income

 

19,708

 

 

14,738

 

 

39,897

 

 

33,207

 

Interest expense

 

(83,978

)

 

(96,024

)

 

(170,682

)

 

(209,656

)

Currency (loss) gain

 

(37,245

)

 

1,382

 

 

(62,852

)

 

10,180

 

Private Placement derivative loss

 

 

 

(57,568

)

 

 

 

(364,214

)

Other financial loss

 

(184

)

 

(121,568

)

 

(1,080

)

 

(146,523

)

Income (loss) before income taxes

 

443,833

 

 

167,254

 

 

341,548

 

 

(321,842

)

Income tax expense

 

(4,596

)

 

(7,486

)

 

(7,763

)

 

(9,092

)

Net income (loss)

$

439,237

 

$

159,768

 

$

333,785

 

$

(330,934

)

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Viking Holdings Ltd

$

439,048

 

$

159,619

 

$

333,575

 

$

(331,379

)

Net income attributable to non-controlling interests

$

189

 

$

149

 

$

210

 

$

445

 

 

 

 

 

 

 

 

 

 

Weighted-average ordinary and special shares outstanding (in thousands)

 

 

 

 

 

 

 

 

Basic

 

443,227

 

 

364,787

 

 

443,070

 

 

293,362

 

Diluted

 

445,549

 

 

367,188

 

 

445,308

 

 

293,362

 

Net income (loss) per share attributable to ordinary and special shares

 

 

 

 

 

 

 

 

Basic

$

0.99

 

$

0.38

 

$

0.75

 

$

(0.78

)

Diluted

$

0.99

 

$

0.38

 

$

0.75

 

$

(0.78

)

 

VIKING HOLDINGS LTD

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS)

(in USD and thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2025

 

2024

 

2025

 

2024

Net income (loss)

$

439,237

 

$

159,768

 

$

333,785

 

$

(330,934

)

Other comprehensive income (loss)

 

 

 

 

 

 

Other comprehensive income (loss) to be reclassified to net income (loss) in subsequent periods:

 

 

 

 

 

 

Exchange differences on translation of foreign operations

 

2,307

 

 

1,186

 

 

2,931

 

 

3,850

 

Net change in cash flow hedges

 

72,618

 

 

(5,750

)

 

111,046

 

 

(19,017

)

Net other comprehensive income (loss) to be reclassified to net income (loss) in subsequent periods

 

74,925

 

 

(4,564

)

 

113,977

 

 

(15,167

)

Other comprehensive income (loss), net of tax

 

74,925

 

 

(4,564

)

 

113,977

 

 

(15,167

)

Total comprehensive income (loss)

$

514,162

 

$

155,204

 

$

447,762

 

$

(346,101

)

 

 

 

 

 

 

 

Total comprehensive income (loss) attributable to Viking Holdings Ltd

$

513,969

 

$

155,058

 

$

447,547

 

$

(346,535

)

Total comprehensive income attributable to non-controlling interests

$

193

 

$

146

 

$

215

 

$

434

 

 

VIKING HOLDINGS LTD

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(in USD and thousands, unaudited)

 

 

 

 

 

 

 

 

June 30, 2025

 

December 31, 2024

 

 

 

 

(audited)

Assets

 

 

 

Non-current assets

 

 

 

Property, plant and equipment and intangible assets

$

7,168,733

$

6,457,104

 

Right-of-use assets

 

248,839

 

 

263,424

 

Deferred tax assets

 

57,629

 

 

55,428

 

Other non-current assets

 

180,895

 

 

128,190

 

Total non-current assets

 

7,656,096

 

 

6,904,146

 

Current assets

 

 

 

Cash and cash equivalents

 

2,605,013

 

 

2,489,672

 

Accounts and other receivables

 

171,264

 

 

239,018

 

Inventories

 

92,074

 

 

91,473

 

Prepaid expenses and other current assets

 

593,120

 

 

396,376

 

Total current assets

 

3,461,471

 

 

3,216,539

 

Total assets

$

11,117,567

 

$

10,120,685

 

Shareholders’ equity and liabilities

 

 

 

Shareholders’ equity

$

278,320

 

$

(218,977

)

Non-current liabilities

 

 

 

Long-term portion of bank loans and financial liabilities

 

2,142,955

 

 

1,823,657

 

Secured Notes

 

1,018,462

 

 

1,017,501

 

Long-term portion of Unsecured Notes

 

2,027,023

 

 

2,025,001

 

Long-term portion of lease liabilities

 

191,916

 

 

207,594

 

Other non-current liabilities

 

51,823

 

 

45,344

 

Total non-current liabilities

 

5,432,179

 

 

5,119,097

 

Current liabilities

 

 

 

Accounts payables

 

287,101

 

 

236,382

 

Short-term portion of bank loans and financial liabilities

 

