Skip to main content

Triad Business Bank (OTC Pink – “TBBC”), July 30, 2025, Announces Unaudited Second Quarter 2025 Results

Overview

For the three-month period ending June 30, 2025, Triad Business Bank (the “Bank”) reported net income of $216,000 compared to a loss of $611,000 for the same period a year ago. Net income totaled $0.03 per share in the second quarter of 2025 compared to a loss of $0.09 per share in the second quarter of 2024. For the six-month period ending June 30, 2025, the Bank reported a $1.1 million improvement in net income with a $415,000 profit in 2025 compared to a loss of $712,000 in the prior year period.

Ramsey Hamadi, Chief Executive Officer, commented, “The Bank’s second quarter core earnings improved $847,000 over the prior year period due primarily to an increase in the Bank’s net interest margin and lower operating expenses. The Bank’s net interest margin increased 25 basis points from 2.08% in the second quarter of 2024 to 2.33% in the second quarter of 2025 primarily due to proceeds of maturing below-market rate loans and investments being reinvested into higher yielding loans and a lower cost of funds. Net interest income increased $300,000 to $3.0 million in the second quarter of 2025 compared to the same period a year ago. The Bank’s noninterest expense in the second quarter of the current year was $471,000 less than the prior year period. The decline in noninterest expense was due to implementation of an expense reduction plan in 2024, increased deferred loan costs on greater loan production, and decreased FDIC insurance assessment expense. Looking forward, the Bank intends to maintain disciplined expense control practices while the Bank’s net interest margin is expected to further improve throughout 2025 and 2026. As low yielding loans and investments originated in 2020 through 2022 continue to mature at an accelerating pace, we anticipate reinvesting the proceeds in higher yielding loans.”

Income Statement Comparison

The Bank’s net income totaled $216,000 for the quarter ended June 30, 2025 compared to a net loss of $611,000 for the quarter ended June 30, 2024. Core operating results, a non-GAAP measurement which excludes the provision for credit losses and taxes, reflected core earnings of $237,000 for the second quarter of 2025 compared to a loss of $610,000 for the same quarter in the prior year.

Net interest income increased $300,000 to $3.0 million for the second quarter of 2025 from $2.7 million for the second quarter of 2024. The Bank’s net interest margin for the second quarter increased 25 basis points to 2.33% compared to the prior year quarter.

Interest income decreased $227,000, or 3%, to $6.8 million in the second quarter of 2025 compared to $7.0 million in the same quarter of 2024. The decline in interest income year over year was due to declines in market interest rates and declines in average investment securities and interest-earning cash balances, as well as forgone interest of $122,000 on a loan relationship placed in nonaccrual status during the second quarter of 2025. Average loans increased $16.8 million to $378.5 million at June 30, 2025. The weighted average yield on average loans decreased 10 basis points to 6.00% in the second quarter of 2025 compared to 6.10% in the second quarter of 2024. The weighted average rate on interest-bearing liabilities decreased 43 basis points to 4.08% in the second quarter of 2025 compared to 4.51% in the same quarter of 2024.

Noninterest income increased 74% to $180,000 in the second quarter of 2025 compared to $103,000 in the second quarter of 2024. In the prior year quarter, the Bank sold an investment in a SBIC and incurred a one-time loss of $136,000, while in the current year the Bank incurred a change in other miscellaneous income.

Noninterest expense decreased $471,000 in the second quarter of 2025 compared to the prior year quarter. Salaries and benefits expense decreased $196,000, or 9%, in the second quarter of 2025 compared to the second quarter of 2024 due to an increase in deferred loan costs on greater loan production and a reduction in personnel. The Bank had 56 employees at the end of June 2025 and June 2024, down from 61 employees at the end of March 2024. In connection with the Bank’s expense reduction initiative in the second quarter of 2024, there was a one-time severance expense of $87,000 in the prior year quarter. Other noninterest expenses decreased $199,000 for the second quarter of 2025 over the same period in 2024, primarily due to decreases in FDIC insurance assessment expense and director compensation expense.

