UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANIES INVESTMENT COMPANY ACT FILE NUMBER: 811-21080 EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER: Calamos Convertible Opportunities and Income Fund ADDRESS OF PRINCIPAL EXECUTIVE OFFICES: 2020 Calamos Court, Naperville Illinois 60563 NAME AND ADDRESS OF AGENT FOR SERVICE: James S. Hamman, Jr., Secretary, Calamos Advisors, LLC, 2020 Calamos Court, Naperville, Illinois 60563 REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (630) 245-7200 DATE OF FISCAL YEAR END: October 31, 2005 DATE OF REPORTING PERIOD: July 31, 2005 CALAMOS CONVERTIBLE OPPORTUNITIES AND INCOME FUND ITEM 1. SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) CONVERTIBLE OPPORTUNITIES AND INCOME FUND SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- CORPORATE BONDS (77.9%) CONSUMER DISCRETIONARY (24.4%) $ 6,571,000 Aztar Corp.^ 7.875%, 06/15/14 $ 7,030,970 10,814,000 Beazer Homes USA, Inc.^ 8.375%, 04/15/12 11,665,602 832,000 CanWest Media, Inc. 7.625%, 04/15/13 894,400 4,159,000 DEX Media, Inc.^ 8.000%, 11/15/13 4,470,925 2,938,000 DIRECTV Financing Company, Inc. 8.375%, 03/15/13 3,272,197 6,630,000 GBP EMI Group, PLC 9.750%, 05/20/08 12,810,817 6,655,000 General Motors Corp.^ 8.250%, 07/15/23 5,989,500 1,664,000 Global Cash Access, Inc.^ 8.750%, 03/15/12 1,807,520 Goodyear Tire & Rubber Company 7,071,000 7.000%, 03/15/28 5,692,155 3,327,000 7.857%, 08/15/11^ 3,376,905 3,327,000 Hasbro, Inc. 6.600%, 07/15/28 3,449,171 6,634,000 Hovnanian Enterprises, Inc.^ 7.750%, 05/15/13 7,065,210 3,327,000 IMAX Corp.^ 9.625%, 12/01/10 3,564,049 2,495,000 Intrawest Corp. 7.500%, 10/15/13 2,582,325 11,646,000 Isle of Capri Casinos, Inc.^ 9.000%, 03/15/12 12,694,140 1,922,000 Jarden Corp. 9.750%, 05/01/12 2,068,552 3,556,000 Kellwood Company 7.625%, 10/15/17 3,644,900 7,570,000 La Quinta, Corp. 8.875%, 03/15/11 8,241,838 2,495,000 Landry's Restaurants, Inc. 7.500%, 12/15/14 2,479,406 14,557,000 Mandalay Resort Group 10.250%, 08/01/07 15,976,308 6,488,000 NCL Holding, ASA* 10.625%, 07/15/14 6,942,160 3,743,000 Oxford Industries, Inc. 8.875%, 06/01/11 4,033,083 4,159,000 Phillips-Van Heusen Corp. 8.125%, 05/01/13 4,522,913 1,664,000 Reader's Digest Association, Inc. 6.500%, 03/01/11 1,713,920 2,371,000 RH Donnelley Financial Corp.* 10.875%, 12/15/12 2,762,215 3,119,000 CAD Rogers Cable, Inc. 7.250%, 12/15/11 2,675,503 3,743,000 CAD Rogers Wireless, Inc. 7.625%, 12/15/11 3,294,867 12,893,000 Russell Corp. 9.250%, 05/01/10 13,698,813 PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 6,655,000 Time Warner 7.625%, 04/15/31 $ 8,225,939 10,564,000 Vail Resorts, Inc. 6.750%, 02/15/14 10,854,510 Warner Music Group 5,823,000 7.375%, 04/15/14 6,041,363 832,000 GBP 8.125%, 04/15/14 1,491,527 7,071,000 WCI Communities, Inc.^ 7.875%, 10/01/13 7,238,936 --------------- 192,272,639 --------------- CONSUMER STAPLES (9.1%) 1,664,000 Central Garden & Pet Company 9.125%, 02/01/13 1,805,440 4,159,000 Chattem, Inc. 7.000%, 03/01/14 4,314,962 3,618,000 Chiquita Brands International, Inc.