Skip to main content

Perdoceo Education Corporation Reports Fourth Quarter and Full Year 2024 Results

Perdoceo Education Corporation (NASDAQ: PRDO) today reported operating and financial results for the quarter and year ended December 31, 2024.

Full Year 2024 Results as Compared to Prior Year

  • Total student enrollments increased by 8.1% at CTU and 11.8% at AIUS.
  • Operating income increased 15.8% to $174.3 million, while adjusted operating income increased 9.9% to $192.2 million.*
  • As expected, revenue for the full year was lower by 4.0% due to the lag impact from the 2023 operational changes at AIUS and simplification of our professional development offerings at CTU. Excluding the latter, CTU’s revenue increased as compared to the prior year.
  • Earnings per diluted share were $2.19 as compared to $2.18, while adjusted earnings per diluted share were $2.29 as compared to $2.10.*
  • Completed the previously announced acquisition of the University of St. Augustine for Health Sciences “USAHS” in December.
  • Ended the quarter with $591.5 million in cash, cash equivalents, restricted cash and available-for-sale-short-term investments, after making all payments associated with the USAHS acquisition.

Fourth Quarter 2024 Results as Compared to Prior Year Quarter

  • Operating income increased 133.2% to $37.2 million, while adjusted operating income increased 122.9% to $43.2 million.*
  • Revenue increased 19.3% to $176.4 million, supported by organic growth at CTU and AIUS, as well as the USAHS acquisition that was completed in December 2024.
  • Earnings per diluted share were $0.47 as compared to $0.26, while adjusted earnings per diluted share were $0.50 as compared to $0.27.*
 

*See GAAP (U.S. generally accepted accounting principles) to non-GAAP reconciliation attached to this press release

"Quarterly operating performance at CTU and AIUS was ahead of our expectations, and we ended the year on a strong note as it relates to prospective student interest, student retention and student engagement. This broad momentum sets us up well for 2025 while our faculty and student support teams continue to prioritize enhancing student experiences, retention and academic outcomes for current and prospective learners,” said Todd Nelson, President and Chief Executive Officer.

“During the quarter, we also closed the acquisition of the University of St. Augustine for Health Sciences, which has meaningfully expanded our academic offerings in the graduate health sciences field and the number of students we serve and educate. Our balance sheet is strong, and we remain committed to making investments in student technology and student support processes, while maintaining strong liquidity.”

REVENUE

  • For the quarter ended December 31, 2024, revenue of $176.4 million increased 19.3% compared to revenue of $147.9 million for the prior year quarter.
  • For the year ended December 31, 2024, revenue of $681.3 million decreased 4.0% compared to revenue of $710.0 million for the prior year.
 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Revenue ($ in thousands)

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

CTU

 

$

114,760

 

 

$

104,590

 

 

 

9.7

%

 

$

456,899

 

 

$

468,926

 

 

 

-2.6

%

AIUS

 

 

51,433

 

 

 

43,172

 

 

 

19.1

%

 

 

213,547

 

 

 

240,300

 

 

 

-11.1

%

USAHS (1)

 

 

10,041

 

 

 

-

 

 

NM

 

 

 

10,041

 

 

 

-

 

 

NM

 

Corporate and Other

 

 

197

 

 

 

157

 

 

NM

 

 

 

776

 

 

 

778

 

 

NM

 

Total

 

$

176,431

 

 

$

147,919

 

 

 

19.3

%

 

$

681,263

 

 

$

710,004

 

 

 

-4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

TOTAL STUDENT ENROLLMENTS

  • As of December 31, 2024, total student enrollments increased 20.0% compared to December 31, 2023.
 

 

 

At December 31,

 

Total Student Enrollments(1)

 

2024

 

 

2023

 

 

% Change

 

CTU

 

 

28,100

 

 

 

26,000

 

 

 

8.1

%

AIUS

 

 

9,500

 

 

 

8,500

 

 

 

11.8

%

USAHS (2)

 

 

3,800

 

 

 

-

 

 

NM

 

Total

 

 

41,400

 

 

 

34,500

 

 

 

20.0

%

 

 

 

 

 

 

 

 

 

 

(1) Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at the Company's universities.