Balance Sheet Comparison

Total assets increased $9.9 million to $531.3 million at June 30, 2025 from $521.4 million at June 30, 2024. Loans increased $24.5 million while securities decreased $11.9 million over the same period. Deposits increased $28.5 million year over year to $472.9 million. Other borrowings decreased $21.0 million to $9.0 million at June 30, 2025 from $30.0 million at June 30, 2024.

Shareholders’ equity increased $2.7 million year over year to $46.2 million at June 30, 2025. In the fourth quarter of 2024, the establishment of a $2.6 million reserve on a corporate bond negatively impacted shareholders’ equity. An additional $350,000 was added to the reserve for this bond in the June 2025 quarter. Accumulated other comprehensive income/loss (“AOCI”) declined by $5.6 million year over year to an unrealized loss of $11.5 million from an unrealized loss of $17.1 million at June 30, 2024. This change includes a $3.0 million in allowance for credit losses established on corporate bonds. The AOCI loss is expected to reverse as the bond portfolio shortens in life and is assumed to mature at par value.

Regulatory Capital

Total risk-based capital consists of tier 1 capital and tier 2 capital. The Bank’s tier 1 capital is largely a measure of shareholders’ equity as calculated under GAAP but eliminates certain volatile elements such as AOCI loss. Tier 2 capital is primarily the allowance for credit losses on funded and unfunded loan commitments. Tier 1 and tier 2 capital ratios are measured against total assets and risk-weighted assets.

The following is a summary presentation of the Bank’s total regulatory capital to risk-weighted assets, tier 1 capital to risk-weighted assets and tier 1 capital to average assets in comparison with the regulatory guidelines at June 30, 2025:

Capital and Capital Ratios

Quarter Ended
6/30/2025
Amount Ratio
Actual
(dollars in thousands)
 
Total Capital (to risk-weighted assets)

$

61,562

12.15

%

Tier 1 Capital (to risk-weighted assets)

$

57,626

11.37

%

Tier 1 Capital (to average assets)

$

57,626

10.76

%

 
Minimum To Be Well-Capitalized Under
Prompt Corrective Action Provisions
(dollars in thousands)
 
Total Capital (to risk-weighted assets)

$

51,000

10.00

%

Tier 1 Capital (to risk-weighted assets)

$

41,000

8.00

%

Tier 1 Capital (to average assets)

$

27,000

5.00

%

The Bank continues to be “well-capitalized” for regulatory purposes.

Loans

The Bank’s outstanding loans increased $24.5 million, or 7%, to $387.9 million at June 30, 2025 compared to $363.4 million at June 30, 2024. While not included in loans outstanding, the Bank also had unfunded loan commitments of $138.0 million, bringing total loans outstanding and unfunded commitments to $525.9 million at June 30, 2025. For internal monitoring purposes, the Bank considers owner-occupied real estate loans to be part of commercial and industrial (“C&I”) loans. As of June 30, 2025, approximately 47% of the Bank’s outstanding loan portfolio was composed of C&I loans:

Loan Diversification

Quarter Ended

Percentage of

Loan Category 6/30/2025

Loan Portfolio

Other Construction & Land Development

$

65,824,234

 

Nonowner-occupied Commercial Real Estate

 

136,888,336

 

Total Commercial Real Estate

 

202,712,570

52%

 

Owner-occupied Real Estate

 

98,622,986

 

C&I

 

83,799,332

 

Total C&I

 

182,422,318

47%

 

Other Revolving Loans

 

2,794,243

1%

 

Total

$

387,929,131

 

Credit Risk and Allowance for Credit Losses

The Bank had $2.5 million in nonaccrual loans relating to one credit relationship at June 30, 2025 compared to no nonaccrual loans at June 30, 2024. During the second quarter of 2025, there was a reversal of provision for credit losses on loans of $273,000 and on unfunded commitments of $56,000 compared to a net provision of less than $1,000 during the quarter ended June 30, 2024. The reversals in the second quarter of 2025 were due to improved loan quality metrics resulting in a decline in the credit loss rate. There was a $350,000 provision for credit losses on a corporate bond during the second quarter of 2025.

