UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): January 20, 2005
 
PROVIDENT FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
Delaware 000-28304 33-0704889
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
 

3756 Central Avenue, Riverside, California

92506

(Address of principal executive offices)

(Zip Code)
 
Registrant's telephone number (including area code): (951) 686-6060
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.
 
[   ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[   ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
[   ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
        240.14d-2(b))
 
[   ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
        240.13e-4(c))


<PAGE>

Item 2.02 Results of Operations and Financial Condition

        On January 20, 2005, Provident Financial Holdings, Inc. issued its earnings release for the second quarter ended December 31, 2004. A copy of the earnings release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits

        (c)       Exhibits

        99.1    Press Release of Provident Financial Holdings, Inc. dated January 20, 2005.

<PAGE>

 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: January 20, 2005                                PROVIDENT FINANCIAL HOLDINGS, INC.

 

                                                                    /s/ Craig G. Blunden                                            
                                                                    Craig G. Blunden
                                                                    Chairman, President and Chief Executive Officer
                                                                    (Principal Executive Officer)

 

                                                                    /s/ Donavon P. Ternes                                          
                                                                    Donavon P. Ternes
                                                                    Chief Financial Officer
                                                                    (Principal Financial and Accounting Officer)

 

<PAGE>

 

EXHIBIT 99.1

 

<PAGE>

 

3756 Central Avenue                                                                                Contacts:
Riverside, CA 92506                                                                               
Craig G. Blunden, CEO
(951) 686 - 6060                                                                                       
Donavon P. Ternes, CFO

 

PROVIDENT FINANCIAL HOLDINGS, INC.
REPORTS RECORD QUARTERLY EARNINGS

Second Quarter Net Income Increases 63%

Second Quarter EPS of $0.71, Up 65%

Second Quarter ROE of 17.60%

Community Banking Momentum Continues

Solid Mortgage Banking Results

 

        Riverside, Calif. - January 20, 2005 - Provident Financial Holdings, Inc. ("Company"), Nasdaq: PROV, the holding company for Provident Savings Bank, F.S.B. ("Bank"), today announced record earnings (see Note 1) for the second quarter of its fiscal year ending June 30, 2005.

        For the quarter ended December 31, 2004, the Company reported net income of $5.03 million, or 71 cents per diluted share (on 7.11 million weighted-average shares outstanding), compared to net income of $3.09 million, or 43 cents per diluted share (on 7.16 million weighted-average shares outstanding), in the comparable period a year ago. The decrease in weighted-average shares outstanding reflects the activity in the Company's stock buyback program.

        "I am pleased that we have been able to grow our Bank commensurate with the growth of the Inland Empire. Through the hard work and dedication of our employees we are quickly becoming the community bank of choice in this region," said Craig G.


Page 1 of 14

Blunden, Chairman, President and Chief Executive Officer of the Company. "Moreover, I am encouraged by our future growth opportunities since the Inland Empire is expected to remain one of the fastest growing regions in the country."

        Return on average assets for the second quarter of fiscal 2005 was 1.37 percent, compared to 0.99 percent for the same period of fiscal 2004. Return on average stockholders' equity for the second quarter of fiscal 2005 was 17.60 percent, compared to 11.90 percent for the comparable period of fiscal 2004.

        On a sequential quarter basis, net income for the second quarter of fiscal 2005 increased by $779,000 to $5.03 million, or 18 percent, from $4.26 million in the first quarter of fiscal 2005; and diluted earnings per share increased 11 cents to 71 cents, or 18 percent, from 60 cents in the first quarter of fiscal 2005. Return on average assets increased 13 basis points to 1.37 percent for the second quarter of fiscal 2005 from 1.24 percent in the first quarter of fiscal 2005, and return on average equity increased to 17.60 percent for the second quarter of fiscal 2005 from 15.35 percent in the first quarter of fiscal 2005.

