Skip to main content

Byline Bancorp, Inc. Reports First Quarter 2020 Financial Results

Byline Bancorp, Inc. (the “Company” or “Byline”)(NYSE: BY), the parent company of Byline Bank (the “Bank”), today reported net income of $3.0 million, or $0.07 per diluted share, for the first quarter of 2020, compared with net income of $15.9 million, or $0.41 per diluted share, for the fourth quarter of 2019, and net income of $12.6 million, or $0.34 per diluted share, for the first quarter of 2019.

Adjusted net income, which is net income excluding merger-related expenses, core system conversion expenses, and impairment charges on assets held for sale, net of tax, was $3.5 million, or $0.09 per adjusted diluted share1, for the first quarter of 2020, compared with $16.1 million, or $0.42 per adjusted diluted share, for the fourth quarter of 2019, and $14.0 million, or $0.38 per adjusted diluted share, for the first quarter of 2019. A reconciliation of adjusted net income and adjusted diluted earnings per share to net income and diluted earnings per share, respectively, according to accounting principles generally accepted in the United States of America (“GAAP”) is provided in the financial tables at the end of this release.

Alberto J. Paracchini, President and Chief Executive Officer of Byline, commented, “Since the emergence of the COVID-19 pandemic, we have been focused on protecting the health and safety of our employees and clients, while constructively working with our borrowers to identify the best solutions for helping them manage through this crisis. We have put in place a number of relief programs to support our clients, including participating in the Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”). As one of the largest SBA lenders in the country, we were able to provide our clients with access to the PPP, and through April 29th, we have received approvals on $716.4 million in PPP loans with $385.8 million funded to date. I’m proud of the work our team did during this challenging time to establish our PPP process and support our clients."

“Although the duration and severity of the COVID-19 pandemic is uncertain, we are well positioned from a capital and liquidity standpoint to support our clients and the communities we serve during this unprecedented period. Byline is committed to being a source of strength to our customers, employees, and communities during this uncertain time,” said Mr. Paracchini.

1

Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

Byline’s Preparations and Response to Pandemic

As part of our ongoing business continuity and risk management efforts, we had previously developed a detailed plan and action measures related to a possible pandemic scenario. Our incident response team was activated on February 29, 2020 and began implementing our plan. We initiated a series of measures to ensure the safety of employees, customers, and communities, to support customer needs, and to limit operational disruptions. Our Board of Directors and management teams continue to monitor and, when appropriate, make changes to our planned response. To date we have:

  • Maximized social distancing protocols by augmenting business hours and the locations of employee teams.
    • 100% of our non-retail employees have the ability to work from home.
    • Drive-thru only locations for 25 branches, 16 full service branches with lobby hours by appointment, and 19 branches temporarily closed.
  • Refreshed and analyzed our liquidity, funding, and capital stress forecasts including updated risk assumptions.
  • Proactively engaged our customers and borrowers to identify short-term cash flow and other financial needs.
    • Approved approximately $395.7 million in payment deferrals to date, or 10.3% of loans and leases at March 31, 2020.
    • Established customer strategy to process PPP loans efficiently through our existing SBA platform.
      • Registered over 1,400 loans totaling $372.7 million during phase one.
      • Phase two began on April 27, 2020, with over 2,150 loans registered representing $343.7 million.
    • Waived or refunded certain fees, including early withdrawal fees on time deposits.
  • Took action to pause common share repurchase activities amid the uncertainty of the pandemic.
  • Continued to serve our customers through our call center, online, and mobile banking platforms.

STATEMENTS OF OPERATIONS

Net Interest Income

The following table presents net interest income for the periods indicated:

Three Months Ended

(dollars in thousands)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

INTEREST AND DIVIDEND INCOME

Interest and fees on loans and leases

$

54,158

$

58,203

$

63,391

$

59,524

$

54,383

Interest on securities

8,016

7,212

7,040

6,665

6,102

Other interest and dividend income

992

500

598

571

625

Total interest and dividend income

63,166

65,915

71,029

66,760

61,110

INTEREST EXPENSE

Deposits

7,804

9,325

9,618

9,306

8,076

Short-term borrowings

1,897

1,989

2,835

2,265

2,166

Junior subordinated debentures issued to capital trusts

640

687

738

741

783

Total interest expense

10,341

12,001

13,191

12,312

11,025

Net interest income

$

52,825

$

53,914

$

57,838

$

54,448

$

50,085

The following table presents the average interest-earning assets and average interest-bearing liabilities for the periods indicated:

For the Three Months Ended

March 31, 2020

December 31, 2019

(dollars in thousands)

Average

Balance(5)

Interest

Inc / Exp

Average

Yield /

Rate

Average

Balance(5)

Interest

Inc / Exp

Average

Yield /

Rate

ASSETS

Cash and cash equivalents

$

38,934

$

157

1.63

%

$

38,624

$

220

2.25

%

Loans and leases(1)

3,799,213

54,158

5.73

%

3,807,731

58,203

6.06

%

Taxable securities

1,175,120

8,316

2.85

%

1,025,975

6,963

2.69

%

Tax-exempt securities(2)

84,679

535

2.54

%

84,640

529

2.48

%

Total interest-earning assets

$

5,097,946

$

63,166

4.98

%

$

4,956,970

$

65,915

5.28

%

Allowance for loan and lease losses

(33,664

)

(32,688

)

All other assets

501,670

502,764

TOTAL ASSETS

$

5,565,952

$

5,427,046

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits

Interest checking

$

338,905

$

260

0.31

%

$

399,065

$

612

0.61

%

Money market accounts

962,205

2,214

0.93

%

790,565

1,945

0.98

%

Savings

480,270

61

0.05

%

474,394

63

0.05

%

Time deposits

1,113,596

5,269

1.90

%

1,231,641

6,705

2.16

%

Total interest-bearing deposits

2,894,976

7,804

1.08

%

2,895,665

9,325

1.28

%

Short-term borrowings

521,108

1,897

1.46

%

414,515

1,989

1.90

%

Junior subordinated debentures issued to capital trusts

37,385

640

6.88

%

37,254

687

7.32

%

Total borrowings

558,493

2,537

1.83

%

451,769

2,676

2.35

%

Total interest-bearing liabilities

$

3,453,469

$

10,341

1.20

%

$

3,347,434

$

12,001

1.42

%

Non-interest-bearing demand deposits

1,298,800

1,288,960

Other liabilities

48,256

44,907

Total stockholders’ equity

765,427

745,745

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

5,565,952

$

5,427,046

Net interest spread(3)

3.78

%

3.86

%

Net interest income

$

52,825

$

53,914

Net interest margin(4)

4.17

%

4.32

%

Net loan accretion impact on margin

$

3,671

0.29

%

$

5,418

0.43

%

(1)

Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances.

