- Net income available to common shareholders in second quarter 2026 was $826 million, or $9.84 per diluted share compared to $288 million, or $3.14 in second quarter 2025
- Adjusted diluted earnings per share1 increased 52.2% to $6.12 in second quarter 2026 compared to $4.02 in second quarter 2025
- Second quarter 2026 Consolidated Adjusted EBITDA1 increased 16.3% over second quarter 2025 to $1.304 billion; Second quarter 2026 Adjusted EBITDA margin was 23.2%; Our second quarter 2026 Consolidated Adjusted EBITDA well exceeded the high end of our second quarter guidance range of 24-25% of our previous full year guidance of $4.635 billion at the mid-point
- Second quarter 2026 Ambulatory Care Adjusted EBITDA of $542 million increased 8.8% over second quarter 2025
- Hospital Adjusted EBITDA margin increased to 18.0% in second quarter 2026 compared to 15.6% in second quarter 2025 despite payer mix headwinds
- Board of Directors authorized a $2.0 billion increase to the share repurchase program
- FY 2026 Adjusted EBITDA Outlook is now expected to be in the range of $4.83 billion to $5.03 billion, a $295 million increase at the midpoint of the range; FY 2026 Adjusted Free Cash Flow outlook now expected to be in the range of $2.725 billion to $3.025 billion, a $225 million increase
Tenet Healthcare Corporation (Tenet) (NYSE: THC) today announced its results for the quarter ended June 30, 2026.
"Strong same-store revenue growth and effective expense management drove our fundamental outperformance in the second quarter of 2026 compared to our original assumptions," said Saum Sutaria, M.D., Chairman and Chief Executive Officer of Tenet. "We are actively navigating current industry dynamics through excellent operational execution, investments in innovation, and a continued focus on higher acuity services to sustain growth, margins and significant free cash flow."
Tenet’s results for second quarter 2026 versus second quarter 2025 are as follows:
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||
($ in millions, except per share results) |
2026 |
2025 |
2026 |
2025 |
Net operating revenues7 |
$5,628 |
$5,271 |
$10,996 |
$10,494 |
Net income available to Tenet common shareholders |
$826 |
$288 |
$1,528 |
$694 |
Net income available to Tenet common shareholders per diluted share |
$9.84 |
$3.14 |
$17.81 |
$7.43 |
Adjusted EBITDA1 |
$1,304 |
$1,121 |
$2,466 |
$2,284 |
Adjusted diluted earnings per share1 |
$6.12 |
$4.02 |
$10.91 |
$8.38 |
- Net income available to the Company’s common shareholders in second quarter 2026 was $826 million, or $9.84 per diluted share, versus $288 million, or $3.14 per diluted share, in second quarter 2025.
- Adjusted EBITDA1 in second quarter 2026 was $1.304 billion compared to $1.121 billion in second quarter 2025, reflecting strong growth in same facility revenue and disciplined expense management, partially offset by unfavorable payer mix due to lower exchange admissions.
Balance Sheet and Cash Flows
- Net cash flows provided by operating activities for the six months ended June 30, 2026 were $2.226 billion versus $1.751 billion for the six months ended June 30, 2025.
- The Company generated adjusted free cash flow1 of $1.422 billion for the six months ended June 30, 2026 versus $1.466 billion for the six months ended June 30, 2025.
- In the three months ended June 30, 2026, the Company repurchased 5.68 million shares of common stock for $1.042 billion. In the six months ended June 30, 2026, the Company repurchased 7.02 million shares of common stock for $1.360 billion.
- The Company's Board of Directors authorized a $2.0 billion increase to the share repurchase program. With this new authorization, the Company has $2.13 billion remaining under its repurchase authorizations as of July 23, 2026. Repurchases will be made at management's discretion from time to time in the open market or through privately negotiated transactions, subject to market conditions and other relevant factors.
- The Company’s ratio of net debt to Adjusted EBITDA1 was 2.33x at June 30, 2026 compared to 2.24x at March 31, 2026 and 2.25x at December 31, 2025.
Ambulatory Care (Ambulatory) Segment
Tenet’s Ambulatory business segment is comprised of the operations of United Surgical Partners International (USPI). As of June 30, 2026, USPI had interests in 538 ambulatory surgery centers (405 consolidated) and 26 surgical hospitals (eight consolidated) in 37 states.
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||
Ambulatory segment results ($ in millions) |
2026 |
2025 |
2026 |
2025 |
Revenues |
|
|
|
|
Net operating revenues |
$1,388 |
$1,270 |
$2,708 |
$2,464 |
Same-facility system-wide net patient service revenues2 |
$2,221 |
$2,115 |
$4,305 |
$4,090 |
Changes versus the Prior-Year Period |
|
|
|
|
Same-facility system-wide net patient service revenues |
5.0% |
7.7% |
5.3% |
7.1% |
Same-facility system-wide net patient service revenue per case |
6.3% |
8.3% |
5.9% |
8.6% |
Same-facility system-wide surgical cases2 |
(1.2)% |
(0.6)% |
(0.6)% |
(1.4)% |
Same-facility system-wide surgical cases on same-business day basis2 |
(1.2)% |
(0.6)% |
(0.6)% |
(0.6)% |
Adjusted EBITDA, Margins and NCI |
|
|
|
|
Adjusted EBITDA |
$542 |
$498 |
$1,026 |
$954 |
Adjusted EBITDA margin |
39.0% |
39.2% |
37.9% |
38.7% |
Adjusted EBITDA less NCI |
$330 |
$303 |
$621 |
$582 |
- Second quarter 2026 net operating revenues increased 9.3% compared to second quarter 2025 driven by strong growth in consolidated same-facility net patient service revenues, acquisitions of facilities, and increased service lines.
- Surgical business same-facility system-wide net patient service revenues increased 5.0% in second quarter 2026 compared to second quarter 2025, with cases down 1.2% and net revenue per case up 6.3%. Net revenue per case growth was driven by higher acuity and favorable service mix.
- Second quarter 2026 Adjusted EBITDA increased 8.8% compared to second quarter 2025, due to strong growth in same-facility net patient service revenues, disciplined expense management, and contributions from acquisitions.