        For the six months ended December 31, 2004, net income was $9.29 million, an increase of 39 percent from net income of $6.67 million for the comparable period ended December 31, 2003; and diluted earnings per share for the six months ended December 31, 2004 increased $0.39, or 42 percent, to $1.31 from $0.92 for the comparable period last year. Return on average assets for the six months ended December 31, 2004 was 1.31 percent, compared to 1.07 percent for the six-month period a year earlier. Return on average stockholders' equity for the six months ended


Page 2 of 14

December 31, 2004 was 16.50 percent, compared to 12.87 percent for the six-month period a year earlier.

        Net interest income after provision for loan losses increased $1.6 million, or 19 percent, to $10.12 million in the second quarter of fiscal 2005 from $8.52 million for the same period in fiscal 2004. Non-interest income increased $2.4 million, or 58 percent, to $6.50 million in the second quarter of fiscal 2005 from $4.11 million in the comparable period of fiscal 2004. Non-interest expense increased $824,000, or 11 percent, to $8.04 million in the second quarter of fiscal 2005 from $7.22 million in the comparable period in fiscal 2004.

        The average balance of loans outstanding increased by $214.2 million to $1.12 billion in the second quarter of fiscal 2005 from $901.8 million in the same quarter of fiscal 2004, while the average yield decreased by 10 basis points to 5.65 percent in the second quarter of fiscal 2005 from an average yield of 5.75 percent in the same quarter of fiscal 2004. The decrease in the average loan yield is attributed to higher yielding loans prepaying and new loans funded at an average yield below the existing loan portfolio yield. Total portfolio loan originations (including purchased loans) in the second quarter of fiscal 2005 were $216.1 million, which consisted primarily of single-family, multi-family, commercial real estate and construction loans. This compares to total portfolio loan originations (including purchased loans) of $190.8 million in the second quarter of fiscal 2004. The outstanding balance of "preferred loans" (multi-family, commercial real estate, construction and commercial business loans) increased by $62.6 million, or 28 percent, to $283.2 million at December 31, 2004 from $220.6 million at December 31, 2003. The ratio of preferred loans to total portfolio loans increased to 27 percent at


Page 3 of 14

December 31, 2004 from 25 percent at December 31, 2003. Loan prepayments in the second quarter of fiscal 2005 were $125.9 million, compared to $103.1 million in the same quarter of fiscal 2004.

        The average balance of deposits increased by $102.3 million to $912.2 million and the average cost of deposits increased by 7 basis points to 1.72 percent in the second quarter of fiscal 2005, compared to an average balance of $809.9 million and an average cost of 1.65 percent in the same quarter last year. Transaction account balances (core deposits) decreased by $26.5 million, or five percent, to $530.1 million at December 31, 2004 from $556.6 million at December 31, 2003. Time deposits increased by $127.9 million, or 50 percent, to $381.3 million at December 31, 2004 as compared to $253.4 million at December 31, 2003. The increase is primarily attributable to the Company's successful time deposit marketing campaigns designed to lock-in fixed rate deposits during a low rate environment.

        The average balance of FHLB advances increased by $113.9 million to $413.9 million, and the average cost of advances decreased 32 basis points to 3.76 percent in the second quarter of fiscal 2005, compared to an average balance of $300.0 million and an average cost of 4.08 percent in the same quarter of fiscal 2004. The decrease in the average cost of FHLB advances was primarily attributable to maturities of higher costing advances and a higher percentage of overnight advances to total advances, which have a significantly lower average cost.

        The net interest margin during the second quarter of fiscal 2005 decreased 2 basis points to 2.93 percent, compared to 2.95 percent during the same quarter last year. For the six months ended December 31, 2004, the net interest margin increased to 2.98


Page 4 of 14

percent, compared to 2.92 percent during the same period last year. On a sequential quarter basis, the net interest margin in the second quarter of fiscal 2005 decreased by 10 basis points from 3.03 percent in the first quarter of fiscal 2005.

        During the second quarter of fiscal 2005, the provision for loan losses was $260,000 compared to $269,000 during the same period of fiscal 2004. The decrease in the provision was attributable to specific valuation allowance recoveries on two classified commercial business loans partially offset by new provisions for loan losses as a result of loan portfolio growth.