(2) Perdoceo completed the acquisition of USAHS on December 2, 2024 and total student enrollments represents students who are considered active at the end of the fall term in December.

OPERATING INCOME

  • For the quarter ended December 31, 2024, operating income increased by 133.2% to $37.2 million as compared to the prior year quarter.
  • For the year ended December 31, 2024, operating income increased by 15.8% to $174.3 million as compared to the prior year.
 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Operating Income ($ in thousands)

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

CTU

 

$

42,015

 

 

$

25,376

 

 

 

65.6

%

 

$

171,260

 

 

$

144,008

 

 

 

18.9

%

AIUS

 

 

4,907

 

 

 

600

 

 

 

717.8

%

 

 

36,182

 

 

 

45,283

 

 

 

-20.1

%

USAHS (1)

 

 

(2,640

)

 

 

-

 

 

NM

 

 

 

(2,640

)

 

 

-

 

 

NM

 

Corporate and Other

 

 

(7,107

)

 

 

(10,033

)

 

NM

 

 

 

(30,549

)

 

 

(38,845

)

 

NM

 

Total

 

$

37,175

 

 

$

15,943

 

 

 

133.2

%

 

$

174,253

 

 

$

150,446

 

 

 

15.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

ADJUSTED OPERATING INCOME

The Company believes it is useful to present non-GAAP financial measures, which exclude certain significant and non-cash items, as a means to understand the performance of its operations. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)

  • For the quarter ended December 31, 2024, adjusted operating income of $43.2 million increased 122.9% compared to adjusted operating income of $19.4 million for the prior year quarter.
  • For the year ended December 31, 2024, adjusted operating income of $192.2 million increased 9.9% compared to adjusted operating income of $174.9 million for the prior year.
 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Adjusted Operating Income ($ in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating income

 

$

37,175

 

 

$

15,943

 

 

$

174,253

 

 

$

150,446

 

Depreciation and amortization

 

 

5,507

 

 

 

3,449

 

 

 

14,645

 

 

 

16,887

 

Legal fee expense related to certain matters (1)

 

 

545

 

 

 

5

 

 

 

3,309

 

 

 

7,579

 

Adjusted Operating Income

 

$

43,227

 

 

$

19,397

 

 

$

192,207

 

 

$

174,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

 

122.9

%

 

 

 

 

 

9.9

%

 

 

 

 

(1) Legal fee expense associated with (i) responses to the Department of Education (the “Department”) relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts.

NET INCOME AND EARNINGS PER DILUTED SHARE

For the quarter ended December 31, 2024, the Company recorded:

  • Net income of $31.5 million compared to $17.2 million for the prior year quarter.
  • Earnings per diluted share of $0.47 compared to $0.26 for the prior year quarter.
  • Adjusted earnings per diluted share of $0.50 compared to $0.27 for the prior year quarter. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)

For the year ended December 31, 2024, the Company recorded:

  • Net income of $147.6 million compared to $147.7 million for the prior year.
  • Earnings per diluted share of $2.19 compared to $2.18 for the prior year.
  • Adjusted earnings per diluted share of $2.29 compared to $2.10 for the prior year. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported Earnings Per Diluted Share

 

$

0.47

 

 

$

0.26

 

 

$

2.19

 

 

$

2.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization for acquired intangible assets

 

 

0.03

 

 

 

0.02

 

 

 

0.09

 

 

 

0.11

 

Legal fee expense related to certain matters (1)

 

 

0.01

 

 

 

-

 

 

 

0.05

 

 

 

0.11

 

Gain on sale of intangible asset (2)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.32

)

Tax effect of adjustments (3)

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.04

)

 

 

0.02

 

Adjusted Earnings Per Diluted Share

 

$

0.50

 

 

$

0.27

 

 

$

2.29

 

 

$

2.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts.