The allowance for credit losses on loans was $3.6 million at June 30, 2025 compared to $3.7 million at June 30, 2024, or 0.92% and 1.02% of outstanding loans, respectively. The allowance for credit losses on unfunded loan commitments, recorded as a liability on the balance sheet, was $373,000, or 0.27% of unfunded commitments at June 30, 2025, compared to $366,000, or 0.29%, at June 30, 2024. The allowance for credit losses on available-for-sale securities was $3.3 million at June 30, 2025 compared to $300,000 at June 30, 2024.

Deferred Tax Asset and AOCI (Non-GAAP Measures)

The Bank’s GAAP tangible book value per share was $5.73 at June 30, 2025. On a non-GAAP basis, excluding the AOCI loss and the impairment on the Bank’s deferred tax asset (two reductions in capital the Bank anticipates it will recover over time), adjusted tangible book value per share was $7.55 at June 30, 2025.

The organization and startup costs incurred during the Bank’s organizational period and net operating losses from the beginning of operations created a deferred tax asset of $3.2 million. This asset is currently fully impaired and will be carried at $0 until sufficient, verifiable evidence exists (generally, sustained profitability) to demonstrate that the deferred tax asset will more likely than not be realized. At that time, the valuation allowance will be reversed.

The change in fair value, excluding any credit impairment, of the Bank’s investment securities that are available for sale is recorded in AOCI as a gain or loss, based on current circumstances, and constitutes an unrealized component of equity. At June 30, 2025, the Bank had an aggregate AOCI loss of $11.5 million. Assuming the underlying investment securities are held to maturity and there are no credit losses, the value of the securities will return to their face values at maturity. As a non-GAAP measure, the Bank eliminates its current AOCI loss to reflect an adjusted tangible book value.

Outlook

Although there could be some compression in the net interest margin in the near term if the Federal Reserve makes additional reductions in the federal funds target rate, we expect the Bank’s net interest margin to steadily rise over the next year and a half as lower yielding loans and investments mature and are replaced by those with higher yields.

About Triad Business Bank

With three co-equal offices located in Winston-Salem, High Point and Greensboro, Triad Business Bank focuses on meeting the needs of small to midsize businesses and their owners by providing loans, treasury management and private banking, all with a high level of personal attention and best-in-class technology. For more information, visit www.triadbusinessbank.com.

Non-GAAP Financial Measures

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States (“GAAP”). The management of Triad Business Bank uses these non-GAAP financial measures in its analysis of the Bank’s performance. These measures typically adjust GAAP performance measures to exclude the effects of the provision for credit losses, income tax, deferred tax asset, and AOCI. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Bank. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Forward Looking Language

This release contains certain forward-looking statements with respect to the financial condition, results of operations and business of Triad Business Bank. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management of Triad Business Bank and on the information available to management at the time that these disclosures were prepared. These statements can be identified by the use of words like “expect,” “anticipate,” “estimate” and “believe,” variations of these words and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements. Triad Business Bank undertakes no obligation to update any forward-looking statements.

Triad Business Bank

 

Balance Sheet (Unaudited)

June 30, 2025 June 30, 2024 $ Change % Change

 

Assets

Cash & Due from Banks

$

20,518,736

 

$

21,551,174

 

$

(1,032,438

)

-5

%

Securities

 

118,340,187

 

 

130,253,022

 

 

(11,912,835

)

-9

%

Federal Funds Sold

 

-

 

 

-

 

 

-

 

0

%

 

Loans

 

387,929,131

 

 

363,409,566

 

 

24,519,565

 

7

%

Allowance for Credit Losses ("ACL")

 

(3,563,077

)

 

(3,708,405

)

 

145,328

 

4

%

Loans, Net

 

384,366,054

 

 

359,701,161

 

 

24,664,893

 

7

%

 

Other Assets

 

8,101,708

 

 

9,915,475

 

 

(1,813,767

)

-18

%

Total Assets

$

531,326,685

 

$

521,420,832

 