Hospital Operations and Services (Hospital) Segment
Tenet’s Hospital business segment is primarily comprised of acute care and specialty hospitals, imaging centers, ancillary outpatient facilities, micro-hospitals and physician practices. It also provides comprehensive end-to-end and focused point services, including hospital and physician revenue cycle management, patient communications and engagement support and value-based care solutions.
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||
Hospital segment results ($ in millions) |
2026 |
2025 |
2026 |
2025 |
Revenues |
|
|
|
|
Net operating revenues7 |
$4,240 |
$4,001 |
$8,288 |
$8,030 |
Same-hospital net patient service revenues3 |
$3,648 |
$3,443 |
$7,106 |
$6,932 |
Same-Hospital Volume Changes versus the Prior-Year Period |
|
|
|
|
Admissions |
2.3% |
1.6% |
1.3% |
3.0% |
Adjusted admissions4 |
2.6% |
0.4% |
1.6% |
1.6% |
Outpatient visits (including outpatient ER visits) |
0.1% |
(3.2)% |
(1.5)% |
(1.3)% |
Emergency Room visits (inpatient and outpatient) |
2.0% |
(4.7)% |
(0.7)% |
(1.6)% |
Hospital surgeries |
(0.7)% |
(1.7)% |
(0.8)% |
(1.6)% |
Adjusted EBITDA |
|
|
|
|
Adjusted EBITDA |
$762 |
$623 |
$1,440 |
$1,330 |
Adjusted EBITDA margin |
18.0% |
15.6% |
17.4% |
16.6% |
- Second quarter 2026 net operating revenues increased 6.0% from second quarter 2025 due to an increase in adjusted admissions and higher acuity partially offset by unfavorable payer mix due to lower exchange admissions.
- Same-hospital net patient service revenue per adjusted admission increased 3.3% year-over-year for second quarter 2026 primarily due to strength in commercial employer net patient revenues and increases in Medicaid supplemental revenues, partially offset by unfavorable payer mix related to lower exchange admissions.
- Adjusted EBITDA in second quarter 2026 was $762 million compared to $623 million in second quarter 2025, a 22.3% increase, reflecting strong growth in same facility revenue and disciplined expense management as well as increases in Medicaid supplemental revenues, partially offset by unfavorable payer mix due to lower exchange admissions.
- In the second quarter of 2026, the Hospital segment recognized a $92 million favorable pre-tax impact associated with additional Medicaid supplemental revenues related to prior years. Second quarter 2025 results included a $70 million favorable pre-tax impact for additional Medicaid supplemental revenues related to prior years.
2026 Outlook1
Tenet’s Outlook for full year 2026 (consolidated and by segment) follows. Revenue recognized from the early conclusion of the CommonSpirit contract is not included in net operating revenues.
CONSOLIDATED ($ in millions, except per share amounts) |
FY 2026 Outlook |
Net operating revenues7 |
$21,900 to $22,500 |
Net income available to Tenet common stockholders |
$2,869 to $3,024 |
Adjusted EBITDA |
$4,830 to $5,030 |
Adjusted EBITDA margin |
22.1% to 22.4% |
Diluted income per common share |
$34.57 to $36.43 |
Adjusted net income |
$1,685 to $1,800 |
Adjusted diluted earnings per share |
$20.30 to $21.69 |
Equity in earnings of unconsolidated affiliates |
$265 to $275 |
Depreciation and amortization |
$875 to $925 |
Interest expense |
$800 to $810 |
Income tax expense5 |
$1,075 to $1,130 |
Net income available to NCI |
$910 to $960 |
Weighted average diluted common shares |
~83 million |
Net cash provided by operating activities |
$3,840 to $4,290 |
Adjusted net cash provided by operating activities |
$3,425 to $3,825 |
Capital expenditures |
$700 to $800 |
Free cash flow |
$3,140 to $3,490 |
Adjusted free cash flow |
$2,725 to $3,025 |
NCI cash distributions |
$900 to $970 |
Ambulatory Segment ($ in millions) |
FY 2026 Outlook |
Net operating revenues |
$5,500 to $5,700 |
Adjusted EBITDA |
$2,160 to $2,220 |
NCI |
$865 to $895 |
Adjusted EBITDA less NCI |
$1,295 to $1,325 |
Changes versus prior year6: |
|
Same-facility system-wide revenues |
Up 3.0% to 6.0% |
Hospital Segment ($ in millions) |
FY 2026 Outlook |
Net operating revenues7 |
$16,400 to $16,800 |
Adjusted EBITDA |
$2,670 to $2,810 |
NCI |
$45 to $65 |
Changes versus prior year6: |
|
Inpatient admissions |
Up 1.0% to 2.0% |
Adjusted admissions |
Up 1.0% to 2.0% |
Management’s Webcast Discussion of Results
Tenet management will discuss the Company’s second quarter 2026 results in a webcast scheduled for 11:30 a.m. Eastern Time (10:30 a.m. Central Time) on July 24, 2026. Investors can access the webcast through the Company’s website at www.tenethealth.com/investors.
The slide presentation associated with the webcast referenced above, a copy of this earnings press release, and a related supplemental financial disclosures document will be available on the Company’s Investor Relations website on July 23, 2026.
Cautionary Statement
This release contains “forward-looking statements” - that is, statements that relate to future, not past, events. In this context, forward-looking statements often address the Company’s expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “assume,” “believe,” “budget,” “estimate,” “forecast,” “intend,” “plan,” “predict,” “project,” “seek,” “see,” “target,” or “will.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Particular uncertainties that could cause the Company’s actual results to be materially different than those expressed in the Company’s forward-looking statements include, but are not limited to the factors disclosed under “Forward-Looking Statements” and “Risk Factors” in our Form 10-K for the year ended December 31, 2025 and other filings with the Securities and Exchange Commission.