(2)

Interest income and rates exclude the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis due to immateriality.

(3)

Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(4)

Represents net interest income (annualized) divided by total average earning assets.

(5)

Average balances are average daily balances.

Net interest income for the first quarter of 2020 was $52.8 million, a decrease of $1.1 million, or 2.0%, from $53.9 million for the fourth quarter of 2019.

The decrease in net interest income was primarily due to:

  • A decrease of $4.0 million in interest and fees on loans and leases, mainly due to a $1.7 million decrease in accretion income on acquired loans.

Partially offset by:

  • A decrease of $1.5 million in interest expense on deposits, as a result of lower average time deposit balances and cost attributable to maturities of higher-rate time deposits; and
  • An increase of $1.3 million in interest income on securities principally as a result of purchases of mortgage-backed securities during the quarter.

Net interest margin for the first quarter of 2020 was 4.17%, a decrease of 15 basis points compared to 4.32% for the fourth quarter of 2019. Total net accretion income on acquired loans contributed 29 basis points to the net interest margin for the first quarter of 2020 compared to 43 basis points for the fourth quarter of 2019, a decrease of 14 basis points. The net interest margin decrease during the first quarter of 2020 was primarily driven by decreased loan and lease yields largely resulting from decreased loan accretion income partly offset by a decrease in the cost of funds as a result of decreases in short-term rates.

The average cost of total deposits was 0.75% for the first quarter of 2020, a decrease of 13 basis points compared to the fourth quarter of 2019, mainly due to a lower average cost of time deposits and interest-bearing checking accounts as well as a favorable change in deposit mix. Average money market accounts grew by $171.6 million while average time deposits decreased by $118.0 million.

Provision for Loan and Lease Losses

The provision for loan and lease losses was $14.5 million for the first quarter of 2020, an increase of $10.1 million compared to $4.4 million for the fourth quarter of 2019. The first quarter included allocations of $10.3 million for originated loans and leases, $2.7 million for acquired non-impaired loans, and $1.5 million for acquired impaired loans. The provision during the first quarter of 2020 for originated loans reflects increased impairments on commercial and industrial and commercial real estate loans, growth in the commercial and industrial portfolio during the quarter, and allocations of $6.3 million made to address the impact of the COVID-19 pandemic.

Non-interest Income

The following table presents the components of non-interest income for the periods indicated:

Three Months Ended

(dollars in thousands)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

NON-INTEREST INCOME

Fees and service charges on deposits

$

1,673

$

1,635

$

1,612

$

1,441

$

1,770

Loan servicing revenue

2,758

2,834

2,692

2,630

2,539

Loan servicing asset revaluation

(3,064

)

(2,545

)

(1,610

)

(1,223

)

(1,261

)

ATM and interchange fees

1,216

1,150

973

945

717

Net gains on sales of securities available-for-sale

1,375

178

973

Change in fair value of equity securities, net

(619

)

381

(15

)

551

499

Net gains on sales of loans

4,773

8,735

9,405

7,472

6,233

Wealth management and trust income

669

704

653

626

595

Other non-interest income

392

1,622

918

768

896

Total non-interest income

$

9,173

$

14,516

$

14,806

$

14,183

$

11,988

Non-interest income for the first quarter of 2020 was $9.2 million, a decrease of $5.3 million, or 36.8%, compared to $14.5 million for the fourth quarter of 2019.

The decrease in total non-interest income was primarily due to:

  • A decrease of $4.0 million in net gains on sales of loans, mainly due to a decrease in volume of sales of government guaranteed loans;
  • A decrease of $1.2 million in other non-interest income, mostly due to a decline in the fair value of non-designated swaps; and
  • A decrease in the change in fair value of equity securities, net, of $1.0 million due to a decrease in the fair value of those securities.

Partially offset by:

  • An increase of $1.4 million in net gains on sales of securities available-for-sale as a result of sales during the quarter compared to no sales in the prior quarter.

During the first quarter of 2020, the Company sold $61.0 million of U.S. government guaranteed loans compared to $101.5 million during the fourth quarter of 2019. The decrease in sales is principally driven by a decrease in originations as well as a decrease in premiums as a result of the COVID-19 pandemic.

Non-interest Expense

The following table presents the components of non-interest expense for the periods indicated:

Three Months Ended

(dollars in thousands)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

NON-INTEREST EXPENSE

Salaries and employee benefits

$

24,666

$

24,228

$

24,537

$

23,652

$

22,892

Occupancy and equipment expense, net

5,524

5,241

4,512

5,069

4,949

Loan and lease related expenses

1,311

2,648

1,949

1,841

1,577

Legal, audit and other professional fees

2,334

2,340

4,066

2,981

2,066

Data processing

2,665

2,678

4,062

3,849

3,144

Net loss recognized on other real estate owned and other related expenses

519

122

95

252

196

Other intangible assets amortization expense

1,893

2,002

2,003

1,959

1,773

Other non-interest expense

4,615

4,435

4,224

4,351

4,082

Total non-interest expense

$

43,527

$

43,694

$

45,448

$

43,954

$

40,679

Non-interest expense for the first quarter of 2020 was $43.5 million, a decrease of $167,000, or 0.4%, from $43.7 million for the fourth quarter of 2019.

The decrease in total non-interest expense was primarily due to:

  • A decrease of $1.3 million in loan and lease related expenses due to lower loan expenses on government guaranteed loans and lower loan collection expense.

Partially offset by:

  • An increase of $438,000 in salaries and employee benefits, mainly due to higher payroll taxes and increased employer costs related to benefits, partially offset by a decrease in commissions; and
  • An increase of $397,000 in net loss recognized on other real estate owned and other related expenses mostly due to a decrease in gains recognized on other real estate owned, partially offset by lower real estate tax expenses.

The Company’s efficiency ratio was 67.16% for the first quarter of 2020, compared with 60.93% for the fourth quarter of 2019. Excluding merger-related expenses, core system conversion expenses, and impairment charges on assets held for sale, the Company’s adjusted efficiency ratio1 was 66.00% for the first quarter of 2020, compared with 60.51% for the fourth quarter of 2019. The increase in the efficiency ratio was primarily driven by the decline in non-interest income.