        The increase in non-interest income in the second quarter of fiscal 2005 compared to the same period of fiscal 2004 was primarily the result of an increase in the gain on sale of loans. The gain on sale of loans increased by $2.3 million, or 86 percent, to $5.1 million, which was primarily attributable to a higher volume of loans originated for sale. The mortgage banking loan sale margin was 151 basis points in the second quarter of fiscal 2005, down from 154 basis points in the prior year. The volume of loans originated for sale remained strong, $310.9 million in the second quarter of fiscal 2005 as compared to $193.4 million during the same period last year, the result of relatively low mortgage interest rates and continued strength in the Southern California real estate market. Total loan originations (including purchased loans) were $527.0 million in the second quarter of fiscal 2005, up from $384.2 million in the same quarter of fiscal 2004.

        In the second quarter of fiscal 2005, the fair-value adjustment of derivative financial instruments (Statement of Financial Accounting Standards (("SFAS")) No. 133) on the consolidated statement of operations was a favorable $132,000, compared to an unfavorable adjustment of $244,000 in the same period last year. The fair-value


Page 5 of 14

adjustment for SFAS No. 133 is derived from changes in the market value of commitments to extend credit on loans to be held for sale, forward loan sale agreements and option contracts. The SFAS No. 133 adjustment is relatively volatile and may have an adverse impact on future earnings.

        Non-interest expense for the second quarter of fiscal 2005 increased $824,000, or 11 percent, to $8.0 million from $7.2 million in the same quarter in fiscal 2004. The increase in non-interest expense was primarily the result of an increase in variable expenses related to loan production volume in the community banking business and the mortgage banking business. Although non-interest expense increased for the second quarter of fiscal 2005, the Company's efficiency ratio improved to 48 percent from 56 percent in the second quarter of fiscal 2004. For the six months ended December 31, 2004 the efficiency ratio improved to 48 percent from 55 percent during the same period in fiscal 2004.

        Non-performing assets decreased to $1.1 million, or 0.08 percent of total assets, at December 31, 2004, compared to $2.5 million, or 0.19 percent of total assets, at December 31, 2003. The allowance for loan losses was $8.5 million at December 31, 2004, or 0.81 percent of gross loans held for investment, compared to $7.5 million, or 0.85 percent of gross loans held for investment, at December 31, 2003.

        The effective income tax rate for the second quarter of fiscal 2005 was 41.3 percent as compared to 42.9 percent for the same quarter last year. The Company believes that the effective income tax rate applied in the second quarter of fiscal 2005 reflects its current income tax obligations but anticipates the effective income tax rate for the remainder of the fiscal year to be approximately 43.2 percent.


Page 6 of 14

        During the quarter ended December 31, 2004, the Company did not repurchase any of its common stock. As of December 31, 2004, the Company has repurchased 31 percent of the shares authorized by the June 2004 Stock Repurchase Program, leaving 244,585 shares available for future repurchase activity.

        The Bank currently operates 12 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire) along with 11 Provident Bank Mortgage loan production offices located throughout Southern California. The eleventh loan production office opened in January 2005 in Huntington Beach, California.

        The Company will host a conference call for institutional investors and bank analysts on Friday, January 21, 2005 at 10:00 a.m. (Pacific Time Zone) to discuss its financial results. Access to the conference call can be gained by dialing (877) 209-0397 and requesting the Provident Financial Holdings Earnings Release Conference Call. An audio replay of the conference call will be available through Friday, January 28, 2005 by dialing (800) 475-6701 and referencing access code number 764991.

        For more financial information about the Company please visit the website at www.myprovident.com and click on the Investor Relations section.

Note 1: The record high earnings and the record high diluted earnings per share for the current quarter is determined by comparing current earnings to prior quarters' earnings, excluding the non-recurring property gain of $3.57 million (net of taxes) reported in the fourth quarter of fiscal 1999.

 

Safe-Harbor Statement

Certain matters in this News Release and the Conference Call noted above may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to, among others, expectations of the business environment in which the Company operates, projections of future performance, perceived opportunities in the market, potential future credit experience, and statements regarding the Company's mission and vision. These forward-looking statements are based upon current management expectations, and may, therefore, involve risks and uncertainties. The Company's actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide range of factors including, but not limited to, the general business environment, interest rates, the California real estate


Page 7 of 14

 

market, competitive conditions between banks and non-bank financial services providers, regulatory changes, and other risks detailed in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2004.