Footnotes
- Tables and discussions throughout this earnings release include certain financial measures, including those related to our full year 2026 Outlook, that are not in accordance with accounting principles generally accepted in the United States of America (GAAP). Reconciliations of GAAP measures to the Adjusted (non-GAAP) measures used are detailed in Tables #1-6 included at the end of this earnings release. Management’s reasoning for the use of these non-GAAP measures and descriptions of the various non-GAAP measures are included in the Non-GAAP Financial Measures section of this earnings release.
- Same-facility system-wide revenues and statistical information include the results of the facilities in which the Ambulatory segment has an investment that are not consolidated by Tenet. To help analyze the segment’s results of operations, management uses system-wide measures, which include revenues and cases of both consolidated and unconsolidated facilities.
- For 2026, same-hospital revenues and statistical data include those for hospitals and hospital-affiliated outpatient centers operated by the Company’s Hospital segment continuously from January 1, 2025 through June 30, 2026. Amounts associated with physician practices are excluded.
- Adjusted admissions represent actual patient admissions adjusted to include outpatient services provided by facilities in our Hospital segment by multiplying actual patient admissions by the sum of gross inpatient revenues and outpatient revenues, then dividing that result by gross inpatient revenues.
- Income tax expense is calculated by multiplying 24% (the federal corporate tax rate of 21% plus an estimate of state taxes) by the sum of: pretax income less GAAP facility level NCI expense plus permanent differences, and non-deductible interest expense.
- Change versus prior year is presented on a same-facility system-wide basis for USPI Ambulatory surgical cases and on a same-hospital basis for hospital statistics.
- Revenue recognized from the early conclusion of the CommonSpirit contract is not included in net operating revenues.
About Tenet Healthcare
Tenet Healthcare Corporation (NYSE: THC) is a diversified healthcare services company headquartered in Dallas. Our care delivery network includes United Surgical Partners International, the largest ambulatory platform in the country, which operates ambulatory surgery centers and surgical hospitals. We also operate a national portfolio of acute care and specialty hospitals, other outpatient facilities, a network of leading employed physicians and a global business center in Manila, Philippines. Our Conifer Health Solutions subsidiary provides revenue cycle management and value-based care services to hospitals, health systems, physician practices, employers and other clients. Across the Tenet enterprise, we are united by our mission to deliver quality, compassionate care in the communities we serve. For more information, please visit www.tenethealth.com.
Non-GAAP Financial Measures
The Company believes the non-GAAP measures described below are useful to investors and analysts because they present additional information on the Company’s financial performance. Investors, analysts, Company management and the Company’s Board of Directors utilize these non-GAAP measures, in addition to GAAP measures, to track the Company’s financial and operating performance and compare the Company’s performance to its peer companies, which use similar non-GAAP financial measures in their presentations and earnings releases. The Human Resources Committee of the Company’s Board of Directors also uses certain of these measures to evaluate management’s performance for the purpose of determining incentive compensation. Additional information regarding the purpose and utility of specific non-GAAP measures used in this release is set forth below.
- Adjusted EBITDA is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) the cumulative effect of changes in accounting principles, (2) net loss attributable (income available) to noncontrolling interests, (3) income (loss) from discontinued operations, net of tax, (4) income tax benefit (expense), (5) gain (loss) from early extinguishment of debt, (6) other non-operating income (expense), net, (7) interest expense, (8) litigation and investigation benefit (costs), net of insurance recoveries, (9) net gains (losses) on sales, consolidation and deconsolidation of facilities, (10) impairment and restructuring charges and acquisition-related costs, (11) depreciation and amortization, (12) income (loss) from divested and closed businesses (i.e., health plan businesses) and (13) revenue from contract termination. Revenue from contract termination represents the present value of the $1.9 billion of consideration related to the early termination of Conifer’s revenue cycle services agreement with CommonSpirit (as further described in the Company’s Form 8-K dated February 2, 2026), net of amortization of an associated contract asset. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
- Adjusted diluted earnings (loss) per share is defined by the Company as Adjusted net income available (loss attributable) to Tenet common shareholders, divided by the weighted average diluted shares outstanding in the reporting period.
- Adjusted net income available (loss attributable) to Tenet common shareholders is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) income (loss) from discontinued operations, net of tax, (2) gain (loss) from early extinguishment of debt, (3) litigation and investigation benefit (costs), net of insurance recoveries, (4) net gains (losses) on sales, consolidation and deconsolidation of facilities, (5) impairment and restructuring charges and acquisition-related costs, (6) income (loss) from divested and closed businesses (i.e., health plan businesses), (7) revenue from contract termination and (8) the associated impact of these items on taxes and noncontrolling interests. Revenue from contract termination represents the present value of the $1.9 billion of consideration related to the early termination of Conifer’s revenue cycle services agreement with CommonSpirit (as further described in the Company’s Form 8-K dated February 2, 2026), net of amortization of an associated contract asset. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
- Free Cash Flow is defined by the Company as (1) net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
- Adjusted Free Cash Flow is defined by the Company as (1) Adjusted net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
- Adjusted net cash provided by (used in) operating activities is defined by the Company as cash provided by (used in) operating activities prior to (1) payments for restructuring charges, acquisition-related costs and litigation costs and settlements, (2) net cash provided by (used in) operating activities from discontinued operations and (3) cash received for contract termination defined above.
The Company believes that Adjusted EBITDA is a useful measure, in part, because certain investors and analysts use both historical and projected Adjusted EBITDA, in addition to other GAAP and non-GAAP measures, as factors in determining the estimated fair value of shares of the Company’s common stock. Company management also regularly reviews the Adjusted EBITDA performance for each operating segment. The Company does not use Adjusted EBITDA to measure liquidity, but instead to measure operating performance.
The Company uses, and believes investors use, Free Cash Flow and Adjusted Free Cash Flow as supplemental non-GAAP measures to analyze cash flows generated from the Company’s operations. The Company believes these measures are useful to investors in evaluating its ability to fund distributions paid to noncontrolling interests or for acquisitions, purchasing equity interests in joint ventures or repaying debt.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Because these measures exclude many items that are included in the Company’s financial statements, they do not provide a complete measure of the Company’s operating performance. For example, the Company’s definitions of Free Cash Flow and Adjusted Free Cash Flow do not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows from Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, or (ii) distributions paid to noncontrolling interests. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.
See corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable GAAP financial measures in Tables #1 - 6 below.
TENET HEALTHCARE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
||||||||||||||||||||
(Dollars in millions, except per share amounts) |
|
Three Months Ended June 30, |
||||||||||||||||||
|
|
2026 |
|
|
% |
|
|
2025 |
|
|
% |
|
Change |
|||||||
Net operating revenues |
|
$ |
5,628 |
|
|
|
100.0 |
% |
|
$ |
5,271 |
|
|
|
100.0 |
% |
|
|
6.8 |
% |
Revenue from contract termination |
|
|
413 |
|
|
|
7.3 |
% |
|
|
— |
|
|
|
— |
% |
|
|
100.0 |
% |
Equity in earnings of unconsolidated affiliates |
|
|
65 |
|
|
|
1.2 |
% |
|
|
61 |
|
|
|
1.2 |
% |
|
|
6.6 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries, wages and benefits |
|
|
2,231 |
|
|
|
39.6 |
% |
|
|
2,160 |
|
|
|
41.0 |
% |
|
|
3.3 |
% |
Supplies |
|
|
984 |
|
|
|
17.5 |
% |
|
|
932 |
|
|
|
17.7 |
% |
|
|
5.6 |
% |
Other operating expenses, net |
|
|
1,174 |
|
|
|
20.9 |
% |
|
|
1,119 |
|
|
|
21.3 |
% |
|
|
4.9 |
% |
Depreciation and amortization |
|
|
215 |
|
|
|
3.7 |
% |
|
|
208 |
|
|
|
3.9 |
% |
|
|
||
Impairment and restructuring charges, and acquisition-related costs |
|
|
31 |
|
|
|
0.6 |
% |
|
|
24 |
|
|
|
0.5 |
% |
|
|
||
Litigation and investigation costs |
|
|
3 |
|
|
|
0.1 |
% |
|
|
28 |
|
|
|
0.5 |
% |
|
|
||
Net losses (gains) on sales, consolidation and deconsolidation of facilities |
|
|
(33 |
) |
|
|
(0.6 |
)% |
|
|
38 |
|
|
|
0.7 |
% |
|
|
||
Operating income |
|
|
1,501 |
|
|
|
26.7 |
% |
|
|
823 |
|
|
|
15.6 |
% |
|
|
||
Interest expense |
|
|
(204 |
) |
|
|
|
|
(206 |
) |
|
|
|
|
||||||
Other non-operating income, net |
|
|
43 |
|
|
|
|
|
25 |
|
|
|
|
|
||||||
Income before income taxes |
|
|
1,340 |
|
|
|
|
|
642 |
|
|
|
|
|
||||||
Income tax expense |
|
|
(295 |
) |
|
|
|
|
(120 |
) |
|
|
|
|
||||||
Net income |
|
|
1,045 |
|
|
|
|
|
522 |
|
|
|
|
|
||||||
Less: Net income available to noncontrolling interests |
|
|
219 |
|
|
|
|
|
234 |
|
|
|
|
|
||||||
Net income available to Tenet Healthcare Corporation common shareholders |
|
$ |
826 |
|
|
|
|
$ |
288 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share available to Tenet Healthcare Corporation common shareholders: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
$ |
9.89 |
|
|
|
|
$ |
3.16 |
|
|
|
|
|
||||||
Diluted |
|
$ |
9.84 |
|
|
|
|
$ |
3.14 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
|
83,524 |
|
|
|
|
|
91,135 |
|
|
|
|
|
||||||
Diluted |
|
|
83,964 |
|
|
|
|
|
91,791 |
|
|
|
|
|
||||||
TENET HEALTHCARE CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
||||||||||||||||||||
(Dollars in millions, except per share amounts) |
|
Six Months Ended June 30, |
||||||||||||||||||
|
|
2026 |
|
|
% |
|
|
2025 |
|
|
% |
|
Change |
|||||||
Net operating revenues |
|
$ |
10,996 |
|
|
|
100.0 |
% |
|
$ |
10,494 |
|
|
|
100.0 |
% |
|
|
4.8 |
% |
Revenue from contract termination |
|
|
826 |
|
|
|
7.5 |
% |
|
|
— |
|
|
|
— |
% |
|
|
100.0 |
% |
Equity in earnings of unconsolidated affiliates |
|
|
116 |
|
|
|
1.1 |
% |
|
|
117 |
|
|
|
1.1 |
% |
|
|
(0.9 |
)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries, wages and benefits |
|
|
4,405 |
|
|
|
40.1 |
% |
|
|
4,279 |
|
|
|
40.8 |
% |
|
|
2.9 |
% |
Supplies |
|
|
1,945 |
|
|
|
17.7 |
% |
|
|
1,839 |
|
|
|
17.5 |
% |
|
|
5.8 |
% |
Other operating expenses, net |
|
|
2,296 |
|
|
|
20.9 |
% |
|
|
2,209 |
|
|
|
21.1 |
% |
|
|
3.9 |
% |
Depreciation and amortization |
|
|
444 |
|
|
|
4.0 |
% |
|
|
414 |
|
|
|
3.9 |
% |
|
|
||
Impairment and restructuring charges, and acquisition-related costs |
|
|
55 |
|
|
|
0.5 |
% |
|
|
43 |
|
|
|
0.4 |
% |
|
|
||
Litigation and investigation costs |
|
|
30 |
|
|
|
0.3 |
% |
|
|
45 |
|
|
|
0.4 |
% |
|
|
||
Net losses (gains) on sales, consolidation and deconsolidation of facilities |
|
|
(34 |
) |
|
|
(0.3 |
)% |
|
|
16 |
|
|
|
0.2 |
% |
|
|
||
Operating income |
|
|
2,797 |
|
|
|
25.4 |
% |
|
|
1,766 |
|
|
|
16.8 |
% |
|
|
||
Interest expense |
|
|
(409 |
) |
|
|
|
|
(410 |
) |
|
|
|
|
||||||
Other non-operating income, net |
|
|
84 |
|
|
|
|
|
51 |
|
|
|
|
|
||||||
Income before income taxes |
|
|
2,472 |
|
|
|
|
|
1,407 |
|
|
|
|
|
||||||
Income tax expense |
|
|
(521 |
) |
|
|
|
|
(263 |
) |
|
|
|
|
||||||
Net income |
|
|
1,951 |
|
|
|
|
|
1,144 |
|
|
|
|
|
||||||
Less: Net income available to noncontrolling interests |
|
|
423 |
|
|
|
|
|
450 |
|
|
|
|
|
||||||
Net income available to Tenet Healthcare Corporation common shareholders |
|
$ |
1,528 |
|
|
|
|
$ |
694 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share available to Tenet Healthcare Corporation common shareholders: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
$ |
17.94 |
|
|
|
|
$ |
7.49 |
|
|
|
|
|
||||||
Diluted |