1

Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

INCOME TAXES

The Company recorded income tax expense of $1.1 million during the first quarter of 2020, an effective tax rate of 26.1%, compared to $4.5 million during the fourth quarter of 2019, an effective tax rate of 22.1%. The effective tax rate during the fourth quarter of 2019 benefited from the recognition of tax assets associated with other real estate owned.

STATEMENTS OF FINANCIAL CONDITION

Total assets were $5.7 billion at March 31, 2020, an increase of $212.9 million compared to $5.5 billion at December 31, 2019, and an increase of $724.8 million compared to $5.0 billion at March 31, 2019. The increase from March 31, 2019 was mostly due to the assets acquired through the Oak Park River Forest acquisition.

The current quarter increase was primarily due to:

  • An increase in securities of $112.6 million, reflecting purchases of securities during the quarter; and
  • An increase in loans and leases of $74.6 million, mostly due to an increase of $149.0 million in our originated loan portfolio, partially offset by a decrease of $74.4 million in our acquired loan portfolios as a result of paydowns.

The following table shows our allocation of the originated, acquired impaired, and acquired non-impaired loans and leases at the dates indicated:

March 31, 2020

December 31, 2019

March 31, 2019

(dollars in thousands)

Amount

% of Total

Amount

% of Total

Amount

% of Total

Originated loans and leases

Commercial real estate

$

839,244

21.7

%

$

792,263

20.9

%

$

738,832

20.7

%

Residential real estate

480,946

12.5

%

483,072

12.8

%

494,877

13.9

%

Construction, land development, and other land

242,001

6.3

%

235,794

6.2

%

181,427

5.1

%

Commercial and industrial

1,263,688

32.7

%

1,160,996

30.7

%

900,709

25.2

%

Installment and other

4,594

0.1

%

5,372

0.1

%

11,082

0.3

%

Leasing financing receivables

154,173

4.0

%

158,155

4.2

%

160,607

4.5

%

Total originated loans and leases

$

2,984,646

77.3

%

$

2,835,652

74.9

%

$

2,487,534

69.7

%

Acquired impaired loans

Commercial real estate

$

127,895

3.3

%

$

135,914

3.6

%

$

141,199

4.0

%

Residential real estate

94,198

2.5

%

100,223

2.7

%

106,764

3.0

%

Construction, land development, and other land

5,291

0.1

%

5,373

0.1

%

3,111

0.1

%

Commercial and industrial

15,808

0.4

%

16,909

0.4

%

11,963

0.3

%

Installment and other

236

0.0

%

249

0.0

%

374

0.0

%

Total acquired impaired loans

$

243,428

6.3

%

$

258,668

6.8

%

$

263,411

7.4

%

Acquired non-impaired loans and leases

Commercial real estate

$

327,820

8.5

%

$

348,365

9.2

%

$

382,252

10.7

%

Residential real estate

118,853

3.1

%

128,527

3.4

%

97,395

2.8

%

Construction, land development, and

other land

30,484

0.8

%

37,490

1.0

%

29,121

0.8

%

Commercial and industrial

135,063

3.5

%

153,660

4.1

%

277,146

7.8

%

Installment and other

891

0.0

%

944

0.0

%

1,346

0.0

%

Leasing financing receivables

19,074

0.5

%

22,355

0.6

%

29,361

0.8

%

Total acquired non-impaired loans and leases

$

632,185

16.4

%

$

691,341

18.3

%

$

816,621

22.9

%

Total loans and leases

$

3,860,259

100.0

%

$

3,785,661

100.0

%

$

3,567,566

100.0

%

Allowance for loan and lease losses

(41,840

)

(31,936

)

(27,106

)

Total loans and leases, net of allowance for loan and lease losses

$

3,818,419

$

3,753,725

$

3,540,460

ASSET QUALITY

Non-Performing Assets

The following table sets forth the amounts of non-performing loans and leases (excluding acquired impaired), non-performing assets, and other real estate owned at the dates indicated:

(dollars in thousands)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

Non-performing assets:

Non-accrual loans and leases

$

48,964

$

36,272

$

39,528

$

34,027

$

28,539

Past due loans and leases 90 days or more and still accruing interest

996

Accruing troubled debt restructured loans

1,725

1,771

2,204

1,529

1,921

Total non-performing loans and leases

50,689

38,043

41,732

36,552

30,460

Other real estate owned

9,273

9,896

6,502

6,531

4,595

Total non-performing assets

$

59,962

$

47,939

$

48,234

$

43,083

$

35,055

Total non-performing loans and leases as a percentage of total loans and leases

1.31

%

1.00

%

1.09

%

0.95

%

0.85

%

Total non-performing assets as a percentage of total assets

1.05

%

0.87

%

0.89

%

0.80

%

0.70

%

Allowance for loan and lease losses as a percentage of non-performing loans and

leases

82.54

%

83.95

%

75.68

%

85.17

%

88.99

%

Non-performing assets guaranteed by U.S. government:

Non-accrual loans guaranteed

$

4,957

$

4,232

$

4,167

$

4,723

$

5,070

Past due loans 90 days or more and still accruing interest guaranteed

Accruing troubled debt restructured loans guaranteed

Total non-performing loans guaranteed

$

4,957

$

4,232

$

4,167

$

4,723

$

5,070

Total non-performing loans and leases not guaranteed as a percentage of total loans and leases

1.18

%

0.89

%

0.98

%

0.82

%

0.71

%

Total non-performing assets not guaranteed as a percentage of total assets

0.96

%

0.79

%

0.81

%

0.71

%

0.60

%

Variances in non-performing assets were:

  • Non-performing loans and leases were $50.7 million at March 31, 2020, an increase of $12.7 million from $38.0 million at December 31, 2019, principally due to increases, as follows:
    • $5.1 million in commercial and industrial loans,
    • $3.8 million in commercial real estate loans, and
    • $2.6 million in construction, land development and other land loans; and
  • Other real estate owned was $9.3 million at March 31, 2020, a decrease of $623,000 from $9.9 million at December 31, 2019 due to sales and valuation adjustments.

U.S. government guaranteed balances of non-performing loans were $5.0 million at March 31, 2020 and $4.2 million at December 31, 2019.

