Form 6-K
Table of Contents

 
 
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
February 2011
Vale S.A.
Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F þ Form 40-F o
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))
(Check One) Yes o No þ
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))
(Check One) Yes o No þ
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(Check One) Yes o No þ
(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-   .)
 
 

 

 


 

Table of Contents
     
       
 
   

 

 


Table of Contents

US GAAP   (VALE LOGO)

BM&F BOVESPA: VALE3, VALE5
NYSE: VALE, VALE.P
HKEx: 6210, 6230
EURONEXT PARIS: VALE3, VALE5
LATIBEX: XVALO, XVALP
A YEAR OF EXTRAORDINARY PERFORMANCE
(GRAPHIC)
Performance of Vale in 2010
Rio de Janeiro, February 24, 2011 — Vale S.A. (Vale) reports a stellar performance in 4Q10 and 2010. It is our best ever annual result, characterized by all-time high figures for operating revenues, operating income, operating margin, cash generation and net earnings. Net earnings for 2010 were the greatest ever in the mining industry. At the same time, we allocated the greatest amount of resources in the global mining industry to fund the creation of new platforms for future growth to sustain high performance.
Roger Agnelli, our Chief Executive Officer, has commented: “We are living through our best days. However, given the size and quality of our pipeline of growth projects amid a scenario of sustained global demand growth for our products, I strongly believe that even better days are ahead of us”.
2009 was a transition year, marked by weaker but still robust performance. 2010 was a year of strong recovery and striking performance due to the combination of two powerful forces. On the one hand, the initiatives developed by the company in response to the global economic downturn, embracing change and structural transformation, began to bear fruits. On the other hand, the global economy, led by emerging economies, the main drivers of the demand for minerals and metals, showed an above-trend growth, rallying from the depressed levels of late 2008/early 2009.


www.vale.com
rio@vale.com
Departament of
Investor Relations
Roberto Castello Branco
Viktor Moszkowicz
Carla Albano Miller
Andrea Gutman
Christian Perlingiere
Fernando Frey
Marcio Loures Penna
Samantha Pons
Thomaz Freire
Tel: (5521) 3814-4540
Our powerful cash generation and rigorous discipline in capital allocation allowed us to overcome once again the challenge posed to growth companies by the classical trilemma involving growth financing, soundness of the balance sheet and meeting shareholders’ aspirations for capital return.
Vale has invested US$12.7 billion in maintenance of existing assets and the exploitation of multiple organic growth opportunities. Six projects were delivered in 2010: (a) Additional 20 Mtpy, an iron ore expansion of Carajás operations; (b) TKCSA, a steel slab plant; (c) Bayóvar, a phosphate rock mine; (d) Tres Valles, a copper operation; (e) Onça Puma, a ferronickel operation; and (f) Oman, an iron ore pellet operation.
Moreover, we spent US$6.7 billion to finance acquisitions, including fertilizer assets in Brazil. In total, Vale’s investment in 2010 reached US$19.4 billion, the largest in the world’s mining industry.
Simultaneously, we have returned US$5.0 billion to shareholders, a record amount, being US$3.0 billion of dividend distribution and US$2.0 billion through a share buyback. In addition, an extraordinary dividend of US$1 billion was distributed to shareholders on January 31, 2011.


4Q10

 

1


Table of Contents

US GAAP
After spending almost US$25 billion with investments and cash returns to shareholders, we were able to deleverage the balance sheet, ending the year with a total debt/adjusted EBITDA ratio of 1.0x.
In December 2010, our shares were listed for trading on the Main Board of The Stock Exchange of Hong Kong Limited (HKEx). With the listing in one of the most important stock exchanges in Asia, we offer now to investors all over the world the option of trading our shares around the clock, in the Americas, Europe and Asia, consolidating Vale’s position as a major global company.
Over the last ten years, Vale created US$154.5 billion of value to shareholders and distributed US$17.4 billion in dividends. Total shareholder return was 38.2% per annum for 2001-2010, the highest among our peers.
As an agent of global sustainability, we invested US$737 million in environmental protection and conservation and US$399 million in social projects, totaling expenditures of US$1.136 billion in corporate social responsibility. We continued to develop technological solutions to reconcile excellence in operational and financial performance with sustainability, creating opportunities for social and economic mobility for the communities where we have our operations.
The main highlights of Vale’s performance were:
   
Record operating revenues of US$15.2 billion in 4Q10 and US$46.5 billion in 2010.
 
   
Record annual operating income, as measured by adjusted EBIT(a) (earnings before interest and taxes), of US$21.7 billion in 2010. Operating income totaled US$7.2 billion in 4Q10.
 
   
Record operational margin, as measured by adjusted EBIT margin, of 47.9% in 2010, which was the best among peers. In 4Q10, the operational margin reached 48.0%.
 
   
Record cash generation, as measured by adjusted EBITDA(b) (earnings before interest, taxes, depreciation and amortization) of US$26.1 billion in 2010 and US$8.9 billion in 4Q10.
 
   
Record annual net earnings of US$17.3 billion, the largest ever in the mining industry, equal to US$3.25 per share on a fully diluted basis. Net earnings of US$5.9 billion in 4Q10, an all-time high figure in a fourth quarter.
 
   
Record capital expenditures — excluding acquisitions — of US$12.7 billion in 2010 and also the largest capex in the global mining industry.
 
   
Record return of capital to shareholders of US$5.0 billion in 2010, through a dividend distribution of US$3.0 billion, equal to US$0.57 per share, and the execution of the share buyback program of US$2.0 billion.
 
   
Total debt/adjusted EBITDA ratio of 1.0x, at the end of 2010, against 2.5x in December 2009.


4Q10

 

2


Table of Contents

         
US GAAP       4Q10
Table 1 — SELECTED FINANCIAL INDICATORS
                                                 
                                            CAGR  
US$ million   2006     2007     2008     2009     2010     06-10  
Operating revenues
    20,363       33,115       38,509       23,939       46,481       22.9 %
Adjusted EBIT
    7,637       13,194       15,698       6,057       21,695       29.8 %
Adjusted EBIT margin (%)
    38.9       40.9       41.9       26.0       47.9          
Adjusted EBITDA
    9,150       15,774       19,018       9,165       26,116       30.0 %
Net earnings
    6,528       11,825       13,218       5,349       17,264       27.5 %
Earnings per share fully diluted basis(US$/share)
    2.69       2.42       2.61       1.00       3.25       4.8 %
Total debt/ adjusted EBITDA (x)
    2.0       1.1       1.0       2.5       1.0          
ROIC (%)
    30.0       25.2       33.8       11.6       30.8       26.3 1
Capex (excluding acquisitions)
    4,824       7,625       10,191       9,013       12,705       27.4 %
1  
Annual average
                         
US$ million   4Q09     3Q10     4Q10  
Operating revenues
    6,541       14,496       15,207  
Adjusted EBIT
    1,103       7,836       7,167  
Adjusted EBIT margin(%)
    17.4       55.6       48.0  
Adjusted EBITDA
    2,145       8,815       8,869  
Net earnings
    1,519       6,038       5,917  
Total debt/ adjusted LTM EBITDA(x)
    2.5       1.3       1.0  
Capex (excluding acquisitions)
    3,049       3,081       5,091  
Except where otherwise indicated the operational and financial information in this release is based on the consolidated figures in accordance with US GAAP and, with the exception of information on investments and behavior of markets, quarterly financial statements are reviewed by the company’s independent auditors. The main subsidiaries that are consolidated are the following: Alunorte, Albrás, Compañia Minera Misky Mayo S.A.C., Ferrovia Centro-Atlântica (FCA), Ferrovia Norte Sul S.A, PT International Nickel Indonesia Tbk, Vale Australia Pty Ltd., Vale Canada Limited (formely Vale Inco Limited), Vale Colômbia Ltd., Mineração Corumbaense Reunida S.A., Vale Fertilizantes S.A., Vale Fosfatados S.A., Vale International, Vale Manganês S.A., Vale Manganèse France, Vale Manganese Norway S.A. and Vale Nouvelle Caledonie SAS.

 

3


Table of Contents

US GAAP       4Q10
INDEX
         
A YEAR OF EXTRAORDINARY PERFORMANCE
    1  
 
       
Table 1 — SELECTED FINANCIAL INDICATORS
    3  
 
       
BUSINESS OUTLOOK
    5  
 
       
REVENUES
    10  
 
       
Table 2 — OPERATING REVENUE BREAKDOWN
    11  
 
       
Table 3 — OPERATING REVENUE BY DESTINATION
    12  
 
       
COSTS
    12  
 
       
Table 4 — COGS BREAKDOWN
    14  
 
       
OPERATING INCOME
    15  
 
       
NET EARNINGS
    15  
 
       
CASH GENERATION
    16  
 
       
Table 5 — QUARTERLY ADJUSTED EBITDA
    16  
 
       
Table 6 — ADJUSTED EBITDA BY BUSINESS AREA
    16  
 
       
INVESTMENTS
    16  
 
       
Table 8 — TOTAL INVESTMENT BY CATEGORY
    19  
 
       
Table 9 — TOTAL INVESTMENT BY BUSINESS AREA
    19  
 
       
DEBT INDICATORS
    20  
 
       
Table 7 — DEBT INDICATORS
    20  
 
       
PERFORMANCE OF THE BUSINESS SEGMENTS
    20  
 
       
Table 10 — FERROUS MINERALS BUSINESS PERFORMANCE
    22  
 
       
Table 11 — COAL BUSINESS PERFORMANCE
    23  
 
       
Table 12 — BULK MATERIALS : SELECTED FINANCIAL INDICATORS
    23  
 
       
Table 13 — BASE METALS BUSINESS PERFORMANCE
    24  
 
       
Table 14 — FERTILIZERS BUSINESS PERFORMANCE
    25  
 
       
Table 15 — LOGISTCS SERVICES BUSINESS PERFORMANCE
    27  
 
       
FINANCIAL INDICATORS OF NON-CONSOLIDATED COMPANIES
    27  
 
       
CONFERENCE CALL AND WEBCAST
    27  
 
       
BOX — IFRS RECONCILIATION WITH USGAAP
    28  
 
       
ANNEX 1 — FINANCIAL STATEMENTS
    29  
 
       
Table 16 — INCOME STATEMENTS
    29  
 
       
Table 17 — FINANCIAL RESULT
    29  
 
       
Table 18 — EQUITY INCOME BY BUSINESS SEGMENT
    29  
 
       
Table 19 — BALANCE SHEET
    30  
 
       
Table 20 — CASH FLOW
    31  
 
       
ANNEX 2 — VOLUMES SOLD, PRICES AND MARGINS
    32  
 
       
Table 21 — VOLUMES SOLD: MINERALS AND METALS
    32  
 
       
Table 22 — AVERAGE SALE PRICE
    32  
 
       
Table 23 — OPERATING MARGIN BY BUSINESS SEGMENT
    33  
 
       
ANNEX 3 — RECONCILIATION OF US GAAP and “NON-GAAP” INFORMATION
    34  

 

4


Table of Contents

US GAAP   4Q10
   
 
BUSINESS OUTLOOK
The world economy is accelerating faster than anticipated and 2011 is likely to be another year of growth above the long-term trend of 4% per annum.
After a mid-year soft patch, global manufacturing output reaccelerated in 4Q10 and continued to expand in the beginning of this year, suggesting that the pace of inventory building has fallen significantly and companies are responding to a stronger final demand for goods. After dropping from April to September last year, for January 2011 the JP Morgan Global Manufacturing PMI showed the fourth month of sequential increase. Simultaneously, the new orders index and the orders/inventory ratio — two important leading indicators — are rising and returning to the levels prevailing in 1Q10, thereby signaling increases in industrial production over the next few months.
Given the dynamics of recoveries from recessions, we do not expect the return to the two-digit manufacturing output growth seen in the first twelve months of the global recovery, but a robust expansion supportive of a strong demand for minerals and metals.
Growth in global economic activity now has more sectorial and geographical breadth than in the first leg of the recovery from the Great Recession of 2008/2009.
For the first time since mid-2003, when global GDP was expanding above 5% per annum, there is a synchronized acceleration in the manufacturing and services sectors, indicating a broad-based pickup in final demand which adds strength to growth sustainability. The rebound in services sector activity is especially important given its potential to generate a powerful job increase, thereby fueling further consumption expenditures.
Alongside the sectorial broadening of growth, there are improvements in the geographic landscape of global economic activity. The shift in momentum has become broadly based across countries, which is an additional force to enhance the recovery. While the US is taking a leading role in global growth reacceleration, the core countries of the Euro zone seem to be experiencing a solid rebound.
Although there are risks of financial turbulence resurfacing in the periphery of the Euro area, it is likely that markets will behave in the same way they did during the bout of turbulence in December 2010, when the stresses remained contained without spillovers to other countries. Despite the potential for closer integration within the Euro zone, peripheral economies usually have business cycles which are asynchronous to those of the core economies, and we expect this to continue in the near term.
A few fundamental forces underlie the continuation of the expansion of global economic activity at high pace.
Monetary policies remain accommodative in developed economies, where policy interest rates are negative in real terms, which has been instrumental in sustaining the recovery.
Powered by healthy balance sheets, strong profitability and cash flows, the corporate sector has shifted from a defensive stance since mid-2010, towards a more aggressive boosting of capital expenditures. For instance, global mining capex, led by Vale with US$24 billion, is very likely to surpass this year the peak of US$120 billion reached in 2008. Spending on consumer durables, which had remained subdued in developed economies, has been increasing in the US and Japan since late last year.
Financial conditions have been supportive of growth. Simultaneously to the ample liquidity and low price volatility in global capital markets, on the bank credit side Senior Lending Officer surveys for the US, Japan, the Euro zone and the UK are showing a marked improvement in both supply (credit terms and standards) and demand for corporate loans, which generates a positive feedback loop to economic recovery. For the first time since 3Q07 the surveys are indicating growth in the demand for credit, which has been more pronounced in the US and Germany. At the same time, banks have moved to begin easing terms and lending standards for credit to consumers, including credit cards and auto loans, while consumer demand has stabilized after a long period of weakening since 2006.
Over the last few months, flows of investor funds have been reallocated from emerging to developed markets. As a consequence, equity prices in emerging markets have been underperforming those in developed markets notably in the first months of 2011.