^ 7.500%, 11/01/14 3,527,550 5,157,000 Del Monte Foods Company 8.625%, 12/15/12 5,698,485 Dole Food Company, Inc. 7,486,000 7.250%, 06/15/10^ 7,729,295 3,327,000 8.625%, 05/01/09 3,593,160 9,982,000 Jean Coutu Group, Inc.^ 8.500%, 08/01/14 9,944,568 832,000 Pilgrim's Pride Corp. 9.250%, 11/15/13 938,080 4,991,000 Pinnacle Foods Holding^ 8.250%, 12/01/13 4,566,765 4,658,000 Playtex Products, Inc. 8.000%, 03/01/11 5,007,350 9,150,000 Rayovac Corp.^ 8.500%, 10/01/13 9,699,000 Revlon Consumer Products Corp. 832,000 9.490%, 11/14/05++ 863,200 832,000 9.480%, 09/09/05++ 863,200 832,000 9.380%, 10/11/05++ 863,200 416,000 9.300%, 08/12/05++ 431,600 2,662,000 Revlon, Inc.^ 9.500%, 04/01/11 2,588,795 8,318,000 Smithfield Foods, Inc. 7.750%, 05/15/13 9,191,390 --------------- 71,626,040 --------------- ENERGY (10.7%) 7,071,000 Chesapeake Energy Corp. 6.875%, 01/15/16 7,371,517 5,407,000 Comstock Resources, Inc. 6.875%, 03/01/12 5,515,140 2,495,000 Forest Oil Corp. 8.000%, 12/15/11 2,756,975 9,732,000 General Maritime Corp. 10.000%, 03/15/13 10,680,870 3,883,000 Giant Industries, Inc. 11.000%, 05/15/12 4,407,205 3,826,000 KCS Energy, Inc. 7.125%, 04/01/12 3,940,780 See accompanying notes to Schedule of Investments -------------------------------------------------------------------------------- 1 SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 5,710,000 Overseas Shipholding Group, Inc. 7.500%, 02/15/24 $ 5,538,700 9,400,000 Petroleo Brasileiro, SA 8.375%, 12/10/18 10,034,500 5,324,000 Premcor Refining Group Inc.^ 9.500%, 02/01/13 6,122,600 2,267,000 Premcor Refining Group, Inc. 7.500%, 06/15/15 2,459,695 2,495,000 Range Resources Corp. 7.375%, 07/15/13 2,688,363 5,823,000 Swift Energy Company^ 9.375%, 05/01/12 6,376,185 4,421,000 Tesoro Petroleum Corp.^ 9.625%, 04/01/12 4,929,415 Williams Companies, Inc.^ 8,318,000 7.750%, 06/15/31 9,482,520 1,664,000 7.500%, 01/15/31 1,859,520 --------------- 84,163,985 --------------- FINANCIALS (1.4%) 6,239,000 Leucadia National Corp.^ 7.000%, 08/15/13 6,348,183 1,414,000 Omega Healthcare Investors, Inc. 7.000%, 04/01/14 1,442,280 3,244,000 Senior Housing Properties Trust 7.875%, 04/15/15 3,503,520 --------------- 11,293,983 --------------- HEALTH CARE (5.0%) 724,000 Alpharma, Inc. 8.625%, 05/01/11 724,000 3,410,000 Ameripath, Inc.^ 10.500%, 04/01/13 3,469,675 7,029,000 Bausch & Lomb, Inc. 7.125%, 08/01/28 7,398,022 2,495,000 Beverly Enterprises, Inc. 7.875%, 06/15/14 2,732,025 3,327,000 MedCath Corp.^ 9.875%, 07/15/12 3,717,922 5,407,000 Quintiles Transnational Corp. 10.000%, 10/01/13 6,055,840 7,071,000 Tenet Healthcare Corp.*^ 9.250%, 02/01/15 7,318,485 2,495,000 Valeant Pharmaceuticals International^ 7.000%, 12/15/11 2,488,763 5,407,000 Vanguard Health Systems, Inc. 9.000%, 10/01/14 5,907,148 --------------- 39,811,880 --------------- INDUSTRIALS (7.3%) 1,830,000 Accuride Corp. 8.500%, 02/01/15 1,907,775 2,080,000 Armor Holdings, Inc.^ 8.250%, 08/15/13 2,262,000 1,664,000 Commercial Vehicle Group, Inc.