(2) Non-cash gain associated with the sale of the LCB tradename in exchange for outstanding shares of Perdoceo's stock.

(3) The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

QUARTERLY DIVIDEND PAYMENT

The board of directors declared a quarterly dividend of $0.13 per share, which will be paid on March 13, 2025 for holders of record of common stock as of March 1, 2025. Any decision to pay future cash dividends, however, will be made by the board of directors and depend on the Company’s available retained earnings, financial condition and other relevant factors. The Company expects quarterly dividend payments to be an integral and growing part of its balanced capital allocation strategy that also prioritizes investments in student support and technology projects, while also evaluating acquisitions and share repurchases.

BALANCE SHEET AND CASH FLOW

  • For the quarter ended December 31, 2024 net cash provided by operating activities was $17.6 million, compared to net cash provided by operating activities of $13.2 million for the prior year quarter.
  • For the year ended December 31, 2024, net cash provided by operating activities was $161.6 million, compared to net cash provided by operating activities of $112.0 million in the prior year.
  • As of December 31, 2024 and December 31, 2023, cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled $591.5 million and $604.2 million, respectively. The decrease is driven by the cash paid of $137.8 million in December 2024 for the acquisition of USAHS, which was mostly offset with cash generated by operating activities.
 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

Selected Cash Flow Items ($ in thousands)

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

Net cash provided by operating activities

 

$

17,599

 

 

$

13,192

 

 

 

33.4

%

 

$

161,594

 

 

$

112,025

 

 

 

44.2

%

Capital expenditures

 

$

1,628

 

 

$

1,610

 

 

 

1.1

%

 

$

4,625

 

 

$

6,411

 

 

 

-27.9

%

 

OUTLOOK

The Company is providing its first quarter and full year 2025 outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.

 

 

Total Company Outlook

 

For Quarter Ending March 31,

 

For the Year Ending December 31,

 

OUTLOOK

ACTUAL

 

OUTLOOK

ACTUAL

 

2025

2024

 

2025

2024

Operating Income

$50.0M - $52.0M

$46.3M

 

$172.0M - $192.0M

$174.3M

Depreciation and amortization

$10.7M

$3.0M

 

$42.0M

$14.6M

Legal fee expense related to certain matters (1)

$0.3M

$0.2M

 

$1.0M

$3.3M

Adjusted Operating Income

$61.0M - $63.0M

$49.5M

 

$215.0M - $235.0M

$192.2M

 

 

 

 

 

 

Earnings Per Diluted Share

$0.59 - $0.62

$0.59

 

$2.11 - $2.31

$2.19

Amortization of acquired intangible assets

$0.06

$0.02

 

$0.25

$0.09

Legal fee expense related to certain matters (1)

-

-

 

$0.02

$0.05

Tax effect of adjustments

($0.01)

($0.01)

 

($0.07)

($0.04)

Adjusted Earnings Per Diluted Share

$0.64 - $0.67

$0.60

 

$2.31 - $2.51

$2.29

 

 

 

 

 

 

(1) Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts.

Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain significant and non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2025 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences and future expectations, (ii) no significant impact from new or proposed regulations, or from updated interpretations of current regulation, or other adverse changes in the legal or regulatory environment, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iii) no significant operating impacts from the settlement with the U.S. Federal Trade Commission or other legal or regulatory matters, (iv) the positive impact on total enrollments from various student loan initiatives implemented by the prior administration remains consistent with management's estimates, (v) earnings per diluted share outlook assumes an effective income tax rate of approximately 25.5% for the first quarter and approximately 26.0% for the full year, and (vi) excludes any future impact from the Company’s stock repurchase program. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current and future circumstances and actions that may be undertaken, actual results could differ materially from these estimates. In addition, decisions the Company makes in the future as it continues to evaluate diverse strategies to enhance stockholder value may impact the outlook provided above.