 

5


Table of Contents

US GAAP   4Q10
   
This movement is partly influenced by the change in sentiment about the growth prospects of developed economies, which until recently were bearish. Another reason is investor fear of rising inflation in emerging economies, as emerging market central banks are seen as being behind the curve in the tightening cycle.
As a matter of fact, despite the interconnections provided by globalization, emerging economies are expected to continue the decoupling from advanced economies, in line with the longer term phenomenon of conditional convergence of low per capita incomes to the levels achieved by richer nations.
Faster growth in the developed world, all other things constant, can only boost through several channels the expansion of emerging economies. Moreover, it helps to strengthen the demand for minerals and metals in these countries. After a severe contraction in 2009, metals consumption in the developed world is still below pre-crisis levels. This is more noticeable in the case of steel, where consumption levels prevailing in 2010 were almost 20% lower than the peak in 2007.
A significant part of the price pressures comes from the sharp rise in agricultural prices since mid-2010 caused by the various supply shocks, originating from adverse weather conditions in countries such as Russia, Australia, Argentina, the US and China. The pass through of food prices to headline inflation rates tends to be much higher in emerging economies, which are more intensive consumers of non-processed food and where a larger share of household budgets is dedicated to food consumption.
Food price hikes represent relative price changes — food is becoming more expensive relative to other goods and services — and are not a fundamental cause of inflation — a generalized and continuous price increase. Thus, they tend to imply only a temporary rise in headline inflation.
The influence of commodity prices on consumer price indices tends to be weak, with their impact being diluted throughout the production chain, decreasing its magnitude as one move from the upstream to the downstream. Since the 80’s, when central banks began to gain credibility as inflation fighters, there has been very low correlation between changes in commodity prices and core consumer prices, even in periods when economic growth and resource utilization was high.
Central bankers in emerging markets are responding accordingly to the agricultural price shocks by lifting policy interest rates to contain their second-order effects, a preemptive step taken to block the transmission of these to other prices in the economy which could affect core inflation.
There are a few cases of emerging countries where excess demand is underlying the changes in inflationary expectations. In these cases, central banks are tightening monetary policy alongside a firmer normalization of fiscal policies from the countercyclical stance adopted during 2009 to forestall the recessionary pressures stemming from the global financial shock.
The major challenge ahead is to normalize policy at a speed that sustains growth while restraining the buildup of inflationary pressures that will emerge as the expansionary cycle matures. The experience of monetary policy making in emerging economies over at least the last ten years tells us that central banks had managed to overcome this challenge. And the credibility of monetary policy in emerging economies is one of the factors that have contributed to their resilience in the face of the global financial crisis and their faster economic growth over the last decade.
We believe that, unless underlying conditions deteriorate, these fears are similar to other noises that in the recent past were able to produce spikes of financial asset and commodity price volatility with no impact on the real economy and/or the economic growth outlook.
In the specific case of China, the largest emerging market economy, the recent hikes in consumer price indices have given rise to increasing concerns with inflation and the consequences of inflation fighting. The higher monthly inflation rates have come mostly from food prices, with weather-sensitive vegetable prices leading the way. While food inflation — food represents 34% of the CPI basket — is running at 10.3% on a year-on-year basis, non-food prices have increased by 2.6%. Assuming no unusual major natural disasters, we expect food prices to moderate later contributing to slow inflation.
The People’s Bank of China (PBoC), China’s central bank, uses several tools to control money and credit, with the later being a very important variable as it amounts to some 130% of GDP. Although there are other sources of financing, bank lending remains the most important source of external financing for companies and local governments.

 

6


Table of Contents

US GAAP   4Q10
   
The PBoC has raised banks’ required reserve ratios by eight times since the beginning of last year in order to mop up liquidity, in an effort to sterilize the monetary impact of the large increases in the country’s stock of international reserves, at costs lower than market interest rates.
Bank lending rates are directly set by the PBoC and they really matter for the cost of capital. Given their systematic low level in real terms, especially when compared to expected returns on fixed asset investment, they have not been the binding constraint for the demand for loans. By the same token, we believe that raising rates at the margin does not affect the amount of bank borrowing.
Unless the PBoC decides to use more market oriented tools, producing, for instance, a major interest rate hike, the most effective instrument for controlling credit expansion is the employment of direct quantitative controls, which works by obliging the large state-owned commercial banks to slow down lending, as it happened in 2004, at the end of 2007 and during part of 2008.
So far during this cycle, Chinese authorities have not employed quantitative controls to restrain commercial bank credit expansion, which is believed to be due to the expectations that the current inflation rate increases are a temporary phenomenon.
Industrial output and fixed asset investment in China reaccelerated in the second half of 2010. As measured by GDP growth, the Chinese economy performed very well in the last quarter of 2010, with an expansion of 12% on a quarter-on-quarter seasonally annualized adjusted basis, the highest increase since 2Q09, when it was recovering from the global financial shock.
We expect China’s growth to remain above 10% during the first half of 2011, mainly driven by domestic demand, with a softening in the second semester. The demand for minerals and metals is expected to remain strong not only due to rapid economic growth but also to restocking.
Since mid-July 2010 iron ore prices in the spot market have been increasing, reaching almost US$200 per metric ton, thus surpassing the peak level of the post-crisis period, at US$186 in April last year. Rising prices are reflecting a combination of a strong Chinese-led global demand and a tight supply.
Global carbon steel output followed a path very similar to the one taken by global industrial production. After a strong recovery since mid-2009 it peaked in April 2010 and then started to weaken. A reversal trend was set in motion in 4Q10 and last December steel output reached a new all-time high, at 1.47 billion metric tons, on a seasonally adjusted annualized basis, which translated into increasing demand pressure for iron ore and metallurgical coal.
On the supply side, India, until a few years ago the second largest supplier to China, has lost ground, being surpassed by Brazil since 2007. Its market share in Chinese imports has declined continuously since 2005, to 15.6% in 2010 from a peak of 25% attained in 2005.
India has been reallocating an increasing amount of iron ore to its blast furnaces, given the strong demand for steel arising from a fast growing economy, which stimulated steel output to expand at an average annual rate of 11.7% between 2005 and 2010.
Therefore, last year’s fall in Indian exports by 11%, the first in many years, is hardly a one-off event and is more likely part of a trend, as India will need an increasing volume of iron ore to support its industrialization process and the badly needed large investments in infrastructure building.
The quality of Chinese iron ore has been deteriorating continuously, requiring an increasing amount of run-of-the-mine to produce iron ore to be used in blast furnaces and failing to accelerate production as envisaged. A clear indication of the tightness in the global supply of iron ore is the fact that in order to meet its growing demand for imports China has been widening its base of suppliers, adding small scale non-traditional suppliers as well as overland suppliers, since the traditional seaborne suppliers — Brazil, Australia and India — have not been able to satisfy its appetite for the raw material.
Metallurgical coal prices have been increasing since 2H10 due to demand pressures and the supply shock produced by heavy rainfall and floods in the state of Queensland, Australia, a major global producer and exporter, and tends to stay at high levels, implying a positive spillover to the iron ore market. More expensive coal tends to stimulate the more intensive use of high quality iron ore to save consumption of coke at the steel mills’ blast furnaces, adding pressure to the price premium for our iron ores.

 

7


Table of Contents

US GAAP   4Q10
   
Eliminating cyclical influences and short-term price volatility, real iron ore prices seem to be in an upward long-term trend similar to the one that lasted from World War II to the early seventies. The trend reflects an increase in the premium for relative scarcity, as despite the price incentives for production capacity expansion has not been sufficient to keep pace with demand mostly due to geological and institutional constraints. One fact that is frequently missed when projecting future production is the extent of the demand of investment for repletion, which requires relatively large volumes of iron ore just to replace lost capacity.
Amid this scenario of deepening scarcity, Vale’s huge, high quality reserves of iron ore and its proven capacity to develop and deliver large-scale projects supported by a powerful cash flow are a major competitive edge and contributor to shareholder value creation1.
Following three years of decline, global stainless steel production — responsible for almost two thirds of primary nickel consumption — surged in 2010, increasing by 23.4%, an all-time high pace of growth. After a quarter-on-quarter seasonally adjusted annual expansion of 10% in 4Q10, stainless steel production has strengthened further as many mills are running at full capacity due to rising orders. Prices for the 304 stainless steel are continuing to rise, with their current levels still 30% below the peak reached in 2007.
The demand for nickel from non-stainless steel applications, a market in which Vale is the leading player, has been strong and is also gaining momentum, fueled by end-users from the aerospace, oil and gas and petrochemical industries.
Demand was sufficiently strong to more than offset the pressure on prices coming from production increases in 2010. For instance, as a result of the normalization of the Canadian operations in 2H10 our nickel production augmented by 55.7% in relation to 1H10. After the correction caused by the financial stress in Continental Europe in 2Q10, the strong fundamentals and the marginal influence of commodity price co-movement led nickel prices to climb to almost US$30,000 recently from US$18,000 per metric ton in early June 2010. Nickel stocks, which had gradually increased from August 2010 to yearend due to expectations of higher prices, began to fall after mid-January 2011 reflecting disequilibrium between demand and supply.
Nickel fundamentals are expected to remain strong in the foreseeable future.
Stainless steel consumption is strongly correlated to consumption expenditures and is highly elastic to income growth. This helps to explain why nickel consumption intensity, as measured by consumption per US$ of GDP, is still lower in emerging economies than in advanced economies, differently from other metals such as steel and copper. Emerging economies are expected to remain in the high per capita income growth path and, as in recent years, to drive global consumption expenditures, suggesting that the demand for nickel has significant growth potential over the medium term.
In the short term, supply is not expected to show a material reaction to prices. One of the two furnaces of our Copper Cliff smelter in Sudbury will remain shut down for a minimum of 16 weeks, entailing an estimated output loss of 15,000 metric tons of finished nickel. Moreover, production increases arising from the industry’s new projects coming on stream this year are expected to take place mostly in 2H11.
Nickel laterite limonite projects — the most abundant type of nickel ores in world resources — are struggling to live up to expectations in terms of duration of ramp up and achievement of nameplate capacities. These difficulties have the potential to keep global supply tight for the long-term.
 
     
1  
Vale was the diversified mining company which generated the highest total shareholder return in the world from 1999 to 2009, at 35.7% per year, according to “Value creation in mining”, issued by The Boston Consulting Group, February 2011. From December 2008 to December 2009 Vale created US $130 billion in value for shareholders and distributed US $15.3 billion in dividends.