*^ 8.000%, 07/01/13 1,747,200 2,495,000 Gardner Denver, Inc.* 8.000%, 05/01/13 2,644,700 PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 2,495,000 GATX Corp. 8.875%, 06/01/09 $ 2,803,769 5,407,000 General Cable Corp. 9.500%, 11/15/10 5,650,315 1,664,000 Greenbrier Companies, Inc.* 8.375%, 05/15/15 1,743,040 4,159,000 Hutchison Whampoa, Ltd.*^ 6.250%, 01/24/14 4,401,440 2,495,000 Jacuzzi Brands, Inc. 9.625%, 07/01/10 2,756,975 JLG Industries, Inc.^ 3,743,000 8.250%, 05/01/08 4,005,010 832,000 8.375%, 06/15/12 886,080 8,734,000 EUR Legrand Holding, SA 11.000%, 02/15/13 12,747,161 2,828,000 Monitronics International, Inc. 11.750%, 09/01/10 2,962,330 919,000 Orbital Sciences Corp. 9.000%, 07/15/11 1,001,710 7,486,000 Terex Corp.^ 7.375%, 01/15/14 7,897,730 2,229,000 United Agri Products, Inc. 8.250%, 12/15/11 2,351,595 --------------- 57,768,830 --------------- INFORMATION TECHNOLOGY (7.6%) 5,407,000 Advanced Micro Devices, Inc.^ 7.750%, 11/01/12 5,501,622 3,327,000 Celestica, Inc. 7.875%, 07/01/11 3,443,445 4,159,000 Flextronics International, Ltd.^ 6.500%, 05/15/13 4,304,565 4,159,000 Freescale Semiconductor, Inc.^ 7.125%, 07/15/14 4,450,130 Iron Mountain, Inc. 4,159,000 GBP 7.250%, 04/15/14* 6,925,892 1,664,000 6.625%, 01/01/16 1,593,280 3,660,000 Lucent Technologies, Inc. 6.500%, 01/15/28 3,303,150 8,693,000 Sanmina-Sci Corp. 10.375%, 01/15/10 9,692,695 1,664,000 Stratus Technologies, Inc.^ 10.375%, 12/01/08 1,688,960 4,991,000 Telcordia Technologies* 10.000%, 03/15/13 4,866,225 Xerox Corp. 7,902,000 8.000%, 02/01/27 8,277,345 5,823,000 7.625%, 06/15/13^ 6,245,168 --------------- 60,292,477 --------------- MATERIALS (10.7%) Aleris International, Inc. 2,828,000 10.375%, 10/15/10 3,132,010 1,783,000 9.000%, 11/15/14 1,876,607 4,991,000 Arch Western Finance, LLC 6.750%, 07/01/13 5,153,207 2,495,000 Buckeye Technologies, Inc.^ 8.500%, 10/01/13 2,588,562 See accompanying notes to Schedule of Investments -------------------------------------------------------------------------------- 2 SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 4,159,000 Equistar Chemicals, LP 10.625%, 05/01/11 $ 4,658,080 7,129,000 Freeport-McMoRan Copper & Gold, Inc.^ 10.125%, 02/01/10 7,948,835 14,141,000 Georgia-Pacific Corp.^ 8.125%, 05/15/11 15,943,978 6,201,000 IPSCO, Inc. 8.750%, 06/01/13 6,960,623 3,327,000 Neenah Paper, Inc.*^ 7.375%, 11/15/14 3,277,095 2,288,000 Novelis, Inc.*^ 7.250%, 02/15/15 2,350,920 7,486,000 Polyone Corp.^ 10.625%, 05/15/10 8,084,880 2,554,000 Pope & Talbot, Inc. 8.375%, 06/01/13 2,541,230 6,655,000 Sealed Air Corp.* 6.875%, 07/15/33 7,271,253 Steel Dynamics, Inc. 2,495,000 9.500%, 03/15/09^ 2,675,888 1,664,000 9.500%, 03/15/09 1,784,640 1,664,000 Texas Industries, Inc.* 7.250%, 07/15/13 1,763,840 Union Carbide Corp. 3,327,000 7.500%, 06/01/25 3,604,568 2,579,000 7.875%, 04/01/23^ 2,867,294 --------------- 84,483,510 --------------- TELECOMMUNICATION SERVICES (1.4%) 1,664,000 IPCS Escrow Company 11.500%, 05/01/12 1,896,960 8,318,000 Nextel Communications, Inc. 7.375%, 08/01/15 9,004,235 --------------- 10,901,195 --------------- UTILITIES (0.3%) 1,953,000 NRG Energy, Inc.