CONFERENCE CALL INFORMATION

Perdoceo Education Corporation will host a conference call on Tuesday, February 18, 2025 at 5:00 p.m. Eastern time to discuss fourth quarter and full year 2024 results and 2025 outlook. Interested parties can access the live webcast of the conference call at www.perdoceoed.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Both dial-in numbers will use the access code 4671240. Viewers can also access the conference call by following this link https://events.q4inc.com/attendee/748718635. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.perdoceoed.com in the Investor Relations section of the website.

ABOUT PERDOCEO EDUCATION CORPORATION

Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions – Colorado Technical University (“CTU”), the American InterContinental University System (“AIUS” or “AIU System”) and University of St. Augustine for Health Sciences ("USAHS") – provide degree programs from the associate through doctoral level as well as non-degree seeking and professional development programs. Our academic institutions offer students industry-relevant and career-focused academic programs that are designed to meet the educational needs of today’s busy adults. CTU and AIUS continue to show innovation in higher education, advancing personalized learning technologies like their intellipath® learning platform and using data analytics and technology to serve and educate students while enhancing overall learning and academic experiences. USAHS is among the nation's reputable universities offering graduate health sciences degrees, primarily in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Perdoceo's academic institutions are committed to providing quality education that closes the gap between learners who seek to advance their careers and employers needing a qualified workforce. For more information, please visit www.perdoceoed.com.

Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, gainful employment, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education), as well as applicable accreditation standards and state regulatory requirements; the impact of various versions of “borrower defense to repayment” regulations; the final outcome of various legal challenges to the Department's loan discharge and forgiveness efforts; rulemaking or changing interpretations of existing regulations, guidance or historical practices by the U.S. Department of Education or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; the success of our initiatives to improve student experiences, retention and academic outcomes; our continued ability to participate in educational assistance programs for key employers, veterans or other military personnel; our ability to pay dividends on our common stock and execute our stock repurchase program; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent filings with the Securities and Exchange Commission.

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents, unrestricted

 

$

109,130

 

 

$

118,009

 

Restricted cash

 

 

22,623

 

 

 

1,012

 

Short-term investments

 

 

459,795

 

 

 

485,135

 

Total cash and cash equivalents, restricted cash and short-term investments

 

 

591,548

 

 

 

604,156

 

 

 

 

 

 

 

 

Student receivables, net

 

 

22,807

 

 

 

29,398

 

Receivables, other

 

 

5,330

 

 

 

4,539

 

Prepaid expenses

 

 

16,910

 

 

 

11,712

 

Inventories

 

 

3,388

 

 

 

5,004

 

Other current assets

 

 

171

 

 

 

155

 

Total current assets

 

 

640,154

 

 

 

654,964

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

Property and equipment, net

 

 

95,508

 

 

 

21,371

 

Right of use assets, net - operating

 

 

50,099

 

 

 

19,096

 

Right of use assets, net - finance

 

 

15,375

 

 

 

-

 

Goodwill

 

 

258,012

 

 

 

241,162

 

Intangible assets, net

 

 

95,006

 

 

 

36,219

 

Student receivables, net

 

 

6,195

 

 

 

3,859

 

Deferred income tax assets, net

 

 

68,774

 

 

 

23,804

 

Other assets

 

 

7,911

 

 

 

6,841

 

TOTAL ASSETS

 

$

1,237,034

 

 

$

1,007,316

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Lease liabilities - operating

 

$

7,792

 

 

$

5,701

 

Lease liabilities - finance

 

 

5,466

 

 

 

-

 

Accounts payable

 

 

12,805

 

 

 

10,766

 

Accrued expenses:

 

 

 

 

 

 

Payroll and related benefits

 

 

35,059

 

 

 

32,684

 

Advertising and marketing costs

 

 

8,135

 

 

 

7,196

 

Income taxes

 

 

4,926

 

 

 

3,974

 

Other

 

 

21,239

 

 

