Edgar Filing: CENTURY ALUMINUM CO

form10q_cenx3q08.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2008

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______.

Commission file number 0-27918

Century Aluminum Company

(Exact name of Registrant as specified in its Charter)

Delaware (State or other Jurisdiction of Incorporation or Organization)	13-3070826 (IRS Employer Identification No.)
2511 Garden Road Building A, Suite 200 Monterey, California (Address of principal executive offices)	93940 (Zip Code)

Registrant’s telephone number, including area code: (831) 642-9300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer	x	Accelerated Filer	o
Non-Accelerated Filer (Do not check if a smaller reporting company)	o	Smaller Reporting Company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No

The registrant had 49,051,396 shares of common stock outstanding at October 31, 2008.

Table of contents

TABLE OF CONTENTS
	Page
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements	1
Notes to Consolidated Financial Statements	4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
Item 3. Quantitative and Qualitative Disclosures about Market Risk	40
Item 4. Controls and Procedures	43
PART II – OTHER INFORMATION
Item 1A. Risk Factors	44
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	45
Item 6. Exhibits	45
SIGNATURES	46

Table of contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

CENTURY ALUMINUM COMPANY
CONSOLIDATED BALANCE SHEETS
	September 30,			December 31,
	2008			2007
	(Dollars in thousands, except share data)
ASSETS	(Unaudited)
Cash	$	129,055		$	60,962
Restricted cash		10,583			873
Short-term investments		29,285			280,169
Accounts receivable — net		115,854			93,451
Due from affiliates		36,463			26,693
Inventories		211,255			175,101
Prepaid and other current assets		33,275			40,091
Deferred taxes — current portion		60,299			69,858
Total current assets		626,069			747,198
Property, plant and equipment — net		1,300,932			1,260,040
Intangible asset — net		36,296			47,603
Goodwill		94,844			94,844
Deferred taxes – less current portion		581,405			321,068
Due from affiliates – less current portion		9,353			—
Other assets		145,918			107,518
TOTAL	$	2,794,817		$	2,578,271
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Accounts payable, trade	$	106,908		$	79,482
Due to affiliates		104,303			216,754
Accrued and other current liabilities		86,184			60,482
Accrued employee benefits costs — current portion		11,662			11,997
Convertible senior notes		175,000			175,000
Industrial revenue bonds		7,815			7,815
Total current liabilities		491,872			551,530
Senior unsecured notes payable		250,000			250,000
Accrued pension benefits costs — less current portion		14,876			14,427
Accrued postretirement benefits costs — less current portion		193,536			184,853
Due to affiliates – less current portion		—			913,683
Other liabilities		52,886			39,643
Deferred taxes		69,561			62,931
Total noncurrent liabilities		580,859			1,465,537
CONTINGENCIES AND COMMITMENTS (NOTE 12)
SHAREHOLDERS’ EQUITY:
Preferred stock (one cent par value, 5,000,000 shares authorized; 155,800 shares issued and outstanding at September 30, 2008 and none at December 31, 2007)		2			—
Common stock (one cent par value, 100,000,000 shares authorized; 49,048,396 and 40,988,058 shares issued and outstanding at September 30, 2008 and December 31, 2007, respectively)		490			410
Additional paid-in capital		2,239,005			857,787
Accumulated other comprehensive loss		(73,785	)		(51,531	)
Accumulated deficit		(443,626	)		(245,462	)
Total shareholders’ equity		1,722,086			561,204
TOTAL	$	2,794,817		$	2,578,271

See notes to consolidated financial statements

- 1 -

Table of contents

CENTURY ALUMINUM COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
	Three months ended September 30,						Nine months ended September 30,
	2008			2007			2008			2007
NET SALES:
Third-party customers	$	426,771		$	360,336		$	1,203,696		$	1,112,072
Related parties		125,468			94,035			364,882			253,961
		552,239			454,371			1,568,578			1,366,033
Cost of goods sold		430,256			369,875			1,194,376			1,062,493
Gross profit		121,983			84,496			374,202			303,540
Selling, general and administrative expenses		11,253			13,372			43,970			40,784
Operating income		110,730			71,124			330,232			262,756
Interest expense		(6,036	)		(6,099	)		(18,460	)		(26,794	)
Interest expense – related parties		(1,144	)		—			(1,144	)		—
Interest income		1,602			3,442			6,417			7,668
Interest income – affiliates		146			—			146			—
Net loss on forward contracts		(79,103	)		(75,041	)		(731,195	)		(279,897	)
Other expense - net		(1,370	)		(131	)		(1,597	)		(3,426	)
Income (loss) before income taxes and equity in earnings of joint ventures		24,825			(6,705	)		(415,601	)		(39,693	)
Income tax benefit		9,641			10,438			204,971			39,396
Income (loss) before equity in earnings of joint ventures		34,466			3,733			(210,630	)		(297	)
Equity in earnings of joint ventures		2,507			3,737			12,466			11,351
Net income (loss)	$	36,973		$	7,470		$	(198,164	)	$	11,054

EARNINGS (LOSS) PER COMMON SHARE:
Basic	$	0.59		$	0.18		$	(4.57	)	$	0.31
Diluted	$	0.57		$	0.17		$	(4.57	)	$	0.29
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic		47,720			40,957			43,317			35,927
Diluted		49,975			43,459			43,317			38,246

Net income (loss) allocated to common shareholders	$	28,369		$	7,470		$	(198,164	)	$	11,054

See notes to consolidated financial statements

- 2 -

Table of contents

CENTURY ALUMINUM COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
	Nine months ended September 30,
	2008			2007
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	(198,164	)	$	11,054
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Unrealized net loss on forward contracts		605,105			201,999
Depreciation and amortization		62,912			57,735
Deferred income taxes		(198,352	)		(38,822	)
Pension and other postretirement benefits		11,677			6,499
Stock-based compensation		12,034			3,765
Excess tax benefits from share-based compensation		(657	)		(516	)
(Gain) loss on disposal of assets		248			(49	)
Non-cash loss on early extinguishment of debt		—			2,461
Purchase of short-term trading securities		(97,532	)		(645,909	)
Sale of short-term trading securities		348,416			387,182
Undistributed earnings of joint ventures		(12,466	)		(11,351	)
Changes in operating assets and liabilities:
Accounts receivable – net		(22,403	)		13,244
Due from affiliates		(9,771	)		9,849
Inventories		(36,119	)		(20,990	)
Prepaid and other current assets		(389	)		(1,988	)
Accounts payable – trade		15,266			11,849
Due to affiliates		(215,522	)		12,018
Accrued and other current liabilities		(28,523	)		(52,289	)
Other – net		(5,001	)		13,519
Net cash provided by (used in) operating activities		230,759			(40,740	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment		(26,738	)		(13,693	)
Nordural expansion		(53,397	)		(79,560	)
Investments in and advances to joint ventures		(36,973	)		—
Proceeds from sale of property, plant and equipment		47			543
Restricted and other cash deposits		(9,710	)		3,744
Net cash used in investing activities		(126,771	)		(88,966	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings of long-term debt		—			30,000
Repayment of long-term debt		—			(349,436	)
Repayment of long-term debt – related party		(480,198	)		—
Excess tax benefits from shared-based compensation		657			516
Issuance of common stock – net of issuance costs		443,646			417,037
Net cash provided by (used in) financing activities		(35,895	)		98,117
NET CHANGE IN CASH		68,093			(31,589	)
Cash, beginning of the period		60,962			96,365
Cash, end of the period	$	129,055		$	64,776

See notes to consolidated financial statements

- 3 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements for the

Nine months ended September 30, 2008 and 2007

(Dollar amounts in thousands, except per share amounts)

(UNAUDITED)

General

The accompanying unaudited interim consolidated financial statements of Century Aluminum Company should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2007. In management’s opinion, the unaudited interim consolidated financial statements reflect all adjustments, which are of a normal and recurring nature, that are necessary for a fair presentation of financial results for the interim periods presented. Operating results for the first nine months of 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008. Throughout this Form 10-Q, and unless expressly stated otherwise or as the context otherwise requires, "Century Aluminum," "Century," "we," "us," "our" and "ours" refer to Century Aluminum Company and its consolidated subsidiaries.

2.	Equity Offering

In July 2008, we completed a public equity offering of 7,475,000 shares of common stock, which included the exercise of the over-allotment option of 975,000 shares of common stock, at a price of $62.25 per share, raising $465,319 before offering costs. The offering costs were approximately $24,073, representing underwriting discounts and commissions and offering expenses.

In July 2008, we applied the net proceeds from the equity offering to pay a portion of the deferred cash payment required in connection with the termination of primary aluminum forward financial sales contracts with Glencore International AG (together with its subsidiaries, “Glencore”), described in Note 3 Termination Transaction.