249,846

 

 

220,116

 

Short-term portion of Unsecured Notes

 

 

 

249,650

 

Short-term portion of lease liabilities

 

28,606

 

 

28,944

 

Deferred revenue

 

4,391,420

 

 

4,061,344

 

Accrued expenses and other current liabilities

 

450,095

 

 

424,129

 

Total current liabilities

 

5,407,068

 

 

5,220,565

 

Total shareholders’ equity and liabilities

$

11,117,567

 

$

10,120,685

 

 

VIKING HOLDINGS LTD

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in USD and thousands, unaudited)

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30,

 

 

2025

 

2024

Cash flows from operating activities

 

 

 

 

Net income (loss)

$

333,785

 

$

(330,934

)

Adjustments to reconcile net income (loss) to net cash flows

 

 

 

 

Depreciation and amortization

 

134,240

 

 

127,315

 

Amortization of debt transaction costs

 

14,022

 

 

16,815

 

Private Placement derivative loss

 

 

 

364,214

 

Foreign currency loss (gain) on loans

 

73,696

 

 

(20,125

)

Non-cash financial loss

 

 

 

145,317

 

Stock based compensation expense

 

36,365

 

 

7,058

 

Interest income

 

(39,897

)

 

(33,207

)

Interest expense

 

156,660

 

 

192,841

 

Other

 

(1

)

 

(442

)

Changes in working capital:

 

 

 

 

Increase in deferred revenue

 

330,076

 

 

336,774

 

Changes in other liabilities and assets

 

18,164

 

 

90,888

 

(Increase) decrease in inventories

 

(601

)

 

1,956

 

Changes in deferred tax assets and liabilities

 

3,116

 

 

6,040

 

Changes in other non-current assets and other non-current liabilities

 

3,184

 

 

(16,760

)

Income taxes paid

 

(4,243

)

 

(4,931

)

Net cash flow from operating activities

 

1,058,566

 

 

882,819

 

Cash flows from investing activities

 

 

 

 

Investments in property, plant and equipment and intangible assets

 

(814,382

)

 

(251,828

)

Capital contribution to associated company

 

(6,500

)

 

(4,000

)

Prepayment for vessel charter

 

 

 

(1,050

)

Other

 

1

 

 

442

 

Interest received

 

31,114

 

 

35,603

 

Net cash flow used in investing activities

 

(789,767

)

 

(220,833

)

Cash flows from financing activities

 

 

 

 

Repayment of borrowings

 

(372,886

)

 

(206,874

)

Proceeds from borrowings

 

430,507

 

 

 

Transaction costs incurred for borrowings

 

(41,912

)

 

(4,698

)

Proceeds from initial public offering, net of underwriting discounts and commissions, and offering expenses

 

 

 

243,927

 

Taxes paid related to net share settlement of equity awards

 

 

 

(124,109

)

Dividend distribution

 

 

 

(18,229

)

Dividend distribution by subsidiary to non-controlling interests

 

(867

)

 

(720

)

Proceeds from exercise of stock options

 

9,600

 

 

 

Principal payments for lease liabilities

 

(17,451

)

 

(12,574

)

Interest payments for lease liabilities

 

(9,546

)

 

(10,601

)

Interest paid

 

(159,126

)

 

(197,186

)

Net cash flow used in financing activities

 

(161,681

)

 

(331,064

)

Change in cash and cash equivalents

 

107,118

 

 

330,922

 

Effect of exchange rate changes on cash and cash equivalents

 

8,223

 

 

(2,493

)

Net increase in cash and cash equivalents

$

115,341

 

$

328,429

 

 

 

 

 

 

Cash and cash equivalents at January 1

$

2,489,672

 

$

1,513,713

 

Cash and cash equivalents at June 30

 

2,605,013

 

 

1,842,142

 

Net increase in cash and cash equivalents

$

115,341

 

$

328,429

 

 

The following table sets forth selected statistical and operating data on a consolidated basis:

Statistical and Operating Data

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

(unaudited)

Consolidated

 

 

 

 

 

 

 

 

Vessels operated (a)

 

90

 

 

85

 

 

90

 

 

85

 

Passengers

 

224,643

 

 

201,317

 

 

328,125

 

 

291,766

 

PCDs

 

2,038,772

 

 

1,846,709

 

 

3,165,630

 

 

2,821,686

 

Capacity PCDs

 

2,131,907

 

 

1,958,860

 

 

3,324,274

 

 

2,996,484

 

Occupancy

 

95.6

%

 

94.3

%

 

95.2

%

 

94.2

%

Adjusted Gross Margin (in thousands)

$

1,236,923

 

$

1,037,658

 

$

1,850,266

 

$

1,532,978

 

Net Yield

$

607

 

$

562

 

$

584

 

$

543

 

Vessel operating expenses (in thousands)

$

377,658

 

$

328,998

 

$

687,606

 

$

610,088

 

Vessel operating expenses excluding fuel (in thousands)

$

334,518

 

$

284,099

 

$

602,753

 

$

523,136

 

Vessel operating expenses per Capacity PCD

$

177

 

$

168

 

$

207

 

$

204

 

Vessel operating expenses excluding fuel per Capacity PCD

$

157

 

$

145

 

$

181

 

$

175

 

(a)

Vessels operated includes chartered vessels and the Viking Yi Dun, which operated for Asia Outbound sailings for the three and six months ended June 30, 2025. Vessels operated does not include the Viking Vesta, which began operating in July 2025.