 

13,503

 

Deferred revenue

 

 

36,740

 

 

 

37,215

 

Total current liabilities

 

 

132,162

 

 

 

111,039

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES:

 

 

 

 

 

 

Lease liabilities - operating

 

 

50,224

 

 

 

21,346

 

Lease liabilities - finance

 

 

11,555

 

 

 

-

 

Construction financing

 

 

56,500

 

 

 

-

 

Other liabilities

 

 

27,057

 

 

 

33,510

 

Total non-current liabilities

 

 

145,336

 

 

 

54,856

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

910

 

 

 

903

 

Additional paid-in capital

 

 

707,212

 

 

 

694,798

 

Accumulated other comprehensive income (loss)

 

 

166

 

 

 

(666

)

Retained earnings

 

 

595,672

 

 

 

480,606

 

Treasury stock

 

 

(344,424

)

 

 

(334,220

)

Total stockholders' equity

 

 

959,536

 

 

 

841,421

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,237,034

 

 

$

1,007,316

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

 

 

 

 

 

 

For the Quarter Ended December 31,

 

 

 

2024

 

 

% of

Total

Revenue

 

 

2023

 

 

% of

Total

Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

Tuition and fees, net

 

$

175,227

 

 

 

99.3

%

 

$

146,822

 

 

 

99.3

%

Other

 

 

1,204

 

 

 

0.7

%

 

 

1,097

 

 

 

0.7

%

Total revenue

 

 

176,431

 

 

 

 

 

 

147,919

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

35,199

 

 

 

20.0

%

 

 

30,223

 

 

 

20.4

%

General and administrative

 

 

96,565

 

 

 

54.7

%

 

 

92,756

 

 

 

62.7

%

Depreciation and amortization

 

 

5,507

 

 

 

3.1

%

 

 

3,449

 

 

 

2.3

%

Asset impairment

 

 

1,985

 

 

 

1.1

%

 

 

5,548

 

 

 

3.8

%

Total operating expenses

 

 

139,256

 

 

 

78.9

%

 

 

131,976

 

 

 

89.2

%

Operating income

 

 

37,175

 

 

 

21.1

%

 

 

15,943

 

 

 

10.8

%

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

7,308

 

 

 

4.1

%

 

 

6,421

 

 

 

4.3

%

Interest expense

 

 

(84

)

 

 

0.0

%

 

 

(116

)

 

 

-0.1

%

Miscellaneous (expense) income

 

 

(1,186

)

 

 

-0.7

%

 

 

129

 

 

 

0.1

%

Total other income

 

 

6,038

 

 

 

3.4

%

 

 

6,434

 

 

 

4.3

%

PRETAX INCOME

 

 

43,213

 

 

 

24.5

%

 

 

22,377

 

 

 

15.1

%

Provision for income taxes

 

 

11,749

 

 

 

6.7

%

 

 

5,189

 

 

 

3.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

31,464

 

 

 

17.8

%

 

 

17,188

 

 

 

11.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

$

0.48

 

 

 

 

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE -DILUTED:

 

$

0.47

 

 

 

 

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

65,718

 

 

 

 

 

 

65,610

 

 

 

 

Diluted

 

 

67,456

 

 

 

 

 

 

67,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Quarter Ended December 31,

 

 

 

 

(In Thousands)

 

2024

 

 

 

 

 

2023

 

 

 

 

NET INCOME

 

$

31,464

 

 

 

 

 

$

17,188

 

 

 

 

OTHER COMPREHENSIVE (LOSS) INCOME, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(35

)

 

 

 

 

 

53

 

 

 

 

Unrealized (loss) gain on investments

 

 

(1,367

)

 

 

 

 

 

4,280

 

 

 

 

Total other comprehensive (loss) income

 

 

(1,402

)

 

 

 

 

 

4,333

 

 

 

 

COMPREHENSIVE INCOME

 

$

30,062

 

 

 

 

 

$

21,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

% of

Total

Revenue

 