$

9,905,853

 

2

%

 

Liabilities

Demand Deposits

$

103,045,441

 

$

109,414,180

 

$

(6,368,739

)

-6

%

ICS Reciprocal - Checking

 

1,187,591

 

 

4,089

 

 

1,183,502

 

N/M

 

Commercial Operating Accounts

 

104,233,032

 

 

109,418,269

 

 

(5,185,237

)

-5

%

 

Interest-bearing NOW

 

27,105,045

 

 

19,161,806

 

 

7,943,239

 

41

%

 

Core MMA & Savings

 

105,083,693

 

 

93,142,481

 

 

11,941,212

 

13

%

ICS Reciprocal - MMA

 

40,946,981

 

 

32,959,556

 

 

7,987,425

 

24

%

Total MMA & Savings

 

146,030,674

 

 

126,102,037

 

 

19,928,637

 

16

%

 

Core Time Deposits

 

29,853,816

 

 

26,866,489

 

 

2,987,327

 

11

%

CDARS - Reciprocal

 

22,900,997

 

 

18,975,442

 

 

3,925,555

 

21

%

Brokered CDs

 

142,795,132

 

 

143,942,948

 

 

(1,147,816

)

-1

%

Total Time Deposits

 

195,549,945

 

 

189,784,879

 

 

5,765,066

 

3

%

 

Total Deposits

 

472,918,696

 

 

444,466,991

 

 

28,451,705

 

6

%

Other Borrowings

 

9,000,000

 

 

30,000,000

 

 

(21,000,000

)

-70

%

Federal Funds Purchased

 

-

 

 

-

 

 

-

 

0

%

ACL on Unfunded Commitments

 

372,645

 

 

366,167

 

 

6,478

 

2

%

Other Liabilities

 

2,884,549

 

 

3,174,047

 

 

(289,498

)

-9

%

Total Liabilities

 

485,175,890

 

 

478,007,205

 

 

7,168,685

 

1

%

 

Shareholders' Equity

Common Stock

 

73,288,274

 

 

72,997,463

 

 

290,811

 

0

%

Accumulated Deficit

 

(15,661,838

)

 

(12,491,018

)

 

(3,170,820

)

-25

%

Accumulated Other Comprehensive Loss

 

(11,475,641

)

 

(17,092,818

)

 

5,617,177

 

33

%

Total Shareholders' Equity

 

46,150,795

 

 

43,413,627

 

 

2,737,168

 

6

%

 

Total Liabilities & Shareholders' Equity

$

531,326,685

 

$

521,420,832

 

$

9,905,853

 

2

%

 

Shares Outstanding

 

8,054,528

 

 

7,985,194

 

 

69,334

 

1

%

Tangible Book Value per Share

$

5.73

 

$

5.44

 

$

0.29

 

5

%

 

Triad Business Bank

 

Income Statement (Unaudited)

For Three Months

Ended
For Three Months

Ended

 

June 30, 2025 June 30, 2024 $ Change % Change

Interest Income

Interest & Fees on Loans

$

5,659,178

$

5,483,641

 

$

175,537

 

3

%

Interest & Dividend Income on Securities

 

943,570

 

1,087,361

 

 

(143,791

)

-13

%

Interest Income on Balances Due from Banks

 

166,584

 

369,258

 

 

(202,674

)

-55

%

Other Interest Income

 

29,364

 

85,328

 

 

(55,964

)

-66

%

Total Interest Income

 

6,798,696

 

7,025,588

 

 

(226,892

)

-3

%

 

Interest Expense

Interest on Checking Deposits

 

216,596

 

216,178

 

 

418

 

0

%

Interest on Savings & MMA Deposits

 

1,189,823

 

1,427,510

 

 

(237,687

)

-17

%

Interest on Time Deposits

 

2,210,085

 

2,501,019

 

 

(290,934

)

-12

%

Interest on Federal Funds Purchased

 

-

 

155

 

 

(155

)

-100

%

Interest on Borrowings

 

182,319

 

122,057

 

 

60,262

 