*^ 8.000%, 12/15/13 2,099,475 --------------- TOTAL CORPORATE BONDS (Cost $581,879,485) 614,714,014 --------------- CONVERTIBLE BONDS (10.8%) CONSUMER DISCRETIONARY (1.8%) 5,625,000 General Motors Corp.+ 5.250%, 03/06/32 4,479,750 1,913,000 Lions Gate Entertainment Corp.^ 3.625%, 03/15/25 1,951,260 7,500,000 Walt Disney Company^ 2.125%, 04/15/23 7,762,500 --------------- 14,193,510 --------------- ENERGY (1.1%) 7,500,000 Cal Dive International, Inc.* 3.250%, 12/15/25 8,906,250 --------------- INDUSTRIALS (2.8%) 9,500,000 GATX Corp. 7.500%, 02/01/07 11,685,000 PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 5,500,000 Lockheed Martin Corp.^++ 3.018%, 08/15/33 $ 5,844,795 3,000,000 Quanta Services, Inc. 4.500%, 10/01/23 3,382,500 900,000 Titan International, Inc. 5.250%, 07/26/09 1,046,250 --------------- 21,958,545 --------------- INFORMATION TECHNOLOGY (4.4%) 5,500,000 Advanced Micro Devices, Inc.^++ 4.750%, 02/01/22 5,816,250 6,500,000 ASML Holding, NV 5.750%, 10/15/06 7,155,200 12,000,000 Corning, Inc.^ 4.875%, 03/01/08 14,775,000 5,500,000 DST Systems, Inc. 4.125%, 08/15/23 6,586,250 --------------- 34,332,700 --------------- UTILITIES (0.7%) 2,950,000 GBP Scottish and Southern Energy, PLC 3.750%, 10/29/09 5,832,935 --------------- TOTAL CONVERTIBLE BONDS (Cost $78,531,040) 85,223,940 --------------- SYNTHETIC CONVERTIBLE SECURITIES (18.5%) CORPORATE BONDS (15.7%) CONSUMER DISCRETIONARY (4.9%) 1,329,000 Aztar Corp.^ 7.875%, 06/15/14 1,422,030 2,186,000 Beazer Homes USA, Inc.^ 8.375%, 04/15/12 2,358,147 168,000 CanWest Media, Inc. 7.625%, 04/15/13 180,600 841,000 DEX Media, Inc.^ 8.000%, 11/15/13 904,075 594,000 DIRECTV Financing Company, Inc. 8.375%, 03/15/13 661,567 1,340,000 GBP EMI Group, PLC 9.750%, 05/20/08 2,589,215 1,345,000 General Motors Corp.^ 8.250%, 07/15/23 1,210,500 336,000 Global Cash Access, Inc.^ 8.750%, 03/15/12 364,980 Goodyear Tire & Rubber Company 1,429,000 7.000%, 03/15/28 1,150,345 673,000 7.857%, 08/15/11^ 683,095 673,000 Hasbro, Inc. 6.600%, 07/15/28 697,713 1,341,000 Hovnanian Enterprises, Inc.^ 7.750%, 05/15/13 1,428,165 673,000 IMAX Corp.^ 9.625%, 12/01/10 720,951 505,000 Intrawest Corp. 7.500%, 10/15/13 522,675 2,354,000 Isle of Capri Casinos, Inc.^ 9.000%, 03/15/12 2,565,860 See accompanying notes to Schedule of Investments -------------------------------------------------------------------------------- 3 SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 388,000 Jarden Corp. 9.750%, 05/01/12 $ 417,585 719,000 Kellwood Company 7.625%, 10/15/17 736,975 1,530,000 La Quinta, Corp. 8.875%, 03/15/11 1,665,787 505,000 Landry's Restaurants, Inc. 7.500%, 12/15/14 501,844 2,943,000 Mandalay Resort Group 10.250%, 08/01/07 3,229,942 1,312,000 NCL Holding, ASA* 10.625%, 07/15/14 1,403,840 757,000 Oxford Industries, Inc. 8.875%, 06/01/11 815,667 841,000 Phillips-Van Heusen Corp. 8.125%, 05/01/13 914,588 336,000 Reader's Digest Association, Inc. 6.500%, 03/01/11 346,080 479,000 RH Donnelley Financial Corp.