 

2023

 

 

% of

Total

Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

Tuition and fees, net

 

$

676,071

 

 

 

99.2

%

 

$

702,920

 

 

 

99.0

%

Other

 

 

5,192

 

 

 

0.8

%

 

 

7,084

 

 

 

1.0

%

Total revenue

 

 

681,263

 

 

 

 

 

 

710,004

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

120,860

 

 

 

17.7

%

 

 

130,324

 

 

 

18.4

%

General and administrative

 

 

367,052

 

 

 

53.9

%

 

 

398,084

 

 

 

56.1

%

Depreciation and amortization

 

 

14,645

 

 

 

2.1

%

 

 

16,887

 

 

 

2.4

%

Asset impairment

 

 

4,453

 

 

 

0.7

%

 

 

14,263

 

 

 

2.0

%

Total operating expenses

 

 

507,010

 

 

 

74.4

%

 

 

559,558

 

 

 

78.8

%

Operating income

 

 

174,253

 

 

 

25.6

%

 

 

150,446

 

 

 

21.2

%

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

28,993

 

 

 

4.3

%

 

 

19,980

 

 

 

2.8

%

Interest expense

 

 

(613

)

 

 

-0.1

%

 

 

(404

)

 

 

-0.1

%

Miscellaneous (expense) income

 

 

(1,193

)

 

 

-0.2

%

 

 

22,099

 

 

 

3.1

%

Total other income

 

 

27,187

 

 

 

4.0

%

 

 

41,675

 

 

 

5.9

%

PRETAX INCOME

 

 

201,440

 

 

 

29.6

%

 

 

192,121

 

 

 

27.1

%

Provision for income taxes

 

 

53,850

 

 

 

7.9

%

 

 

44,469

 

 

 

6.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

147,590

 

 

 

21.7

%

 

 

147,652

 

 

 

20.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

$

2.25

 

 

 

 

 

$

2.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE -DILUTED:

 

$

2.19

 

 

 

 

 

$

2.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

65,646

 

 

 

 

 

 

66,468

 

 

 

 

Diluted

 

 

67,242

 

 

 

 

 

 

67,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Year Ended December 31,

 

 

 

 

(In Thousands)

 

2024

 

 

 

 

 

2023

 

 

 

 

NET INCOME

 

$

147,590

 

 

 

 

 

$

147,652

 

 

 

 

OTHER COMPREHENSIVE INCOME, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(28

)

 

 

 

 

 

45

 

 

 

 

Unrealized gain on investments

 

 

860

 

 

 

 

 

 

4,736

 

 

 

 

Total other comprehensive income

 

 

832

 

 

 

 

 

 

4,781

 

 

 

 

COMPREHENSIVE INCOME

 

$

148,422

 

 

 

 

 

$

152,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

147,590

 

 

$

147,652

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Asset impairment

 

 

4,453

 

 

 

14,263

 

Gain on sale of asset

 

 

-

 

 

 

(22,086

)

Depreciation and amortization expense

 

 

14,645

 

 

 

16,887

 

Bad debt expense

 

 

33,719

 

 

 

33,215

 

Compensation expense related to share-based awards

 

 

10,188

 

 

 

8,078

 

Deferred income taxes

 

 

2,656

 

 

 

3,761

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Student receivables, gross

 

 

(4

)

 

 

15,929

 

Allowance for credit losses

 

 

(27,981

)

 

 

(38,573

)

Receivables, other

 

 

(8,052

)

 

 

(3,922

)

Inventories, prepaid expenses, and other current assets

 

 

4,473

 

 

 

(2,994

)

Other non-current assets

 

 

692

 

 

 

478

 

Accounts payable

 

 

(727

)

 

 

(4,878

)

Accrued expenses and other non-current liabilities

 

 

(5,792

)

 

 

(19,235

)

Deferred revenue

 

 

(10,612

)

 

 

(34,375

)

Right of use asset and lease liabilities -operating

 