 

8


Table of Contents

US GAAP   4Q10
   
Alongside a strong demand, copper supply constraints continue to exert upward price pressures. In addition to one-off events, such as labor strikes, the difficulties in maintaining output levels at older mines — where grades have been declining steadily — are a key feature of the supply constraint phenomenon. A tight market and at the margin the contribution of commodity price co-movement have led copper prices to climb to US$10,000 per metric ton early this month, increasing by 64% over the lows of US$6,100 in early June 2010.
The rising supply of scrap, stimulated by the copper price movement, and the potential threat of substitution, given the widening of the spread with aluminum prices — which jumped to US$7,500 in February 2011 from US$1,275 per metric ton in January 2009 — are likely to influence some price moderation.
At the moment, Vale is ramping up Tres Valles, a copper project in Chile, with a capacity of 18,500 metric tons per year of copper cathodes. The first phase of Salobo, with a capacity of 100,000 metric tons per year of copper in concentrates, is expected to come on stream in 2H11.
The market for fertilizers is being positively influenced by the rise in farming profitability determined by the surge in grain prices, favorable financial conditions and inventory consumption during 2009 and part of last year.
Most of our production is destined for the Brazilian market, which is the fourth largest consumer in the world and where consumption has grown by 6% per annum over the last two decades, far above global expansion. Demand is seasonally low in the first half of the year, strengthening later to meet Brazil’s main ploughing season, from September to November.
Prices of phosphate rock and phosphates, such as MAP and DAP, began to rise in early 2010 and are expected to stay steady over this year. As inventory consumption took a longer period of time, potash prices started to rebound only late last year and are expected to climb to a higher plateau in 2011. The positive outlook for the global potash market has been confirmed by the announcements of price increases in these first two months of the year.
Despite the operational and market risks to which mining companies are normally exposed, we expect the performance of Vale in 2011 to support the sustainability of the shareholder value creation process.

 

9


Table of Contents

US GAAP   4Q10
   
 
REVENUES
In 2010, our operating revenues achieved a historical high of US$46.481 billion, 94.2% above the US$23.939 billion in 2009 and 20.7% higher than our previous record of US$38.509 billion in 2008.
Higher prices of products were responsible for 82.1% of the total revenue increase of US$22.542 billion over 2009, contributing with US$18.512 billion, while sales volume growth added US$4.030 billion. Higher iron ore and pellet prices were the major contributors, adding US$12.112 billion and US$3.459 billion to the revenues, respectively.
In 4Q10, revenues set a new record, at US$15.207 billion. It was US$711 million higher, 4.9%, than in 3Q10, which resulted from the contribution of the growth in sales volumes, US$1.030 billion. Lower prices had a negative effect of US$319 million.
The higher sales volumes were mainly explained by an increase of US$714 million in the base metals business, due to the return to normalcy of the nickel operations in Canada, and US$343 million in the revenues of the bulk materials business. The contraction in prices is mainly due to lower prices of iron ore and pellets, US$658 million, which were partially offset by higher base metals prices, US$386 million.
Sales of bulk materials — iron ore, pellets, manganese ore, ferroalloy, metallurgical and thermal coal — represented 74.2% of the operating revenues in 2010, increasing from 63.7% in 2009. The share of base metals in total revenues decreased to 17.6% from 27.9% in 2009, due to lower output. The share of fertilizers was 4.0% in 2010, rising from 1.7% in the previous year. Logistics services contributed with 3.1% and other products with 1.0%.
In 2010, sales to Asia represented 53.3% of total revenues, below the participation of 56.9% in 2009. The share of sales to clients in the Americas was 23.6%, in line with the 24.0% for 2009. Revenues from shipments to Europe increased to 19.2% in 2010 from 16.9% in 2009, recovering part of the room lost during the economic downturn, while the rest of the world contributed with 3.9%.
On a country basis, China was responsible for 33.1% of our revenues, Brazil 17.5%, Japan 11.3%, Germany 6.7%, South Korea 4.2%, and Taiwan 2.5%, in 2010.

 

10


Table of Contents

US GAAP   4Q10
   
Table 2 — OPERATING REVENUE BREAKDOWN
                                                         
US$ million   4Q09     3Q10     4Q10     2009     %     2010     %  
Bulk materials
    4,292       11,257       10,897       15,251       63.7       34,509       74.2  
Ferrous minerals
    4,155       11,040       10,656       14,746       61.6       33,739       72.6  
Iron ore
    3,458       8,724       8,476       12,831       53.6       26,383       56.8  
Pellets
    476       2,076       1,918       1,334       5.6       6,373       13.7  
Manganese ore
    64       67       44       145       0.6       258       0.6  
Ferroalloys
    114       160       170       353       1.5       621       1.3  
Pellet plant operation services
    7       7       10       19       0.1       30       0.1  
Others
    36       6       38       64       0.3       74       0.2  
Coal
    137       217       241       505       2.1       770       1.7  
Energy coal
    65       113       51       205       0.9       298       0.6  
Metallurgical coal
    72       104       191       299       1.3       472       1.0  
Non ferrous metals
    1,691       1,919       3,019       6,679       27.9       8,200       17.6  
Nickel
    741       891       1,437       3,260       13.6       3,835       8.3  
Copper
    328       395       753       1,131       4.7       1,608       3.5  
PGMs
    1       10       77       135       0.6       101       0.2  
Precious metals
    3       10       45       62       0.3       72       0.2  
Cobalt
    6       4       16       41       0.2       30       0.1  
Aluminum
    261       215       296       855       3.6       1,019       2.2  
Alumina
    347       387       385       1,188       5.0       1,507       3.2  
Bauxite
    4       7       10       7             28       0.1  
Fertilizer nutrients
    108       801       769       413       1.7       1,846       4.0  
Potash
    108       87       74       413       1.7       280       0.6  
Phosphates
          573       512                   1,211       2.6  
Nitrogen
          131       178                   337       0.7  
Others
          10       5                   18        
Logistics services
    304       407       335       1,102       4.6       1,460       3.1  
Railroads
    218       308       262       838       3.5       1,107       2.4  
Ports
    86       99       73       264       1.1       353       0.8  
Others
    147       112       187       495       2.1       466       1.0  
Total
    6,541       14,496       15,207       23,939       100.0       46,481       100.0  

 

11


Table of Contents

US GAAP   4Q10
   
Table 3 — OPERATING REVENUE BY DESTINATION
                                                         
US$ million   4Q09     3Q10     4Q10     2009     %     2010     %  
North America
    345       506       817       1,742       7.3       2,028       4.4  
USA
    161       197       332       832       3.5       828       1.8  
Canada
    165       275       461       886       3.7       1,126       2.4  
Mexico
    19       34       23       24       0.1       74       0.2  
South America
    1,298       2,845       2,786       3,997       16.7       8,960       19.3  
Brazil
    1,174       2,639       2,496       3,655       15.3       8,150       17.5  
Others
    124       206       290       342       1.4       810       1.7  
Asia
    3,362       8,179       8,293       13,633       56.9       24,791       53.3  
China
    1,987       5,157       5,267       9,003       37.6       15,379       33.1  
Japan
    876       1,674       1,662       2,412       10.1       5,240       11.3  
South Korea
    203       650       735       883       3.7       1,934       4.2  
Taiwan
    163       303       429       681       2.8       1,179       2.5  
Others
    133       395       200       654       2.7       1,059       2.3  
Europe
    1,335       2,492       2,681       4,036       16.9       8,911       19.2  
Germany
    457       885       1,038       1,085       4.5       3,092       6.7  
Belgium
    104       131       209       336       1.4       440       0.9  
France
    127       188       354       336       1.4       716       1.5  
UK
    83       242       320       492       2.1       1,060       2.3  
Italy
    146       285       322       335       1.4       1,043       2.2  
Others
    418       761       439       1,452       6.1       2,561       5.5  
Rest of the World
    201       474       630       531       2.2       1,791       3.9  
Total
    6,541       14,496       15,207       23,939       100.0       46,481       100.0  
 
COSTS
On the flipside of the strong demand growth and the ensuing rise in prices of minerals and metals there are demand pressures for labor, equipment, spare parts, engineering services and other inputs as mining companies are incentivized to run operations at full capacity and to invest in additional capacity. Therefore, cost pressures are an expected phenomenon during the expansionary phase of the business cycle.
This is beginning to happen albeit at a moderate pace. During the last few years we developed several initiatives to cut costs, with a special focus on fixed costs, to enhance the resilience to an environment of tight markets for inputs.
Our costs in 4Q10 were inflated by the effects of some movements needed to augment the exposure to the cycle such as the resumption of full capacity operations of the Canadian assets, sales increases, the consolidation of the newly acquired fertilizers assets and the start-up of projects coming on stream.
In 4Q10, cost of goods sold (COGS) were up by US$927 million on a quarter-on-quarter basis, reaching US$6.040 billion. This increase was primarily due to: (a) additional depreciation charges, a non-cash item, net of the effect of currency price changes, of US$296 million; (b) increase of purchases of products from third parties, US$232 million; (c) additional cost arising from the resumption of nickel operations, US$228 million; (d) depreciation of the US$ dollar, US$118 million2; (e) higher sales of other products than nickel, US$77 million; (f) costs with the VNC operations, US$44 million.
COGS reached US$18.814 billion in 2010, US$5.193 billion higher than 2009, impacted by higher sales of US$1.775 billion and exchange rate variation of US$1.323 billion.
 
     
2  
COGS currency exposure in 4Q10 was made up as follow: 64% in Brazilian reais, 17% in US dollars, 14% in Canadian dollars, 1%in Indonesian rupiah and 4% in other currencies.

 

12


Table of Contents

         
US GAAP       4Q10
In 4Q10, expenses with energy consumption accounted for 14.3% of COGS. These costs reached US$861 million, in line with US$864 million of 3Q10. While costs with fuel and gases at US$484 million declined by 11.0% vis-à-vis 3Q10, those with electricity consumption rose by 17.4%, reaching US$377 million.
Expenses with outsourced services totaled US$847 million — 14.0% of COGS — against US$722 million in 3Q10. Out of the US$125 million increase in costs with these services, US$100 million was due to growth in sales volumes, reflecting mainly the end of labor disruption in our Canadian operations and the record production level achieved in Carajás. The main item of outsourced services was operational services that reached US$256 million, an increase of US$77 million, mainly due to ore and waste removal which rose by US$16 million, the remaining US$61 million was distributed among lab, industrial and geological services.
The cost of materials — 13.7% of COGS — was US$826 million, with an increase of 12.8% against 3Q10. Excluding effects of higher sales volumes (US$56 million) and currency price changes (US$20 million), costs of materials increased by US$17 million from last quarter.
Personnel expenses reached US$692 million, representing 11.5% of COGS, against US$516 million in 3Q10. The increase reflected greater sales volume primarily due to the return to normalcy of our Canadian operations, US$58 million, and exchange rate variation, US$12 million. Additionally, in November 2010, Vale’s workers in Brazil received a bonus granted due to the two-year agreement made in 2009, with a one-off effect of US$32 million, and also received a 7% wage increase, adding US$13 million to the personnel costs in 4Q10; hiring of new employees contributed with US$3 million and other factors, such as promotions and payment for extra working hours, with US$29 million.
The cost of purchasing products from third parties amounted to US$631 million — 10.4% of COGS — against US$399 million in 3Q10.
The purchase of iron ore and pellets was US$399 million, against US$257 million in the previous quarter, mainly due to increased prices of Hispanobrás pellets in 4Q10. The volume of iron ore bought from smaller miners came to 3.1 million metric tons (Mt) in 4Q10 compared with 2.3 Mt in 3Q10. The acquisition of pellets from our joint ventures amounted to 620,000 metric tons in this quarter — against 875,000 metric tons in 3Q10.
Expenditures with the purchase of nickel products rose to US$135 million from US$63 million in 3Q10. There was a substantial increase in the purchase of intermediate products, partly offset by a reduction in the acquisition of finished nickel. Both movements are related to the return to normalcy of our Canadian operations in this quarter. Mining as well as smelting and refining operations at Sudbury, the precious metals plant of Port Colborne, and Voisey’s Bay mining and processing operations were ramped up.
Costs with shared services reached US$69 million, exactly the same level as in 3Q10.
Due to organic growth and acquisitions our asset base has been expanding: PP&E, net of depreciation and construction in progress, rose to US$61.337 billion in 2010 from US$47.699 billion by the end of 2009.
The costs of depreciation and amortization — 15.3% of COGS — reached US$922 million, an increase of US$309 million when compared to 3Q10. The depreciation of fertilizer assets was US$120 million, an increase of US$83 million against 3Q10, due to the impact of the detailing of property and equipment price allocation. The remaining US$226 million can be explained mainly by the ramp up of Canadian operations, which increased depreciation by US$194 million in 4Q10.
Other operational costs reached US$1.193 billion, in line with US$1.198 billion in 3Q10. The allocation of the operational costs, other than depreciation and amortization, of Vale Fertilizantes was US$441 million at the same level as US$440 million in 3Q10 and which were accounted in other operational costs until 2010. Going forward the fertilizer operational costs will be accounted for in COGS.
In 4Q10, demurrage costs — fines paid for delays in loading ships at our maritime terminals — totaled US$82 million, equivalent to US$1.16 per metric ton of iron ore shipped, against US$86 million in the previous quarter.