* 10.875%, 12/15/12 558,035 631,000 CAD Rogers Cable, Inc. 7.250%, 12/15/11 541,277 757,000 CAD Rogers Wireless, Inc. 7.625%, 12/15/11 666,368 2,607,000 Russell Corp. 9.250%, 05/01/10 2,769,938 1,345,000 Time Warner 7.625%, 04/15/31 1,662,493 2,136,000 Vail Resorts, Inc. 6.750%, 02/15/14 2,194,740 Warner Music Group 1,177,000 7.375%, 04/15/14 1,221,138 168,000 GBP 8.125%, 04/15/14 301,174 1,429,000 WCI Communities, Inc.^ 7.875%, 10/01/13 1,462,939 --------------- 38,870,328 --------------- CONSUMER STAPLES (1.8%) 336,000 Central Garden & Pet Company 9.125%, 02/01/13 364,560 841,000 Chattem, Inc. 7.000%, 03/01/14 872,537 732,000 Chiquita Brands International, Inc.^ 7.500%, 11/01/14 713,700 1,043,000 Del Monte Foods Company 8.625%, 12/15/12 1,152,515 Dole Food Company, Inc. 1,514,000 7.250%, 06/15/10^ 1,563,205 673,000 8.625%, 05/01/09 726,840 2,018,000 Jean Coutu Group, Inc.^ 8.500%, 08/01/14 2,010,433 168,000 Pilgrim's Pride Corp. 9.250%, 11/15/13 189,420 1,009,000 Pinnacle Foods Holding^ 8.250%, 12/01/13 923,235 942,000 Playtex Products, Inc. 8.000%, 03/01/11 1,012,650 PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 1,850,000 Rayovac Corp.^ 8.500%, 10/01/13 $ 1,961,000 Revlon Consumer Products Corp. 168,000 9.490%, 11/14/05++ 174,300 168,000 9.480%, 09/09/05++ 174,300 168,000 9.380%, 10/11/05++ 174,300 84,000 9.300%, 08/12/05++ 87,150 538,000 Revlon, Inc.^ 9.500%, 04/01/11 523,205 1,682,000 Smithfield Foods, Inc. 7.750%, 05/15/13 1,858,610 --------------- 14,481,960 --------------- ENERGY (2.2%) 1,429,000 Chesapeake Energy Corp. 6.875%, 01/15/16 1,489,732 1,093,000 Comstock Resources, Inc. 6.875%, 03/01/12 1,114,860 505,000 Forest Oil Corp. 8.000%, 12/15/11 558,025 1,968,000 General Maritime Corp. 10.000%, 03/15/13 2,159,880 785,000 Giant Industries, Inc. 11.000%, 05/15/12 890,975 774,000 KCS Energy, Inc. 7.125%, 04/01/12 797,220 1,155,000 Overseas Shipholding Group, Inc. 7.500%, 02/15/24 1,120,350 1,900,000 Petroleo Brasileiro, SA 8.375%, 12/10/18 2,028,250 1,076,000 Premcor Refining Group Inc.^ 9.500%, 02/01/13 1,237,400 458,000 Premcor Refining Group, Inc. 7.500%, 06/15/15 496,930 505,000 Range Resources Corp. 7.375%, 07/15/13 544,138 1,177,000 Swift Energy Company^ 9.375%, 05/01/12 1,288,815 894,000 Tesoro Petroleum Corp.^ 9.625%, 04/01/12 996,810 Williams Companies, Inc.^ 1,682,000 7.750%, 06/15/31 1,917,480 336,000 7.500%, 01/15/31 375,480 --------------- 17,016,345 --------------- FINANCIALS (0.3%) 1,261,000 Leucadia National Corp.^ 7.000%, 08/15/13 1,283,068 286,000 Omega Healthcare Investors, Inc. 7.000%, 04/01/14 291,720 656,000 Senior Housing Properties Trust 7.875%, 04/15/15 708,480 --------------- 2,283,268 --------------- HEALTH CARE (1.0%) 146,000 Alpharma, Inc. 8.625%, 05/01/11 146,000 690,000 Ameripath, Inc.