49

%

Other Interest Expense

 

6,901

 

65,692

 

 

(58,791

)

-89

%

Total Interest Expense

 

3,805,724

 

4,332,611

 

 

(526,887

)

-12

%

Net Interest Income

 

2,992,972

 

2,692,977

 

 

299,995

 

11

%

Provision for Credit Losses

 

20,714

 

291

 

 

20,423

 

N/M

 

Net Interest Income After Provision for CL

 

2,972,258

 

2,692,686

 

 

279,572

 

10

%

 

Total Noninterest Income

 

179,930

 

103,409

 

 

76,521

 

74

%

 

Noninterest Expense

Salaries & Benefits

 

1,894,375

 

2,089,993

 

 

(195,618

)

-9

%

Severance - One-time Expense

 

-

 

87,153

 

 

(87,153

)

-100

%

Premises & Equipment

 

142,565

 

131,464

 

 

11,101

 

8

%

Total Other Noninterest Expense

 

899,188

 

1,098,106

 

 

(198,918

)

-18

%

Total Noninterest Expense

 

2,936,128

 

3,406,716

 

 

(470,588

)

-14

%

 

Income (Loss) Before Income Tax

 

216,060

 

(610,621

)

 

826,681

 

135

%

Income Tax

 

-

 

-

 

 

-

 

0

%

Net Income (Loss)

$

216,060

$

(610,621

)

$

826,681

 

135

%

 

Net Income (Loss) per Share

Basic

$

0.03

$

(0.09

)

$

0.12

 

133

%

Diluted

$

0.03

$

(0.09

)

$

0.12

 

133

%

Weighted Average Shares Outstanding

Basic

 

8,031,902

 

6,800,657

 

 

1,231,245

 

18

%

Diluted

 

8,128,907

 

6,800,657

 

 

1,328,250

 

20

%

 

Pre-provision, Pre-tax Income (Loss)

$

236,774

$

(610,330

)

$

847,104

 

139

%

 

Triad Business Bank
 
Key Ratios & Other Information (Unaudited)
 
Quarter Ended Quarter Ended
6/30/2025 6/30/2024
 
 
Interest Interest
Income/ Yield/ Income/ Yield/
Balance Expense Rate Balance Expense Rate
 
Yield on Average Loans

$

378,549,908

$

5,659,178

6.00

%

$

361,771,395

$

5,483,641

6.10

%

 
Yield on Average Investment Securities

$

119,871,214

$

943,570

3.16

%

$

130,130,898

$

1,087,361

3.36

%

 
Yield on Average Interest-earning Assets

$

514,560,647

$

6,798,696

5.30

%

$

519,890,371

$

7,025,588

5.44

%

 
Cost of Average Interest-bearing Liabilities

$

374,470,069

$

3,805,724

4.08

%

$

386,698,922

$

4,332,611

4.51

%

 
Net Interest Margin
Interest Income

$

6,798,696

$

7,025,588

Interest Expense

 

3,805,724

 

4,332,611

Average Earnings Assets

$

514,560,647

$

519,890,371

Net Interest Income & Net Interest Margin

$

2,992,972

2.33

%

$

2,692,977

2.08

%

 
Loan to Asset Ratio
Loan Balance

$

387,929,131

$

363,409,566

Total Assets

 

531,326,685

73.01

%

 

521,420,832

69.70

%

 
Leverage Ratio
Tier 1 Capital

$

57,626,436

$

60,506,445

Average Total Assets

 

535,330,388

10.76

%

 

547,797,162

11.05

%

 
Unfunded Commitments to Extend Credit

$

138,015,672

$

127,353,161

Standby Letters of Credit

 

436,358

 

186,252

 

Triad Business Bank

 

Balance Sheet (Unaudited)

June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024

 

Assets

Cash & Due from Banks

$

20,518,736

 

$

20,220,053

 

$

23,947,020

 

$

30,648,321

 

$

21,551,174

 

Securities

 

118,340,187

 

 

121,514,871

 

 

122,762,837

 

 

128,716,405

 

 

130,253,022

 