 

The following table sets forth selected statistical and operating data for Viking River and for Viking Ocean:

Statistical and Operating Data

Six Months Ended

 

June 30,

 

2025

 

2024

 

(unaudited)

Viking River

 

 

 

 

Vessels operated (a)

 

72

 

 

69

 

Passengers

 

163,246

 

 

150,574

 

PCDs

 

1,266,976

 

 

1,167,491

 

Capacity PCDs

 

1,325,272

 

 

1,232,728

 

Occupancy

 

95.6

%

 

94.7

%

Adjusted Gross Margin (in thousands)

$

768,432

 

$

663,672

 

Net Yield

$

607

 

$

568

 

Viking Ocean

 

 

 

 

Vessels operated (b)

 

10

 

 

9

 

Passengers

 

133,622

 

 

119,152

 

PCDs

 

1,610,785

 

 

1,445,002

 

Capacity PCDs

 

1,692,818

 

 

1,522,410

 

Occupancy

 

95.2

%

 

94.9

%

Adjusted Gross Margin (in thousands)

$

887,545

 

$

710,569

 

Net Yield

$

551

 

$

492

 

(a)

Vessels operated includes chartered vessels.

 

(b)

Vessels operated does not include the Viking Vesta, which began operating in July 2025.

 

Non-IFRS Accounting Standards Reconciling Information

The following table reconciles gross margin, the most directly comparable IFRS Accounting Standards measure, to Adjusted Gross Margin for the three and six months ended June 30, 2025 and 2024 on a consolidated basis, for Viking River and Viking Ocean:

 

Three Months Ended

 

Six Months Ended

Consolidated

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

(unaudited)

(in thousands)

 

 

 

 

 

 

Total revenue

$

1,880,367

 

$

1,587,261

 

$

2,777,423

 

$

2,305,416

 

Total cruise operating expenses

 

(1,021,102

)

 

(878,601

)

 

(1,614,763

)

 

(1,382,526

)

Ship depreciation

 

(56,151

)

 

(52,259

)

 

(114,043

)

 

(106,988

)

Gross margin

 

803,114

 

 

656,401

 

 

1,048,617

 

 

815,902

 

Ship depreciation

 

56,151

 

 

52,259

 

 

114,043

 

 

106,988

 

Vessel operating

 

377,658

 

 

328,998

 

 

687,606

 

 

610,088

 

Adjusted Gross Margin

$

1,236,923

 

$

1,037,658

 

$

1,850,266

 

$

1,532,978

 

 

 

Six Months Ended

Viking River

June 30,

 

2025

 

2024

 

(unaudited)

(in thousands)

 

 

Total revenue

$

1,235,802

 

$

1,057,178

 

Total cruise operating expenses

 

(745,508

)

 

(650,782

)

Ship depreciation

 

(36,027

)

 

(38,937

)

Gross margin

 

454,267

 

 

367,459

 

Ship depreciation

 

36,027

 

 

38,937

 

Vessel operating

 

278,138

 

 

257,276

 

Adjusted Gross Margin

$

768,432

 

$

663,672

 

 

Six Months Ended

Viking Ocean

June 30,

 

2025

 

2024

 

(unaudited)

(in thousands)

 

 

Total revenue

$

1,271,869

 

$

1,020,905

 

Total cruise operating expenses

 

(698,170

)

 

(580,285

)

Ship depreciation

 

(60,905

)

 

(50,757

)

Gross margin

 

512,794

 

 

389,863

 

Ship depreciation

 

60,905

 

 

50,757

 

Vessel operating

 

313,846

 

 

269,949

 

Adjusted Gross Margin

$

887,545

 

$

710,569

 

 

The following table reconciles vessel operating expenses excluding fuel to vessel operating expenses, the most directly comparable IFRS Accounting Standards measure, for the three and six months ended June 30, 2025 and 2024:

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

(unaudited)

(in thousands)

 

 

 

 

 

 

 

 

Vessel operating expenses

$

377,658

 

$

328,998

 

$

687,606

 

$

610,088

 

Fuel expense

 

(43,140

)

 

