BrilliA Inc. (NYSE American: BRIA) (“BrilliA” or “the Company”), a comprehensive one-stop service and solution provider for ladies’ intimate apparel brands worldwide, today announced its financial results for the six months ended September 30, 2025.
Comments from Kendrew Hartanto, Chief Executive Officer of BrilliA
“BrilliA operated in a challenging global trade environment during the first six months ended September 30. The introduction of new tariff measures affecting exports to the United States created uncertainty across the apparel supply chain. In response, we maintained pricing discipline and made the strategic decision not to accept orders that would have required the Company to absorb the full tariff burden. While this impacted near-term revenue, we believe it was the right decision to protect margins and long-term shareholder value.”
“Despite these headwinds, we reduced costs of goods sold and continued to improve cost efficiency across our operations. Our focus on disciplined inventory management, manufacturing efficiency, and supply chain optimization enabled us to deliver positive cash flow and strengthen our financial position during the period.”
“Looking ahead, we remain focused on expanding our B2B export business selectively in North America while increasing our presence in other international markets. At the same time, we are accelerating our branding strategy, including the continued development of our DIANA lingerie brand and potential brand acquisitions and licensing opportunities. We are also excited about the opportunity to diversify our revenue streams and improve production capacity utilization across Asia through our collaboration with Ai Sakura, which is enabling us to enter Japan’s higher-margin athleisure market in the second half of 2026. While U.S. tariff-related effects and macroeconomic uncertainty will continue to weigh on our performance in the near-term, we believe the combination of these initiatives will position BrilliA to return to growth and expand our revenue across Indonesia, Malaysia, Singapore, and the broader ASEAN region.”
Six Months Ended September 30, 2025 Results
BrilliA reported revenue of $24.6 million, compared to $27.4 million in the same period of 2024, a decrease of 10.3%. The revenue decline was primarily due to a 13.5% drop in North American export sales, or approximately $3.2 million. This was partially offset by growth in the Asia-Pacific region, which increased by about $0.4 million. The revenue performance was impacted by disruption to global garment trade flows arising from the introduction of broad-based U.S. tariff measures in April 2025, including a reciprocal tariff on goods of Indonesian origin, which materially affected buyer confidence, order timing, and pricing dynamics across the industry during the period. As a company that engages Indonesian contract manufacturers to produce goods for sale to customers in the United States, BrilliA was directly exposed to these pressures.
Despite the revenue headwinds, the Company generated positive operating cash flow of $2.1 million, a significant turnaround from the $0.2 million cash outflow recorded in the same period of 2024. This improvement was supported by a 9.1% reduction in cost of goods sold, reflecting BrilliA’s continued focus on manufacturing efficiency and cost discipline.
Gross profit margin was 14.3%, compared to 15.4% in the prior year period, with compression reflecting the broader pricing environment. Net income was $41 thousand, compared to $1.1 million in the prior year period, with the variance primarily driven by gross profit decline and increases in other operating expenses.
Cash and cash equivalents at September 30, 2025 were approximately $6.6 million, compared with approximately $7.7 million at March 31, 2025. The movement reflects the payment of a $3.3 million dividend during the period. Total assets at September 30, 2025 were $31.1 million, an increase of 9.5% compared to $28.4 million at March 31, 2025. The Company maintained a current ratio of 1.93x, reflecting a sound liquidity position.
About BrilliA
BrilliA is a comprehensive one-stop service and solution provider for over 30 ladies' intimate apparel brands worldwide, managing sourcing, design, prototyping, supply chain, logistics, and quality control. The Company works with major international companies, including Fruit of the Loom, Hanes Brands Inc., and H&M.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of U.S. federal securities laws. These statements include, but are not limited to, statements regarding BrilliA’s business strategy, market opportunities, future performance, and operational outlook. These forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those expressed or implied, including, but not limited to, global economic conditions, supply chain disruptions, customer demand, pricing pressures, and other factors described in the Company’s filings with the U.S. Securities and Exchange Commission (SEC). BrilliA undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release, except as required by applicable law. BrilliA does not guarantee future results and undertakes no obligation to update these statements, except as required by law. Investors are encouraged to review BrilliA’s filings with the U.S. Securities and Exchange Commission (SEC) for additional risk factors.