 

(3,654

)

 

 

(2,175

)

Net cash provided by operating activities

 

 

161,594

 

 

 

112,025

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchases of available-for-sale investments

 

 

(412,894

)

 

 

(314,279

)

Sales of available-for-sale investments

 

 

447,502

 

 

 

238,184

 

Purchases of property and equipment

 

 

(4,625

)

 

 

(6,411

)

Business acquisition, net of cash acquired

 

 

(137,766

)

 

 

-

 

Earnout payment related to business acquisition

 

 

-

 

 

 

(6,000

)

Net cash used in investing activities

 

 

(107,783

)

 

 

(88,506

)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Purchase of treasury stock

 

 

(6,769

)

 

 

(8,301

)

Issuance of common stock

 

 

2,234

 

 

 

2,545

 

Payments of employee tax associated with stock compensation

 

 

(3,436

)

 

 

(2,209

)

Payments of cash dividends and dividend equivalents

 

 

(31,699

)

 

 

(14,417

)

Release of cash held in escrow

 

 

(276

)

 

 

(1,000

)

Principal payments for finance leases

 

 

(398

)

 

 

-

 

Principal payments for failed sale leaseback

 

 

(735

)

 

 

-

 

Net cash used in financing activities

 

 

(41,079

)

 

 

(23,382

)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

12,732

 

 

 

137

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period

 

 

119,021

 

 

 

118,884

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period

 

$

131,753

 

 

$

119,021

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED SELECTED SEGMENT INFORMATION

(In thousands, except percentages)

 

 

 

 

 

 

For the Quarter Ended December 31,

 

 

 

2024

 

 

2023

 

REVENUE:

 

 

 

 

 

 

CTU

 

$

114,760

 

 

$

104,590

 

AIUS

 

 

51,433

 

 

 

43,172

 

USAHS (1)

 

 

10,041

 

 

 

-

 

Corporate and Other

 

 

197

 

 

 

157

 

Total

 

$

176,431

 

 

$

147,919

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS):

 

 

 

 

 

 

CTU

 

$

42,015

 

 

$

25,376

 

AIUS

 

 

4,907

 

 

 

600

 

USAHS (1)

 

 

(2,640

)

 

 

-

 

Corporate and Other

 

 

(7,107

)

 

 

(10,033

)

Total

 

$

37,175

 

 

$

15,943

 

 

 

 

 

 

 

 

OPERATING MARGIN (LOSS):

 

 

 

 

 

 

CTU

 

 

36.6

%

 

 

24.3

%

AIUS

 

 

9.5

%

 

 

1.4

%

USAHS (1)

 

NM

 

 

NM

 

Corporate and Other

 

NM

 

 

NM

 

Total

 

 

21.1

%

 

 

10.8

%

 

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED SELECTED SEGMENT INFORMATION

(In thousands, except percentages)

 

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

REVENUE:

 

 

 

 

 

 

CTU

 

$

456,899

 

 

$

468,926

 

AIUS

 

 

213,547

 

 

 

240,300

 

USAHS (1)

 

 

10,041

 

 

 

-

 

Corporate and Other

 

 

776

 

 

 

778

 

Total

 

$

681,263

 

 

$

710,004

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS):

 

 

 

 

 

 

CTU

 

$

171,260

 

 

$

144,008

 

AIUS

 

 

36,182

 

 

 

45,283

 

USAHS (1)

 

 

(2,640

)

 

 

-

 

Corporate and Other

 

 

(30,549

)

 

 

(38,845

)

Total

 

$

174,253

 

 

$

150,446

 

 

 

 

 

 

 

 

OPERATING MARGIN (LOSS):

 

 

 

 

 

 

CTU

 

 

37.5

%

 

 

30.7

%

AIUS

 

 

16.9

%

 

 

18.8

%

USAHS (1)

 

NM

 

 

NM

 

Corporate and Other

 

NM

 

 

NM

 

Total

 

 