 

13


Table of Contents

         
US GAAP       4Q10
Sales, general and administrative expenses (SG&A) totaled US$647 million in 4Q10, US$229 million above 3Q10. The higher SG&A expenses are primarily explained by the increase in consulting services (US$42 million) followed by higher advertising and publicity expenses (US$33 million), larger expenses with personnel (US$27 million).
Research and development (R&D), which reflects our investment in creating long-term growth opportunities, amounted to US$301 million in the quarter, US$85 million higher than 3Q103.
Other operational expenses reached US$774 million, against US$519 million in 3Q10, mostly due to increased operating levels and non-cash provisions. Pre operating and idle capacity/stoppage related expenses were US$471 million, against US$160 million in 3Q10. The increase reflected start-up expenses of US$277 million (mainly due to VNC) and pre- operating costs of US$186 million (related to Moatize, Salobo and Onça Puma). Since we are ramping up VNC with a goal to produce nickel oxide and simultaneously producing and selling an intermediary product, nickel hydroxide cake (NHC), the disbursements of VNC impacted both the COGS, for the costs associated to the production of NHC, and the normal pre-operating expenses.
Table 4 — COGS BREAKDOWN
                                                         
US$ million   4Q09     3Q10     4Q10     2009     %     2010     %  
Outsourced services
    732       722       847       2,266       16.6       2,740       14.6  
Cargo freight
    184       215       223       691       5.1       816       4.3  
Maintenance of equipments and facilities
    153       196       242       464       3.4       714       3.8  
Operational Services
    250       179       256       666       4.9       715       3.8  
Others
    145       132       126       445       3.3       495       2.6  
Material
    709       732       826       2,698       19.8       2,862       15.2  
Spare parts and maintenance equipment
    325       342       332       984       7.2       1,256       6.7  
Inputs
    240       238       273       969       7.1       931       4.9  
Tires and conveyor belts
    44       37       38       158       1.2       174       0.9  
Others
    99       116       182       586       4.3       500       2.7  
Energy
    655       864       861       2,121       15.6       3,092       16.4  
Fuel and gases
    389       544       484       1,277       9.4       1,880       10.0  
Electric energy
    266       321       377       844       6.2       1,212       6.4  
Acquisition of products
    238       399       631       743       5.5       1,669       8.9  
Iron ore and pellets
    75       257       399       155       1.1       963       5.1  
Aluminum products
    68       68       76       279       2.1       285       1.5  
Nickel products
    78       63       135       271       2.0       358       1.9  
Other products
    17       11       21       38       0.3       63       0.3  
Personnel
    550       516       692       1,939       14.2       2,081       11.1  
Depreciation and exhaustion
    639       613       922       2,331       17.1       2,803       14.9  
Shared services
    70       69       69       252       1.8       265       1.4  
Others
    402       1,198       1,193       1,272       9.3       3,304       17.6  
Total
    3,995       5,113       6,040       13,621       100.0       18,814       100.0  
 
     
3  
This is an accounting figure. In the Investment section of this press release we disclose the amount of US $346 million for research & development, computed in accordance with the financial disbursement in 4Q10.

 

14


Table of Contents

         
US GAAP       4Q10
 
OPERATING INCOME
In 2010, operating income, as measured by adjusted EBIT, reached a new record of US$21.695 billion, 38.2% higher than the previous record of US$15.698 billion in 2008. Operating margin was 47.9% for 2010, 600 basis points greater than 2008.
In 4Q10, operating income was US$7.167 billion, decreasing from the US$7.836 billion in 3Q10. The adjusted EBIT margin was 48.0% in 4Q10 versus 55.6% in 3Q10. The main reasons for the decrease of US$669 million were lower iron ore and pellets sales prices (US$658 million), higher COGS (US$927 million) and expenses (US$569 million). Higher volumes sold of bulk materials (US$343 million) and base metals higher volumes (US$714 million) and prices (US$386 million) contributed to reduce those negative effects.
 
NET EARNINGS
Net earnings reached an all-time high in 2010, at US$17.264 billion. They were 30.6% higher than the previous record of US$13.218 billion in 2008, and equal to US$3.25 per share on a fully diluted basis.
In 4Q10, net earnings totaled US$5.917 billion, the highest net earnings in a 4Q recorded by Vale, but slightly below the US$6.038 billion in 3Q10.
Financial revenues increased to US$117 million from US$56 million in the previous quarter. Financial expenses totaled US$926 million, against US$741 million in 3Q10 mainly explained by the mark-to-market of shareholders’ debentures, which had meant a non-cash charge of US$276 million, due to rise in its prices.
In 4Q10, the net effect of the mark-to-market of the transactions with derivatives had a positive impact on earnings of US$473 million compared to US$500 million in 3Q10. These transactions produced a net positive cash flow impact of US$1.005 billion against only US$97 million in the preceding quarter.
The net result of the currency and interest rate swaps, structured mainly to convert the BRL-denominated debt into US dollar to protect our cash flow from exchange rate volatility, produced a positive non-cash effect of US$468 million in 4Q10 and a positive cash flow impact of US$1.045 billion.
Our positions with nickel derivatives produced a negative non-cash charge of US$2 million in 4Q10 against net earnings and a negative impact of US$38 million to our cash flow.
The derivative transactions related to bunker oil and freight costs, structured to minimize the volatility of the cost of maritime freight from Brazil to Asia, had a positive non-cash effect of US$17 million, and generated a positive impact of US$18 million in our cash flow.
As a consequence of the appreciation of Vale’s functional currency, the Brazilian real, against the US dollar4, foreign exchange and monetary variations caused a positive impact on our net earnings of US$51 million in 4Q10, against US$257 million in the previous quarter.
Equity income totaled US$303 million in 4Q10, in line with US$305 million in 3Q10. The non-consolidated affiliates in the bulk materials business were the major contributors with US$398 million and logistics with US$32 million. These were partly offset by the negative effect of the equity income from the affiliated steel companies, US$76 million, base metals, US$5 million and others, US$46 million.
Individually, the greatest contributors to equity income were Samarco (US$261 million), Longyu (US$64 million) and Hispanobrás (US$35 million).
 
     
4  
From the beginning to the end of the 4Q10 period, the Brazilian real appreciated 1.7% against the US dollar.

 

15


Table of Contents

         
US GAAP       4Q10
 
CASH GENERATION
Our operations set a record cash generation, as measured by adjusted EBITDA, of US$26.116 billion in 2010. It was 37.3% above the highest mark so far, US$19.018 billion in 2008.
In 4Q10, Vale’s adjusted EBITDA also reached a new high of US$8.869 billion, compared to US$8.815 billion in 3Q10, our previous record.
Dividends received from non-consolidated affiliates increased to US$629 million in 4Q10 from US$283 million in 3Q10 and the major contributors were Samarco (US$575 million) and MRS (US$37 million).
The share of bulk materials dropped to 89.8% from 94.6% in 3Q10, while the participation of base metals almost doubled, rising to 11.0% from 5.9%, due to the increase in prices and volumes sold. Operations of fertilizers contributed with 1.0%, and logistics with 0.6%. R&D expenditures and other businesses reduced adjusted EBITDA by 2.4%.
Table 5 — QUARTERLY ADJUSTED EBITDA
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Net operating revenues
    6,333       14,102       14,929       23,311       45,293  
COGS
    (3,995 )     (5,113 )     (6,040 )     (13,621 )     (18,814 )
SG & A
    (378 )     (418 )     (647 )     (1,130 )     (1,701 )
Research and development
    (296 )     (216 )     (301 )     (981 )     (878 )
Other operational expenses
    (561 )     (519 )     (774 )     (1,522 )     (2,205 )
Adjusted EBIT
    1,103       7,836       7,167       6,057       21,695  
Depreciation, amortization & exhaustion
    799       696       1,073       2,722       3,260  
Dividends received
    243       283       629       386       1,161  
Adjusted EBITDA
    2,145       8,815       8,869       9,165       26,116  
Table 6 — ADJUSTED EBITDA BY BUSINESS AREA
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Bulk materials
    2,073       8,336       7,963       8,394       23,997  
Ferrous minerals
    2,101       8,264       7,978       8,395       23,976  
Coal
    (28 )     72       (15 )     (1 )     21  
Non ferrous metals
    288       521       978       1,159       2,294  
Fertilizer nutrients
    50       54       86       255       176  
Logistics
    57       116       56       295       345  
Others
    (323 )     (212 )     (214 )     (938 )     (696 )
Total
    2,145       8,815       8,869       9,165       26,116  
 
INVESTMENTS
 
Organic growth
Vale invested US$5.091 billion, excluding acquisitions, in 4Q10. Capital expenditure in organic growth totaled US$3.434 billion, out of which US$3.103 billion was dedicated to project execution, US$332 million to research and development (R&D) and US$1.657 billion to the maintenance of existing operations.

 

16


Table of Contents

         
US GAAP       4Q10
R&D investments before adjustments were US$466 million in 4Q10, being comprised of US$152 million spent in mineral exploration, US$33 million in natural gas exploration, US$241 million in conceptual, pre-feasibility and feasibility studies, and US$40 million to develop new processes, technological innovations and adaptation of technologies. Part of the expenditures related to the natural gas exploration program was activated, following the usual approach for the oil and gas industry, and as a consequence, US$134 million of investments in natural gas exploration in 2010 were reclassified from R&D to project execution. After the adjustment, investments in R&D amounted to US$332 million, with US$51 million in mineral exploration, in 4Q10.
Investments — excluding acquisitions — in 2010 reached US$12.705 billion, with US$8.239 billion allocated to the development of projects, US$1.136 billion to R&D — after adjustments in natural gas exploration — and US$3.330 billion to stay-in-business. Investments in corporate social responsibility reached US$1.136 billion, US$737 million of which destined for environmental protection and US$399 million for social projects.
99% of the budgeted capital expenditures for 2010 of US$12.894 billion were disbursed. The adherence of capex execution to the plans was shown also in previous years, such as 2009, when actual expenditures were 99.7% of budgeted expenditures of US$9.035 billion.
Investments in project execution were 95% of the US$8.647 billion budgeted for 2010 and we reached 93% of the US$1.228 billion budgeted for research and development (R&D) expenses. This was partially offset by higher investments in the maintenance of existing operations, mainly driven by the acquisition of fertilizer assets in Brazil.
In 2010, we continued to develop organic growth opportunities through the implementation of world-class projects. Vale delivered six projects in the year: (a) Additional 20 Mtpy, a low-cost high-quality iron ore brownfield project at Carajás; (b) Bayóvar, a phosphate rock mine in Peru; (c) Onça Puma, a ferronickel operation in the state of Pará, Brazil; (d) Tres Valles, a copper operation in Chile; (e) Oman, a pellet plant operation in the Middle East; and (f) TKCSA, a steel slab plant in the state of Rio de Janeiro, Brazil.
At the end of 1Q10, we started operating new facilities that added 20 million metric tons per year to the capacity of our Carajás iron ore mining operations. Due to debottlenecking and the development of operational flexibility, we were able to double the size of the capacity increase from our original plans.
In the beginning of the third quarter of 2010, we started ramping up operations at Bayóvar, a phosphate rock mine in Peru, with the capacity to produce 3.9 million metric tons per year. Bayóvar came on stream on time and on budget and is one of the lowest-cost phosphate rock mines in the world. It was our first greenfield project in the fertilizer business and also our first greenfield mining project concluded outside Brazil.
The Oman operations, in the industrial site of Sohar, Oman, are coming on stream. It has two pellets plants, each with a capacity to produce 4.5 Mtpy, thus adding 9.0 Mtpy to our production capacity. The two plants will produce direct reduction pellets. Oman’s first plant is under commissioning and furnace heating, and is expected to start up production in March. The second plant is being assembled and is expected to reach the ramp up stage by the end of the first half of this year.
In the fourth quarter, the Tres Valles copper project in Salamanca, in the Coquimbo region of Chile, started operations. It includes two mines, Don Gabriel, open pit, and Papomono, underground, which feed a SXEW (solvent extraction electro winning) plant to produce copper cathodes, with a capacity of 18,500 metric tons.
Also in the fourth quarter of 2010, we commissioned Onça Puma, a nickel operation (mine and processing plant) in the Brazilian state of Pará. Its nominal production capacity is 53,000 metric tons per year of nickel contained in ferronickel, its final product.
Thyssen-Krupp Companhia Siderúrgica do Atlântico (TKCSA) began operations in 2010. The plant has capacity of 5 million metric tons per year. Vale has a 26.87% stake and is the exclusive supplier of iron ore and pellets, around 8.5 Mt of iron ore and pellets per year.
In February 2011, as part of commitments related to the development of Simandou, which will be the largest integrated iron ore mine and infrastructure project ever developed in Africa, Vale started the reconstruction of the Conakry-Kankan railroad in Guinea that will be used for passengers and general cargo transportation.