BrilliA Inc. and Its Subsidiaries Unaudited Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income For the Six Months Ended September 30, 2025 |
|||||||||||||
|
|||||||||||||
|
Note |
Predecessor One month from April 1, 2024 to April 30, 2024 (Unaudited)* |
Successor Five months from May 1, 2024 to September 30, 2024 (Unaudited) |
Successor Six months ended September 30, 2024 (Unaudited)* |
Successor Six months ended September 30, 2025 (Unaudited)* |
||||||||
|
|
USD’000 |
USD’000 |
USD’000 |
USD’000 |
||||||||
Revenue |
19 |
4,666 |
|
22,758 |
|
27,424 |
|
24,596 |
|
||||
Cost of materials |
|
(2,536 |
) |
(12,554 |
) |
(15,090 |
) |
(13,180 |
) |
||||
Contract manufacturers charges |
|
(1,245 |
) |
(6,870 |
) |
(8,115 |
) |
(7,901 |
) |
||||
Gross profit |
|
885 |
|
3,334 |
|
4,219 |
|
3,515 |
|
||||
Other income |
20 |
7 |
|
48 |
|
55 |
|
89 |
|
||||
Depreciation of property, plant and equipment |
|
(3 |
) |
(19 |
) |
(23 |
) |
(24 |
) |
||||
Depreciation of right-of-use assets |
|
(38 |
) |
(191 |
) |
(229 |
) |
(205 |
) |
||||
Employee benefit expense |
21 |
(216 |
) |
(1,343 |
) |
(1,559 |
) |
(1,518 |
) |
||||
Other expenses |
22 |
(168 |
) |
(862 |
) |
(1,030 |
) |
(1,593 |
) |
||||
Finance costs |
23 |
(12 |
) |
(56 |
) |
(68 |
) |
(49 |
) |
||||
Net gain on impairment of financial assets |
|
— |
|
74 |
|
74 |
|
4 |
|
||||
Profit before income taxes |
|
454 |
|
985 |
|
1,439 |
|
219 |
|
||||
Income tax expenses |
24 |
(87 |
) |
(220 |
) |
(307 |
) |
(178 |
) |
||||
Profit for the financial period |
|
367 |
|
765 |
|
1,132 |
|
41 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
||||
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
|
||||
Gain on foreign currency translation |
|
|
|
|
|
41 |
|
412 |
|
||||
Other comprehensive income, net of tax |
|
|
|
|
|
41 |
|
412 |
|
||||
Total comprehensive income for the period |
|
|
|
|
|
1,173 |
|
453 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Profit attributable to: |
|
|
|
|
|
|
|
|
|
||||
Owners of the parent |
|
|
|
|
|
1,130 |
|
41 |
|
||||
Non-controlling interest |
|
|
|
|
|
2 |
|
— |
|
||||
|
|
|
|
|
|
1,132 |
|
41 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
||||
Owners of the parent |
|
|
|
|
|
1,171 |
|
453 |
|
||||
Non-controlling interest |
|
|
|
|
|
2 |
|
— |
|
||||
|
|
|
|
|
|
1,173 |
|
453 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
||||
basic and diluted |
25 |
|
|
|
|
25,000,000 |
|
25,000,000 |
|
||||
Earnings per share attributable to ordinary shareholders |
|
|
|
|
|
|
|
|
|
||||
basic and diluted |
25 |
|
|
|
|
0.047 |
|
0.002 |
|
||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements. |
|||||||||||||
BrilliA Inc. and Its Subsidiaries Unaudited Interim Condensed Consolidated Statements of Financial Position As of March 31, 2025 and September 30, 2025 |
|||||||
|
|||||||
|
Note |
As of
|
As of
|
||||
|
|
USD’000 |
USD’000 |
||||
ASSETS |
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
||
Property, plant and equipment, net |
4 |
136 |
|
173 |
|
||
Right-of-use assets |
5 |
1,580 |
|
1,384 |
|
||
Other investments |
6 |
1,000 |
|
1,000 |
|
||
Total non-current assets |
|
2,716 |
|
2,557 |
|
||
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Inventories |
7 |
7,281 |
|
7,455 |
|
||
Trade and other receivables |
8 |
10,406 |
|
14,140 |
|
||
Amounts due from related parties |
9 |
235 |
|
332 |