3.	Termination Transaction

In November 2004 and June 2005, we entered into primary aluminum forward financial sales contracts with Glencore for the years 2006 through 2010 and 2008 through 2015, respectively (the “Financial Sales Contracts”). On July 7, 2008, Century and Glencore agreed to terminate the Financial Sales Contracts upon the payment by Century to Glencore of $730,200 in cash (with a portion being deferred) and upon the issuance by Century to Glencore of 160,000 shares of non-voting perpetual preferred stock, convertible into 16,000,000 shares of common stock.

We have given Glencore certain rights with respect to the shares of our common stock into which the preferred stock may be converted. See Note 7 Shareholders’ Equity for additional information about the convertible preferred stock. On July 8, 2008, Century paid Glencore $225,000, and issued a note for the deferred settlement amount of $505,200. On July 16, 2008, we paid approximately $442,000 of the deferred settlement amount using proceeds from an equity offering. See Note 2 Equity Offering for additional information. We made a payment on the note of approximately $38,000 in September 2008. As of September 30, 2008, the remaining principal on the note was $25,000. See Note 20 Subsequent Events for additional information on the payment of the deferred settlement amount. The deferred settlement amount is recorded in Due to affiliates with outstanding deferred settlement amounts accruing interest at the rate of LIBOR plus 2.50 percent per annum. As of September 30, 2008, Glencore beneficially owned, through common stock and preferred stock ownership, approximately 47% economic ownership of Century and 30.2% of our issued and outstanding common stock. Through April 7, 2009, Glencore may not vote more than 28.5% of our common stock, nor, subject to certain limited exceptions, acquire more than 28.5% of our voting securities. Any voting securities held by Glencore in excess of that amount during this period will be voted as directed by our Board of Directors. From April 8, 2009 to January 7, 2010, Glencore may not acquire more than 49% of our voting securities. Under the terms of this transaction, Glencore also has agreed to forego or restrict certain actions, including unsolicited business combination proposals, tender offers, proxy contests and sales of its common and preferred shares for a limited period of time.

- 4 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Accounting Treatment of Financial Sales Contracts. While these Financial Sales Contracts were outstanding, they were marked-to-market on a quarterly basis based on the LME forward market prices for primary aluminum. Gains or losses were recognized in our consolidated statement of operations and an asset or liability was recognized on our consolidated balance sheet. The Financial Sales Contracts had a fixed volume that was net settled in cash monthly. As the contracts were in a liability position, cash payments were made to our counterparty on a monthly basis which reduced the associated contract liability.

Termination of Financial Sales Contracts. The termination of these Financial Sales Contracts had a significant impact on our financial statements. As of July 7, 2008, our Due to affiliates, current and non-current balances, included approximately $1,832,000 of liabilities associated with the outstanding Financial Sales Contracts, with the non-current portion accounting for approximately $1,529,000.

The termination transaction was financed with available cash and short-term investments, issuance of a note to Glencore for a deferred settlement amount and the issuance of non-voting perpetual preferred stock to Glencore. We applied the net proceeds of an equity offering in July 2008 to pay a portion of the deferred settlement amount. See Note 2 Equity Offering for additional information about this equity offering. The termination transaction financing was as follows:

Series A Convertible Preferred Stock	$	929,480
Deferred settlement amount		505,198
Cash		225,000
Total	$	1,659,678
Financial Sales Contracts liability	$	1,832,056

Net gain on termination of Financial Sales Contracts, net of $(10,402) transaction costs	$	161,976

The value of the preferred stock was based on the closing value of our common stock on the date of the transaction with adjustments for certain costs associated with these instruments borne by holders of the Series A Convertible Preferred Stock.

We recorded a $161,976 gain ($172,378 gain, net of $10,402 transaction costs) on forward contracts relating to the terminated Financial Sales Contracts on our statement of operations in Net loss on forward contracts.

Preferred Stock. The Series A Convertible Preferred Stock issued in the termination transaction (which is a perpetual preferred stock) is classified as equity on our balance sheet. See Note 7 Shareholders’ Equity for additional information on the features of the Series A Convertible Preferred Stock.

4.	Investment in Chinese carbon facility

In April 2008, we entered into a joint venture agreement whereby we acquired a 40 percent stake in Baise Haohai Carbon Co., Ltd. (“BHH”), a carbon anode and cathode facility located in the Guangxi Zhuang Autonomous Region of south China. As of September 30, 2008, we paid approximately $27,600 cash for the investment and transferred approximately $9,400 cash in a loan to BHH in July 2008. Our investment in the joint venture is accounted for using the equity method of accounting with results of operations reported on a one-quarter lag. Our Statement of Operations for the three and nine months ended September 30, 2008 includes our equity in earnings of joint venture for BHH results of operations for the three months ended June 30, 2008.

- 5 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

5.	Adoption of SFAS No. 157

Effective January 1, 2008, we adopted Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This pronouncement applies to a broad range of other existing accounting pronouncements that require or permit fair value measurements.

SFAS No. 157 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Under SFAS No. 157, fair value is an exit price and that exit price should reflect all the assumptions that market participants would use in pricing the asset or liability.

SFAS No. 157 recognizes three different valuation techniques; the market approach, income approach, and/or cost approach. Primarily, we use the market and income approaches. We use the income approach to value our derivative contracts. Valuation techniques used to measure fair value under SFAS No. 157 are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our internal market assumptions. These two types of inputs create the following fair value hierarchy:

Level 1 – Valuations are based on quoted prices for identical assets or liabilities in an active market.

Level 2 – Valuations are based on quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations for which all significant inputs are observable or can be corroborated by observable market data.

Level 3 – Assets or liabilities whose significant inputs are unobservable. Valuations are determined using pricing models and discounted cash flow models and include management judgment and estimation which may be significant.

SFAS No. 157 requires consideration of market risks in our valuations that other market participants might consider, specifically non-performance risk and counterparty credit risk. Consideration of the non-performance risk and counterparty credit risk could result in changes to the discount rates used in our fair value measurements. We considered the effects of our credit risk (non-performance risk) and we reviewed the credit standing of our counterparties to develop appropriate risk-adjusted discount rates used in our fair value measurements.

The following section describes the valuation methodology used to measure our financial assets and liabilities that were accounted for at fair value.

Short-term Investments. Our short-term investments consist of variable rate demand notes (“VRDN”) and highly-rated municipal bonds. The VRDNs are tax-exempt municipal bonds that are purchased from a remarketing agent. The underlying securities are long-term municipal bonds. The market value of these investments is based upon their quoted market price in markets that are not actively traded.

Derivatives. Our derivative contracts include natural gas forward financial purchase contracts, foreign currency forward contracts and primary aluminum forward financial sales contracts. We measure the fair value of these contracts based on the quoted future market prices at the reporting date in their respective principal markets for all available periods. We discount the expected cash flows from these contracts using a risk-adjusted discount rate. Prior to the termination of the Financial Sales Contracts, the term of one of our primary aluminum financial sales contracts extended beyond the quoted LME futures market. We estimated the fair value of that contract by making certain assumptions about future market prices of primary aluminum beyond the current quoted LME market prices in 2013. These future market assumptions were significant to the fair value measurements.

- 6 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Fluctuations in the market prices for our primary aluminum forward financial sales contracts had a significant impact on gains and losses from forward contracts included in our financial statements from period to period. Unrealized gains and losses for these primary aluminum forward financial sales contracts were included in net gain (loss) on forward contracts. Our other derivative contracts, natural gas forward financial purchase contracts and foreign currency forward contracts, qualify for cash flow hedge treatment under SFAS No. 133. The effective portion of these contracts is recorded in other comprehensive income. The realized gains or losses on these hedges are recorded in the statement of operations in cost of goods sold when the hedged transaction affects earnings. The ineffective portions of these hedges are recognized immediately in the statement of operations in cost of goods sold.

The following table sets forth by level within the SFAS No. 157 fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis. As required by SFAS No. 157, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and the placement within the fair value hierarchy levels.

Recurring Fair Value Measurements	As of September 30, 2008
	Level 1			Level 2		Level 3			Total
ASSETS:
Short-term investments	$	—		$	29,285	$	—		$	29,285
Derivative assets		254			—		—			254
TOTAL	$	254		$	29,285	$	—		$	29,539

LIABILITIES:
Derivative liabilities	$	(35,382	)		—	$	(2,318	)	$	(37,700	)

Change in Level 3 Fair Value Measurements during the three months ended September 30, 2008
	Beginning balance July 1, 2008			Total loss (realized/unrealized) included in earnings			Settlements		Ending balance			Amount of total loss included in earnings attributable to the change in unrealized loss relating to liabilities held at September 30, 2008
LIABILITIES:
Derivative liabilities	$	(1,614,221	)	$	(241,026	)	$	1,852,929	$	(2,318	)	$	240,781

Change in Level 3 Fair Value Measurements during the nine months ended September 30, 2008
	Beginning balance, January 1, 2008			Total loss (realized/unrealized) included in earnings			Settlements		Ending balance			Amount of total loss included in earnings attributable to the change in unrealized loss relating to liabilities held at September 30, 2008
LIABILITIES:
Derivative liabilities	$	(1,070,290	)	$	(892,984	)	$	1,960,956	$	(2,318	)	$	777,298

- 7 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

The net loss on our derivative liabilities is recorded in our statement of operations under Net loss on forward contracts. Our Level 3 derivative liabilities were included in our Due to affiliates and Due to affiliates – less current portion line items of our consolidated balance sheets.