 

17


Table of Contents

US GAAP   4Q10
Total investments are estimated in US$1 billion, which was not included in the capex of Simandou phase 1, recently approved by the Board. With the railway’s rehabilitation, Vale aims to contribute to the social and economic development of the West African nation.
 
Projects recently approved by the Board
Since the release of our 3Q10 results5, four projects reached a more advanced stage of development and were approved by our Board.
                         
        Budget      
        US$ million      
Business   Project   2011     Total     Status
Bulk
Materials
/Logistics
  Carajás Serra Sul
S11D
    1,017       6,776     Located on the Southern range of Carajás, in the Brazilian state of Pará, this project will develop a mine and beneficiation complex with capacity of 90 Mtpy, using a truckless mining operation. Start-up scheduled for 2H14.
 
                       
 
  Carajás — Additional 40 Mtpy     481       2,968     The former Carajás Additional 30 Mtpy project was enlarged to 40 Mtpy and as a consequence the Board of Directors has approved an additional capex of US$490 million. Investments include expenditures with the construction of a dry processing plant. The investments for augmentation of the capacity of the Ponta da Madeira maritime terminal were finalized in 2010. The permit for vegetation removal and the installation license were already granted by the environmental protection authorities. Start-up is planned for the second half of 2012.
 
                       
 
  Simandou
phase 1
    861       1,260     Simandou phase 1, in Guinea, is estimated to have a capacity of 15 Mtpy. The project encompasses the development of the Zogota mine, at the south of the Simandou district, the construction of a dry processing plant and about 100 km of rail tracks to link mining operations to an existing railroad in Liberia. It is scheduled to start production, with 2 Mtpy, being ramped up to reach 15 Mt in 2014.
 
                       
 
  Teluk Rubiah     148       1,371     The Teluk Rubiah project, in Malaysia, comprises the construction of a maritime terminal with enough depth to receive 400,000 dwt vessels and a stockyard capable of handling up to 30 million metric tons of iron ore per year in an initial phase. There is potential for future expansion of up to 100 million metric tons per year. Start-up is now expected for the first half of 2014.
 
Portfolio asset management
Although our strategic priority is organic growth, management of the asset portfolio has been a powerful subsidiary source of value creation to Vale shareholders.
In 2010, expenditures to fund acquisitions reached US$6.707 billion. In a series of transactions during 2010, we acquired the Brazilian phosphate operations of two companies: Fertilizantes Fosfatados S.A. — Fosfertil and Vale Fosfatados (formerly Bunge Participações e Investimentos S.A.). At year-end 2010, we owned 100% of the shares of Vale Fosfatados, and 78.9% of the equity of Fosfertil, representing 99.8% of its common shares and 68.2% of its preferred shares. The total cost of these acquisitions was US$5.829 billion. In January 2011, Vale Fosfatados was incorporated into Vale Fertilizantes.
 
     
5  
November 2010 to January 2011.

 

18


Table of Contents

US GAAP   4Q10
Expenditures with acquisitions during the year also included: (a) first installment of the acquisition of a 51% stake in Simandou for US$500 million, with the remaining US$2 billion payable upon achievement of certain milestones, (b) SDCN (Sociedade de Desenvolvimento do Corredor Norte S.A.) in Mozambique for US$21 million, (c) the third installment of the concession of Ferrovia Norte Sul (US$265 million) in Brazil, and (d) an additional 24.5% stake in the Belvedere coal project in Australia (US$92 million), increasing our share in the project to 75.5%
Divestitures in 2010 generated US$890 million. During the year the following transactions were concluded:
   
sale of Valesul aluminum assets for US$31.2 million;
 
   
sale of PPSA, a producer of kaolin, in which we had a stake of 86.2%, and other kaolin mineral rights for US$74 million;
 
   
sale of 49% of the voting shares of the Bayóvar project, a phosphate rock mine, for US$660 million;
 
   
sale of 30% of the Oman project, a pelletizing operation, for US$125 million.
In 2Q10 we entered into a transaction with Norsk Hydro ASA (Hydro) to transfer our stakes in aluminum smelting (Albras), alumina refining (Alunorte and CAP) and bauxite mining (Paragominas and mineral rights) for U$1.4 billion in cash over time plus a net debt of US$700 million and 22% of Hydro’s capital. This transaction is expected to have its closing until the end of 1Q11.
In February 2011, we invested US$173.5 million to acquire the control of Biopalma, in the state of Pará, Brazil and previously our partner in a consortium — now dissolved — to invest in biofuels. Biopalma will produce palm oil, a raw material used to make biodiesel, and most of the production will be used for the B20 mix (a blend of 20% biodiesel and 80% regular diesel) to power our fleet of locomotives, heavy-duty machinery and equipment. Our investment in producing biodiesel is part of the strategic priority to be a global sustainability agent.
For more details about the projects and capex budget for 2011, please see the press release “Vale to invest US$24 billion in 2011”
Table 7 — TOTAL INVESTMENT BY CATEGORY
                                                         
US$ million   4Q09     3Q10     4Q10     2009     %     2010     %  
Organic growth
    2,232       2,248       3,434       6,855       76.1       9,375       73.8  
Projects
    1,923       1,902       3,103       5,845       64.9       8,239       64.9  
R&D
    309       346       332       1,010       11.2       1,136       8.9  
Stay-in-business
    817       833       1,657       2,157       23.9       3,330       26.2  
Total
    3,049       3,081       5,091       9,013       100.0       12,705       100.0  
Table 8 — TOTAL INVESTMENT BY BUSINESS AREA
                                                         
US$ million   4Q09     3Q10     4Q10     2009     %     2010     %  
Bulk materials
    1,041       1,165       1,698       2,687       29.8       4,441       35.0  
Ferrous minerals
    843       948       1,332       2,124       23.6       3,474       27.3  
Coal
    199       217       366       564       6.3       967       7.6  
Non ferrous metals
    983       702       1,095       3,053       33.9       2,973       23.4  
Fertilizer nutrients
          204       362       91       1.0       843       6.6  
Logistics
    663       604       1,354       1,985       22.0       2,852       22.4  
Power generation
    203       209       152       688       7.6       656       5.2  
Steel
    26       28       88       184       2.0       186       1.5  
Others
    132       170       342       324       3.6       755       5.9  
Total
    3,049       3,081       5,091       9,013       100.0       12,705       100.0  

 

19


Table of Contents

US GAAP   4Q10
 
DEBT INDICATORS
Total debt was US$25.343 billion as of December 31, 2010, with a long average maturity, of 9.6 years. This is important for the minimization of refinancing risks. The recent financial stress in the peripheral economies of the Euro zone, in which the concentration of maturing debt to be rolled in a short period of time has played a key role, is a good example of how important it is to derisking a portfolio of long-term debt.
The average debt cost was 4.85% per year, consistent with the focus on minimization of the cost of capital. As of December 31, 2010, cash holdings reached US$9,377 billion, and net debt(c) was US$15.966 billion.
Debt leverage, as measured by total debt/LTM adjusted EBITDA(d) ratio, fell to 1.0x on December 31, 2010 from 1.3x on September 30, 2010 and 2.5x on December 31, 2009, when the negative effects of the global recession were still impacting our cash flow. The total debt/enterprise value(e) ratio fell to 13.2% on December 31, 2010 from 14.4% on September 30, 2010.
Interest coverage, measured by the LTM adjusted EBITDA/LTM interest payment ratio(f), was 23.8x compared to 18.1x on September 30, 2010 and 8.2x in December 31, 2009.
Considering hedge positions, the total debt in December 2010 was composed of 33% of floating interest rates and 67% of fixed interest rates linked debt, while 96% was denominated in US dollars and the remainder in other currencies.
In March 2010, Vale made its debut in the Euro debt market by raising €750 million through the issuance of 8-year notes with a coupon of 4.375%, paid annually.
In September 2010, we raised US$1.75 billion through the issuance of US$1 billion notes due 2020@4.625% per annum, payable semi-annually, and US$750 million notes due 2039@6.875% per annum, payable semi-annually and yield to investors of 6.074%. The 2039 notes are consolidated in a form of single series with the US$1 billion notes 2039 issued in November 2009.
We have entered into agreements with official credit institutions of different countries — Brazil, Japan, Korea, China and Canada — for credit lines with terms and costs conditions proper to the financing of mining and infrastructure projects. In February 2011 we signed a contract with Servizi Assicurativi Del Commercio Estero Spa. (SACE), an official credit agency from Italy, to guarantee a 10-year credit line of US$300 million provided by commercial banks.
Table 9 — DEBT INDICATORS
                         
US$ million   4Q09     3Q10     4Q10  
Total debt
    22,880       25,267       25,343  
Net debt
    11,840       15,544       15,966  
Total debt / adjusted LTM EBITDA (x)
    2.5       1.3       1.0  
Adjusted LTM EBITDA / LTM interest expenses (x)
    8.2       18.1       23.8  
Total debt / EV (%)
    14.4       14.4       13.2  
 
PERFORMANCE OF THE BUSINESS SEGMENTS
 
 
Bulk materials
   
Ferrous minerals
Iron ore and pellets sales totaled 294.414 million metric tons in 2010, in line with 296.241 million metric tons in 2008, but showing a strong recovery from the 247.261 million metric tons shipped in 2009.

 

20


Table of Contents

US GAAP   4Q10
In 2010, the shipments of iron ore amounted to 254.902 million metric tons, 3.4% below the record sales volume in 2008. Shipment of pellets totaled 39.512 million metric tons in 2010, the highest level in Vale’s history, surpassing the all-time high figure of 33.670 million reached in 2007.
Revenues from iron ore sales reached an all-time high, at US$26.383 billion in 2010, being 48.4% above the value of US$17.775 billion for 2008, a peak until then. By the same token, revenues from pellet shipments set a record, at US$6.373 billion, surpassing the prior record mark of US$4.245 billion in 2008 by 50.1%.
The performance of iron ore and pellet prices during the year, reflecting disequilibrium between global demand and supply, was the main cause for the significant growth in revenues. The new iron ore pricing system implemented by Vale brought several benefits to market participants, including flexibility, efficiency in price discovery, transparency and rewarding of superior quality, a hallmark of our products. In addition to the contribution to our performance, the new system is issuing the right signals, one of the most important roles played by market price mechanisms. These signals are leading us to invest a major amount of resources in the development of high quality production capacity to satisfy the needs of a modern global steel industry.
In 4Q10, volumes of iron ore and pellets shipments were 80.541 million metric tons, an increase of 2.4% compared to 3Q10, being the best sales performance of iron ore and pellets in Vale’s history in a 4Q. Sales volumes of iron ore totaled 69.860 million metric tons, 2.7% higher that 3Q10, and pellets sales accounted for 10.681 million metric tons, slightly above the 10.585 million metric tons in the 3Q10, and a record high in Vale’s history.
Sales revenues from iron ore and pellets, in 4Q10, totaled US$10.394 billion, 3.8% less than the previous quarter, due to lower realized prices. Sales of iron ore and pellets were US$8.476 billion and US$1.918 billion, respectively, decreasing of 2.8% and 7.6% relative to 3Q10, respectively. In 4Q10, the average realized price of iron ore was US$121.34 per metric ton, 5.4% lower than 3Q10. Average pellet price was US$179.53 per metric ton, 8.5% lower than 3Q10.
Even increasing significantly capacity utilization of our iron ore operations, we were forced to reduce shipments to China, to 126.400 Mt from 140.396 Mt in 2009 in order to give room to satisfying the demand recovery in other markets, particularly in Brazil and Europe, where our shipments increased by 15.058 Mt and 27.735 Mt, respectively. Thereby, China’s share in our sales of iron ore and pellets decreased to 42.9% in 2010 from 56.8% in 2009, while Europe’s share increased to 20.7% from 13.4% in 2009, recovering some of the ground lost with the recession. Brazil accounted for 13.7% of volumes sold, from 10.2% in 2009, and Japan represented 10.5%, from 9.1% in the previous year.
It is worthwhile noting that reported revenues for iron ore and pellets are net of the costs of maritime freight, meaning that prices of cost and freight (CFR) sales are comparable to average FOB prices. In 4Q10, Vale sold 31.3 million metric tons of iron ore and pellets on a CFR basis, against 25.0 million metric tons in 3Q10. In 2010, sales volume of iron ore and pellets on a CFR basis amounted to 81.9 million metric tons.
In 2010, shipments of manganese ore reached 1.119 Mt, 47.4% above 2008, and sales volumes of ferroalloys totaled 401,000 metric tons, in line with the 396,000 metric tons reached in 2008. Manganese ore revenues amounted to US$258 million, while those originated from ferroalloys totaled US$621 million, lower than US$1.073 billion in 2008, when their prices peaked.
In 4Q10, sales volumes of manganese ore were 352,000 metric tons, 51.1% higher than 3Q10, and revenues were US$44 million, 34.0% lower than 3Q10, due to lower realized prices of US$125.00 in the quarter. Sales volumes of ferroalloys were 109,000 metric tons in 4Q10, 21.1% higher than the previous quarter and sales revenues were US$170 million, 6.5% higher than 3Q10, with the average realized prices of US$1,559.63 per metric ton in 4Q10.
Gross revenues from ferrous minerals — iron ore, pellets, manganese and ferroalloys— were US$33.739 billion in 2010, reaching all time high level in Vale’s history, being 42.4% above the previous record of 2008. In 4Q10, gross revenues from ferrous minerals totaled US$10.656 billion, 3.5% lower than 3Q10.
The adjusted EBIT margin for the ferrous minerals business was 65.7% in 4Q10, compared to 70.3% in 3Q10. In 2010, the operational margin was 64.3%, higher than 54.1% in 2008.