 


Page 8 of 14

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Consolidated Statements of Financial Condition
(Unaudited - In Thousands)

 

December 31,
2004

 

June 30,
2004

   

Assets

         

   Cash and cash equivalents

$    17,467

$    38,349

   Investment securities - held to maturity

         

     (fair value $54,399 and $61,250, respectively)

55,227

   

62,200

 

   Investment securities - available for sale at fair value

207,738

   

190,380

 

   Loans held for investment, net of allowance for loan losses of

         

     $8,510 and $7,614, respectively

1,039,248

   

862,535

 

   Loans held for sale, at lower of cost or market

9,884

   

20,127

 

   Receivable from sale of loans

122,274

   

86,480

 

   Accrued interest receivable

5,297

   

4,961

 

   Real estate held for investment, net

10,043

   

10,176

 

   Federal Home Loan Bank stock

33,598

   

27,883

 

   Premises and equipment, net

7,608

   

7,912

 

   Prepaid expenses and other assets

8,102

8,032

 

          Total assets

$ 1,516,486

   

$ 1,319,035

 
 

   

 

Liabilities and Stockholders' Equity

         

Liabilities:

         

   Non-interest bearing deposits

$ 45,061

$ 41,551

   Interest bearing deposits

866,330

   

809,488

 

          Total deposits

911,391

   

851,039

 
           

   Borrowings

463,361

   

324,877

 

   Accounts payable, accrued interest and other liabilities

25,302

   

33,137

 

          Total liabilities

1,400,054

   

1,209,053

 
           

Stockholders' equity:

         

   Preferred stock, $.01 par value; authorized 2,000,000 shares;
     none issued and outstanding

-

-

   Common stock, $.01 par value; authorized 15,000,000 shares;
     issued 11,933,090 and 11,898,565 shares, respectively;
     outstanding 7,011,935 and 7,091,719 shares, respectively

119

119

   Additional paid-in capital

58,177

   

57,186

 

   Retained earnings

118,931

   

111,329

 

   Treasury stock at cost (4,921,155 and 4,806,846 shares,
     respectively)

(59,427

)

(56,753

)

   Unearned stock compensation

(1,581

)

(1,889

)

   Accumulated other comprehensive income (loss), net of tax

213

   

(10

)

 

          Total stockholders' equity

116,432

   

109,982

 
           

          Total liabilities and stockholders' equity

$ 1,516,486

   

$ 1,319,035

 

 


Page 9 of 14

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Consolidated Statement of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

 

Quarter Ended
December 31,

 

Six Months Ended
December 31,

2004

 

2003

 

2004

 

2003

Interest income:

             

   Loans receivable, net

$ 15,766

 

$ 12,966

 

$ 30,449

 

$ 25,806

   Investment securities

2,171

 

2,074

 

4,204

 

3,861

   Federal Home Loan Bank stock

303

 

203

 

673

 

433

   Interest earning deposits

6

 

6

 

11

 

10

   Total interest income

18,246

 

15,249

 

35,337

 

30,110

               

Interest expense:

             

   Checking and money market deposits

294

 

375

 

589

 

740

   Savings deposits

1,172

 

1,389

 

2,407

 

2,630

   Time deposits

2,483

 

1,609

 

4,487

 

3,439

   Borrowings

3,922

3,088

7,527

6,130

   Total interest expense

7,871

 

6,461

 

15,010

 

12,939

               

Net interest income

10,375

 

8,788

 

20,327

 

17,171

Provision for loan losses

260

 

269

 

902

 

269

Net interest income after provision for loan losses

10,115

8,519

19,425

16,902

               

Non-interest income:

             

   Loan servicing and other fees

450

 

543

 

849

 

1,066

   Gain on sale of loans, net

5,085

 

2,739

 

9,461

 

5,893

   Real estate operations, net

151

 

13

 

271

 

203

   Deposit account fees

420

 

504

 

875

 