6.	Earnings Per Share

The following table provides a reconciliation of the computation of the basic and diluted earnings per share:

	For the three months ended September 30,
	2008							2007
	Income			Shares (000)		Per-Share		Income			Shares (000)		Per-Share
Net income	$	36,973						$	7,470
Amount allocated to common shareholders (1)		76.73	%						100	%
Basic EPS:
Income allocable to common shareholders		28,369			47,720	$	0.59		7,470			40,957	$	0.18
Effect of Dilutive Securities: Plus:
Options		—			59				—			66
Service-based stock awards		—			76				—			80
Assumed conversion of convertible debt		—			2,120				—			2,356
Convertible preferred shares (2)		—			—				—			—
Diluted EPS:
Income applicable to common shareholders with assumed conversion	$	28,369			49,975	$	0.57	$	7,470			43,459	$	0.17

	For the nine months ended September 30,
	2008								2007
	Income			Shares (000)		Per-Share			Income			Shares (000)		Per-Share
Net income (loss)	$	(198,164	)						$	11,054
Amount allocated to common shareholders (3)		100.0	%							100	%
Basic EPS:
Income (loss) allocable to common shareholders		(198,164	)		43,317	$	(4.57	)		11,054			35,927	$	0.31
Effect of Dilutive Securities: Plus:
Options		—			—					—			60
Service-based stock awards		—			—					—			77
Assumed conversion of convertible debt		—			—					—			2,182
Convertible preferred shares (2)		—			—					—			—
Diluted EPS:
Income (loss) applicable to common shareholders with assumed conversion	$	(198,164	)		43,317	$	(4.57	)	$	11,054			38,246	$	0.29

(1)	Amount allocable to common shareholders of 76.73% for the three months ended September 30, 2008 was based on the weighted average common and preferred shares outstanding for the period and determined as follows: 47,720 / (47,720 + 14,472).
(2)	The impact of the assumed conversion of the convertible preferred stock into common stock was antidilutive and not included in the calculation of diluted earnings per share.
(3)	We have not allocated the net loss allocable to common shareholders between common and preferred shareholders, as the holders of our preferred shares do not have a contractual obligation to share in the loss.

- 8 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Impact of issuance of Series A Convertible Preferred Stock on EPS

We issued 160,000 shares of Series A Convertible Preferred Stock (convertible into 16,000,000 common shares) as a portion of the consideration for the Financial Sales Contracts termination transaction. See Note 3 Termination Transaction for additional information. The preferred stock has similar characteristics of a “participating security” as described by SFAS No. 128, “Earnings Per Share” and EITF 03-6, “Participating Securities and the Two-Class Method under FASB Statement No. 128.” In accordance with the guidance in SFAS No. 128 and EITF 03-6, we calculated basic EPS using the Two-Class Method, allocating undistributed income to our preferred shareholders consistent with their participation rights, and diluted EPS using the If-Converted Method.

EITF 03-6 does not require the presentation of basic and diluted EPS for securities other than common stock and the EPS amounts, as presented, only pertain to our common stock.

The Two-Class Method is an earnings allocation formula that determines earnings per share for common shares and participating securities according to dividends declared (or accumulated) and the participation rights in undistributed earnings. Our preferred stock is a non-cumulative perpetual participating convertible preferred stock with no set dividend preferences. The dividend rights of our preferred shareholder are equal to our common shareholders, as if it held of the number of common shares into which its shares of preferred stock are convertible into as of the record date. The liquidation rights of the preferred stock mirror their dividend rights, in that the preferred stock ranks in parity to the common stock in respect of liquidation preference and would be entitled to share ratably with common stock holders in the distribution of assets in a liquidation (as though the preferred stock holders held the number of shares of common stock into which their shares of preferred stock were convertible). See Note 7 Shareholders’ Equity for additional information about the rights and features of the preferred stock.

The holders of our convertible preferred stock do not have a contractual obligation to share in the losses of Century. Thus, in periods where we report net losses, we will not allocate the net losses to the convertible preferred stock for the computation of basic or diluted EPS.

For the calculation of basic and diluted EPS for the three and nine months ended September 30, 2008, using the Two-Class Method, we allocated $8,604 and $0, respectively, of our undistributed income (loss) to the convertible preferred stock. During 2007, there was no preferred stock outstanding and the Two-Class Method was not applied for the comparable periods in 2007. See reconciliation below:

	Three months ended September 30, 2008						Nine months ended September 30, 2008
	Common stock		Preferred stock		Total		Common stock			Preferred stock		Total
Weighted average shares outstanding		47,720		14,472		62,192		43,317			4,824		48,141
Undistributed earnings (loss)	$	28,369	$	8,604	$	36,973	$	(198,164	)		—	$	(198,164	)

- 9 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Options to purchase 430,434 and 446,288 shares of common stock were outstanding as of September 30, 2008 and 2007, respectively. For the three months ended September 30, 2008, approximately 108,000 options were excluded from the calculation of diluted EPS because the exercise price of these options was greater than the average market price of the underlying common stock. For the nine months ended September 30, 2008, all options, service-based stock and shares to be issued upon the assumed conversion of our convertible debt were excluded from the calculation of diluted EPS because of their antidilutive effect on earnings per share. Based on the average price for our common stock in the three and nine months ended September 30, 2008, we would have been required to issue approximately 2,120,000 and 2,706,000 shares of common stock, respectively, upon an assumed conversion of our convertible debt.

For the three months ended September 30, 2007, 34,000 options were excluded from the calculation of diluted EPS because the exercise price of these options was greater than the average market price of the underlying common stock. For the nine months ended September 30, 2007, approximately 48,000 options were excluded from the calculation of diluted EPS because the exercise price of these options was greater than the average market price of the underlying common stock. Based on the average price for our common stock in the three and nine months ended September 30, 2007, we would have been required to issue approximately 2,356,000 and 2,182,000 shares of common stock, respectively, upon an assumed conversion of our convertible debt.

Service-based stock for which vesting is based upon continued service is not considered issued and outstanding shares of common stock until vested. However, the service-based stock is considered a common stock equivalent and, therefore, the weighted average service-based stock is included, using the treasury stock method, in common shares outstanding for diluted earnings per share computations if they have a dilutive effect on earnings per share. There were approximately 77,000 and 83,000 unvested shares of service-based stock outstanding at September 30, 2008 and 2007, respectively. Our goal-based performance share units are not considered common stock equivalents until it becomes probable that performance goals will be obtained.

In April 2008, we instituted changes to the equity compensation program for our directors. Continuing directors will now receive annual grants of service-based share awards that vest following 12 months of service, rather than an annual stock option award. New directors will receive a one-time initial award of 1,000 service-based share awards that vest 50% following 12 months of service and 50% following 24 months of service. These awards are included in our service-based share awards for periods after April 2008.

In April 2008, we instituted changes to our performance share program. Under the amended performance share plan, a portion of the performance share award will be granted in service-based share awards at the grant date. These shares will be awarded to the plan participant if the participant is still an employee on the award date and are included in our service-based share awards for periods after April 2008. Prior to the performance share plan amendments, our goal-based performance share units were not considered common stock equivalents until it became probable that performance goals would be obtained.

7.	Shareholders’ Equity

Common Stock

Our authorized capital stock consists of 100,000,000 shares of common stock, par value $0.01 per share. As of September 30, 2008, we had 49,048,396 shares of our common stock outstanding. Approximately 708,000 shares of our common stock are issuable upon exercise of outstanding stock options under our stock option plans, for awards of service-based awards, and performance share units. We have reserved approximately 3,574,000 shares of our common stock for future issuance under our stock option plans, awards of service-based awards and performance share units, and 15,580,000 shares of our common stock are reserved for future issuance upon conversion of our Series A Convertible Preferred Stock.

- 10 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

The rights, preferences and privileges of holders of our common stock are subject to, and may be adversely affected by, the rights of the holders of shares of any series of our preferred stock which are currently outstanding, including our Series A Convertible Preferred Stock, or which we may designate and issue in the future.

Preferred Stock

Under our Restated Certificate of Incorporation, our Board of Directors is authorized to issue up to 5,000,000 shares of preferred stock. Our Board of Directors may issue preferred stock in one or more series and determine for each series the dividend rights, conversion rights, voting rights, redemption rights, liquidation preferences, sinking fund terms and the number of shares constituting that series, as well as the designation thereof. Depending upon the terms of preferred stock established by our Board of Directors, any or all of the preferred stock could have preference over the common stock with respect to dividends and other distributions and upon the liquidation of Century. In addition, issuance of any shares of preferred stock with voting powers may dilute the voting power of the outstanding common stock.