 

21


Table of Contents

US GAAP   4Q10
Adjusted EBITDA for the ferrous minerals operations totaled US$7.978 billion in 4Q10, dropping 3.5% on a quarter-on-quarter basis. The decrease of US$286 million was mainly due lower sales prices, which had a negative impact of US$670 million on the cash flow, and was partly offset by higher sales volumes, with a contribution of US$245 million.
In 2010, adjusted EBITDA reached US$23.976 billion, a record figure, 72.7% higher than the previous record in 2008.
Table 10 — FERROUS MINERALS BUSINESS PERFORMANCE
VOLUME SOLD BY DESTINATION — IRON ORE AND PELLETS
                                                         
‘000 metric tons   4Q09     3Q10     4Q10     2009     %     2010     %  
Americas
    10,965       11,646       11,759       29,013       11.7       46,103       15.7  
Brazil
    9,512       10,208       9,987       25,191       10.2       40,249       13.7  
Steel mills and pig iron producers
    8,526       8,991       8,930       24,205       9.8       36,003       12.2  
JVs pellets
    986       1,217       1,057       986       0.4       4,247       1.4  
USA
          226       233       150       0.1       459       0.2  
Others
    1,453       1,212       1,539       3,672       1.5       5,395       1.8  
Asia
    42,917       51,097       48,690       179,843       72.7       178,702       60.7  
China
    30,316       36,166       35,417       140,396       56.8       126,400       42.9  
Japan
    8,342       8,204       7,682       22,500       9.1       30,802       10.5  
South Korea
    2,436       3,805       4,455       10,909       4.4       13,971       4.7  
Others
    1,823       2,922       1,136       6,038       2.4       7,529       2.6  
Europe
    12,502       13,868       17,202       33,142       13.4       60,877       20.7  
Germany
    4,484       5,637       5,845       10,797       4.4       22,382       7.6  
United Kingdom
    949       1,480       1,131       4,291       1.7       7,208       2.4  
France
    1,914       1,188       3,109       4,370       1.8       5,903       2.0  
Belgium
    631       1,004       1,893       1,462       0.6       3,899       1.3  
Italy
    2,129       1,880       2,121       4,251       1.7       8,366       2.8  
Others
    2,395       2,679       3,102       7,971       3.2       13,118       4.5  
Rest of the World
    2,026       2,017       2,891       5,263       2.1       8,733       3.0  
Total
    68,410       78,628       80,541       247,261       100.0       294,414       100.0  
OPERATING REVENUE BY PRODUCT
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Iron ore
    3,458       8,724       8,476       12,831       26,383  
Pellet plant operation services
    7       7       10       19       30  
Pellets
    476       2,076       1,918       1,334       6,373  
Manganese ore
    64       67       44       145       258  
Ferroalloys
    114       160       170       353       621  
Others
    36       6       38       64       74  
Total
    4,154       11,040       10,656       14,745       33,739  
AVERAGE SALE PRICE
                                         
US$/ metric ton   4Q09     3Q10     4Q10     2009     2010  
Iron ore
    55.86       128.21       121.34       55.99       103.50  
Pellets
    73.22       196.14       179.53       73.75       161.29  
Manganese ore
    166.23       285.91       125.00       147.06       230.22  
Ferroalloys
    1,781.25       1,774.27       1,559.63       1,395.26       1,547.84  
VOLUME SOLD
                                         
‘000 metric tons   4Q09     3Q10     4Q10     2009     2010  
Iron ore
    61,909       68,043       69,860       229,174       254,902  
Pellets
    6,501       10,585       10,681       18,087       39,512  
Manganese ore
    385       233       352       986       1,119  
Ferroalloys
    64       90       109       253       401  

 

22


Table of Contents

US GAAP   4Q10
   
Coal
Revenues from sales of coal products reached a record of US$241 million in 4Q10, with a quarter-on-quarter increase of 11.3%. In 4Q10, revenues from shipments of metallurgical coal were US$191 million, increasing 82.7% on a quarterly basis. But, on the other hand, thermal coal revenues were US$51 million versus US$113 million in 3Q10.
The total revenue of US$770 million in 2010 — a record figure — increased 52.6% vis-à-vis 2009. The better performance was mainly due to the higher volume sold of thermal and metallurgical coal, reaching 7,384,000 metric tons from 5,673,000 metric tons in 2009 and 4,087,000 metric tons in 2008.
The average sale price of metallurgical coal in 4Q10 was US$172.33 per metric ton, 6.7% lower than 3Q10, and US$63.96 per metric ton for thermal coal against US$98.73 per metric ton in the previous quarter.
Adjusted EBITDA for the coal business was negative by US$15 million in 4Q10, a decrease of US$87 million from 3Q10, mainly due to the increase in SG&A expenses by US$74 million. In 2010, adjusted EBITDA totaled US$21 million, against negative US$1 million in 2009.
Table 11 — COAL BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Thermal coal
    65       113       51       205       298  
Metallurgical coal
    72       104       191       299       472  
Total
    137       217       241       505       770  
AVERAGE SALE PRICE
                                         
US$/ metric ton   4Q09     3Q10     4Q10     2009     2010  
Thermal coal
    57.47       98.73       63.96       66.60       70.40  
Metallurgical coal
    96.67       184.60       172.33       115.55       149.96  
VOLUME SOLD
                                         
‘000 metric tons   4Q09     3Q10     4Q10     2009     2010  
Thermal coal
    1,124       1,139       793       3,083       4,234  
Metallurgical coal
    747       565       1,106       2,590       3,150  
Table 12 — BULK MATERIALS: SELECTED FINANCIAL INDICATORS
                                         
    4Q09     3Q10     4Q10     2009     2010  
Adjusted EBIT margin (%)
                                       
Bulk materials
    33.0       68.8       63.6       44.3       62.3  
Ferrous minerals
    35.8       70.3       65.7       46.6       64.3  
Coal
    (51.1 )     (4.6 )     (25.7 )     (20.8 )     (21.9 )
Adjusted EBITDA (US$ million)
                                       
Bulk materials
    2,073       8,336       7,963       8,394       23,997  
Ferrous minerals
    2,101       8,264       7,978       8,395       23,976  
Coal
    (28 )     72       (15 )     (1 )     21  
 
Base metals
Shipments of nickel and its by-products, copper, cobalt and PGMs — were negatively affected by the strike in our Canadian operations in Sudbury, Port Colborne and Voisey’s Bay. On the other hand, prices have recovered in 2010, after falling in 2009.
Revenues from shipments of base metals recovered in 2010, reaching US$8.2 billion, with a year-on-year increase of 22.8%. With the return to normalcy of the Canadian operations in 4Q10, there was a sharp improvement in the sales revenues, which climbed to US$3.019 billion, increasing 57.3% over 3Q10.

 

23


Table of Contents

US GAAP   4Q10
In 4Q10, nickel revenues reached US$1.437 billion, 61.2% higher than 3Q10 when it was US$891 million. This increase of US$546 million is due to both higher volumes, US$456 million, and prices, US$90 million. Sales volumes in 4Q10 were 63,000 metric tons, against 42,000 in 3Q10. The average nickel price in 4Q10 was slightly higher, US$22,955 per metric ton in 4Q10 versus US$21,366 in the previous quarter.
Copper revenues amounted to US$753 million in 4Q10, up 90.7% compared to US$395 million in 3Q10. Shipments reached 82,000 metric tons in 4Q10, 49.3% higher than the volume of 3Q10. In 4Q10, the average copper price increased to US$9,134 per metric ton from US$7,153 in 3Q10.
In 4Q10, PGMs produced revenues of US$77 million from US$10 million in 3Q10, influenced by the higher average platinum price in 4Q10, US$1,674 per troy ounce, over US$1,552 per troy ounce in the previous quarter.
Revenues from sales of bauxite, alumina and aluminum amounted US$691 million in 4Q10 up 13.5% from 3Q10 due to increase in sales prices.
The average sales price of aluminum was US$2,246 per metric ton in 4Q10 against US$1,990 per metric ton in 3Q10, while the price of alumina, which is mostly indexed to the metal price, increased to US$295.47 per metric ton in this quarter from US$272.15 per metric ton in 3Q10.
In 4Q10, shipments of aluminum were 130,000 metric tons, compared with 97,000 metric tons in 3Q10. Sales of alumina amounted to 1.303 million metric tons versus 1.422 million metric tons in the previous quarter. Bauxite volume increased to 296,000 metric tons against 204,000 metric tons in 3Q10.
The adjusted EBIT margin of the base metals increased to 12.6% in 4Q10, from 11.7% in 3Q10. In 2010, operational margin was 8.0%.
Adjusted EBITDA surged to US$978 million in 4Q10, increasing 87.7% against 3Q10. The increase was mainly due to higher sales volumes (US$454 million) and higher sales prices (US$394 million) which were partly offset by an increase in SG&A expenses (US$195 million) and in COGS (US$181 million).
In 2010, adjusted EBITDA totaled US$2.294 billion, almost twice the figure for 2009, US$1.159 billion.
Table 13 — BASE METALS BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Nickel
    741       891       1,437       3,260       3,835  
Copper
    328       395       753       1,131       1,608  
PGMs
    1       10       77       135       101  
Precious metals
    3       10       45       62       72  
Cobalt
    6       4       16       41       30  
Aluminum
    261       215       296       855       1,019  
Alumina
    347       387       385       1,188       1,507  
Bauxite
    4       7       10       7       28  
Total
    1,691       1,919       3,019       6,679       8,200  
AVERAGE SALE PRICE
                                         
US$/ metric ton   4Q09     3Q10     4Q10     2009     2010  
Nickel
    17,951.51       21,366.16       22,955.39       14,596.55       21,980.19  
Copper
    7,125.97       7,153.24       9,134.36       5,229.39       7,730.09  
Platinum (US$/oz)
    998.21       1,551.85       1,674.12       1,073.98       1,661.20  
Cobalt (US$/lb)
    13.21       13.61       36.11       10.03       20.53  
Aluminum
    1,976.92       1,989.69       2,246.15       1,686.87       2,181.02  
Alumina
    270.46       272.15       295.47       226.46       283.59  
Bauxite
    33.61       34.31       33.78       34.15       31.64  
 
                             

 

24


Table of Contents

US GAAP   4Q10
VOLUME SOLD
                                         
‘000 metric tons   4Q09     3Q10     4Q10     2009     2010  
Nickel
    41       42       63       223       174  
Copper
    46       55       82       216       208  
Precious metals (oz)
    31       199       468       1,287       919  
PGMs (oz)
    2       11       70       233       97  
Cobalt (metric ton)
    206       134       201       1,854       663  
Aluminum
    130       97       130       495       453  
Alumina
    1,283       1,422       1,303       5,246       5,314  
Bauxite
    119       204       296       205       885  
SELECTED FINANCIAL INDICATORS
                                         