984

   Gain on sale of investment securities

-

 

-

 

384

 

-

   Other

391

 

315

 

750

 

694

   Total non-interest income

6,497

4,114

12,590

8,840

               

Non-interest expense:

             

   Salaries and employee benefits

5,314

 

4,666

 

10,391

 

9,247

   Premises and occupancy

633

 

568

 

1,304

 

1,223

   Equipment

387

 

454

 

791

 

849

   Professional expenses

285

 

229

 

505

 

387

   Sales and marketing expenses

269

 

306

 

451

 

536

   Other

1,151

 

992

 

2,207

 

1,938

   Total non-interest expense

8,039

 

7,215

 

15,649

 

14,180

               

Income before taxes

8,573

 

5,418

 

16,366

 

11,562

Provision for income taxes

3,539

 

2,327

 

7,077

 

4,890

   Net income

$  5,034

 

$  3,091

 

$  9,289

 

$  6,672

               

Basic earnings per share

$   0.77

 

$   0.46

 

$   1.41

 

$   0.99

Diluted earnings per share

$   0.71

 

$   0.43

 

$   1.31

 

$   0.92

Cash dividends per share

$   0.14

 

$   0.07

 

$   0.24

 

$   0.13

 


Page 10 of 14

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Consolidated Statement of Operations - Sequential Quarter
(Dollars in Thousands, Except Earnings Per Share) (Unaudited)

 

Quarter Ended

 

December 31,

 

September 30,

2004

 

2004

Interest income:

     

   Loans receivable, net

$ 15,766

 

$ 14,683

   Investment securities

2,171

 

2,033

   Federal Home Loan Bank stock

303

 

370

   Interest-earning deposits

6

 

5

   Total interest income

18,246

 

17,091

       

Interest expense:

     

   Checking and money market deposits

294

 

295

   Savings deposits

1,172

 

1,235

   Time deposits

2,483

 

2,004

   Borrowings

3,922

3,605

   Total interest expense

7,871

 

7,139

       

Net interest income

10,375

 

9,952

Provision for loan losses

260

 

642

Net interest income after provision for loan losses

10,115

9,310

       

Non-interest income:

     

   Loan servicing and other fees

450

 

399

   Gain on sale of loans, net

5,085

 

4,376

   Real estate operations, net

151

 

120

   Deposit account fees

420

 

455

   Gain on sale of investment securities

-

 

384

   Other

391

 

359

   Total non-interest income

6,497

6,093

       

Non-interest expense:

     

   Salaries and employee benefits

5,314

 

5,077

   Premises and occupancy

633

 

671

   Equipment

387

 

404

   Professional expenses

285

 

220

   Sales and marketing expenses

269

 

182

   Other

1,151

 

1,056

   Total non-interest expense

8,039

 

7,610

       

Income before taxes

8,573

 

7,793

Provision for income taxes

3,539

 

3,538

   Net income

$  5,034

 

$  4,255

       

Basic earnings per share

$   0.77

 

$   0.64

Diluted earnings per share

$   0.71

 

$   0.60

Cash dividends per share

$   0.14

 

$   0.10

 


Page 11 of 14

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited)

 

Quarter Ended
December 31,

 

Six Months Ended
December 31,

 

2004

 

2003

 

2004

 

2003

SELECTED FINANCIAL RATIOS:

             

Return on average assets

1.37%

 

0.99%

 

1.31%

 

1.07%

Return on average stockholders' equity

17.60%

 

11.90%

 

16.50%

 

12.87%

Stockholders' equity to total assets

7.68%

 

8.10%

 

7.68%

 

8.10%

Net interest spread

2.80%

 

2.81%

 

2.84%

 

2.78%

Net interest margin

2.93%

 

2.95%

 

2.98%

 

2.92%

Efficiency ratio

47.65%

 

55.92%

 

47.54%

 

54.52%

Average interest earning assets to average

             

   interest bearing liabilities

106.91%

 

107.25%

 

107.02%

 

107.17%

               

SELECTED FINANCIAL DATA:

             

Basic earnings per share

$   0.77

 

$   0.46

 

$   1.41

 