^ 10.500%, 04/01/13 702,075 See accompanying notes to Schedule of Investments -------------------------------------------------------------------------------- 4 SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 1,421,000 Bausch & Lomb, Inc. 7.125%, 08/01/28 $ 1,495,602 505,000 Beverly Enterprises, Inc. 7.875%, 06/15/14 552,975 673,000 MedCath Corp.^ 9.875%, 07/15/12 752,077 1,093,000 Quintiles Transnational Corp. 10.000%, 10/01/13 1,224,160 1,429,000 Tenet Healthcare Corp.*^ 9.250%, 02/01/15 1,479,015 505,000 Valeant Pharmaceuticals International^ 7.000%, 12/15/11 503,738 1,093,000 Vanguard Health Systems, Inc. 9.000%, 10/01/14 1,194,103 --------------- 8,049,745 --------------- INDUSTRIALS (1.5%) 370,000 Accuride Corp. 8.500%, 02/01/15 385,725 420,000 Armor Holdings, Inc.^ 8.250%, 08/15/13 456,750 336,000 Commercial Vehicle Group, Inc.*^ 8.000%, 07/01/13 352,800 505,000 Gardner Denver, Inc.* 8.000%, 05/01/13 535,300 505,000 GATX Corp. 8.875%, 06/01/09 567,496 1,093,000 General Cable Corp. 9.500%, 11/15/10 1,142,185 336,000 Greenbrier Companies, Inc.* 8.375%, 05/15/15 351,960 841,000 Hutchison Whampoa, Ltd.*^ 6.250%, 01/24/14 890,025 505,000 Jacuzzi Brands, Inc. 9.625%, 07/01/10 558,025 JLG Industries, Inc.^ 757,000 8.250%, 05/01/08 809,990 168,000 8.375%, 06/15/12 178,920 1,766,000 EUR Legrand Holding, SA 11.000%, 02/15/13 2,577,454 572,000 Monitronics International, Inc. 11.750%, 09/01/10 599,170 186,000 Orbital Sciences Corp. 9.000%, 07/15/11 202,740 1,514,000 Terex Corp.^ 7.375%, 01/15/14 1,597,270 451,000 United Agri Products, Inc. 8.250%, 12/15/11 475,805 --------------- 11,681,615 --------------- INFORMATION TECHNOLOGY (1.5%) 1,093,000 Advanced Micro Devices, Inc.^ 7.750%, 11/01/12 1,112,127 673,000 Celestica, Inc. 7.875%, 07/01/11 696,555 841,000 Flextronics International, Ltd.^ 6.500%, 05/15/13 870,435 PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 841,000 Freescale Semiconductor, Inc.^ 7.125%, 07/15/14 $ 899,870 Iron Mountain, Inc. 841,000 GBP 7.250%, 04/15/14* 1,400,499 336,000 6.625%, 01/01/16 321,720 740,000 Lucent Technologies, Inc. 6.500%, 01/15/28 667,850 1,757,000 Sanmina-Sci Corp. 10.375%, 01/15/10 1,959,055 336,000 Stratus Technologies, Inc.^ 10.375%, 12/01/08 341,040 1,009,000 Telcordia Technologies* 10.000%, 03/15/13 983,775 Xerox Corp. 1,598,000 8.000%, 02/01/27 1,673,905 1,177,000 7.625%, 06/15/13^ 1,262,333 --------------- 12,189,164 --------------- MATERIALS (2.2%) Aleris International, Inc. 572,000 10.375%, 10/15/10 633,490 360,000 9.000%, 11/15/14 378,900 1,009,000 Arch Western Finance, LLC 6.750%, 07/01/13 1,041,792 505,000 Buckeye Technologies, Inc.^ 8.500%, 10/01/13 523,937 841,000 Equistar Chemicals, LP 10.625%, 05/01/11 941,920 1,441,000 Freeport-McMoRan Copper & Gold, Inc.^ 10.125%, 02/01/10 1,606,715 2,859,000 Georgia-Pacific Corp.^ 8.125%, 05/15/11 3,223,523 1,254,000 IPSCO, Inc. 8.750%, 06/01/13 1,407,615 673,000 Neenah Paper, Inc.*^ 7.375%, 11/15/14 662,905 462,000 Novelis, Inc.*^ 7.250%, 02/15/15 474,705 1,514,000 Polyone Corp.^ 10.625%, 05/15/10 1,635,120 516,000 Pope & Talbot, Inc. 8.375%, 06/01/13 513,420 1,345,000 Sealed Air Corp.