Series A Convertible Preferred Stock

Shares Authorized and Outstanding. In July 2008, we issued 160,000 shares of our Series A Convertible Preferred Stock. All shares of Series A Convertible Preferred Stock are held by Glencore and were issued in connection with the termination of the Financial Sales Contracts on July 7, 2008. In July, approximately 4,200 shares of preferred stock were converted into approximately 420,000 shares of common stock. See the Automatic Conversion section for additional information. As of September 30, 2008, 155,800 shares of our Series A Convertible Preferred Stock, par value $0.01 per share, were outstanding.

Dividend Rights. So long as any shares of our Series A Convertible Preferred Stock are outstanding, we may not pay or declare any dividend or make any distribution upon or in respect of our common stock or any other capital stock ranking on a parity with or junior to the Series A Convertible Preferred Stock in respect to dividends or liquidation preference, unless we, at the same time, declare and pay a dividend or distribution on the shares of Series A Convertible Preferred Stock (a) in an amount equal to the amount such holders would receive if they were the holders of the number of shares of our common stock into which their shares of Series A Convertible Preferred Stock are convertible as of the record date fixed for such dividend or distribution, or (b) in the case of a dividend or distribution on other capital stock ranking on a parity with or junior to the Series A Convertible Preferred Stock in such amount and in such form as (based on the determination of holders of a majority of the Series A Convertible Preferred Stock) will preserve, without dilution, the economic position of the Series A Convertible Preferred Stock relative to such other capital stock.

Voting Rights. The Series A Convertible Preferred Stock has no voting rights for the election of directors or on other matters where the shares of common stock have voting rights. However, we may not change the powers, preferences or rights given to the Series A Convertible Preferred Stock, or authorize, create or issue any additional shares of Series A Convertible Preferred Stock without the affirmative vote of the holders of a majority of the shares of Series A Convertible Preferred Stock then outstanding (voting separately as a class).

Liquidation Rights. Upon any liquidation, dissolution or winding-up of Century, the holders of shares of Series A Convertible Preferred Stock are entitled to receive a preferential distribution of $0.01 per share out of the assets available for distribution. In addition, upon any liquidation, dissolution or winding-up of Century, if our assets are sufficient to make any distribution to the holders of the common stock, then the holders of shares of Series A Convertible Preferred Stock are also entitled to share ratably with the holders of common stock in the distribution of Century’s assets (as though the holders of Series A Convertible Preferred Stock were holders of that number of shares of common stock into which their shares of Series A Convertible Preferred Stock are convertible). However, the amount of any such distribution will be reduced by the amount of the preferential distribution received by the holders of the Series A Convertible Preferred Stock.

Transfer Restrictions. Glencore is prohibited from transferring shares of Series A Convertible Preferred Stock to any party other than an affiliate who agrees to become bound by certain agreements associated with these shares.

- 11 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Automatic Conversion. The Series A Convertible Preferred Stock automatically converts, without any further act of Century or any holders of Series A Convertible Preferred Stock, into shares of common stock, at a conversion ratio of 100 shares of common stock for each share of Series A Convertible Preferred Stock, upon the occurrence of any of the following automatic conversion events:

•	If we sell or issue shares of common stock or any other stock that votes generally with our common stock, or the occurrence of any other event, including a sale, transfer or other disposition of common stock by Glencore, as a result of which the percentage of voting stock held by Glencore decreases, an amount of Series A Convertible Preferred Stock will convert to common stock to restore Glencore to its previous ownership percentage;
•	If shares of Series A Convertible Preferred Stock are transferred to an entity that is not an affiliate of Glencore, such shares of Series A Convertible Preferred Stock will convert to shares of our common stock, provided that such transfers may only be made pursuant to an effective registration statement;
•	Upon a sale of Series A Convertible Preferred Stock by Glencore in a Rule 144 transaction in which the shares of Series A Convertible Preferred Stock and our common stock issuable upon the conversion thereof are not directed to any purchaser, such shares of Series A Convertible Preferred Stock sold will convert to shares of our common stock; and
•	Immediately prior to and conditioned upon the consummation of a merger, reorganization or consolidation to which we are a party or a sale, abandonment, transfer, lease, license, mortgage, exchange or other disposition of all or substantially all of our property or assets, in one or a series of transactions where, in any such case, all of our common stock would be converted into the right to receive, or exchanged for, cash and/or securities, other than any transaction in which the Series A Convertible Preferred Stock will be redeemed.

In July 2008, our underwriters exercised their over-allotment option in an equity offering which triggered an automatic conversion provision of the preferred stock. Glencore converted approximately 4,200 shares of preferred stock into approximately 420,000 shares of common stock to restore its ownership percentage to the percentage prior to the over-allotment exercise.

Optional Conversion. Glencore has the option to convert the Series A Convertible Preferred Stock in a tender offer or exchange offer in which a majority of the outstanding shares of our common stock have been tendered by the holders thereof and not duly withdrawn at the expiration time of such tender or exchange offer, so long as the Series A Convertible Preferred Stock is tendered or exchanged in such offer.

Stock Combinations; Adjustments. If, at any time while the Series A Convertible Preferred Stock is outstanding, Century combines outstanding common stock into a smaller number of shares, then the number of shares of common stock issuable on conversion of each share of Series A Convertible Preferred Stock will be decreased in proportion to such decrease in the aggregate number of shares of common stock outstanding.

Redemptions or Repurchases of Common Stock. We may not redeem or repurchase our common stock unless we redeem or repurchase, or otherwise make a payment on, a pro rata number of shares of the Series A Convertible Preferred Stock. These restrictions do not apply to our open market repurchases or our repurchases pursuant to our employee benefit plans.

Right of Redemption. The Series A Convertible Preferred Stock will be redeemed by Century if any of the following events occur (at a redemption price based on the trading price of our common stock prior to the announcement of such event) and Glencore votes its shares of our common stock in opposition to such events:

•

We propose a merger, reorganization or consolidation, sale, abandonment, transfer, lease, license, mortgage, exchange or other disposition of all or substantially all of our property or assets where any of our common stock would be converted into the right to receive, or exchanged for, assets other than cash and/or securities traded on a national stock exchange or that are otherwise readily marketable, or

•

We propose to dissolve and wind up and assets other than cash and/or securities traded on a national stock exchange or that are otherwise readily marketable are to be distributed to the holders of our common stock.

- 12 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

8.	Income Taxes

As of September 30, 2008 and December 31, 2007, we had total unrecognized tax benefits (excluding interest) of $26,100 and $40,600, respectively. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate as of September 30, 2008 and December 31, 2007, respectively, are $14,700 and $20,800.

We recognize interest and penalties accrued related to unrecognized tax benefits in tax expense. As of September 30, 2008, and December 31, 2007, we had approximately $3,000 and $10,900, respectively, of accrued interest related to unrecognized income tax benefits.

As of July 7, 2008, we had recorded current and long-term deferred tax assets associated with the termination of the Financial Sales Contracts. These deferred tax assets will be amortized through 2015.

Century and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state and local jurisdictions within the United States, and in Iceland. In connection with an audit conducted by Internal Revenue Service ("IRS") for the tax years 2000 through 2002, the IRS raised issues and proposed tax deficiencies. We filed an administrative appeal with the IRS with respect to these examinations, and in April 2008, we received notification from the IRS Appeals Office that the Joint Committee had approved the settlement of all issues related to these examinations. As a result of our settlement of all issues related to this examination, our unrecognized tax benefits were reduced by $20,100 which includes a reduction in accrued interest of $3,300 and recognition of a current tax payable of $16,800 of which $11,247 was paid in the third quarter of 2008 and the remainder is expected to be paid in fourth quarter of 2008. The statute of limitations for the federal income year 2004 closed September 15, 2008 which resulted in a decrease of $4,000 in our liability of unrecognized tax benefits. We do not expect any other significant change in the balance of unrecognized tax benefits within the next twelve months.

Our federal income tax returns beginning in 2005 are subject to examination. Material state and local income tax matters have been concluded for years through 2002. West Virginia completed an income tax examination for 2003 through 2005 with no changes. The majority of our other state returns beginning in 2003 are subject to examination. Our Icelandic tax returns are subject to examination and income tax matters have been concluded for years through 2001.

During the three and nine months ended September 30, 2008, we recognized $100 and $6,900 tax benefit, respectively, related to the fluctuations in the carrying amount of deferred tax assets as result of a tax law change in West Virginia.

Additionally, during the nine months ended September 30, 2008, we recognized a $10,500 tax benefit related to the decrease in the carrying amount of net deferred tax liabilities as a result of a tax law change in Iceland.

- 13 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

9.	Inventories

Inventories consist of the following:

	September 30, 2008		December 31, 2007
Raw materials	$	87,271	$	73,926
Work-in-process		24,143		22,201
Finished goods		7,781		7,968
Operating and other supplies		92,060		71,006
Inventories	$	211,255	$	175,101

Inventories are stated at the lower of cost or market, using the first-in, first-out method.