$   0.99

Diluted earnings per share

$   0.71

 

$   0.43

 

$   1.31

 

$   0.92

Book value per share

$ 16.60

 

$ 14.55

 

$ 16.60

 

$ 14.55

Shares used for basic EPS computation

6,576,530

 

6,695,202

 

6,589,145

 

6,741,154

Shares used for diluted EPS computation

7,107,785

 

7,163,052

 

7,090,564

 

7,214,120

Total shares issued and outstanding

7,011,935

 

7,226,888

 

7,011,935

 

7,226,888

               

ASSET QUALITY RATIOS:

             

Non-performing loans to loans held for investment, net

0.11%

 

0.29%

       

Non-performing assets to total assets

0.08%

 

0.19%

       

Allowance for loan losses to non-performing loans

742.58%

 

299.56%

       

Allowance for loan losses to gross loans held for

             

   investment

0.81%

 

0.85%

       
               

REGULATORY CAPITAL RATIOS:

             

Tangible equity ratio

6.31%

 

6.62%

       

Tier 1 (core) capital ratio

6.31%

 

6.62%

       

Total risk-based capital ratio

11.18%

 

12.09%

       

Tier 1 risk-based capital ratio

10.24%

 

11.14%

       
               

LOANS ORIGINATED FOR SALE (In Thousands):

             

Retail originations

$   93,099

 

$   77,591

 

$ 176,351

 

$ 245,016

Wholesale originations

217,798

 

115,797

 

435,809

 

291,331

   Total loans originated for sale

$ 310,897

 

$ 193,388

 

$ 612,160

 

$ 536,347

               

LOANS SOLD AND SETTLED (In Thousands):

             

Servicing released

$ 289,872

 

$ 155,684

 

$ 548,715

 

$ 488,777

Servicing retained

19,900

 

44,127

 

39,696

 

123,155

   Total loans sold and settled

$ 309,772

 

$ 199,811

 

$ 588,411

 

$ 611,932

 


Page 12 of 14

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars In Thousands)

 

As of December 31,

 

2004

 

2003

 

Balance

 

Rate

 

Balance

 

Rate

INVESTMENT SECURITIES:

             

Held to maturity:

             

U.S. government agency securities

$   54,030

 

2.78

%

 

$   73,402

 

3.04

%

U.S. government MBS

4

 

10.79

   

7

 

12.91

 

Corporate bonds

993

 

6.80

   

2,788

 

7.06

 

Certificates of deposit

200

 

1.38

   

200

 

1.05

 

   Total investment securities held to maturity

55,227

 

2.85

   

76,397

 

3.19

 
                   

Available for sale (at fair value):

                 

U.S. government agency securities

24,441

 

2.86

   

36,296

 

2.86

 

U.S. government MBS

63,658

 

3.94

   

-

 

-

 

U.S. government agency MBS

110,568

 

3.72

   

162,316

 

3.81

 

Private issue CMO

8,601

 

3.66

   

15,367

 

3.68

 

Freddie Mac common stock

442

       

700

     

Fannie Mae common stock

28

       

29

     

   Total investment securities available for sale

207,738

 

3.68

   

214,708

 

3.63

 

      Total investment securities

$  262,965

 

3.50

%

 

$  291,105

 

3.51

%

                   

LOANS HELD FOR INVESTMENT:

                 

Single-family (1 to 4 units)

$  750,088

 

5.47

%

 

$  647,836

 

5.47

%

Multi-family (5 or more units)

84,912

 

5.58

   

58,904

 

5.95

 

Commercial real estate

118,471

 

6.37

   

91,746

 

6.61

 

Construction

143,705

 

6.19

   

126,005

 

5.50

 

Commercial business

15,895

 

6.99

   

18,027

 

6.85

 

Consumer

738

 

8.80

   

932

 

8.16

 

Other

11,497

 

7.02

   

6,811

 

7.03

 

   Total loans held for investment

1,125,306

 

5.70

%

 

950,261

 

5.65

%

                   

Undisbursed loan funds

(79,777

)

     

(74,081

)

   

Deferred loan costs

2,229

       

1,388

     