|
||
Income tax recoverable |
|
67 |
|
67 |
|
||
Cash and cash equivalents |
10 |
7,703 |
|
6,571 |
|
||
Total current assets |
|
25,692 |
|
28,565 |
|
||
|
|
|
|
|
|
||
Total assets |
|
28,408 |
|
31,122 |
|
||
|
|
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
||
Lease liabilities |
11 |
1,299 |
|
1,100 |
|
||
|
|
1,299 |
|
1,100 |
|
||
Current liabilities |
|
|
|
|
|
||
Trade and other payables |
12 |
5,393 |
|
11,168 |
|
||
Amount due to a director |
13 |
3 |
|
— |
|
||
Amount due to a shareholder |
14 |
52 |
|
— |
|
||
Amount due to a related parties |
15 |
125 |
|
— |
|
||
Lease liabilities |
11 |
382 |
|
394 |
|
||
Income tax payable |
|
3,080 |
|
3,258 |
|
||
Total current liabilities |
|
9,035 |
|
14,820 |
|
||
Total liabilities |
|
10,334 |
|
15,920 |
|
||
|
|
|
|
|
|
||
Capital and reserves |
|
|
|
|
|
||
Share capital |
16 |
13,848 |
|
13,848 |
|
||
Merger reserve |
17 |
(5,913 |
) |
(5,913 |
) |
||
Translation reserve |
18 |
(180 |
) |
232 |
|
||
Retained earning |
|
10,303 |
|
7,019 |
|
||
|
|
18,058 |
|
15,186 |
|
||
|
|
|
|
|
|
||
Non-controlling interests |
|
16 |
|
16 |
|
||
Total shareholders’ equity |
|
18,074 |
|
15,202 |
|
||
|
|
|
|
|
|
||
Total liabilities and equity |
|
28,408 |
|
31,122 |
|
||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements. |
|||||||
BrilliA Inc. and Its Subsidiaries Unaudited Interim Condensed Consolidated Statements of Cash Flows For the Six Months Ended September 30, 2024 and 2025 |
|||||
|
Six months ended
|
Six months ended
|
|||
|
USD’000 |
USD’000 |
|||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
Net profit for the financial period |
1,439 |
|
219 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net profit to net cash used in operating activities: |
|
|
|
|
|
Depreciation of property, plant and equipment |
23 |
|
24 |
|
|
Depreciation of right-of-use assets |
229 |
|
205 |
|
|
Finance cost |
68 |
|
49 |
|
|
Interest income |
(59 |
) |
(70 |
) |
|
Net gain on impairment of financial assets |
(74 |
) |
(4 |
) |
|
Unrealized gain on foreign currency exchange |
(5 |
) |
— |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Inventories |
(2,875 |
) |
(174 |
) |
|
Trade and other receivables |
657 |
|
(3,827 |
) |
|
Trade and other payables |
403 |
|
5,650 |
|
|
Income tax paid |
(3 |
) |
— |
|
|
Net cash (used in)/from operating activities |
(197 |
) |
2,072 |
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Interest income |
59 |
|
70 |
|
|
Purchase of plant and equipment |
(49 |
) |
(61 |
) |
|
Net cash from investing activities |
10 |
|
9 |
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Advances/(Repayment) from directors |
3 |
|
(3 |
) |
|
Repayments to shareholders |
(5 |
) |
(52 |
) |
|
Dividends paid |
— |
|
(3,325 |
) |
|
Payments of: |
|
|
|
|
|
- Principal |
(211 |
) |
(190 |
) |
|
- Interest |
(68 |
) |
(49 |
) |
|
Net cash used in financing activities |
(282 |
) |
(3,619 |
) |
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
(468 |
) |
(1,538 |
) |
|
Effects of exchange rate changes |
(17 |
) |
406 |
|
|
Cash and bank balances at beginning of the financial period |
6,383 |
|
7,703 |
|
|
Cash and bank balances at end of the financial period |
5,898 |
|
6,571 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260324671204/en/
Contacts
Investor Contact
FNK IR
Matt Chesler, CFA
(+1) 646 809 2189
bria@fnkir.com