    4Q09     3Q10     4Q10     2009     2010  
Adjusted EBIT margin (%)
    (7.3 )     11.7       12.6       (6.5 )     8.0  
Adjusted EBITDA (US$ million)
    288.0       521.0       978.0       1,159.0       2,294.0  
 
Fertilizer nutrients
Total revenues from fertilizer nutrients were US$769 million in 4Q10, slightly less than the US$801 million for 3Q10. In 2010, sales revenues totaled US$1.846 billion.
In 4Q10, potash produced revenues of US$74 million, with a quarter-on-quarter decrease of 14.9%. Sales volumes were 174,000 metric tons in 4Q10, down from 217,000 metric tons in 3Q10. The average sales prices increased to US$425.29, 6.1% higher than 3Q10, partly mitigating the effect of lower volume sales on revenues. In 2010, revenues from potash sales totaled US$280 million, 32.2% less than in 2009. The decrease of US$133 million from 2009 was due to diminished prices and sales volumes, with a negative impact of US$76 million and US$57 million, respectively.
Revenues from sales of phosphates products were US$512 million in 4Q10, 10.6% lower than 3Q10. Total shipments of MAP were 305,000 metric tons (t), TSP 113,000 t, SSP 547,000 t, and DCP 114,000 t.
Sales of nitrogen fertilizers increased to US$178 million in 4Q10, 35.4% higher on a quarterly basis. Sales of other related products amounted to US$5 million in 4Q10.
The EBIT margin of the fertilizer nutrients business was -11.0% in 4Q10, against -2.0% in 3Q10. The main reason for the negative operating margin was the impact of the depreciation charges, which resulted from the fair value inventory adjustment of acquired fertilizer assets. If this effect of US$99 million — a non-recurring non-cash charge — was excluded, the operating margin would have been of 2.4%.
Adjusted EBITDA for the fertilizers business totaled US$86 million in 4Q10, 59.3% higher than 3Q10. Lower COGS made a positive contribution to cash generation of US$103 million, but higher SG&A had a negative impact of US$39 million. In 2010, adjusted EBITDA totaled US$176 million.
Table 14 — FERTILIZER NUTRIENTS BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Potash
    108       87       74       413       280  
Phosphates
          573       512             1,211  
Nitrogen
          131       178             337  
Others
          10       5             18  
Total
    108       801       769       413       1,846  

 

25


Table of Contents

US GAAP   4Q10
AVERAGE SALE PRICE
                                         
US$/ metric ton   4Q09     3Q10     4Q10     2009     2010  
Potash
    406.02       400.92       425.29       521.46       410.56  
Phosphates
                                       
MAP
          485.65       651.36             479.42  
TSP
          386.40       633.90             444.66  
SSP
          217.78       230.76             217.86  
DCP
          558.06       582.54             561.47  
Nitrogen
          393.05       547.85             450.84  
VOLUME SOLD
                                         
‘000 metric tons   4Q09     3Q10     4Q10     2009     2010  
Potash
    266       217       174       792       682  
Phosphates
                                       
MAP
          351       305             703  
TSP
          277       113             461  
SSP
          771       547             1,533  
DCP
          133       114             284  
Nitrogen
          335       325             746  
SELECTED FINANCIAL INDICATORS
                                         
    4Q09     3Q10     4Q10     2009     2010  
Adjusted EBIT margin (%)
    20.8       (2.0 )     (11.0 )     45.6       (5.5 )
Adjusted EBITDA (US$ million)
    50.0       54.0       86.0       255.0       176.0  
 
Logistics services
Logistics services produced revenues of US$1.460 billion in 2010, 32.5% greater than in 2009.
In 4Q10, revenues were US$335 million, dropping US$72 million from the US$407 million earned in 3Q10.
Due to lower volumes of services, revenues from rail transportation of general cargo of US$262 million fell US$46 million when compared to the preceding quarter.
Vale railroads — Carajás (EFC), Vitória a Minas (EFVM), Norte-Sul (FNS) and Centro-Atlântica (FCA) — transported 5.790 billion ntk6 of general cargo for clients in 4Q10.
The main cargoes carried by our railroads in 4Q10 were agricultural products (44.2%), steel industry inputs and products (36.6%), fuels (8.5%), building materials and forestry products (2.0%), and others (7.3%).
Port services revenues reached US$73 million in 4Q10, totaling US$353 million in 2010. Our ports and maritime terminals handled 4.579 Mt of general cargo, a volume 34.7% lower than the 7.010 Mt of 3Q10.
The demand for transportation of general cargo is seasonally weaker in the fourth quarter due to the end of the crop season in Brazil. In addition, there was an accident at the Praia Mole maritime terminal — used to unload coal imports made by the steel industry — caused by very strong winds, contributing to the loss of revenues. Railroad transportation volumes fell by 16.4% on a quarter-on-quarter basis, whereas the amount of cargo handled by our maritime terminals dropped by 41.4%.
In 2010, Vale’s railroads carried 25.283 billion ntk, with a 15.7% increase against 2009, and maritime terminals handled 23.319 million tons, increasing 8.6% year-on-year.
 
     
6  
Ntk=net ton kilometer

 

26


Table of Contents

US GAAP   4Q10
In 4Q10, adjusted EBIT margin was negative on -5.2%, from 18.2% in 3Q10, due to the large drop in services sold, some decrease in average prices and a cost increase of US$38 million, mainly to higher spending with personnel.
Adjusted EBITDA for the logistics business was US$56 million in 4Q10, 51.7% lower than the previous quarter, mainly due to higher COGS, US$46 million, and lower transported volume, US$33 million. In 2010, adjusted EBITDA totaled US$ 345 million.
Table 15 — LOGISTICS BUSINESS PERFORMANCE
OPERATING REVENUE BY PRODUCT
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Railroads
    218       308       262       838       1,107  
Ports
    86       99       73       264       353  
Total
    304       407       335       1,102       1,460  
VOLUME SOLD
                                         
’000 metric tons   4Q09     3Q10     4Q10     2009     2010  
Railroads (million ntk)
    4,815       7,050       5,790       21,849       25,283  
SELECTED FINANCIAL INDICATORS
                                         
    4Q09     3Q10     4Q10     2009     2010  
Adjusted EBIT margin (%)
    0.0       18.2       (5.2 )     10.1       10.0  
Adjusted EBITDA (US$ million)
    57.0       116.0       56.0       295.0       345.0  
 
FINANCIAL INDICATORS OF NON-CONSOLIDATED COMPANIES
For selected financial indicators of the main companies not consolidated, see our quarterly financial statements on www.vale.com/ Investors/ Financial Performance / SEC Reports.
 
CONFERENCE CALL AND WEBCAST
Vale will hold a conference call and webcast on February 25, 2011, at 12:00 p.m. Rio de Janeiro time, 10:00 am Eastern Standard Time, 3:00 p.m. British Standard Time, 4:00 p.m. Paris Time, 11:00 p.m. Hong Kong Time. To connect the webcast, please dial:
Participants from Brazil: (55 11) 4688-6341
Participants from USA: (1-800) 860-2442
Participants from other countries: (1-412) 858-4600
Access code: VALE
Instructions for participation will be available on the website www.vale.com/Investors. A recording will be available on Vale’s website for 90 days from February 25, 2011.

 

27


Table of Contents

US GAAP   4Q10
IFRS — RECONCILIATION WITH USGAAP
Since December 2007, significant modifications have been made to Brazilian GAAP as part of a Convergence project with International Financial Reporting Standards (IFRS). By the end of 2010, the convergence of the full year financial statements will be completed and therefore the IFRS will be the accounting standard adopted in Brazil. During the intermediate periods of 2010, we already adopted all pronouncements issued by the Brazilian Accounting Practice Committee (CPC) which are in conformity with the IFRS.
The net income reconciliation between the 4Q10 net income according to Brazilian rules (in conformity with the IFRS) and USGAAP is as follows:
NET INCOME RECONCILIATION
         
US$ million   4Q10  
Net income CPC / IFRS
    5,908  
Depletion of assets on business acquired
    (43 )
Income tax
    (9 )
Pension plan
    64  
Other adjustments
    (3 )
Net income US GAAP
    5,917  
Depletion of assets on business acquired: Refers to additional depletion of the adjustments to fair value of property, plant and equipment on business acquired before the new rules issued by CPC in respect of business combinations. This difference will cease by the end of the useful life of these assets.
Pension Plan: This adjustment reflects the return on the overfunded plans, which under IFRS are only recorded if there is a clear evidence of their realization.
Other adjustments: Refers basically to the adjustment to present value of interest on mandatorily convertible notes due to the bifurcation approach.
Income tax: Income tax related to the previously described adjustments.

 

28


Table of Contents

US GAAP   4Q10
ANNEX 1 — FINANCIAL STATEMENTS
Table 16 — INCOME STATEMENTS
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Gross operating revenues
    6,541       14,496       15,207       23,939       46,481  
Taxes
    (208 )     (394 )     (278 )     (628 )     (1,188 )
Net operating revenue
    6,333       14,102       14,929       23,311       45,293  
Cost of goods sold
    (3,995 )     (5,113 )     (6,040 )     (13,621 )     (18,814 )
Gross profit
    2,338       8,989       8,889       9,690       26,479  
Gross margin (%)
    36.9       63.7       59.5       41.6       58.5  
Selling, general and administrative expenses
    (378 )     (418 )     (647 )     (1,130 )     (1,701 )
Research and development expenses
    (296 )     (216 )     (301 )     (981 )     (878 )
Others
    (561 )     (519 )     (774 )     (1,522 )     (2,205 )
Operating profit
    1,103       7,836       7,167       6,057       21,695  
Financial revenues
    65       56       117       381       290  
Financial expenses
    (548 )     (741 )     (926 )     (1,558 )     (2,646 )
Gains (losses) on derivatives, net
    296       500       473       1,528       631  
Monetary variation
    17       257       51       675       344  
Gains on sale of affiliates
    (190 )                 40        
Discontinued operations
          8                   (143 )
Tax and social contribution (Current)
    583       (2,589 )     (1,549 )     (2,084 )     (4,996 )
Tax and social contribution (Deferred)
    173       443       412       (16 )     1,291  
Equity income and provision for losses
    71       305       303       433       987  
Minority shareholding participation
    (51 )     (37 )     (131 )     (107 )     (189 )
Net earnings
    1,519       6,038       5,917       5,349       17,264  
Earnings per share (US$)
    0.29       1.15       1.13       1.03       3.29  
Diluted earnings per share (US$)
    0.28       1.13       1.12       1.00       3.25  
Table 17 — FINANCIAL RESULTS
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Gross interest
    (236 )     (337 )     (343 )     (894 )     (1,186 )
Debt with third parties
    (236 )     (334 )     (343 )     (890 )     (1,183 )
Debt with related parties
          (3 )           (4 )     (3 )
Tax and labour contingencies
    (33 )     (46 )     (22 )     (82 )     (161 )
Others
    (279 )     (358 )     (561 )     (582 )     (1,299 )
Financial expenses
    (548 )     (741 )     (926 )     (1,558 )     (2,646 )
Financial income
    65       56       117       381       290  
Derivatives
    296       500       473       1,528       631  
Exchange and monetary gain (losses), net
    17       257       51       675       344  
Financial result, net
    (170 )     72       (285 )     1,026       (1,381 )
Table 18 — EQUITY INCOME BY BUSINESS SEGMENT
                                                         
US$ million   4Q09     3Q10     4Q10     2009     %     2010     %  
Ferrous minerals
    39       304       341       272       62.8       952.0       96.5  
Coal
    14       (31 )     57       56       12.9       58.0       5.9  
Base metals
    (39 )     18       (5 )     (30 )     (6.9 )     4.0       0.2  
Logistics
    65       26       32       143       33.0       94.0       9.5  
Steel
    (8 )     (12 )     (76 )     (8 )     (1.8 )     (73.0 )     (7.4 )
Others
                (46 )                 (48.0 )     (4.7 )
Total
    71       305       303       433       100.0       987.0       100.0  

 

29


Table of Contents

US GAAP   4Q10
Table 19 — BALANCE SHEET
                         
US$ million   12/31/2009     9/30/2010     12/31/2010  
Assets
                       
Current
    21,294       31,489       31,791  
Long-term
    7,590       9,003       8,481  
Fixed
    73,395       84,803       88,867  
Total
    102,279       125,295       129,139  
Liabilities
                       