Allowance for loan losses

(8,510

)

     

(7,480

)

   

   Total loans held for investment, net

$1,039,248

       

$  870,088

     
                   

Purchased loans serviced by others included above

$     40,889

 

5.98

%

 

$    35,635

 

6.40

%

                   

DEPOSITS :

                 

Checking accounts - non-interest bearing

$     45,061

 

-

%

 

$   45,756

 

-

%

Checking accounts - interest bearing

124,842

 

0.53

   

107,746

 

0.78

 

Savings accounts

314,481

 

1.45

   

356,786

 

1.58

 

Money market accounts

45,713

 

1.08

   

46,307

 

1.39

 

Time deposits

381,294

 

2.71

   

253,444

 

2.40

 

   Total deposits

$  911,391

 

1.76

%

 

$ 810,039

 

1.63

%

               

Note: The interest rate described in the rate column is the weighted-average interest rate of all instruments, which are included in the balance of the respective line item.


Page 13 of 14

 

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars In Thousands)

 

As of December 31,

 

2004

 

2003

 

Balance

 

Rate

 

Balance

 

Rate

BORROWINGS:

             

Overnight

$ 137,500

 

2.28

%

 

$ 102,000

 

0.94

%

Six month or less

5,000

 

6.50

   

4,000

 

5.56

 

Over six to twelve months

5,000

 

2.61

   

25,000

 

5.92

 

Over one to two years

32,000

 

3.38

   

10,000

 

4.56

 

Over two to three years

60,000

 

3.48

   

32,000

 

3.38

 

Over three to four years

42,000

 

3.85

   

40,000

 

3.66

 

Over four to five years

60,000

 

3.83

   

47,000

 

3.78

 

Over five years

121,861

 

4.96

   

96,892

 

5.15

 

   Total borrowings

$ 463,361

 

3.61

%

 

$ 356,892

 

3.49

%

               
 

Quarter Ended

 

Six Months Ended

 
 

December 31,

 

December 31,

 
 

2004

 

2003

 

2004

 

2003

 

SELECTED AVERAGE BALANCE SHEETS:

Balance

 

Balance

 

Balance

 

Balance

 
                 

Loans receivable, net (1)

$ 1,115,966

 

$   901,787

 

$ 1,070,697

 

$   887,366

 

Investment securities

268,944

 

264,273

 

264,214

 

265,732

 

FHLB stock

31,382

 

22,029

 

30,082

 

21,554

 

Interest earning deposits

1,328

 

2,185

 

1,397

 

1,664

 

Total interest earning assets

$ 1,417,620

 

$1,190,274

 

$ 1,336,390

 

$1,176,316

 
                 

Deposits

$   912,184

 

$   809,868

 

$   891,688

 

$   790,710

 

Borrowings

413,859

 

299,993

 

385,034

 

306,896

 

Total interest bearing liabilities

$1,326,043

 

$1,109,861

 

$1,276,722

 

$1,097,606

 
                 
 

Quarter Ended

 

Six Months Ended

 
 

December 31,

 

December 31,

 
 

2004

 

2003

 

2004

 

2003

 
 

Yield/Cost

 

Yield/Cost

 

Yield/Cost

 

Yield/Cost

 
                 

Loans receivable, net (1)

5.65%

 

5.75%

 

5.69%

 

5.82%

 

Investment securities

3.23%

 

3.14%

 

3.18%

 

2.91%

 

FHLB stock

3.86%

 

3.69%

 

4.47%

 

4.02%

 

Interest earning deposits

1.81%

 

1.10%

 

1.57%

 

1.20%

 

Total interest earning assets

5.15%

 

5.12%

 

5.17%

 

5.12%

 
                 

Deposits

1.72%

 

1.65%

 

1.66%

 

1.71%

 

Borrowings

3.76%

 

4.08%

 

3.88%

 

3.96%

 

Total interest bearing liabilities

2.35%

 

2.31%

 

2.33%

 

2.34%

 

(1)     Includes loans held for investment, loans held for sale and receivable from sale of loans.

Note: The interest rate or yield/cost described in the rate or yield/cost column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.


Page 14 of 14