(44,899

)

 

(84,853

)

 

(86,952

)

Vessel operating expenses excluding fuel

$

334,518

 

$

284,099

 

$

602,753

 

$

523,136

 

 

The following table reconciles net income (loss), the most directly comparable IFRS Accounting Standards measure, to Adjusted EBITDA for the three and six months ended June 30, 2025 and 2024:

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

(unaudited)

(in thousands)

 

 

 

 

Net income (loss)

$

439,237

 

$

159,768

 

$

333,785

 

$

(330,934

)

Interest income

 

(19,708

)

 

(14,738

)

 

(39,897

)

 

(33,207

)

Interest expense

 

83,978

 

 

96,024

 

 

170,682

 

 

209,656

 

Income tax expense

 

4,596

 

 

7,486

 

 

7,763

 

 

9,092

 

Depreciation and amortization

 

65,440

 

 

61,773

 

 

134,240

 

 

127,315

 

EBITDA

 

573,543

 

 

310,313

 

 

606,573

 

 

(18,078

)

Private Placement derivative loss

 

 

 

57,568

 

 

 

 

364,214

 

Warrants loss

 

 

 

123,019

 

 

 

 

146,730

 

Other financial income

 

 

 

(497

)

 

 

 

(1,604

)

Currency loss (gain)

 

37,245

 

 

(1,382

)

 

62,852

 

 

(10,180

)

Stock based compensation expense

 

22,157

 

 

3,540

 

 

36,365

 

 

7,058

 

Adjusted EBITDA

$

632,945

 

$

492,561

 

$

705,790

 

$

488,140

 

 

The following tables show the calculation of Adjusted EPS for the three and six months ended June 30, 2025 and 2024. Additionally, the following tables reconcile net income (loss) attributable to Viking Holdings Ltd, the most directly comparable IFRS Accounting Standards measure, to Adjusted Net Income (Loss) attributable to Viking Holdings Ltd and diluted weighted-average ordinary shares and special shares outstanding, the most directly comparable IFRS Accounting Standards measure, to Adjusted Weighted-Average Shares Outstanding for the three and six months ended June 30, 2025 and 2024:

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

(unaudited)

(in thousands, except Adjusted EPS)

 

 

 

 

Adjusted Net Income attributable to Viking Holdings Ltd

$

439,048

 

$

349,116

 

$

333,575

 

$

211,179

 

Adjusted Weighted-Average Shares Outstanding

 

445,549

 

 

435,702

 

 

445,308

 

 

426,979

 

Adjusted EPS

$

0.99

 

$

0.80

 

$

0.75

 

$

0.49

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

(unaudited)

(in thousands)

 

 

 

 

 

Net income (loss) attributable to Viking Holdings Ltd

$

439,048

 

$

159,619

 

$

333,575

 

$

(331,379

)

Interest expense and Private Placement derivatives loss related to Series C Preference Shares

 

 

 

65,750

 

 

 

 

396,207

 

Warrants loss

 

 

 

123,019

 

 

 

 

146,730

 

Gain (loss), net, for debt extinguishment and modification costs and embedded derivatives associated with debt and financial liabilities

 

 

 

728

 

 

 

 

(379

)

Adjusted Net Income attributable to Viking Holdings Ltd

$

439,048

 

$

349,116

 

$

333,575

 

$

211,179

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

 

(unaudited)

(in thousands)

 

 

 

 

Weighted-average ordinary shares and special shares outstanding – Diluted

445,549

 

367,188

 

445,308

 

293,362

 

Outstanding warrants

 

8,733

 

 

8,733

 

RSUs and stock options

 

 

 

1,201

 

Assumed conversion of Series C Preference Shares and preference shares at the beginning of 2024

 

59,781

 

 

123,683

 

Adjusted Weighted-Average Shares Outstanding

445,549

 

435,702

 

445,308

 

426,979

 

 

The following table calculates Net Leverage for the twelve months ended June 30, 2025 and March 31, 2025:

 

June 30, 2025

 

March 31, 2025

 

(unaudited)

(in thousands, except Net Leverage)

 

 

Long-term debt (a)

$

5,336,977

 

$

4,963,842

 

Current portion of long-term debt (a)

 

275,337

 

 

486,941

 

Long-term portion of lease liabilities

 

191,916

 

 

194,882

 

Short-term portion of lease liabilities

 

28,606

 

 

28,588

 

Total

 

5,832,836

 

 

5,674,253

 

Less: Cash and cash equivalents

 

(2,605,013

)

 

(2,765,555

)

Net Debt

$

3,227,823

 

$

2,908,698

 

 

 

 

Adjusted EBITDA

$

1,565,952

 

$

1,425,568

 

Net Leverage

 

2.1 x

 

2.0 x

(a)

All amounts are gross of fees.

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.