|
$ |
17.81 |
|
|
|
|
$ |
7.43 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
|
85,162 |
|
|
|
|
|
92,688 |
|
|
|
|
|
||||||
Diluted |
|
|
85,780 |
|
|
|
|
|
93,408 |
|
|
|
|
|
||||||
TENET HEALTHCARE CORPORATION CONSOLIDATED BALANCE SHEETS (Unaudited)
|
||||||||
(Dollars in millions) |
|
June 30,
|
|
December 31,
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
2,170 |
|
|
$ |
2,883 |
|
Accounts receivable |
|
|
2,608 |
|
|
|
2,565 |
|
Inventories of supplies, at cost |
|
|
338 |
|
|
|
348 |
|
Assets held for sale |
|
|
62 |
|
|
|
62 |
|
Other current assets |
|
|
2,649 |
|
|
|
1,991 |
|
Total current assets |
|
|
7,827 |
|
|
|
7,849 |
|
Investments and other assets |
|
|
3,802 |
|
|
|
2,883 |
|
Deferred income taxes |
|
|
71 |
|
|
|
84 |
|
Property and equipment, at cost, less accumulated depreciation and amortization |
|
|
6,258 |
|
|
|
6,315 |
|
Goodwill |
|
|
11,437 |
|
|
|
11,198 |
|
Other intangible assets, at cost, less accumulated amortization |
|
|
1,281 |
|
|
|
1,348 |
|
Total assets |
|
$ |
30,676 |
|
|
$ |
29,677 |
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Current portion of long-term debt |
|
$ |
160 |
|
|
$ |
79 |
|
Accounts payable |
|
|
1,371 |
|
|
|
1,360 |
|
Accrued compensation and benefits |
|
|
864 |
|
|
|
858 |
|
Professional and general liability reserves |
|
|
292 |
|
|
|
276 |
|
Accrued interest payable |
|
|
113 |
|
|
|
81 |
|
Income tax payable |
|
|
69 |
|
|
|
— |
|
Other current liabilities |
|
|
2,698 |
|
|
|
1,809 |
|
Total current liabilities |
|
|
5,567 |
|
|
|
4,463 |
|
Long-term debt, net of current portion |
|
|
13,088 |
|
|
|
13,092 |
|
Professional and general liability reserves |
|
|
978 |
|
|
|
951 |
|
Defined benefit plan obligations |
|
|
241 |
|
|
|
245 |
|
Deferred income taxes |
|
|
325 |
|
|
|
240 |
|
Other long-term liabilities |
|
|
1,777 |
|
|
|
1,713 |
|
Total liabilities |
|
|
21,976 |
|
|
|
20,704 |
|
Commitments and contingencies |
|
|
|
|
||||
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
|
|
2,143 |
|
|
|
2,956 |
|
Equity: |
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
8 |
|
|
|
8 |
|
Additional paid-in capital |
|
|
5,192 |
|
|
|
4,914 |
|
Accumulated other comprehensive loss |
|
|
(177 |
) |
|
|
(181 |
) |
Retained earnings |
|
|
5,943 |
|
|
|
4,415 |
|
Common stock in treasury, at cost |
|
|
(6,308 |
) |
|
|
(4,936 |
) |
Total shareholders’ equity |
|
|
4,658 |
|
|
|
4,220 |
|
Noncontrolling interests |
|
|
1,899 |
|
|
|
1,797 |
|
Total equity |
|
|
6,557 |
|
|
|
6,017 |
|
Total liabilities and equity |
|
$ |
30,676 |
|
|
$ |
29,677 |
|
TENET HEALTHCARE CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
||||||||
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
(Dollars in millions) |
|
|
2026 |
|
|
|
2025 |
|
Net income |
|
$ |
1,951 |
|
|
$ |
1,144 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
444 |
|
|
|
414 |
|
Deferred income tax expense |
|
|
97 |
|
|
|
11 |
|
Stock-based compensation expense |
|
|
69 |
|
|
|
41 |
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
55 |
|
|
|
43 |
|
Litigation and investigation costs |
|
|
30 |
|
|
|
45 |
|
Net losses (gains) on sales, consolidation and deconsolidation of facilities |
|
|
(34 |
) |
|
|
16 |
|
Equity in earnings of unconsolidated affiliates, net of distributions received |
|
|
(11 |
) |
|
|
(8 |
) |
Amortization of debt discount and debt issuance costs |
|
|
11 |
|
|
|
12 |
|
Other items, net |
|
|
(10 |
) |
|
|
(1 |
) |
Changes in cash from operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(33 |
) |
|
|
40 |
|
Inventories and other current assets |
|
|
249 |
|
|
|
9 |
|
Income taxes |
|
|
94 |
|
|
|
10 |
|
Accounts payable, accrued expenses and other current liabilities |
|
|
(638 |
) |
|
|
24 |
|
Other long-term liabilities |
|
|
36 |
|
|
|
32 |
|
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
|
(84 |
) |
|
|
(81 |
) |
Net cash provided by operating activities |
|
|
2,226 |
|
|
|
1,751 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(348 |
) |
|
|
(366 |
) |
Purchases of businesses or joint venture interests, net of cash acquired |
|
|
(130 |
) |
|
|
(147 |
) |
Proceeds from sales of facilities and other assets |
|
|
6 |
|
|
|
14 |
|
Proceeds from sales of marketable securities and long-term investments |
|
|
51 |
|
|
|
37 |
|
Purchases of marketable securities and long-term investments |
|
|
(77 |
) |
|
|
(38 |
) |
Other items, net |
|
|
(22 |
) |
|
|
(1 |
) |
Net cash used in investing activities |
|
|
(520 |
) |
|
|
(501 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Repayments of borrowings |
|
|
(59 |
) |
|
|
(62 |
) |
Proceeds from borrowings |
|
|
28 |
|
|
|
15 |
|
Repurchases of common stock |
|
|
(1,360 |
) |
|
|
(1,095 |
) |