Allowance for Loan and Lease Losses

The following table presents the balance and activity within the allowance for loan and lease losses for the periods indicated:

Three Months Ended

(dollars in thousands)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

Allowance for loan and lease losses, beginning of period

$

31,936

$

31,585

$

31,132

$

27,106

$

25,201

Provision for loan and lease losses

14,455

4,387

5,931

6,391

3,999

Net charge-offs of loans and leases

(4,551

)

(4,036

)

(5,478

)

(2,365

)

(2,094

)

Allowance for loan and lease losses, end of period

$

41,840

$

31,936

$

31,585

$

31,132

$

27,106

Allowance for loan and lease losses to period end total loans and leases held for investment

1.08

%

0.84

%

0.82

%

0.81

%

0.76

%

Net charge-offs (annualized) to average loans and leases outstanding during the period

0.48

%

0.42

%

0.56

%

0.25

%

0.24

%

Provision for loan and lease losses to net charge-offs during the period

3.18x

1.09x

1.08x

2.70x

1.91x

The allowance for loan and lease losses as a percentage of total loans and leases held for investment increased to 1.08% at March 31, 2020 compared to 0.84% at December 31, 2019 and 0.76% at March 31, 2019.

In June 2016, the Financial Accounting Standards Board (“FASB”) issued new guidance on the recognition of credit losses which replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses. In November 2019, the FASB delayed the effective date of the standard for smaller reporting companies, which includes emerging growth companies. Assuming the Company remains an emerging growth company, the standard is effective for fiscal years beginning after December 15, 2022. The Company is in process of implementation and determining the impact that this new authoritative guidance will have on the Company’s consolidated financial statements.

Net Charge-Offs

Net charge-offs during the first quarter of 2020 were $4.6 million, or 0.48% of average loans and leases, on an annualized basis, an increase of $515,000 compared to $4.0 million, or 0.42% of average loans and leases, during the fourth quarter of 2019, and an increase of $2.5 million from $2.1 million, or 0.24%, for the comparable quarter one year ago.

The net charge-offs during the quarter were primarily attributed to the unguaranteed portion of U.S. government guaranteed loans. Net charge-offs for the first quarter of 2020 included $3.4 million in the unguaranteed portion of U.S. government guaranteed loans, while net charge-offs for the fourth quarter of 2019 included $3.6 million and first quarter of 2019 included $1.7 million in the unguaranteed portion of U.S. government guaranteed loans.

Deposits and Other Liabilities

The following table presents the composition of deposits at the dates indicated:

(dollars in thousands)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

Non-interest-bearing demand deposits

$

1,290,896

$

1,279,641

$

1,221,431

$

1,240,375

$

1,163,255

Interest-bearing checking accounts

355,678

338,185

372,049

345,081

305,393

Money market demand accounts

1,104,276

881,387

745,154

728,954

611,634

Other savings

486,131

475,839

471,878

480,756

468,524

Time deposits (below $250,000)

800,759

916,723

966,866

980,162

967,999

Time deposits ($250,000 and above)

201,096

255,802

302,936

284,915

291,711

Total deposits

$

4,238,836

$

4,147,577

$

4,080,314

$

4,060,243

$

3,808,516

Total deposits were $4.2 billion at March 31, 2020, an increase of $91.3 million compared to December 31, 2019, an increase of 2.2%. Non-interest-bearing deposits were 30.5% of total deposits at March 31, 2020 compared to 30.9% at December 31, 2019.

The increase in the current quarter was primarily due to:

  • An increase in money market demand deposits of $222.9 million, from $881.4 million at December 31, 2019 to $1.1 billion at March 31, 2020, largely driven by growth in business and brokered account balances.

Partially offset by:

  • A decrease in time deposits of $170.7 million, from $1.2 billion at December 31, 2019 to $1.0 billion at March 31, 2020, principally driven by decreases in personal and brokered certificates.

Total borrowings and other liabilities were $733.3 million at March 31, 2020, an increase of $109.1 million from $624.1 million at December 31, 2019, driven by an increase in short-term borrowings of $101.0 million as a result of the Company testing liquidity resources.

Stockholders’ Equity

Total stockholders’ equity was $762.7 million at March 31, 2020, an increase of $12.6 million from $750.1 million at December 31, 2019. The increase was due to the increase in accumulated other comprehensive income reflecting the unrealized gains in our available-for-sale securities portfolio in addition to net income generated during the quarter less dividends declared.

Stockholders’ equity increased $93.9 million from $668.7 million at March 31, 2019. The increase was mainly due to the stock consideration issued in connection with the Oak Park River Forest acquisition as well as net income generated during the period.

The Company repurchased 118,486 shares of its common stock at an average price of $14.08 per share during the first quarter of 2020 under its board approved stock repurchase program announced in the fourth quarter of 2019. The Company is authorized to purchase up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The program will be in effect until December 31, 2020, unless terminated earlier. The program was paused in March 2020.

The following table presents the actual regulatory capital dollar amounts and ratios of the Company and Byline Bank as of March 31, 2020:

Actual

Minimum Capital

Required

Required to be

Considered

Well Capitalized

March 31, 2020

Amount

Ratio

Amount

Ratio

Amount

Ratio

Total capital to risk weighted assets:

Company

$

641,540

14.50

%

$

353,933

8.00

%

N/A

N/A

Bank

615,278

13.93

%

353,391

8.00

%

$

441,739

10.00

%

Tier 1 capital to risk weighted assets:

Company

$

598,342

13.52

%

$

265,450

6.00

%

N/A

N/A

Bank

572,080

12.95

%

265,043

6.00

%

$

353,391

8.00

%

Common Equity Tier 1 (CET1) to risk weighted assets:

Company

$

541,404

12.24

%

$

199,087

4.50

%

N/A

N/A

Bank

572,080

12.95

%

198,782

4.50

%

$

287,130

6.50

%

Tier 1 capital to average assets:

Company

$

598,342

11.18

%

$

214,094

4.00

%

N/A

N/A

Bank

572,080

10.70

%

213,950

4.00

%

$

267,437

5.00

%

Capital ratios for the period presented are based on the Basel III regulatory capital framework as applied to the Company’s current business and operations, and are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review and implementation guidance.

Conference Call, Webcast and Slide Presentation

The Company will host a conference call and webcast at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) on Friday, May 1, 2020 to discuss its quarterly financial results. Analysts and investors may participate in the question-and-answer session. The call can be accessed via telephone at (877) 512-8755. A recorded replay can be accessed through May 15, 2020 by dialing (877) 344-7529; passcode: 10142538.