10.	Goodwill and Intangible Asset

We test our goodwill for impairment annually in the second quarter of the fiscal year and at other times whenever events or circumstances indicate that the carrying amount of goodwill may exceed its fair value. If the carrying value of goodwill exceeds its fair value, an impairment loss will be recognized. No impairment loss was recorded in 2008 or 2007. The fair value is estimated using market comparable information.

The intangible asset consists of the power contract acquired in connection with our acquisition of the Hawesville facility (“Hawesville”). The contract value is being amortized over its term using a method that results in annual amortization equal to the percentage of a given year’s expected gross annual benefit to the total as applied to the total recorded value of the power contract. As of September 30, 2008, the gross carrying amount of the intangible asset was $155,986 with accumulated amortization of $119,690.

For the three months ended September 30, 2008 and 2007, amortization expense for the intangible asset totaled $3,769 and $3,498, respectively. For the nine months ended September 30, 2008 and 2007, amortization expense for the intangible asset totaled $11,307 and $10,493, respectively. For the year ending December 31, 2008, the estimated aggregate amortization expense for the intangible asset will be approximately $15,076. The estimated aggregate amortization expense for the intangible asset through the Hawesville power contract’s term is as follows:

		2009				2010
Estimated Amortization Expense		$	16,149			$	16,378

The intangible asset is reviewed for impairment in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” whenever events or circumstances indicate that its net carrying amount may not be recoverable.

- 14 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

11.

Debt

	September 30,		December 31,
	2008		2007
Debt classified as current liabilities:
Deferred settlement – interest payable monthly (variable interest rate) (1)	$	25,000	$	—
1.75% convertible senior notes due 2024, interest payable semiannually (2)(3)(4)		175,000		175,000
Hancock County industrial revenue bonds due 2028, interest payable quarterly (variable interest rates (not to exceed 12%))(5)		7,815		7,815
Debt classified as non-current liabilities:
7.5% senior unsecured notes payable due 2014, interest payable semiannually (4)(6)		250,000		250,000
Total debt	$	457,815	$	432,815

(1)	Deferred payment amount from the termination of the Financial Sales Contracts accrues interest at LIBOR plus 2.5% per annum, payable monthly. Amount is included in Due to affiliates and is classified as a current liability based on the terms of the deferred settlement agreement. See Note 3 Termination Transaction.
(2)	The convertible notes are classified as current because they are convertible at any time by the holder.
(3)	The convertible notes are convertible at any time by the holder at an initial conversion rate of 32.7430 shares of Century common stock per one thousand dollars of principal amount of convertible notes, subject to adjustments for certain events. The initial conversion rate is equivalent to a conversion price of approximately $30.5409 per share of Century common stock. Upon conversion of a convertible note, the holder of such convertible note shall receive cash equal to the principal amount of the convertible note and, at our election, either cash or Century common stock, or a combination thereof, for the convertible note’s conversion value in excess of such principal amount, if any.
(4)	The obligations of Century pursuant to the notes are unconditionally guaranteed, jointly and severally, on a senior unsecured basis by all of our existing domestic restricted subsidiaries. The indentures governing these obligations contain customary covenants, including limitations on our ability to incur additional indebtedness, pay dividends, sell assets or stock of certain subsidiaries and purchase or redeem capital stock.
(5)	The IRBs are classified as current liabilities because they are remarketed weekly and could be required to be repaid upon demand if there is a failed remarketing. The IRB interest rate at September 30, 2008 was 8.86%.
(6)	On or after August 15, 2009, we may redeem any of the senior notes, in whole or in part, at an initial redemption price equal to 103.75% of the principal amount, plus accrued and unpaid interest. The redemption price will decline each year after 2009 and will be 100% of the principal amount, plus accrued and unpaid interest, beginning on August 15, 2012.

- 15 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

We have a $100,000 senior secured revolving credit facility (“Credit Facility”) with a syndicate of banks that will mature September 19, 2010. Our obligations under the Credit Facility are unconditionally guaranteed by our domestic subsidiaries (other than Century Aluminum Holdings, Inc., Century Louisiana, Inc., and Nordural US LLC) and secured by a first priority security interest in all accounts receivable and inventory belonging to Century and our subsidiary borrowers. The availability of funds under the Credit Facility is subject to a $15,000 reserve and limited by a specified borrowing base consisting of certain eligible accounts receivable and inventory. Borrowings under the Credit Facility are, at our option, at the LIBOR rate or bank base rate, plus or minus in each case an applicable margin. The Credit Facility is subject to customary covenants, including limitations on capital expenditures, additional indebtedness, affiliate transactions, liens, guarantees, mergers and acquisitions, dividends, distributions, capital redemptions and investments. We could issue up to a maximum of $25,000 in letters of credit under the Credit Facility. As of September 30, 2008, we have letters of credit totaling $11,278 outstanding. Any outstanding letters of credit reduce our borrowing availability on a dollar-for-dollar basis. We had no outstanding borrowings under the Credit Facility as of September 30, 2008. As of September 30, 2008, we had a borrowing availability of $88,722 under the Credit Facility. We pay a commitment fee for the unused portion of the line.

12.	Contingencies and Commitments

Environmental Contingencies

We believe our current environmental liabilities do not have, and are not likely to have, a material adverse effect on our financial condition, results of operations or liquidity. However, there can be no assurance that future requirements or conditions at currently or formerly owned or operated properties will not result in liabilities which may have a material adverse effect.

Century Aluminum of West Virginia, Inc. (“CAWV”) continues to perform remedial measures at our Ravenswood, West Virginia facility (“Ravenswood”) pursuant to an order issued by the Environmental Protection Agency (“EPA”) in 1994 (the “3008(h) Order”). CAWV also conducted a RCRA facility investigation (“RFI”) under the 3008(h) Order evaluating other areas at Ravenswood that may have contamination requiring remediation. The RFI has been approved by appropriate agencies. CAWV has completed interim remediation measures at two sites identified in the RFI, and we believe no further remediation will be required. A Corrective Measures Study, which will formally document the conclusion of these activities, is being completed with the EPA. We believe a significant portion of the contamination on the two sites identified in the RFI is attributable to the operations of third parties and is their financial responsibility.

Prior to our purchase of Hawesville, the EPA issued a final Record of Decision (“ROD”) under the Comprehensive Environmental Response, Compensation and Liability Act. By agreement, Southwire is to perform all obligations under the ROD. Century Aluminum of Kentucky General Partnership (“Century Kentucky”) has agreed to operate and maintain the ground water treatment system required under the ROD on behalf of Southwire, and Southwire will reimburse Century Kentucky for any expense that exceeds $400 annually.

Century is a party to an EPA Administrative Order on Consent (the “Order”) pursuant to which other past and present owners of an alumina refining facility at St. Croix, Virgin Islands have agreed to carry out a Hydrocarbon Recovery Plan to remove and manage hydrocarbons floating on groundwater underlying the facility. Pursuant to the Hydrocarbon Recovery Plan, recovered hydrocarbons and groundwater are delivered to the adjacent petroleum refinery where they are received and managed. Lockheed Martin Corporation (“Lockheed”), which sold the facility to one of our affiliates, Virgin Islands Alumina Corporation (“Vialco”), in 1989, has tendered indemnity and defense of this matter to Vialco pursuant to the terms of the Lockheed–Vialco Asset Purchase Agreement. Management does not believe Vialco’s liability under the Order or its indemnity to Lockheed will require material payments. Through September 30, 2008, we have expended approximately $770 on the Hydrocarbon Recovery Plan. Although there is no limit on the obligation to make indemnification payments, we expect the future potential payments under this indemnification to comply with the Order will be approximately $500, which may be offset in part by sales of recoverable hydrocarbons.

- 16 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

In May 2005, Century and Vialco were among several defendants listed in a lawsuit filed by the Commissioner of the Department of Planning and Natural Resources, in his capacity as Trustee for Natural Resources of the United States Virgin Islands. The complaint alleges damages to natural resources caused by alleged releases from the alumina refinery facility at St. Croix and the adjacent petroleum refinery. The primary cause of action is pursuant to the natural resource damage provisions of CERCLA, but various ancillary Territorial law causes of action were included also. Lockheed has tendered indemnity and defense of the case to Vialco pursuant to the terms of the Lockheed-Vialco Asset Purchase Agreement. The complaint seeks unspecified monetary damages, costs and attorney fees.

In July 2005, Century and Vialco and the other defendants timely filed separate motions to dismiss asserting certain affirmative defenses including the statute of limitations. On October 31, 2008, the district judge issued his ruling on these motions. The judge denied the defendants' motions to dismiss based on the statute of limitations, but granted the motions as to certain of the Territorial law causes of action. As to the motions to dismiss, the judge concluded that defendants had not proved the defense based only on the pleadings and did not consider the various exhibits attached to the motions. Accordingly, this ruling does not foreclose a later finding, after appropriate discovery is conducted, that the statute of limitations applies.