Distributions paid to noncontrolling interests |
|
|
(398 |
) |
|
|
(374 |
) |
Proceeds from the sale of noncontrolling interests |
|
|
15 |
|
|
|
18 |
|
Purchases of noncontrolling interests |
|
|
(558 |
) |
|
|
(79 |
) |
Repayments of advances from managed care payers |
|
|
— |
|
|
|
(12 |
) |
Taxes paid related to net share settlement, net of proceeds from shares issued under stock‑based compensation plans |
|
|
(83 |
) |
|
|
(33 |
) |
Other items, net |
|
|
(4 |
) |
|
|
(22 |
) |
Net cash used in financing activities |
|
|
(2,419 |
) |
|
|
(1,644 |
) |
Net decrease in cash and cash equivalents |
|
|
(713 |
) |
|
|
(394 |
) |
Cash and cash equivalents at beginning of period |
|
|
2,883 |
|
|
|
3,019 |
|
Cash and cash equivalents at end of period |
|
$ |
2,170 |
|
|
$ |
2,625 |
|
Supplemental disclosures: |
|
|
|
|
||||
Interest paid, net of capitalized interest |
|
$ |
(365 |
) |
|
$ |
(399 |
) |
Income tax payments, net |
|
$ |
(330 |
) |
|
$ |
(242 |
) |
TENET HEALTHCARE CORPORATION SEGMENT REPORTING (Unaudited)
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(Dollars in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net operating revenues: |
|
|
|
|
|
|
|
|
||||||||
Ambulatory Care |
|
$ |
1,388 |
|
|
$ |
1,270 |
|
|
$ |
2,708 |
|
|
$ |
2,464 |
|
Hospital Operations and Services |
|
|
4,240 |
|
|
|
4,001 |
|
|
|
8,288 |
|
|
|
8,030 |
|
Total |
|
$ |
5,628 |
|
|
$ |
5,271 |
|
|
$ |
10,996 |
|
|
$ |
10,494 |
|
|
|
|
|
|
|
|
|
|
||||||||
Equity in earnings of unconsolidated affiliates: |
|
|
|
|
|
|
|
|
||||||||
Ambulatory Care |
|
$ |
64 |
|
|
$ |
59 |
|
|
$ |
115 |
|
|
$ |
113 |
|
Hospital Operations and Services |
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
4 |
|
Total |
|
$ |
65 |
|
|
$ |
61 |
|
|
$ |
116 |
|
|
$ |
117 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
Ambulatory Care |
|
$ |
542 |
|
|
$ |
498 |
|
|
$ |
1,026 |
|
|
$ |
954 |
|
Hospital Operations and Services |
|
|
762 |
|
|
|
623 |
|
|
|
1,440 |
|
|
|
1,330 |
|
Total |
|
$ |
1,304 |
|
|
$ |
1,121 |
|
|
$ |
2,466 |
|
|
$ |
2,284 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margins: |
|
|
|
|
|
|
|
|
||||||||
Ambulatory Care |
|
|
39.0 |
% |
|
|
39.2 |
% |
|
|
37.9 |
% |
|
|
38.7 |
% |
Hospital Operations and Services |
|
|
18.0 |
% |
|
|
15.6 |
% |
|
|
17.4 |
% |
|
|
16.6 |
% |
Total |
|
|
23.2 |
% |
|
|
21.3 |
% |
|
|
22.4 |
% |
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures: |
|
|
|
|
|
|
|
|
||||||||
Ambulatory Care |
|
$ |
38 |
|
|
$ |
27 |
|
|
$ |
70 |
|
|
$ |
52 |
|
Hospital Operations and Services |
|
|
130 |
|
|
|
166 |
|
|
|
278 |
|
|
|
314 |
|
Total |
|
$ |
168 |
|
|
$ |
193 |
|
|
$ |
348 |
|
|
$ |
366 |
|
TENET HEALTHCARE CORPORATION Additional Supplemental Non-GAAP disclosures Table #1 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted Net Income Available to Common Shareholders (Unaudited)
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(Dollars in millions, except per share amounts) |
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net income available to Tenet Healthcare Corporation common shareholders |
|
$ |
826 |
|
|
$ |
288 |
|
|
$ |
1,528 |
|
|
$ |
694 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Revenue from contract termination |
|
|
413 |
|
|
|
— |
|
|
|
826 |
|
|
|
— |
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
(31 |
) |
|
|
(24 |
) |
|
|
(55 |
) |
|
|
(43 |
) |
Litigation and investigation costs |
|
|
(3 |
) |
|
|
(28 |
) |
|
|
(30 |
) |
|
|
(45 |
) |
Net gains (losses) on sales, consolidation and deconsolidation of facilities |
|
|
33 |
|
|
|
(38 |
) |
|
|
34 |
|
|
|
(16 |
) |
Tax and noncontrolling interests impact of above items |
|
|
(100 |
) |
|
|
9 |
|
|
|
(183 |
) |
|
|
15 |
|
Adjusted net income available to common shareholders |
|
$ |
514 |
|
|
$ |
369 |
|
|
$ |
936 |
|
|
$ |
783 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share |
|
$ |
9.84 |
|
|
$ |
3.14 |
|
|
$ |
17.81 |
|
|
$ |
7.43 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Revenue from contract termination |
|
|
4.92 |
|
|
|
— |
|
|
|
9.63 |
|
|
|
— |
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
(0.37 |
) |
|
|
(0.26 |
) |
|
|
(0.64 |
) |
|
|
(0.46 |
) |
Litigation and investigation costs |
|
|
(0.03 |
) |
|
|
(0.31 |
) |
|
|
(0.35 |
) |
|
|
(0.48 |
) |
Net gains (losses) on sales, consolidation and deconsolidation of facilities |
|
|
0.39 |
|
|
|
(0.41 |
) |
|
|
0.40 |
|
|
|
(0.17 |
) |
Tax and noncontrolling interests impact of above items |
|
|
(1.19 |
) |
|
|
0.10 |
|
|
|
(2.14 |
) |
|
|
0.16 |
|
Adjusted diluted earnings per share |
|
$ |
6.12 |
|
|
$ |
4.02 |
|
|
$ |
10.91 |
|
|
$ |
8.38 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average basic shares outstanding (in thousands) |
|
|