A slide presentation relating to the first quarter 2020 results will be accessible prior to the scheduled conference call. The slide presentation and webcast of the conference call can be accessed on the News and Events page of the Company’s investor relations website at www.bylinebancorp.com.

About Byline Bancorp, Inc.

Headquartered in Chicago, Byline Bancorp, Inc. is the parent company for Byline Bank, a full service commercial bank serving small- and medium-sized businesses, financial sponsors, and consumers. Byline Bank has approximately $5.7 billion in assets and operates more than 50 full service branch locations throughout the Chicago and Milwaukee metropolitan areas. Byline Bank offers a broad range of commercial and retail banking products and services including small ticket equipment leasing solutions and is one of the top five Small Business Administration lenders in the United States.

Non-GAAP Financial Measures

This release contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include adjusted net income, adjusted diluted earnings per share, adjusted efficiency ratio, adjusted non-interest expense to average assets, non-interest income to total revenues, adjusted return on average stockholders’ equity, adjusted return on average assets, pre-tax pre-provision return on average assets, adjusted pre-tax pre-provision return on average assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common stockholders' equity, and adjusted return on average tangible common stockholders' equity. Management believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations and cash flows computed in accordance with GAAP; however, management acknowledges that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison. See “Reconciliation of Non-GAAP Financial Measures” in the financial schedules included in this press release for a reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures. Additionally, please refer to the Company’s Annual Report on Form 10-K for the detailed definitions of these non-GAAP financial measures.

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements involve estimates and known and unknown risks, and reflect various assumptions and involve elements of subjective judgement and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication.

The COVID-19 pandemic is adversely affecting us, our employees, customers, counterparties and third-party service providers, and the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, and prospects is uncertain. Continued deterioration in general business and economic conditions, including further increases in unemployment rates, or turbulence in U.S. or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to COVID-19, could affect us in substantial and unpredictable ways.

No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication.

Certain risks and important factors that could affect Byline’s future results are identified in its Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission, including among other things under the heading “Risk Factors” in such Annual Report on Form 10-K. Any forward-looking statement speaks only as of the date on which it is made, and Byline undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise unless required under the federal securities laws.

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

(dollars in thousands)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

ASSETS

Cash and due from banks

$

45,233

$

48,228

$

75,275

$

57,513

$

50,026

Interest bearing deposits with other banks

74,386

32,509

33,564

31,802

31,971

Cash and cash equivalents

119,619

80,737

108,839

89,315

81,997

Equity and other securities, at fair value

7,413

8,031

7,648

7,662

7,216

Securities available-for-sale, at fair value

1,299,483

1,186,292

1,031,933

969,029

964,553

Securities held-to-maturity, at amortized cost

4,408

4,412

4,417

4,421

4,425

Restricted stock, at cost

24,197

22,127

24,331

22,937

19,202

Loans held for sale

13,299

11,732

7,176

18,473

510

Loans and leases:

Loans and leases

3,860,259

3,785,661

3,831,090

3,863,148

3,567,566

Allowance for loan and lease losses

(41,840

)

(31,936

)

(31,585

)

(31,132

)

(27,106

)

Net loans and leases

3,818,419

3,753,725

3,799,505

3,832,016

3,540,460

Servicing assets, at fair value

17,800

19,471

19,939

19,760

19,534

Premises and equipment, net

96,446

96,140

96,006

96,588

97,069

Other real estate owned, net

9,273

9,896

6,502

6,531

4,595

Goodwill and other intangible assets, net

178,362

180,255

179,543

181,546

159,823

Bank-owned life insurance

9,898

9,750

9,699

9,634

6,087

Deferred tax assets, net

33,845

38,315

33,388

35,737

30,534

Accrued interest receivable and other assets

102,292

100,926

109,352

97,587

73,920

Total assets

$

5,734,754

$

5,521,809

$

5,438,278

$

5,391,236

$

5,009,925

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES

Non-interest-bearing demand deposits

$

1,290,896

$

1,279,641

$

1,221,431

$

1,240,375

$

1,163,255

Interest-bearing deposits

2,947,940

2,867,936

2,858,883

2,819,868

2,645,261

Total deposits

4,238,836

4,147,577

4,080,314

4,060,243

3,808,516

Short-term borrowings

640,647

539,638

538,290

532,885

459,369

Junior subordinated debentures issued to

capital trusts, net

37,462

37,334

37,207

37,059

36,912

Accrued expenses and other liabilities

55,142

47,145

46,601

43,374

36,379

Total liabilities

4,972,087

4,771,694

4,702,412

4,673,561

4,341,176

STOCKHOLDERS’ EQUITY

Preferred stock

10,438

10,438

10,438

10,438

10,438

Common stock

380

379

378

378

362

Additional paid-in capital

582,517

580,965

579,564

578,828

548,005

Retained earnings

160,652

159,033

144,525

129,379

116,363

Accumulated other comprehensive income

(loss), net of tax

10,348

(700

)

961

(1,348

)

(6,419

)

Treasury stock

(1,668

)

Total stockholders’ equity

762,667

750,115

735,866

717,675

668,749

Total liabilities and stockholders’ equity

$

5,734,754

$

5,521,809

$

5,438,278

$

5,391,236

$

5,009,925

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

Three Months Ended

(dollars in thousands, except per share data)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

INTEREST AND DIVIDEND INCOME

Interest and fees on loans and leases

$

54,158

$

58,203

$

63,391

$

59,524

$

54,383

Interest on securities

8,016

7,212

7,040

6,665

6,102

Other interest and dividend income

992

500

598

571

625

Total interest and dividend income

63,166

65,915

71,029

66,760

61,110

INTEREST EXPENSE

Deposits

7,804

9,325

9,618

9,306

8,076

Short-term borrowings

1,897

1,989

2,835

2,265

2,166

Junior subordinated debentures issued to capital trusts

640

687

738

741

783

Total interest expense

10,341

12,001

13,191

12,312

11,025

Net interest income

52,825

53,914

57,838

54,448

50,085

PROVISION FOR LOAN AND LEASE LOSSES

14,455

4,387

5,931

6,391

3,999

Net interest income after provision for loan and lease losses

38,370

49,527

51,907

48,057

46,086

NON-INTEREST INCOME

Fees and service charges on deposits

1,673

1,635

1,612

1,441

1,770

Loan servicing revenue

2,758

2,834

2,692

2,630

2,539

Loan servicing asset revaluation

(3,064

)