In December 2006, Vialco and the two succeeding owners of the alumina facility were named as defendants in a lawsuit filed by the Commissioner of the Department of Planning and Natural Resources of the United States Virgin Islands. The complaint alleges the defendants failed to take certain actions specified in a Coastal Zone management permit issued to Vialco in October 1994, and seeks statutory and other unspecified monetary penalties for the alleged violations. Vialco filed its answer to the complaint asserting factual and affirmative defenses. The parties are currently engaged in the discovery process.

We intend to defend these lawsuits vigorously and to assert all applicable defenses. Pursuant to the terms of the asset purchase agreement between Vialco and the purchaser of the facility in 1995, the purchaser assumed responsibility for all costs and other liabilities associated with the bauxite waste disposal facilities, including pre-closure and post-closure liabilities. At this time, it is impossible to predict the ultimate outcome of these actions or to estimate a range of possible damage awards.

In July 2006, Century was named as a defendant, together with certain affiliates of Alcan Inc., in a lawsuit brought by Alcoa Inc. seeking to determine responsibility for certain environmental indemnity obligations related to the sale of a cast aluminum plate manufacturing facility located in Vernon, California, which we purchased from Alcoa Inc. in December 1998, and sold to Alcan Rolled Products-Ravenswood LLC (formerly Pechiney Rolled Products, LLC) in July 1999. The complaint also seeks costs and attorney fees.

It is our policy to accrue for costs associated with environmental assessments and remedial efforts when it becomes probable that a liability has been incurred and the costs can be reasonably estimated. The aggregate environmental-related accrued liabilities were $886 and $790 at September 30, 2008 and December 31, 2007, respectively. All accrued amounts have been recorded without giving effect to any possible future recoveries. With respect to costs for ongoing environmental compliance, including maintenance and monitoring, such costs are expensed as incurred.

Because of the issues and uncertainties described above, and our inability to predict the requirements of future environmental laws, there can be no assurance that future capital expenditures and costs for environmental compliance will not have a material adverse effect on our future financial condition, results of operations, or liquidity. Based upon all available information, management does not believe that the outcome of these environmental matters will have a material adverse effect on our financial condition, results of operations, or liquidity.

- 17 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Legal Contingencies

We have pending against us or may be subject to various lawsuits, claims and proceedings related primarily to employment, commercial, environmental, safety and health matters. Although it is not presently possible to determine the outcome of these matters, management believes their ultimate disposition will not have a material adverse effect on our financial condition, results of operations, or liquidity.

Power Commitments

Hawesville purchases substantially all of its power from Kenergy Corp. (“Kenergy”), a retail electric member cooperative of the Big Rivers Electrical Corporation (“Big Rivers”), under a power supply contract that expires at the end of 2010. Under this contract, approximately 70% (339 megawatts (“MW”)) of Hawesville’s current power requirements are at fixed prices. We acquire the remaining power requirements for Hawesville through a combination of short-term fixed-price contracts and deliveries at the spot market rates.

We are working with Big Rivers and Kenergy on a proposal that would restructure and extend the existing power supply contract. The proposed new long-term power contract was filed with the Kentucky Public Service Commission in late December 2007. The contract would provide all of Hawesville’s power requirements through 2023 at cost-based pricing. We expect the transaction to close in early 2009.

Appalachian Power Company (“APCo”) supplies all of Ravenswood’s power requirements under an agreement at prices set forth in published tariffs, which are subject to change. On April 29, 2008, APCo requested a rate increase to cover the increased cost of fuel and purchased power as well as capital improvements. The West Virginia Public Service Commission approved an approximate 11% increase in the special contract rate paid by our Ravenswood smelter on June 26, 2008. The rate increase was effective July 1, 2008. Under the special rate contract, Ravenswood may be excused from or may defer the payment of the increase in the tariff rate if aluminum prices as quoted on the LME fall below pre-determined levels. We are working with the various constituents in West Virginia to extend the existing agreement that establishes an LME-based cap on the tariff rates.

Mt. Holly purchases all of its power from the South Carolina Public Service Authority at rates established by published schedules. Mt. Holly’s current power contract expires December 31, 2015. Power delivered through 2010 will be priced as set forth in currently published schedules, subject to adjustments for fuel costs. Rates for the period 2011 through 2015 will be as provided under then-applicable schedules.

The Nordural facility at Grundartangi, Iceland (“Grundartangi”) purchases power from Landsvirkjun, Hitaveita Suðurnesja hf. (“HS”) and Orkuveita Reykjavíkur (“OR”) under long-term contracts due to expire in 2019, 2026 and 2028. The power delivered to Grundartangi is priced at a rate based on the LME price for primary aluminum, is paid in U.S. dollars and is from hydroelectric and geothermal sources.

We completed an expansion of the Grundartangi facility to 260,000 mtpy (“Phase V expansion”) in the fourth quarter of 2007. OR has agreed to deliver the electrical power for the additional expansion capacity by late 2008. In July 2007, we formalized our agreement with Landsvirkjun to deliver electrical power for the start-up of the Phase V capacity on an interim basis, if available, until electrical power is available from OR in late 2008.

- 18 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

In April 2007 and June 2007, Nordural signed electrical power supply agreements with HS and OR, respectively, for the planned primary aluminum reduction facility in Helguvik, Iceland. Under the agreements, power will be supplied to the proposed Helguvik facility in stages, beginning with an initial phase of up to 250 MW, which will support production capacity of up to 150,000 mtpy. HS will provide up to 150 MW in this initial stage, and OR will supply 100 MW. The agreements provide for a total of 435 MW, which will ultimately provide power for a 250,000 mtpy facility. The agreements are subject to the satisfaction of certain conditions. We are currently evaluating the Helguvik project’s cost, scope and schedule in light of the global credit crisis and weakening commodity prices.

Labor Commitments

Approximately 81% of our U.S. based work force is represented by the United Steelworkers of America (the “USWA”). Our Ravenswood plant employees represented by the USWA are under a labor agreement that will expire on May 31, 2009. The agreement covers approximately 570 hourly employees at the Ravenswood plant. Our Hawesville, Kentucky, plant employees represented by the USWA are under a collective bargaining agreement that will expire on March 31, 2010. The agreement covers approximately 600 hourly workers at the Hawesville plant.

Approximately 90% of Grundartangi’s work force is represented by five labor unions under an agreement that expires on December 31, 2009.

13.	Forward Delivery Contracts and Financial Instruments

As a producer of primary aluminum, we are exposed to fluctuating raw material and primary aluminum prices. We routinely enter into fixed and market priced contracts for the sale of primary aluminum and the purchase of raw materials in future periods.

Forward Physical Delivery Agreements

Primary Aluminum Sales Contracts

Contract	Customer	Volume	Term	Pricing
Alcan Metal Agreement	Alcan	19 million pounds per month in 2008. 14 million pounds per month in 2009	Through August 31, 2009	Variable, based on U.S. Midwest market
Glencore Metal Agreement I (1)	Glencore	50,000 mtpy	Through December 31, 2009	Variable, LME-based
Glencore Metal Agreement II (2)	Glencore	20,400 mtpy	Through December 31, 2013	Variable, based on U.S. Midwest market
Southwire Metal Agreement (3)	Southwire	240 million pounds per year (high purity molten aluminum)	Through March 31, 2011	Variable, based on U.S. Midwest market
Southwire Metal Agreement	Southwire	60 million pounds per year (standard-grade molten aluminum)	Through December 31, 2010	Variable, based on U.S. Midwest market

(1)	We account for the Glencore Metal Agreement I as a derivative instrument under SFAS No. 133. We have not designated the Glencore Metal Agreement I as “normal” because it replaced and substituted for a significant portion of a sales contract which did not qualify for this designation. Because the Glencore Metal Agreement I is variably priced, we do not expect significant variability in its fair value, other than changes that might result from the absence of the U.S. Midwest premium.
(2)	We account for the Glencore Metal Agreement II as a derivative instrument under SFAS No. 133. Under the Glencore Metal Agreement II, pricing is based on then-current market prices, adjusted by a negotiated U.S. Midwest premium with a cap and a floor as applied to the current U.S. Midwest premium.
(3)	The Southwire Metal Agreement will automatically renew for additional five-year terms, unless either party provides 12 months notice that it has elected not to renew.

- 19 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Tolling Contracts

Contract	Customer	Volume	Term	Pricing
Billiton Tolling Agreement (1)	BHP Billiton	130,000 mtpy	Through December 31, 2013	LME-based
Glencore Toll Agreement (1)(2)	Glencore	90,000 mtpy	Through July 31, 2016	LME-based
Glencore Toll Agreement (1)	Glencore	40,000 mtpy	Through December 31, 2014	LME-based

(1)

Grundartangi’s tolling revenues include a premium based on the European Union (“EU”) import duty for primary aluminum. In May 2007, the EU members reduced the EU import duty for primary aluminum from six percent to three percent and agreed to review the new duty after three years. This decrease in the EU import duty for primary aluminum negatively impacts Grundartangi’s revenues and further decreases would also have a negative impact on Grundartangi’s revenues, but it is not expected to have a material effect on our financial position and results of operations.