83,524 |
|
|
|
91,135 |
|
|
|
85,162 |
|
|
|
92,688 |
|
Weighted average dilutive shares outstanding (in thousands) |
|
|
83,964 |
|
|
|
91,791 |
|
|
|
85,780 |
|
|
|
93,408 |
|
TENET HEALTHCARE CORPORATION Additional Supplemental Non-GAAP disclosures Table #2 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted EBITDA (Unaudited)
|
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(Dollars in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net income available to Tenet Healthcare Corporation common shareholders |
|
$ |
826 |
|
|
$ |
288 |
|
|
$ |
1,528 |
|
|
$ |
694 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Net income available to noncontrolling interests |
|
|
(219 |
) |
|
|
(234 |
) |
|
|
(423 |
) |
|
|
(450 |
) |
Net income |
|
|
1,045 |
|
|
|
522 |
|
|
|
1,951 |
|
|
|
1,144 |
|
Income tax expense |
|
|
(295 |
) |
|
|
(120 |
) |
|
|
(521 |
) |
|
|
(263 |
) |
Other non-operating income, net |
|
|
43 |
|
|
|
25 |
|
|
|
84 |
|
|
|
51 |
|
Interest expense |
|
|
(204 |
) |
|
|
(206 |
) |
|
|
(409 |
) |
|
|
(410 |
) |
Operating income |
|
|
1,501 |
|
|
|
823 |
|
|
|
2,797 |
|
|
|
1,766 |
|
Revenue from contract termination |
|
|
413 |
|
|
|
— |
|
|
|
826 |
|
|
|
— |
|
Depreciation and amortization |
|
|
(215 |
) |
|
|
(208 |
) |
|
|
(444 |
) |
|
|
(414 |
) |
Impairment and restructuring charges, and acquisition-related costs |
|
|
(31 |
) |
|
|
(24 |
) |
|
|
(55 |
) |
|
|
(43 |
) |
Litigation and investigation costs |
|
|
(3 |
) |
|
|
(28 |
) |
|
|
(30 |
) |
|
|
(45 |
) |
Net gains (losses) on sales, consolidation and deconsolidation of facilities |
|
|
33 |
|
|
|
(38 |
) |
|
|
34 |
|
|
|
(16 |
) |
Adjusted EBITDA |
|
$ |
1,304 |
|
|
$ |
1,121 |
|
|
$ |
2,466 |
|
|
$ |
2,284 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net operating revenues |
|
$ |
5,628 |
|
|
$ |
5,271 |
|
|
$ |
10,996 |
|
|
$ |
10,494 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues |
|
|
14.7 |
% |
|
|
5.5 |
% |
|
|
13.9 |
% |
|
|
6.6 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin) |
|
|
23.2 |
% |
|
|
21.3 |
% |
|
|
22.4 |
% |
|
|
21.8 |
% |
TENET HEALTHCARE CORPORATION Additional Supplemental Non-GAAP disclosures Table #3 – Reconciliations of Net Cash Provided by Operating Activities to Free Cash Flow and Adjusted Free Cash Flow (Unaudited)
|
||||||||
|
2026 |
|||||||
(Dollars in millions) |
Q2 |
|
YTD |
|||||
Net cash provided by operating activities |
$ |
585 |
|
|
$ |
2,226 |
|
|
Purchases of property and equipment |
|
(168 |
) |
|
|
(348 |
) |
|
Free cash flow |
$ |
417 |
|
|
$ |
1,878 |
|
|
|
|
|
|
|||||
Net cash used in investing activities |
$ |
(203 |
) |
|
$ |
(520 |
) |
|
Net cash used in financing activities |
$ |
(1,179 |
) |
|
$ |
(2,419 |
) |
|
|
|
|
|
|||||
Net cash provided by operating activities |
$ |
585 |
|
|
$ |
2,226 |
|
|
Less: |
|
|
|
|||||
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
(27 |
) |
|
|
(84 |
) |
|
Cash received for contract termination |
|
— |
|
|
|
540 |
|
|
Adjusted net cash provided by operating activities |
|
612 |
|
|
|
1,770 |
|
|
Purchases of property and equipment |
|
(168 |
) |
|
|
(348 |
) |
|
Adjusted free cash flow |
$ |
444 |
|
|
$ |
1,422 |
|
|
|
|
2025 |
||||||
(Dollars in millions) |
|
Q2 |
|
YTD |
||||
Net cash provided by operating activities |
|
$ |
936 |
|
|
$ |
1,751 |
|
Purchases of property and equipment |
|
|
(193 |
) |
|
|
(366 |
) |
Free cash flow |
|
$ |
743 |
|
|
$ |
1,385 |
|
|
|
|
|
|
||||
Net cash used in investing activities |
|
$ |
(314 |
) |
|
$ |
(501 |
) |
Net cash used in financing activities |
|
$ |
(996 |
) |
|
$ |
(1,644 |
) |
|
|
|
|
|
||||
Net cash provided by operating activities |
|
$ |
936 |
|
|
$ |
1,751 |
|
Less: |
|
|
|
|
||||
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
|
(45 |
) |
|
|
(81 |
) |
Adjusted net cash provided by operating activities |
|
|
981 |
|
|
|
1,832 |
|
Purchases of property and equipment |
|
|
(193 |
) |
|
|
(366 |
) |
Adjusted free cash flow |
|
$ |
788 |
|
|
$ |
1,466 |
|
TENET HEALTHCARE CORPORATION Additional Supplemental Non-GAAP disclosures Table #4 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted Net Income Available to Common Shareholders (Unaudited)
|
||||||||
|
|
FY 2026 |
||||||
(Dollars in millions, except per share amounts) |
|
Low |
|
High |
||||
Net income available to Tenet Healthcare Corporation common shareholders |
|
$ |
2,869 |
|
|
$ |
3,024 |
|
Less: |
|
|
|
|
||||
Revenue from contract termination |
|
|
1,650 |
|
|
|
1,650 |
|
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1) |
|
|
(125 |
) |
|
|
(75 |
) |
Net gains on sales, consolidation and deconsolidation of facilities(2) |
|
|
34 |
|
|
|
34 |
|
Tax and noncontrolling interests impact of above items |
|
|
(375 |
) |
|
|
(385 |