Federal Funds Sold

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Loans

 

387,929,131

 

 

374,401,277

 

 

373,673,725

 

 

371,611,690

 

 

363,409,566

 

Allowance for Credit Losses ("ACL")

 

(3,563,077

)

 

(3,835,717

)

 

(4,085,896

)

 

(4,559,992

)

 

(3,708,405

)

Loans, Net

 

384,366,054

 

 

370,565,560

 

 

369,587,829

 

 

367,051,698

 

 

359,701,161

 

 

Other Assets

 

8,101,708

 

 

8,904,916

 

 

8,862,991

 

 

8,760,394

 

 

9,915,475

 

Total Assets

$

531,326,685

 

$

521,205,400

 

$

525,160,677

 

$

535,176,818

 

$

521,420,832

 

 

Liabilities

Demand Deposits

$

103,045,441

 

$

96,127,782

 

$

92,613,735

 

$

123,144,094

 

$

109,414,180

 

ICS Reciprocal - Checking

 

1,187,591

 

 

1,076,893

 

 

2,713,755

 

 

4,692,723

 

 

4,089

 

Commercial Operating Accounts

 

104,233,032

 

 

97,204,675

 

 

95,327,490

 

 

127,836,817

 

 

109,418,269

 

 

Interest-bearing NOW

 

27,105,045

 

 

22,114,026

 

 

22,378,016

 

 

19,405,621

 

 

19,161,806

 

 

Core MMA & Savings

 

105,083,693

 

 

101,889,815

 

 

88,468,843

 

 

87,007,973

 

 

93,142,481

 

ICS Reciprocal - MMA

 

40,946,981

 

 

38,773,606

 

 

65,089,274

 

 

49,159,929

 

 

32,959,556

 

Total MMA & Savings

 

146,030,674

 

 

140,663,421

 

 

153,558,117

 

 

136,167,902

 

 

126,102,037

 

 

Core Time Deposits

 

29,853,816

 

 

30,729,573

 

 

29,332,254

 

 

29,305,651

 

 

26,866,489

 

CDARS - Reciprocal

 

22,900,997

 

 

19,588,579

 

 

19,709,000

 

 

19,233,313

 

 

18,975,442

 

Brokered CDs

 

142,795,132

 

 

143,361,538

 

 

135,142,064

 

 

145,377,533

 

 

143,942,948

 

Total Time Deposits

 

195,549,945

 

 

193,679,690

 

 

184,183,318

 

 

193,916,497

 

 

189,784,879

 

 

Total Deposits

 

472,918,696

 

 

453,661,812

 

 

455,446,941

 

 

477,326,837

 

 

444,466,991

 

Other Borrowings

 

9,000,000

 

 

19,000,000

 

 

24,000,000

 

 

9,000,000

 

 

30,000,000

 

Federal Funds Purchased

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

ACL on Unfunded Commitments

 

372,645

 

 

429,291

 

 

458,381

 

 

498,632

 

 

366,167

 

Other Liabilities

 

2,884,549

 

 

2,952,028

 

 

3,031,561

 

 

3,336,685

 

 

3,174,047

 

Total Liabilities

 

485,175,890

 

 

476,043,131

 

 

482,936,883

 

 

490,162,154

 

 

478,007,205

 

 

Shareholders' Equity

Common Stock

 

73,288,274

 

 

73,260,400

 

 

73,172,267

 

 

73,086,971

 

 

72,997,463

 

Accumulated Deficit

 

(15,661,838

)

 

(15,877,898

)

 

(16,076,619

)

 

(13,239,432

)

 

(12,491,018

)

Accumulated Other Comprehensive Loss

 

(11,475,641

)

 

(12,220,233

)

 

(14,871,854

)

 

(14,832,875

)

 

(17,092,818

)

Total Shareholders' Equity

 

46,150,795

 

 

45,162,269

 

 

42,223,794

 

 

45,014,664

 

 

43,413,627

 

 

Total Liabilities & Shareholders' Equity

$

531,326,685

 

$

521,205,400

 

$

525,160,677

 