(2,545

)

(1,610

)

(1,223

)

(1,261

)

ATM and interchange fees

1,216

1,150

973

945

717

Net gains on sales of securities

available-for-sale

1,375

178

973

Change in fair value of equity securities, net

(619

)

381

(15

)

551

499

Net gains on sales of loans

4,773

8,735

9,405

7,472

6,233

Wealth management and trust income

669

704

653

626

595

Other non-interest income

392

1,622

918

768

896

Total non-interest income

9,173

14,516

14,806

14,183

11,988

NON-INTEREST EXPENSE

Salaries and employee benefits

24,666

24,228

24,537

23,652

22,892

Occupancy and equipment expense, net

5,524

5,241

4,512

5,069

4,949

Loan and lease related expenses

1,311

2,648

1,949

1,841

1,577

Legal, audit, and other professional fees

2,334

2,340

4,066

2,981

2,066

Data processing

2,665

2,678

4,062

3,849

3,144

Net loss recognized on other real estate owned and other related expenses

519

122

95

252

196

Other intangible assets amortization expense

1,893

2,002

2,003

1,959

1,773

Other non-interest expense

4,615

4,435

4,224

4,351

4,082

Total non-interest expense

43,527

43,694

45,448

43,954

40,679

INCOME BEFORE PROVISION FOR INCOME TAXES

4,016

20,349

21,265

18,286

17,395

PROVISION FOR INCOME TAXES

1,050

4,497

5,923

5,075

4,798

NET INCOME

2,966

15,852

15,342

13,211

12,597

Dividends on preferred shares

196

196

196

195

196

INCOME AVAILABLE TO COMMON STOCKHOLDERS

$

2,770

$

15,656

$

15,146

$

13,016

$

12,401

EARNINGS PER COMMON SHARE

Basic

$

0.07

$

0.41

$

0.40

$

0.35

$

0.34

Diluted

$

0.07

$

0.41

$

0.39

$

0.34

$

0.34

BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (unaudited)

As of or For the Three Months Ended

(dollars in thousands, except share and per share data)

March 31,
2020

December 31,
2019

September 30,
2019

June 30,
2019

March 31,
2019

Common Share Data

Basic earnings per common share

$

0.07

$

0.41

$

0.40

$

0.35

$

0.34

Diluted earnings per common share

$

0.07

$

0.41

$

0.39

$

0.34

$

0.34

Adjusted diluted earnings per common share(2)(3)(4)

$

0.09

$

0.42

$

0.41

$

0.41

$

0.38

Weighted average common shares outstanding (basic)

37,943,333

37,872,835

37,831,356

37,263,352

36,169,477

Weighted average common shares outstanding (diluted)

38,663,658

38,537,899

38,487,180

37,948,006

36,876,574

Common shares outstanding

38,383,021

38,256,500

38,169,126

38,115,219

36,398,144

Cash dividends per common share

$

0.03

$

0.03

N/A

N/A

N/A

Dividend payout ratio on common stock

42.86

%

7.32

%

N/A

N/A

N/A

Tangible book value per common share(1)

$

14.95

$

14.62

$

14.30

$

13.79

$

13.70

Key Ratios and Performance Metrics

(annualized where applicable)

Net interest margin

4.17

%

4.32

%

4.62

%

4.51

%

4.43

%

Average cost of deposits

0.75

%

0.88

%

0.94

%

0.92

%

0.87

%

Efficiency ratio(2)

67.16

%

60.93

%

59.81

%

61.19

%

62.68

%

Adjusted efficiency ratio(1)(2)(3)

66.00

%

60.51

%

58.17

%

56.02

%

59.55

%

Non-interest expense to average assets

3.15

%

3.19

%

3.32

%

3.34

%

3.32

%

Adjusted non-interest expense to average assets(1)(3)

3.09

%

3.17

%

3.23

%

3.07

%

3.17

%

Return on average stockholders' equity

1.56

%

8.43

%

8.34

%

7.60

%

7.75

%

Adjusted return on average stockholders' equity(1)(3)

1.83

%

8.54

%

8.78

%

9.16

%

8.61

%

Return on average assets

0.21

%

1.16

%

1.12

%

1.00

%

1.03

%

Adjusted return on average assets(1)(3)(4)

0.25

%

1.17

%

1.18

%

1.21

%

1.14

%

Non-interest income to total revenues(1)

14.79

%

21.21

%

20.38

%

20.67

%

19.31

%

Pre-tax pre-provision return on average assets(1)

1.33

%

1.81

%

1.98

%

1.88

%

1.75

%

Adjusted pre-tax pre-provision return on average assets(1)(3)

1.39

%

1.83

%

2.07

%

2.15

%

1.91

%

Return on average tangible common stockholders' equity(1)

2.89

%

12.20

%

12.22

%

11.32

%

11.37

%

Adjusted return on average tangible common stockholders' equity(1)(3)

3.25

%

12.35

%

12.82

%

13.44

%

12.54

%

Non-interest-bearing deposits to total deposits

30.45

%

30.85

%

29.93

%

30.55

%

30.54

%

Loans and leases held for sale and loans and lease held for investment to total deposits

91.38

%

91.56

%

94.07

%

95.60

%

93.69

%

Deposits to total liabilities

85.25

%

86.92

%

86.77

%

86.88

%

87.73

%

Deposits per branch

$

74,366

$

67,993

$

66,890

$

66,561

$

65,664

Asset Quality Ratios

Non-performing loans and leases to total loans and leases held for investment, net before ALLL

1.31

%

1.00

%

1.09

%

0.95

%

0.85

%

ALLL to total loans and leases held for investment, net before ALLL

1.08

%

0.84

%

0.82

%

0.81

%

0.76

%

Net charge-offs to average total loans and leases held for investment, net before ALLL

0.48

%

0.42

%

0.56

%

0.25

%

0.24

%

Acquisition accounting adjustments(4)

$

25,889

$

28,511

$

31,053

$

37,109

$

29,341

Capital Ratios

Common equity to total assets

13.12

%

13.40

%

13.34

%

13.12

%

13.14

%

Tangible common equity to tangible

assets(1)

10.33

%

10.47

%

10.38

%

10.09

%

10.28

%

Leverage ratio

11.18

%

11.39

%

11.14

%

11.09

%

11.27

%

Common equity tier 1 capital ratio

12.24

%

12.36

%

12.12

%

11.65

%

12.14

%

Tier 1 capital ratio

13.52

%

13.67

%

13.43

%

12.96

%

13.57

%

Total capital ratio

14.50

%

14.43

%

14.19

%

13.71

%

14.28

%

(1)

Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

(2)

Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.