) |
Adjusted net income available to common shareholders |
|
$ |
1,685 |
|
|
$ |
1,800 |
|
|
|
|
|
|
||||
Diluted earnings per share |
|
$ |
34.57 |
|
|
$ |
36.43 |
|
Less: |
|
|
|
|
||||
Revenue from contract termination |
|
|
19.88 |
|
|
|
19.88 |
|
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
|
(1.50 |
) |
|
|
(0.91 |
) |
Net gains on sales, consolidation and deconsolidation of facilities |
|
|
0.41 |
|
|
|
0.41 |
|
Tax and noncontrolling interests impact of above items |
|
|
(4.52 |
) |
|
|
(4.64 |
) |
Adjusted diluted earnings per share |
|
$ |
20.30 |
|
|
$ |
21.69 |
|
|
|
|
|
|
||||
Weighted average dilutive shares outstanding (in thousands) |
|
|
83,000 |
|
|
|
83,000 |
|
(1) |
The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook. |
(2) |
The Company does not generally forecast net gains (losses) on sales, consolidation and deconsolidation of facilities because the Company does not believe that it can forecast these items with sufficient accuracy since it is indeterminable at the time the Company provides its financial Outlook. The figures shown relate to transactions that have already occurred in 2026. |
TENET HEALTHCARE CORPORATION Additional Supplemental Non-GAAP disclosures Table #5 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted EBITDA (Unaudited)
|
||||||||
|
|
FY 2026 |
||||||
(Dollars in millions) |
|
Low |
|
High |
||||
Net income available to Tenet Healthcare Corporation common shareholders |
|
$ |
2,869 |
|
|
$ |
3,024 |
|
Less: |
|
|
|
|
||||
Net income available to noncontrolling interests |
|
|
(910 |
) |
|
|
(960 |
) |
Income tax expense |
|
|
(1,075 |
) |
|
|
(1,130 |
) |
Interest expense |
|
|
(810 |
) |
|
|
(800 |
) |
Other non-operating income, net |
|
|
150 |
|
|
|
200 |
|
Net gains on sales, consolidation and deconsolidation of facilities(2) |
|
|
34 |
|
|
|
34 |
|
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1) |
|
|
(125 |
) |
|
|
(75 |
) |
Depreciation and amortization |
|
|
(875 |
) |
|
|
(925 |
) |
Revenue from contract termination |
|
|
1,650 |
|
|
|
1,650 |
|
Adjusted EBITDA |
|
$ |
4,830 |
|
|
$ |
5,030 |
|
|
|
|
|
|
||||
Net income available to Tenet Healthcare Corporation common shareholders |
|
$ |
2,869 |
|
|
$ |
3,024 |
|
Net operating revenues |
|
$ |
21,900 |
|
|
$ |
22,500 |
|
Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues |
|
|
13.1 |
% |
|
|
13.4 |
% |
Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin) |
|
|
22.1 |
% |
|
|
22.4 |
% |
(1) |
The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook. |
(2) |
The Company does not generally forecast net gains (losses) on sales, consolidation and deconsolidation of facilities because the Company does not believe that it can forecast these items with sufficient accuracy since it is indeterminable at the time the Company provides its financial Outlook. The figures shown relate to transactions that have already occurred in 2026. |
TENET HEALTHCARE CORPORATION Additional Supplemental Non-GAAP disclosures Table #6 – Reconciliations of Outlook Net Cash Provided by Operating Activities to Outlook Free Cash Flow and Outlook Adjusted Free Cash Flow (Unaudited)
|
||||||||
|
|
FY 2026 |
||||||
(Dollars in millions) |
|
Low |
|
High |
||||
Net cash provided by operating activities |
|
$ |
3,840 |
|
|
$ |
4,290 |
|
Purchases of property and equipment |
|
|
(700 |
) |
|
|
(800 |
) |
Free cash flow |
|
$ |
3,140 |
|
|
$ |
3,490 |
|
|
|
|
|
|
||||
Net cash provided by operating activities |
|
$ |
3,840 |
|
|
$ |
4,290 |
|
Less: |
|
|
|
|
||||
Payments for restructuring charges, acquisition-related costs and litigation costs and settlements(1) |
|
|
(125 |
) |
|
|
(75 |
) |
Cash received for contract termination |
|
|
540 |
|
|
|
540 |
|
Adjusted net cash provided by operating activities |
|
|
3,425 |
|
|
|
3,825 |
|
Purchases of property and equipment |
|
|
(700 |
) |
|
|
(800 |
) |
Adjusted free cash flow(2) |
|
$ |
2,725 |
|
|
$ |
3,025 |
|
(1) |
The figures shown represent the Company's estimate for restructuring payments plus the actual year-to-date payments for restructuring charges, acquisition-related costs, and litigation costs or settlements. The Company does not generally forecast payments for acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook. |
(2) |
The Company’s definition of Adjusted Free Cash Flow does not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows From Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, and (ii) distributions paid to noncontrolling interests. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260723345068/en/
Contacts
Investor Contact
Will McDowell
469-893-2387
william.mcdowell@tenethealth.com
Media Contact
Olivia E. Nadler
469-893-6352
mediarelations@tenethealth.com