$

535,176,818

 

$

521,420,832

 

 

Shares Outstanding

 

8,054,528

 

 

7,993,969

 

 

7,993,969

 

 

7,989,860

 

 

7,985,194

 

Tangible Book Value per Share

$

5.73

 

$

5.65

 

$

5.28

 

$

5.63

 

$

5.44

 

 

Triad Business Bank

 

Income Statement (Unaudited)

For Three Months

Ended
For Three Months

Ended
For Three Months

Ended
For Three Months

Ended
For Three Months

Ended

 

June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024

Interest Income

Interest & Fees on Loans

$

5,659,178

$

5,603,820

 

$

5,673,515

 

$

5,727,249

 

$

5,483,641

 

Interest & Dividend Income on Securities

 

943,570

 

981,564

 

 

1,011,942

 

 

1,082,175

 

 

1,087,361

 

Interest Income on Balances Due from Banks

 

166,584

 

152,968

 

 

222,737

 

 

300,897

 

 

369,258

 

Other Interest Income

 

29,364

 

24,920

 

 

51,342

 

 

80,740

 

 

85,328

 

Total Interest Income

 

6,798,696

 

6,763,272

 

 

6,959,536

 

 

7,191,061

 

 

7,025,588

 

 

Interest Expense

Interest on Checking Deposits

 

216,596

 

204,844

 

 

202,209

 

 

206,359

 

 

216,178

 

Interest on Savings & MMA Deposits

 

1,189,823

 

1,178,988

 

 

1,222,203

 

 

1,317,088

 

 

1,427,510

 

Interest on Time Deposits

 

2,210,085

 

2,256,103

 

 

2,379,797

 

 

2,356,834

 

 

2,501,019

 

Interest on Federal Funds Purchased

 

-

 

-

 

 

-

 

 

-

 

 

155

 

Interest on Borrowings

 

182,319

 

232,547

 

 

163,182

 

 

298,956

 

 

122,057

 

Other Interest Expense

 

6,901

 

6,821

 

 

24,831

 

 

65,224

 

 

65,692

 

Total Interest Expense

 

3,805,724

 

3,879,303

 

 

3,992,222

 

 

4,244,461

 

 

4,332,611

 

Net Interest Income

 

2,992,972

 

2,883,969

 

 

2,967,314

 

 

2,946,600

 

 

2,692,977

 

Provision for (Reversal of) Credit Losses

 

20,714

 

(164,869

)

 

3,136,709

 

 

984,052

 

 

291

 

Net Interest Income After Provision for CL

 

2,972,258

 

3,048,838

 

 

(169,395

)

 

1,962,548

 

 

2,692,686

 

 

Total Noninterest Income

 

179,930

 

241,614

 

 

333,915

 

 

325,482

 

 

103,409

 

 

Noninterest Expense

Salaries & Benefits

 

1,894,375

 

1,920,999

 

 

1,880,888

 

 

1,938,269

 

 

2,089,993

 

Severance - One-time Expense

 

-

 

-

 

 

-

 

 

-

 

 

87,153

 

Premises & Equipment

 

142,565

 

135,548

 

 

130,108

 

 

124,197

 

 

131,464

 

Total Other Noninterest Expense

 

899,188

 

1,035,184

 

 

990,711

 

 

973,977

 

 

1,098,106

 

Total Noninterest Expense

 

2,936,128

 

3,091,731

 

 

3,001,707

 

 

3,036,443

 

 

3,406,716

 

 

Income (Loss) Before Income Tax

 

216,060

 

198,721

 

 

(2,837,187

)

 

(748,413

)

 

(610,621

)

Income Tax

 

-

 

-

 

 

-

 

 

-

 

 

-

 

Net Income (Loss)

$

216,060

$

198,721

 

$

(2,837,187

)

$

(748,413

)

$

(610,621

)

 

Net Income (Loss) per Share

Basic

$

0.03

$

0.02

 

$

(0.35

)

$

(0.09

)

$

(0.09

)

Diluted

$

0.03

$

0.02

 

$

(0.35

)