(2)

Glencore assigned 50% of its tolling rights under this agreement to Hydro Aluminum through December 31, 2010.

Apart from the Alcan Metal Agreement, Glencore Metal Agreement I, Glencore Metal Agreement II and Southwire Metal Agreement, we had forward delivery contracts to sell 49,822 metric tons and 96,807 metric tons of primary aluminum at September 30, 2008 and December 31, 2007, respectively. Of these forward delivery contracts, we had fixed price commitments to sell 616 metric tons and 2,818 metric tons of primary aluminum at September 30, 2008 and December 31, 2007, respectively, of which 65 metric tons at September 30, 2008 and none at December 31, 2007 were with Glencore.

Financial Sales Agreements

To mitigate the volatility in our unpriced forward delivery contracts, we entered into fixed price financial sales contracts, which settled in cash in the period corresponding to the intended delivery dates of the forward delivery contracts. Certain of these fixed price financial sales contracts were accounted for as cash flow hedges depending on our designation of each contract at its inception.

All of the outstanding primary aluminum financial sales contracts were settled in July 2008 in a termination transaction with Glencore. As of September 30, 2008, we had no fixed price financial sales contracts outstanding. See Note 3 Termination Transaction. We had no fixed price financial contracts to purchase aluminum at September 30, 2008 or December 31, 2007. Glencore was the counterparty for all of the contracts summarized below:

- 20 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Primary Aluminum Financial Sales Contracts as of:
	(Metric tons)
	December 31, 2007
	Cash Flow Hedges	Derivatives	Total
2008	9,000	100,200	109,200
2009	—	105,000	105,000
2010	—	105,000	105,000
2011	—	75,000	75,000
2012	—	75,000	75,000
2013-2015	—	225,000	225,000
Total	9,000	685,200	694,200

Forwards and Financial Purchase Agreements

Natural Gas

To mitigate the volatility of the natural gas markets, we enter into fixed-price financial purchase contracts, accounted for as cash flow hedges, which settle in cash in the period corresponding to the intended usage of natural gas.

Natural Gas Financial Purchase Contracts as of:
	(Thousands of MMBTU)
	September 30, 2008	December 31, 2007
2008	1,710	1,150
2009	1,590	—
Total	3,300	1,150

Foreign Currency

We are exposed to foreign currency risk due to fluctuations in the value of the U.S. dollar as compared to the euro, the Icelandic krona (“ISK”) and the Chinese yuan. Grundartangi’s labor costs are denominated in ISK and a portion of its anode costs are denominated in euros. As a result, an increase or decrease in the value of those currencies relative to the U.S. dollar would affect Grundartangi’s operating margins. In addition, we expect to incur capital expenditures for the construction of the Helguvik greenfield smelter project, although we are currently evaluating the Helguvik project’s cost, scope and schedule in light of the global credit crisis and weakening commodity prices. A significant portion of the capital expenditures for the Helguvik project are forecasted to be denominated in currencies other than the U.S. dollar with a significant portion in ISK.

We manage our foreign currency exposure by entering into foreign currency forward contracts. During 2008, we purchased foreign currency forward contracts to hedge our foreign currency risk in the ISK associated with a portion of the forecasted operating costs paid in ISK at Grundartangi and for a portion of the forecasted capital expenditures paid in ISK for the Helguvik project. These forward contracts, which are designated as cash flow hedges and qualify for hedge accounting under SFAS No.133, have maturities through September 2009. The critical terms of the contracts essentially match those of the underlying exposure. The effective portion of the forward contracts gain or loss is reported in other comprehensive income, and the ineffective portion will be reported currently in earnings.

- 21 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Each month, when we settle the foreign currency forward contracts, the realized gain or loss on our cash flow hedges for Grundartangi operating costs are recognized in income as part of our cost of goods sold. The realized gain or loss for our cash flow hedges for the Helguvik capital expenditures are accumulated in other comprehensive income and will be reclassified to earnings when the project is completed as part of the depreciation expense of the capital assets. As of September 30, 2008, accumulated other comprehensive loss included an unrealized loss, net of tax, of $19,819 related to the foreign currency forward contracts. See Note 20 Subsequent Events for information concerning the unwind of our foreign currency forward contracts. At September 30, 2008, we had the following foreign currency forward contracts outstanding for ISK:

Foreign Currency Forward Contracts (ISK) as of September 30, 2008:

	2008	2009	Total
Contract amount (millions of ISK)	1,710	9,320	11,030
Average contractual exchange rate (ISK/USD)	82.43	88.57	87.56

Our counterparties for the foreign currency forward contracts require collateral deposits to secure our obligations pursuant to these contracts. Under certain conditions, we may be required to post additional collateral. As of September 30, 2008, our collateral deposits for the outstanding forward contracts were approximately $9,700.

Based on the fair value of our financial purchase contracts for natural gas and foreign currency forward contracts that qualify as cash flow hedges as of September 30, 2008, an accumulated other comprehensive loss of $27,102 is expected to be reclassified to earnings over the next 12-month period.

The foreign currency forward and natural gas financial purchase contracts are subject to the risk of counterparty credit risk. However, we only enter into forward financial contracts with counterparties we determine to be creditworthy at the time of entering into the contract. Due to the fact that we are in a liability position for almost all of our forward contracts, our counterparty risk is very minimal. If any counterparty failed to perform according to the terms of the contract, the accounting impact would be limited to the difference between the contract price and the market price applied to the contract volume on the date of settlement.

14.	Supplemental Cash Flow Information

	Nine months ended September 30,
	2008		2007
Cash paid for:
Interest	$	23,029	$	34,058
Income tax (1)		16,620		48,822

Cash received for:
Interest		6,791		6,843
Income tax refunds		—		—

(1)	Includes an $11,247 tax payment to the IRS in the third quarter of 2008 for settlement of an audit issues for the tax years 2000 through 2002. See Note 8 Income Taxes for additional information.

- 22 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

Non-cash Activities

In July 2008, we issued 160,000 shares of Series A Convertible Preferred Stock in the termination transaction of Financial Sales Contracts. See Note 3 Termination Transaction for additional information. We recorded $929,480 for the preferred shares that were issued as part of this transaction.

In July 2008, as part of the consideration for the termination of the Financial Sales Contracts, we agreed to a deferred settlement amount of $505,198 payable to Glencore. See Note 3 Termination Transaction for additional information.

In the first quarter of 2008, we issued 58,990 shares of common stock as part of our performance share program to satisfy a $3,702 performance share liability to certain key employees.

In the second quarter of 2007, we recorded a non-cash loss on extinguishment of debt of $2,461 from the write-off of deferred financing costs for the Nordural senior term loan facility.

In the first quarter of 2007, we issued 50,985 shares of common stock as part of our performance share program to satisfy a $2,281 performance share liability to certain key employees. In addition, we recorded a $7,900 non-cash adjustment to the beginning balance of our retained earnings as part of the adoption of FIN 48.

15.	Asset Retirement Obligations

The reconciliation of the changes in the asset retirement obligation is as follows:

	For the nine months ended September 30, 2008			For the year ended December 31, 2007
Beginning balance, ARO liability	$	13,586		$	12,864
Additional ARO liability incurred		1,605			2,038
ARO liabilities settled		(1,848	)		(2,348	)
Accretion expense		806			1,032
Ending balance, ARO liability	$	14,149		$	13,586

Certain conditional AROs related to the disposal costs of fixed assets at our primary aluminum facilities have not been recorded because they have an indeterminate settlement date. These conditional AROs will be recognized in the period in which sufficient information exists to estimate their fair value.

- 23 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

16.	Comprehensive Income (Loss) and Accumulated Other Comprehensive Loss

Comprehensive Income (Loss):
	Nine months ended September 30,
	2008			2007
Net income (loss)	$	(198,164	)	$	11,054
Other comprehensive income (loss):
Net unrealized gain (loss) on financial instruments, net of tax of $7,842 and $198, respectively		(28,032	)		8,454
Net losses on cash flow hedges reclassified to income, net of tax of $(2,019) and $(46,833), respectively		4,278			68,626
Net losses on foreign currency cash flow hedges reclassified to income, net of tax of $(71)		461			—
Adjustment of pension and other postretirement benefit plan liabilities, net of tax of $(424) and $(3,289), respectively		1,039			2,839
Comprehensive income (loss)	$	(220,418	)	$	90,973

Components of Accumulated Other Comprehensive Loss:	September 30, 2008			December 31, 2007
Unrealized loss on financial instruments, net of tax of $6,998 and $1,443, respectively	$	(23,659	)	$	(170	)
Pension and other postretirement benefit plan liabilities, net of tax of $28,364 and $28,581, respectively		(50,088	)		(51,334	)
Equity in investee other comprehensive income, net of tax of $276 and $286, respectively (1)		(38	)		(27	)
	$	(73,785	)	$	(51,531	)

(1)	Includes our equity in the other comprehensive income of Gramercy Alumina LLC, St. Ann Bauxite Ltd and Mt. Holly Aluminum Company. Their other comprehensive income consists primarily of pension and other postretirement benefit obligations.