* 6.875%, 07/15/33 1,469,547 Steel Dynamics, Inc. 505,000 9.500%, 03/15/09^ 541,613 336,000 9.500%, 03/15/09 360,360 336,000 Texas Industries, Inc.* 7.250%, 07/15/13 356,160 Union Carbide Corp. 673,000 7.500%, 06/01/25 729,148 521,000 7.875%, 04/01/23^ 579,240 --------------- 17,080,110 --------------- TELECOMMUNICATION SERVICES (0.3%) 336,000 IPCS Escrow Company 11.500%, 05/01/12 383,040 See accompanying notes to Schedule of Investments -------------------------------------------------------------------------------- 5 SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- $ 1,682,000 Nextel Communications, Inc. 7.375%, 08/01/15 $ 1,820,765 --------------- 2,203,805 --------------- UTILITIES (0.0%) 395,000 NRG Energy, Inc.*^ 8.000%, 12/15/13 424,625 --------------- TOTAL CORPORATE BONDS 124,280,965 --------------- NUMBER OF CONTRACTS VALUE -------------------------------------------------------------------------------- OPTIONS (2.8%) CONSUMER DISCRETIONARY (0.6%) 1,400 eBay, Inc.# Call, 01/20/07, Strike 42.50 1,022,000 2,650 Home Depot, Inc.# Call, 01/20/07, Strike 40.00 2,014,000 2,500 YUM! Brands, Inc.# Call, 01/20/07, Strike 50.00 1,962,500 --------------- 4,998,500 --------------- CONSUMER STAPLES (0.2%) 2,600 Constellation Brands, Inc.# Call, 01/20/07, Strike 27.50 1,196,000 --------------- ENERGY (0.7%) 1,500 Apache Corp.# Call, 01/20/07, Strike 60.00 2,407,500 1,000 Patterson-UTI Energy, Inc.# Call, 01/20/07, Strike 25.00 1,090,000 1,600 Transocean, Inc.# Call, 01/20/07, Strike 55.00 1,832,000 --------------- 5,329,500 --------------- HEALTH CARE (0.3%) 1,500 Guidant Corp.# Call, 01/21/06, Strike 70.00 570,000 750 Triad Hospitals, Inc.# Call, 01/20/07, Strike 50.00 588,750 1,200 UnitedHealth Group Incorporated# Call, 01/20/07, Strike 52.50 954,000 --------------- 2,112,750 --------------- INDUSTRIALS (0.2%) 2,800 American Power Conversion Corp.# Call, 01/20/07, Strike 25.00 1,764,000 --------------- INFORMATION TECHNOLOGY (0.8%) 1,800 Apple Computer, Inc.# Call, 01/20/07, Strike 37.50 2,070,000 600 Electronic Arts, Inc.# Call, 01/20/07, Strike 70.00 375,000 3,000 Emulex Corp.# Call, 01/20/07, Strike 17.50 1,350,000 4,400 Nokia Corp.# Call, 01/20/07, Strike 15.00 1,188,000 NUMBER OF CONTRACTS VALUE -------------------------------------------------------------------------------- 1,800 Sandisk Corp.# Call, 01/20/07, Strike 30.00 $ 1,548,000 --------------- 6,531,000 --------------- TOTAL OPTIONS 21,931,750 --------------- TOTAL SYNTHETIC CONVERTIBLE SECURITIES (Cost $136,747,244) 146,212,715 --------------- NUMBER OF SHARES VALUE -------------------------------------------------------------------------------- CONVERTIBLE PREFERRED STOCKS (36.1%) CONSUMER DISCRETIONARY (5.0%) 950,000 Ford Motor Company Capital Trust II 6.500% 39,624,500 --------------- CONSUMER STAPLES (3.2%) 1,115,500 Albertson's, Inc. 7.250% 25,377,625 --------------- ENERGY (4.2%) 210,000 Amerada Hess Corp. 7.000% 21,369,600 91,100 Chesapeake Energy Corp.