$

(0.09

)

$

(0.09

)

Weighted Average Shares Outstanding

Basic

 

8,031,902

 

7,993,969

 

 

7,993,728

 

 

7,988,720

 

 

6,800,657

 

Diluted

 

8,128,907

 

8,104,884

 

 

7,993,728

 

 

7,988,720

 

 

6,800,657

 

 

Pre-provision, Pre-tax Income (Loss)

$

236,774

$

33,852

 

$

299,522

 

$

235,639

 

$

(610,330

)

 

Triad Business Bank
 
Capital and Capital Ratios (Unaudited)
 
Quarter Ended Quarter Ended Quarter Ended Quarter Ended Quarter Ended
6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024
 
Amount Ratio Amount Ratio Amount Ratio Amount Ratio Amount Ratio
Actual
(dollars in thousands)
 
Total Capital (to risk-weighted assets)

$

61,562

12.15

%

$

61,647

12.34

%

$

61,640

12.48

%

$

64,907

13.05

%

$

64,581

13.26

%

 
Tier 1 Capital (to risk-weighted assets)

$

57,626

11.37

%

$

57,382

11.49

%

$

57,096

11.56

%

$

59,848

12.03

%

$

60,507

12.43

%

 
Tier 1 Capital (to average assets)

$

57,626

10.76

%

$

57,382

10.67

%

$

57,096

10.52

%

$

59,848

10.91

%

$

60,507

11.05

%

 
 
Minimum To Be Well-Capitalized Under
Prompt Corrective Action Provisions
(dollars in thousands)
 
Total Capital (to risk-weighted assets)

$

51,000

10.00

%

$

50,000

10.00

%

$

49,000

10.00

%

$

50,000

10.00

%

$

49,000

10.00

%

 
Tier 1 Capital (to risk-weighted assets)

$

41,000

8.00

%

$

40,000

8.00

%

$

40,000

8.00

%

$

40,000

8.00

%

$

39,000

8.00

%

 
Tier 1 Capital (to average assets)

$

27,000

5.00

%

$

27,000

5.00

%

$

27,000

5.00

%

$

27,000

5.00

%

$

27,000

5.00

%

 
Triad Business Bank
 
Non-GAAP Measures (Unaudited)
 
Tangible Book Value
 
Actual 6/30/2025 Non-GAAP 6/30/2025
Total Shareholders' Equity

$

46,150,795

$

46,150,795

 

Eliminate Deferred Tax Asset Valuation Allowance

 

-

 

3,206,060

 

Eliminate Accumulated Other Comprehensive Loss

 

-

 

11,475,641

 

Adjusted Shareholders' Equity

$

46,150,795

$

60,832,496

 

 
 
Shares Outstanding

 

8,054,528

 

8,054,528

 

Tangible Book Value per Share

$

5.73

$

7.55

 

 
 
Effect of Non-GAAP Measures on Tangible Book Value

$

1.82

 

 
During the start-up phase of the Bank, a valuation allowance was created which fully impairs the deferred tax asset. When sufficient, verifiable evidence exists (generally, sustained profitability) demonstrating that the deferred tax asset will more likely than not be realized, the valuation allowance will be eliminated. This Non-GAAP measure is shown to disclose the effect on tangible book value per share at June 30, 2025 had there been no valuation allowance at that date.
 
Changes in the market value of available-for-sale securities are reflected in accumulated other comprehensive loss. Since the securities value will return to face value at maturity, assuming the underlying securities are held to maturity and there is no credit loss, accumulated other comprehensive loss has been eliminated in this Non-GAAP measure.
 
Pre-provision Income (Loss)
 
Qtr Ended 6/30/2025 Qtr Ended 6/30/2024
Income (Loss) Before Income Tax

$

216,060

$

(610,621

)

Provision for Credit Losses

 

20,714

 

291

 

Pre-provision Income (Loss) Before Income Tax (Non-GAAP)

$

236,774

$

(610,330

)

 
The pre-provision income (loss) is a measure of operating performance exclusive of potential losses from lending.
 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.