17.	Components of Net Periodic Benefit Cost

	Pension Benefits
	Three months ended September 30,						Nine months ended September 30,
	2008			2007			2008			2007
Service cost	$	1,201		$	1,032		$	3,256		$	3,165
Interest cost		1,621			1,477			4,724			4,327
Expected return on plan assets		(1,805	)		(1,820	)		(5,592	)		(5,207	)
Amortization of prior service cost		181			182			545			546
Amortization of net gain		142			303			400			792
Net periodic benefit cost	$	1,340		$	1,174		$	3,333		$	3,623

	Other Postretirement Benefits
	Three months ended September 30,						Nine months ended September 30,
	2008			2007			2008			2007
Service cost	$	1,488		$	1,751		$	4,771		$	5,253
Interest cost		2,758			2,911			8,966			8,733
Expected return on plan assets		—			—			—			—
Amortization of prior service cost		(540	)		(540	)		(1,621	)		(1,621	)
Amortization of net gain		237			1,284			2,138			3,853
Net periodic benefit cost	$	3,943		$	5,406		$	14,254		$	16,218

18.	Recently Issued Accounting Standards

FSP APB 14-1. In May 2008, the FASB issued FASB Staff Position (‘FSP”) APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement).” This FSP clarifies that convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) are not addressed by paragraph 12 of APB Opinion No. 14, “Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants.” Additionally, this FSP specifies that issuers of such instruments should separately account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. We are currently evaluating the impact of the provisions of FSP APB 14-1 on our financial position, results of operations and cash flows.

SFAS No. 160. In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements – an amendment of ARB No. 51.” SFAS No. 160 amends ARB No. 51, “Consolidated Financial Statements,” to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 will be effective for financial statements issued for fiscal years beginning after December 15, 2008, and the interim periods within those years. We are currently assessing the new pronouncement and have not determined what, if any, impact the adoption of SFAS No. 160 will have on our financial position and results of operations.

SFAS No. 161. In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133.” This Statement changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosure about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement No.133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS No. 161 will be effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. We are currently assessing the new pronouncement and have not determined what, if any, impact the adoption of SFAS No. 161 will have on our financial statement disclosures.

- 24 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

19.	Condensed Consolidating Financial Information

Our 7.5% Senior Notes due 2014 and 1.75% Convertible Senior Notes due 2024 are guaranteed by each of our material existing and future domestic subsidiaries, except for Nordural US LLC (collectively, the “Guarantor Subsidiaries”). The Guarantor Subsidiaries are each 100% owned by Century. All guarantees are full and unconditional. All guarantees are joint and several. These notes are not guaranteed by our foreign subsidiaries (such subsidiaries and Nordural US LLC, collectively, the “Non-Guarantor Subsidiaries”). Our policy for financial reporting purposes is to allocate corporate expenses or income to subsidiaries. For the three months ended September 30, 2008 and 2007, we allocated total corporate expense of $2,189 and $1,940 to our subsidiaries, respectively. For the nine months ended September 30, 2008 and 2007, we allocated total corporate expense of $10,515 and $6,909 to our subsidiaries, respectively. Additionally, we allocate all of our net losses on forward contracts to the combined Guarantor Subsidiaries and we charge interest on certain intercompany balances.

The following summarized condensed consolidating balance sheets as of September 30, 2008 and December 31, 2007, condensed consolidating statements of operations for the three and nine months ended September 30, 2008 and September 30, 2007 and the condensed consolidating statements of cash flows for the nine months ended September 30, 2008 and September 30, 2007 present separate results for Century, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries.

This summarized condensed consolidating financial information may not necessarily be indicative of the results of operations or financial position had Century, the Guarantor Subsidiaries or the Non-Guarantor Subsidiaries operated as independent entities.

- 25 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2008
	Combined Guarantor Subsidiaries			Combined Non-Guarantor Subsidiaries			The Company			Reclassifications and Eliminations			Consolidated
Assets:
Cash	$	—		$	72,340		$	56,715		$	—		$	129,055
Restricted cash		887			9,696			—			—			10,583
Short-term investments		—			—			29,285			—			29,285
Accounts receivable — net		94,021			21,833			—			—			115,854
Due from affiliates		182,046			8,858			1,398,363			(1,552,804	)		36,463
Inventories		155,394			54,620			—			1,241			211,255
Prepaid and other assets		376			29,750			3,149			—			33,275
Deferred taxes — current portion		22,573			—			—			37,726			60,299
Total current assets		455,297			197,097			1,487,512			(1,513,837	)		626,069
Investment in subsidiaries		50,465			—			(98,603	)		48,138			—
Property, plant and equipment — net		414,682			884,479			1,771			—			1,300,932
Intangible asset — net		36,296			—			—			—			36,296
Goodwill		—			94,844			—			—			94,844
Due from affiliates — less current portion		—			9,353			—			—			9,353
Deferred taxes — less current portion		—			—			935,513			(354,108	)		581,405
Other assets		67,446			49,947			18,406			10,119			145,918
Total assets	$	1,024,186		$	1,235,720		$	2,344,599		$	(1,809,688	)	$	2,794,817

Liabilities and shareholders’ equity:
Accounts payable – trade	$	61,208		$	42,436		$	3,264		$	—		$	106,908
Due to affiliates		819,913			105,860			87,430			(908,900	)		104,303
Accrued and other current liabilities		30,226			35,244			20,714			—			86,184
Accrued employee benefits costs — current portion		10,317			—			1,345			—			11,662
Deferred taxes –current portion		—			—			37,423			(37,423	)		—
Convertible senior notes		—			—			175,000			—			175,000
Industrial revenue bonds		7,815			—			—			—			7,815
Total current liabilities		929,479			183,540			325,176			(946,323	)		491,872
Senior unsecured notes payable		—			—			250,000			—			250,000
Accrued pension benefit costs — less current portion		—			—			14,876			—			14,876
Accrued postretirement benefit costs — less current portion		191,990			—			1,546			—			193,536
Other liabilities/intercompany loan		24,219			634,433			30,915			(636,681	)		52,886
Deferred taxes — less current portion		319,994			24,390			—			(274,823	)		69,561
Total noncurrent liabilities		536,203			658,823			297,337			(911,504	)		580,859
Shareholders’ equity:
Preferred stock		—			—			2			—			2
Common stock		60			12			490			(72	)		490
Additional paid-in capital		297,293			144,371			2,239,005			(441,664	)		2,239,005
Accumulated other comprehensive income (loss)		(58,546	)		(14,246	)		(73,785	)		72,792			(73,785	)
Retained earnings (accumulated deficit)		(680,303	)		263,220			(443,626	)		417,083			(443,626	)
Total shareholders’ equity		(441,496	)		393,357			1,722,086			48,139			1,722,086
Total liabilities and shareholders’ equity	$	1,024,186		$	1,235,720		$	2,344,599		$	(1,809,688	)	$	2,794,817

- 26 -

Table of contents

CENTURY ALUMINUM COMPANY

Notes to the Consolidated Financial Statements (UNAUDITED) - continued

CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2007
	Combined Guarantor Subsidiaries		Combined Non-Guarantor Subsidiaries		The Company		Reclassifications and Eliminations			Consolidated
Assets:
Cash	$	—	$	11,128	$	49,834	$	—		$	60,962
Restricted cash		873		—		—		—			873
Short-term investments		—		—		280,169		—			280,169
Accounts receivable — net		80,999		12,452		—		—			93,451
Due from affiliates		58,080		7,977		1,020,688		(1,060,052	)		26,693
Inventories		136,766		38,937		—		(602	)		175,101
Prepaid and other assets		4,667		21,884		13,540		—			40,091
Deferred taxes — current portion		17,867		—		—		51,991			69,858
Total current assets		299,252		92,378		1,364,231		(1,008,663	)		747,198
Investment in subsidiaries		39,718		—		110,866		(150,584	)		—
Property, plant and equipment — net		421,416		837,496		1,128		—			1,260,040
Intangible asset — net		47,603		—		—		—			47,603
Goodwill		—		94,844		—		—			94,844
Deferred taxes — less current portion		—		—		589,557		(268,489	)		321,068
Other assets		60,130		16,382		18,503		12,503			107,518
Total assets	$	868,119	$	1,041,100	$	2,084,285	$	(1,415,233	)	$	2,578,271

Liabilities and shareholders’ equity:
Accounts payable – trade	$	50,601	$	28,303	$	578	$	—		$	79,482
Due to affiliates		501,271		93,431		101,296		(479,244	)		216,754
Accrued and other current liabilities		16,514		17,743		26,225		—			60,482