Current
    9,181       15,017       17,912  
Long term
    33,332       38,131       39,498  
Shareholders’ equity
    59,766       72,147       71,729  
Paid-up capital
    24,250       27,046       25,914  
Reserves
    29,882       41,341       42,051  
Non controlling interest
    2,831       2,826       2,830  
Mandatory convertible notes
    2,803       934       934  
Total
    102,279       125,295       129,139  

 

30


Table of Contents

US GAAP   4Q10
Table — 20 CASH FLOW
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Cash flows from operating activities:
                                       
Net income
    1,570       6,075       6,048       5,456       17,453  
Adjustments to reconcile net income with cash provided by operating activities:
                                       
Depreciation, depletion and amortization
    799       696       1,073       2,722       3,260  
Dividends received
    243       283       629       386       1,161  
Equity in results of affiliates and joint ventures and change in provision for losses on equity investments
    (71 )     (305 )     (303 )     (433 )     (987 )
Deferred income taxes
    (173 )     (443 )     (412 )     16       (1,291 )
Loss on sale of property, plant and equipment
    113       229       248       293       623  
Gain on sale of investment
    190       (8 )           (40 )     143  
Exchange and monetary losses
    (37 )     (150 )     (72 )     (1,095 )     (301 )
Net unrealized derivative losses
    (248 )     (403 )     532       (1,404 )     594  
Net interest payable
    2       225       (43 )     (25 )     187  
Others
    (5 )     (17 )     (27 )     20       58  
Accounts receivable
    327       (776 )     (639 )     616       (3,800 )
Inventories
    (128 )     (441 )     404       530       (425 )
Recoverable taxes
    (791 )     142       (70 )     108       42  
Others
    (277 )     (467 )     709       (455 )     307  
Suppliers
    559       876       (445 )     121       928  
Payroll and related charges
    108       160       204       159       214  
Income tax
    (696 )     1,093       (93 )     (234 )     1,311  
Others
    (74 )     110       (35 )     395       192  
Net cash provided by operating activities
    1,411       6,879       7,708       7,136       19,669  
Cash flows from investing activities:
                                       
Short term investments
    815             (1,793 )     (1,439 )     1,954  
Loans and advances receivable
    (18 )     (18 )     (17 )     (199 )     (58 )
Guarantees and deposits
    (55 )     (27 )     96       (132 )     (94 )
Additions to investments
    (806 )           (36 )     (1,947 )     (87 )
Additions to property, plant and equipment
    (2,755 )     (3,852 )     (4,742 )     (8,096 )     (12,647 )
Proceeds from disposals of investment
    158                   606        
Net cash used to acquire subsidiaries
          (1,018 )           (1,952 )     (6,252 )
Net cash used in investing activities
    (2,661 )     (4,915 )     (6,492 )     (13,159 )     (17,184 )
Cash flows from financing activities:
                                       
Short-term debt, net issuances (repayments)
    (56 )     17       82       31       101  
Loans
    1       7       (20 )     (357 )     (1 )
Long-term debt
    1,537       2,017       891       3,104       4,436  
Mandatorily convertibles
                      934        
Repayment of long-term debt
    (48 )     (1,288 )     (958 )     (307 )     (2,629 )
Treasury stock
          (341 )     (1,655 )     (9 )     (1,996 )
Transactions of noncontrolling interest
          660                   660  
Interest attributed to shareholders
    (1,469 )           (1,750 )     (2,724 )     (3,000 )
Dividends to minority interest
    (47 )           (81 )     (47 )     (140 )
Net cash used in financing activities
    (82 )     1,072       (3,491 )     625       (2,569 )
Increase (decrease) in cash and cash equivalents
    (1,332 )     3,036       (2,275 )     (5,398 )     (84 )
Effect of exchange rate changes on cash and cash equivalents
    167       452       136       2,360       375  
Cash and cash equivalents, beginning of period
    8,458       6,235       9,723       10,331       7,293  
Cash and cash equivalents, end of period
    7,293       9,723       7,584       7,293       7,584  
Cash paid during the period for:
                                       
Interest on short-term debt
          (2 )     (2 )     (1 )     (5 )
Interest on long-term debt
    (289 )     (242 )     (314 )     (1,113 )     (1,097 )
Income tax
    (973 )     (705 )     (1,100 )     (1,331 )     (1,972 )
Non-cash transactions
                                       
Interest capitalized
    77       24       38       266       164  

 

31


Table of Contents

US GAAP   4Q10
•   ANNEX 2 — VOLUMES SOLD, PRICES, MARGINS AND CASH FLOWS
Table 21 — VOLUME SOLD — MINERALS AND METALS
                                         
‘000 metric tons   4Q09     3Q10     4Q10     2009     2010  
Iron ore
    61,909       68,043       69,860       229,174       254,902  
Pellets
    6,501       10,585       10,681       18,087       39,512  
Manganese ore
    385       233       352       986       1,119  
Ferroalloys
    64       90       109       253       401  
Thermal coal
    1,124       1,139       793       3,083       4,234  
Metallurgical coal
    747       565       1,106       2,590       3,150  
Nickel
    41       42       63       223       174  
Copper
    46       55       82       216       208  
Precious metals (oz)
    31       199       468       1,287       919  
PGMs (oz)
    2       11       70       233       97  
Cobalt (metric ton)
    206       134       201       1,854       663  
Aluminum
    130       97       130       495       453  
Alumina
    1,283       1,422       1,303       5,246       5,314  
Bauxite
    119       204       296       205       885  
Potash
    266       217       174       792       682  
Phosphates
                                       
MAP
          351       305             703  
TSP
          277       113             461  
SSP
          771       547             1,533  
DCP
          133       114             284  
Nitrogen
          335       325             746  
Railroads (million ntk)
    4,815       7,050       5,790       21,849       25,283  
Table 22 — AVERAGE SALE PRICES
                                         
US$/ton   4Q09     3Q10     4Q10     2009     2010  
Iron ore
    55.86       128.21       121.34       55.99       103.50  
Pellets
    73.22       196.14       179.53       73.75       161.29  
Manganese ore
    166.23       285.91       125.00       147.06       230.22  
Ferroalloys
    1,781.25       1,774.27       1,559.63       1,395.26       1,547.84  
Thermal coal
    57.47       98.73       63.96       66.60       70.40  
Metallurgical coal
    96.67       184.60       172.33       115.55       149.96  
Nickel
    17,951.51       21,366.16       22,955.39       14,596.55       21,980.19  
Copper
    7,125.97       7,153.24       9,134.36       5,229.39       7,730.09  
Platinum (US$/oz)
    998.21       1,551.85       1,674.12       1,073.98       1,661.20  
Cobalt (US$/lb)
    13.21       13.61       36.11       10.03       20.53  
Aluminum
    1,976.92       1,989.69       2,246.15       1,686.87       2,181.02  
Alumina
    270.46       272.15       295.47       226.46       283.59  
Bauxite
    33.61       34.31       33.78       34.15       31.64  
Potash
    406.02       400.92       425.29       521.46       410.56  
Phosphates
                                       
MAP
          485.65       651.36             479.42  
TSP
          386.40       633.90             444.66  
SSP
          217.78       230.76             217.86  
DCP
          558.06       582.54             561.47  
Nitrogen
          393.05       547.85             450.84  

 

32


Table of Contents

US GAAP   4Q10
Table 23 — OPERATING MARGINS BY SEGMENT (EBIT ADJUSTED MARGIN)
                                         
%   4Q09     3Q10     4Q10     2009     2010  
Bulk materials
                                       
Ferrous minerals
    35.8       70.3       65.7       46.6       64.3  
Coal
    (51.1 )     (4.6 )     (25.7 )     (20.8 )     (21.9 )
Base metals
    (7.3 )     11.7       12.6       (6.5 )     8.0  
Fertilizer nutrients
    20.8       (2.0 )     (11.0 )     45.6       (5.5 )
Logistics
    0.0       18.2       (5.2 )     10.1       10.0  
Total
    17.4       55.6       48.0       26.0       47.9  

 

33


Table of Contents

     
US GAAP   4Q10
•    ANNEX 3 — RECONCILIATION OF US GAAP and “NON-GAAP” INFORMATION
(a) Adjusted EBIT
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Net operating revenues
    6,333       14,102       14,929       23,311       45,293  
COGS
    (3,995 )     (5,113 )     (6,040 )     (13,621 )     (18,814 )
SG&A
    (378 )     (418 )     (647 )     (1,130 )     (1,701 )
Research and development
    (296 )     (216 )     (301 )     (981 )     (878 )
Other operational expenses
    (561 )     (519 )     (774 )     (1,522 )     (2,205 )
Adjusted EBIT
    1,103       7,836       7,167       6,057       21,695  
 
                                       
(b) Adjusted EBITDA
EBITDA defines profit or loss before interest, tax, depreciation and amortization. Vale uses the term adjusted EBITDA to reflect exclusion, also, of: monetary variations; equity income from the profit or loss of affiliated companies and joint ventures, less the dividends received from them; provisions for losses on investments; adjustments for changes in accounting practices; minority interests; and non-recurrent expenses. However our adjusted EBITDA is not the measure defined as EBITDA under US GAAP, and may possibly not be comparable with indicators with the same name reported by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than operational cash flow, which are calculated in accordance with GAAP. Vale provides its adjusted EBITDA to give additional information about its capacity to pay debt, carry out investments and cover working capital needs. The following table shows the reconciliation between adjusted EBITDA and operational cash flow, in accordance with its statement of changes in financial position:
RECONCILIATION BETWEEN ADJUSTED EBITDA AND OPERATIONAL CASH FLOW
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Operational cash flow
    1,411       6,879       7,708       7,136       19,669  
Income tax
    (583 )     2,589       1,549       2,084       4,996  
FX and monetary losses
    20       (107 )     (76 )     420       (140 )
Financial expenses
    185       (40 )     476       (326 )     1,635  
Net working capital
    972       (697 )     (35 )     (1,240 )     1,231  
Other
    140       191       (753 )     1,091       (1,275 )
Adjusted EBITDA
    2,145       8,815       8,869       9,165       26,116  
(c) Net debt
RECONCILIATION BETWEEN Total debt AND NET DEBT
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Total debt
    22,880       25,267       25,343       22,880       25,343  
Cash and cash equivalents
    11,040       9,723       9,377       11,040       9,377  
Net debt
    11,840       15,544       15,966       11,840       15,966  
(d) Total debt / LTM Adjusted EBITDA
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Total debt / LTM Adjusted EBITDA (x)
    2.5       1.3       1.0       2.5       1.0  
Total debt / LTM operational cash flow (x)
    3.2       1.9       1.3       3.2       1.3  
(e) Total debt / Enterprise value
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
Total debt / EV (%)
    14.42       14.36       13.18       14.42       13.18  
Total debt / total assets (%)
    22.37       20.17       19.62       22.37       19.62  
Enterprise value = Market capitalization + Net debt
(f) LTM Adjusted EBITDA / LTM interest payments
                                         
US$ million   4Q09     3Q10     4Q10     2009     2010  
LTM adjusted EBITDA / LTM interest payments (x)
    8.23       18.07       23.79       8.23       23.79  
LTM operational profit / LTM interest payments (x)
    5.44       14.57       19.76       5.44       19.76  

 

34


Table of Contents

     
US GAAP   4Q10
This press release may include statements that present Vale’s expectations about future events or results. All statements, when based upon expectations about the future and not on historical facts, involve various risks and uncertainties. Vale cannot guarantee that such statements will prove correct. These risks and uncertainties include factors related to the following: (a) the countries where we operate, especially Brazil and Canada; (b) the global economy; (c) the capital markets; (d) the mining and metals prices and their dependence on global industrial production, which is cyclical by nature; and (e) global competition in the markets in which Vale operates. To obtain further information on factors that may lead to results different from those forecast by Vale, please consult the reports Vale files with the U.S. Securities and Exchange Commission (SEC), the Brazilian Comissão de Valores Mobiliários (CVM), the French Autorité des Marchés Financiers (AMF), and The Stock Exchange of Hong Kong Limited, and in particular the factors discussed under “Forward-Looking Statements” and “Risk Factors” in Vale’s annual report on Form 20-F.

 

35


Table of Contents

Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Vale S.A.
(Registrant)
 
 
  By:   /s/ Roberto Castello Branco    
Date: February 24, 2011    Roberto Castello Branco   
    Director of Investor Relations