(3)

Calculation excludes impairment charges, merger-related expenses, and core systems conversion expense.

(4)

Represents the remaining net unaccreted discount as a result of applying the fair value adjustment at the time of the business combination on acquired loans.

BYLINE BANCORP, INC. AND SUBSIDIARIES

QUARTER-TO-DATE STATEMENT OF AVERAGE INTEREST-EARNING ASSETS AND AVERAGE INTEREST-BEARING LIABILITIES (unaudited)

For the Three Months Ended March 31,

2020

2019

(dollars in thousands)

Average

Balance(5)

Interest

Inc / Exp

Average

Yield /

Rate

Average

Balance(5)

Interest

Inc / Exp

Average

Yield /

Rate

ASSETS

Cash and cash equivalents

$

38,934

$

157

1.63

%

$

66,765

$

301

1.83

%

Loans and leases(1)

3,799,213

54,158

5.73

%

3,533,973

54,383

6.24

%

Taxable securities

1,175,120

8,316

2.85

%

926,129

6,083

2.66

%

Tax-exempt securities(2)

84,679

535

2.54

%

55,198

343

2.52

%

Total interest-earning assets

$

5,097,946

$

63,166

4.98

%

$

4,582,065

$

61,110

5.41

%

Allowance for loan and lease losses

(33,664

)

(25,354

)

All other assets

501,670

406,995

TOTAL ASSETS

$

5,565,952

$

4,963,706

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits

Interest checking

$

338,905

$

260

0.31

%

$

293,049

$

413

0.57

%

Money market accounts

962,205

2,214

0.93

%

613,001

1,460

0.97

%

Savings

480,270

61

0.05

%

471,206

138

0.12

%

Time deposits

1,113,596

5,269

1.90

%

1,195,417

6,065

2.06

%

Total interest-bearing deposits

2,894,976

7,804

1.08

%

2,572,673

8,076

1.27

%

Short-term borrowings

521,108

1,897

1.46

%

467,835

2,166

1.88

%

Junior subordinated debentures issued to capital trusts

37,385

640

6.88

%

36,817

783

8.62

%

Total borrowings

558,493

2,537

1.83

%

504,652

2,949

2.37

%

Total interest-bearing liabilities

$

3,453,469

$

10,341

1.20

%

$

3,077,325

$

11,025

1.45

%

Non-interest-bearing demand deposits

1,298,800

1,185,981

Other liabilities

48,256

41,244

Total stockholders’ equity

765,427

659,156

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

5,565,952

$

4,963,706

Net interest spread(3)

3.78

%

3.96

%

Net interest income

$

52,825

$

50,085

Net interest margin(4)

4.17

%

4.43

%

Net loan accretion impact on margin

$

3,671

0.29

%

$

5,201

0.46

%

(1)

Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances.

(2)

Interest income and rates exclude the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis due to immateriality.

(3)

Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(4)

Represents net interest income (annualized) divided by total average earning assets.

(5)

Average balances are average daily balances.

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)

As of or For the Three Months Ended

(dollars in thousands, except per share data)

March 31,

2020

December 31,

2019

September 30,

2019

June 30,

2019

March 31,

2019

Net income and earnings per share excluding significant items

Reported Net Income

$

2,966

$

15,852

$

15,342

$

13,211

$

12,597

Significant items:

Impairment charges on assets held for sale

715

111

67

392

Merger-related expense

127

1,043

3,152

18

Core system conversion expense

48

77

394

1,530

Tax benefit on impairment charges and merger-related expenses

(199

)

(79

)

(369

)

(842

)

(540

)

Adjusted Net Income

$

3,482

$

16,059

$

16,160

$

15,915

$

13,997

Reported Diluted Earnings per Share

$

0.07

$

0.41

$

0.39

$

0.34

$

0.34

Significant items:

Impairment charges on assets held for sale

0.02

0.01

Merger-related expense

0.01

0.03

0.08

Core system conversion expense

0.01

0.04

Tax benefit on impairment charges and merger-related expenses

(0.01

)

(0.02

)

(0.01

)

Adjusted Diluted Earnings per Share

$

0.09

$

0.42

$

0.41

$

0.41

$

0.38

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)

As of or For the Three Months Ended

(dollars in thousands, except per share data,

ratios annualized, where applicable)

March 31,

2020

December 31,

2019

September 30,

2019

June 30,

2019

March 31,

2019

Adjusted non-interest expense:

Non-interest expense

$

43,527

$

43,694

$

45,448

$

43,954

$

40,679

Less: Significant items

Impairment charges on assets held for sale

715

111

67

392

Merger-related expense

127

1,043

3,152

18

Core system conversion expense

48

77

394

1,530

Adjusted non-interest expense

$

42,812

$

43,408

$

44,261

$

40,408

$

38,739

Adjusted non-interest expense excluding amortization of intangible assets:

Adjusted non-interest expense

$

42,812

$

43,408

$

44,261

$

40,408

$

38,739

Less: Amortization of intangible assets

1,893

2,002

2,003

1,959

1,773

Adjusted non-interest expense excluding amortization of intangible assets

$

40,919

$

41,406

$

42,258

$

38,449

$

36,966

Pre-tax pre-provision net income:

Pre-tax income

$

4,016

$

20,349

$

21,265

$

18,286

$

17,395

Add: Provision for loan and lease losses

14,455

4,387

5,931

6,391

3,999

Pre-tax pre-provision net income

$

18,471

$

24,736

$

27,196

$

24,677

$

21,394

Adjusted pre-tax pre-provision net income:

Pre-tax pre-provision net income

$

18,471

$

24,736

$

27,196

$

24,677

$

21,394

Impairment charges on assets held for sale

715

111

67

392

Merger-related expense

127

1,043

3,152

18

Core system conversion expense

48

77

394

1,530

Adjusted pre-tax pre-provision net income

$

19,186

$

25,022

$

28,383

$

28,223

$

23,334

Total revenues:

Net interest income

$

52,825

$

53,914

$

57,838

$

54,448

$

50,085

Add: Non-interest income

9,173

14,516

14,806

14,183

11,988

Total revenues

$

61,998

$

68,430

$

72,644

$

68,631

$

62,073

Tangible common stockholders' equity:

Total stockholders' equity

$

762,667

$

750,115

$

735,866

$

717,675

$

668,749

Less: Preferred stock

10,438

10,438

10,438

10,438

10,438

Less: Goodwill and other intangibles

178,362

180,255

179,543

181,546

159,823

Tangible common stockholders' equity

$

573,867

$

559,422

$

545,885

$

525,691

$

498,488

Tangible assets:

Total assets

$

5,734,754

$

5,521,809

$

5,438,278

$

5,391,236

$

5,009,925

Less: Goodwill and other intangibles

178,362

180,255

179,543

181,546

159,823

Tangible assets

$

5,556,392

$

5,341,554

$

5,258,735

$

5,209,690

$

4,850,102

Average tangible common stockholders' equity:

Average total stockholders' equity

$

765,427

$

745,745

$

729,781

$

696,928

$

659,156

Less: Average preferred stock

10,438

10,438

10,438

10,438

10,438

Less: Average goodwill and other intangibles

179,416

179,192

180,740

175,236

160,924

Average tangible common stockholders' equity

$

575,573

$

556,115

$

538,603

$

511,254

$

487,794

Average tangible assets:

Average total assets

$

5,565,952

$

5,427,046

$

5,435,762

$

5,274,820

$

4,963,706

Less: Average goodwill and other intangibles

179,416

179,192

180,740

175,236

160,924

Average tangible assets

$

5,386,536

$

5,247,854

$

5,255,022

$

5,099,584

$

4,802,782

Tangible net income available to common stockholders:

Net income available to common stockholders

$

2,770

$

15,656

$

15,146

$

13,016

$

12,401

Add: After-tax intangible asset amortization

1,366

1,445

1,445

1,413

1,279

Tangible net income available to common stockholders

$

4,136

$

17,101

$

16,591

$

14,429

$

13,680

Adjusted tangible net income available to common

stockholders:

Tangible net income available to common stockholders

$

4,136

$

17,101

$

16,591

$

14,429

$

13,680

Impairment charges on assets held for sale

715

111

67

392

Merger-related expense

127

1,043

3,152

18

Core system conversion expense

48

77

394

1,530

Tax benefit on significant items

(199

)

(79

)

(369

)

(842

)

(540

)

Adjusted tangible net income available to common stockholders

$

4,652

$

17,308

$

17,409

$

17,133

$

15,080

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)

As of or For the Three Months Ended

(dollars in thousands, except share and per share

data, ratios annualized, where applicable)

March 31,

2020

December 31,

2019

September 30,

2019

June 30,

2019

March 31,

2019

Pre-tax pre-provision return on average assets:

Pre-tax pre-provision net income

$

18,471

$

24,736

$

27,196

$

24,677

$

21,394

Average total assets

5,565,952

5,427,046

5,435,762

5,274,820

4,963,706

Pre-tax pre-provision return on average assets

1.33

%

1.81

%

1.98

%

1.88

%

1.75

%

Adjusted pre-tax pre-provision return on average assets:

Adjusted pre-tax pre-provision net income

$

19,186

$

25,022

$

28,383

$

28,223

$

23,334

Average total assets

5,565,952

5,427,046

5,435,762

5,274,820

4,963,706

Adjusted pre-tax pre-provision return on average

assets

1.39

%

1.83

%

2.07

%

2.15

%

1.91

%

Non-interest income to total revenues:

Non-interest income

$

9,173

$

14,516

$

14,806

$

14,183

$

11,988

Total revenues

61,998

68,430

72,644

68,631

62,073

Non-interest income to total revenues

14.79

%

21.21

%

20.38

%

20.67

%

19.31

%

Adjusted non-interest expense to average assets:

Adjusted non-interest expense

$

42,812

$

43,408

$

44,261

$

40,408

$

38,739

Average total assets

5,565,952

5,427,046

5,435,762

5,274,820

4,963,706

Adjusted non-interest expense to average assets

3.09

%

3.17

%

3.23

%

3.07

%

3.17

%

Adjusted efficiency ratio:

Adjusted non-interest expense excluding amortization of intangible assets

$

40,919

$

41,406

$

42,258

$

38,449

$

36,966

Total revenues

61,998

68,430

72,644

68,631

62,073

Adjusted efficiency ratio

66.00

%

60.51

%

58.17

%

56.02

%

59.55

%

Adjusted return on average assets:

Adjusted net income

$

3,482

$

16,059

$

16,160

$

15,915

$

13,997

Average total assets

5,565,952

5,427,046

5,435,762

5,274,820

4,963,706

Adjusted return on average assets

0.25

%

1.17

%

1.18

%

1.21

%

1.14

%

Adjusted return on average stockholders' equity:

Adjusted net income

$

3,482

$

16,059

$

16,160

$

15,915

$

13,997

Average stockholders' equity

765,427

745,745

729,781

696,928

659,156

Adjusted return on average stockholders' equity

1.83

%

8.54

%

8.78

%

9.16

%

8.61

%

Tangible common equity to tangible assets:

Tangible common equity

$

573,867

$

559,422

$

545,885

$

525,691

$

498,488

Tangible assets

5,556,392

5,341,554

5,258,735

5,209,690

4,850,102

Tangible common equity to tangible assets

10.33

%

10.47

%

10.38

%

10.09

%

10.28

%

Return on average tangible common stockholders'

equity:

Tangible net income available to common

stockholders

$

4,136

$

17,101

$

16,591

$

14,429

$

13,680

Average tangible common stockholders' equity

575,573

556,115

538,603

511,254

487,794

Return on average tangible common stockholders' equity

2.89

%

12.20

%

12.22

%

11.32

%

11.37

%

Adjusted return on average tangible common stockholders' equity:

Adjusted tangible net income available to common stockholders

$

4,652

$

17,308

$

17,409

$

17,133

$

15,080

Average tangible common stockholders' equity

575,573

556,115

538,603

511,254

487,794

Adjusted return on average tangible common stockholders' equity

3.25

%

12.35

%

12.82

%

13.44

%

12.54

%

Tangible book value per share:

Tangible common equity

$

573,867

$

559,422

$

545,885

$

525,691

$

498,488

Common shares outstanding

38,383,021

38,256,500

38,169,126

38,115,219

36,398,144

Tangible book value per share

$

14.95

$

14.62

$

14.30

$

13.79

$

13.70

Contacts:

Investors:
Tony Rossi
Financial Profiles, Inc.
310-622-8221
BYIR@bylinebank.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.