25.6

%

 

 

21.2

%

 

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)

(In thousands, unless otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

ACTUAL

 

 

ACTUAL

 

Adjusted Operating Income

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating income

 

$

37,175

 

 

$

15,943

 

 

$

174,253

 

 

$

150,446

 

Depreciation and amortization (2)

 

 

5,507

 

 

 

3,449

 

 

 

14,645

 

 

 

16,887

 

Legal fee expense related to certain matters (3)

 

 

545

 

 

 

5

 

 

 

3,309

 

 

 

7,579

 

Adjusted Operating Income

 

$

43,227

 

 

$

19,397

 

 

$

192,207

 

 

$

174,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ending March 31,

 

 

For the Year Ending December 31,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$50.0M - $52.0M

 

 

$

46,278

 

 

$172.0M - $192.0M

 

 

$

174,253

 

Depreciation and amortization (2)

 

10.7M

 

 

 

3,016

 

 

42.0M

 

 

 

14,645

 

Legal fee expense related to certain matters (3)

 

0.3M

 

 

 

230

 

 

1.0M

 

 

 

3,309

 

Adjusted Operating Income

 

$61.0M - $63.0M

 

 

$

49,524

 

 

$215.0M - $235.0M

 

 

$

192,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

ACTUAL

 

 

ACTUAL

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Reported Earnings Per Diluted Share

 

$

0.47

 

 

$

0.26

 

 

$

2.19

 

 

$

2.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization for acquired intangible assets (2)

 

 

0.03

 

 

 

0.02

 

 

 

0.09

 

 

 

0.11

 

Legal fee expense related to certain matters (3)

 

 

0.01

 

 

 

-

 

 

 

0.05

 

 

 

0.11

 

Gain on sale of intangible asset (4)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.32

)

Total pre-tax adjustments

 

$

0.04

 

 

$

0.02

 

 

$

0.14

 

 

$

(0.10

)

Tax effect of adjustments (5)

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.04

)

 

0.02

 

Total adjustments after tax

 

 

0.03

 

 

 

0.01

 

 

 

0.10

 

 

 

(0.08

)

Adjusted Earnings Per Diluted Share

 

$

0.50

 

 

$

0.27

 

 

$

2.29

 

 

$

2.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ending March 31,

 

 

For the Year Ending December 31,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reported Earnings Per Diluted Share

 

$0.59 - $0.62

 

 

$

0.59

 

 

$2.11 - $2.31

 

 

$

2.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization for acquired intangible assets (2)

 

0.06

 

 

 

0.02

 

 

0.25

 

 

 

0.09

 

Legal fee expense related to certain matters (3)

 

 

-

 

 

 

-

 

 

 

0.02

 

 

 

0.05

 

Total pre-tax adjustments

 

$0.06

 

 

$

0.02

 

 

$0.27

 

 

$

0.14

 

Tax effect of adjustments (5)

 

(0.01)

 

 

 

(0.01

)

 

(0.07)

 

 

 

(0.04

)

Total adjustments after tax

 

0.05

 

 

 

0.01

 

 

0.20

 

 

 

0.10

 

Adjusted Earnings Per Diluted Share

 

$0.64 - $0.67

 

 

$

0.60

 

 

$2.31 - $2.51

 

 

$

2.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

(1)

The Company believes it is useful to present non-GAAP financial measures which exclude certain significant and non-cash items as a means to understand the performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.

 

The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as amortization for acquired intangible assets, significant legal settlements and legal fee expense related to certain matters. The Company believes the items it is adjusting for are not normal operating expenses necessary to run its business. In evaluating adjusted operating income and adjusted earnings per diluted share, investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.

 

Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.

 

Results of operations include the USAHS acquisition as of December 2, 2024

 

(2)

Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions.

 

(3)

Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts.

 

(4)

Non-cash gain associated with the sale of the LCB tradename in exchange for outstanding shares of Perdoceo's stock.

 

(5)

The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.