* 5.000% 11,455,825 --------------- 32,825,425 --------------- FINANCIALS (15.0%) 530,000 Chubb Corp. 7.000% 17,156,100 16,000,000 Fortis, NV (Assurant)* 7.750% 17,820,000 250,000 Hartford Financial Services Group, Inc. 7.000% 18,297,500 240,000 Lazard, Ltd. 6.625% 5,896,800 465,000 Lehman Brothers Holdings, Inc. 6.250% 12,020,250 190,000 Merrill Lynch & Company, Inc. 6.750% 7,013,660 225,000 Metlife, Inc. 6.375% 6,225,750 650,000 National Australia Bank, Ltd. 7.875% 25,577,500 150,000 Washington Mutual, Inc. 5.375% 8,070,000 --------------- 118,077,560 --------------- HEALTH CARE (2.2%) 305,000 Baxter International, Inc. 7.000% 17,177,600 --------------- INDUSTRIALS (0.8%) 2,500,000 GBP BAE Systems, PLC 7.750% 6,740,936 --------------- UTILITIES (5.7%) 410,000 AES Corp. Trust III 6.750% 19,803,000 See accompanying notes to Schedule of Investments -------------------------------------------------------------------------------- 6 SCHEDULE OF INVESTMENTS JULY 31, 2005 (UNAUDITED) NUMBER OF SHARES VALUE -------------------------------------------------------------------------------- 350,000 CenterPoint Energy, Inc. 2.000% $ 11,859,050 65,000 Southern Union Company 5.000% 3,292,250 140,000 TXU Corp. 8.125% 9,850,400 --------------- 44,804,700 --------------- TOTAL CONVERTIBLE PREFERRED STOCKS (Cost $253,984,970) 284,628,346 --------------- PRINCIPAL AMOUNT VALUE -------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS (1.6%) $ 2,518,000 Citigroup, Inc. 3.190%, 08/01/05 2,518,000 10,000,000 UBS Finance, Inc. 3.190%, 08/01/05 10,000,000 ---------------- TOTAL SHORT-TERM INVESTMENTS (Cost $12,518,000) 12,518,000 --------------- NUMBER OF SHARES VALUE -------------------------------------------------------------------------------- INVESTMENT OF CASH COLLATERAL FOR SECURITIES ON LOAN (18.6%) 146,954,758 Bank of New York Institutional Cash Reserve Fund current rate 3.400% (Cost $146,954,758) 146,954,758 --------------- TOTAL INVESTMENTS (163.5%) (Cost $1,210,615,497) 1,290,251,773 --------------- PAYABLE UPON RETURN OF SECURITIES ON LOAN (-18.6%) (146,954,758) --------------- OTHER ASSETS, LESS LIABILITIES (3.8%) 29,965,724 --------------- PREFERRED SHARES AT REDEMPTION VALUE INCLUDING DIVIDENDS PAYABLE (-48.7%) (384,195,072) --------------- NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS (100.0%) $ 789,067,667 --------------- NOTES TO SCHEDULE OF INVESTMENTS NOTE: VALUES FOR SECURITIES DENOMINATED IN FOREIGN CURRENCIES ARE SHOWN IN U.S. DOLLARS. NUMBER OF CONTRACTS VALUE -------------------------------------------------------------------------------- * 144A SECURITIES ARE THOSE THAT ARE EXEMPT FROM REGISTRATION UNDER RULE 144A OF THE SECURITIES ACT OF 1933, AS AMENDED. THESE SECURITIES ARE GENERALLY ISSUED TO QUALIFIED INSTITUTIONAL BUYERS ( "QIBS "), SUCH AS THE FUND. ANY RESALE OF THESE SECURITIES MUST GENERALLY BE EFFECTED THROUGH A SALE THAT IS EXEMPT FROM REGISTRATION (E.G. A SALE TO ANOTHER QIB), OR THE SECURITY MUST BE REGISTERED FOR PUBLIC SALE. AT JULY 31, 2005, THE MARKET VALUE OF 144A SECURITIES THAT COULD NOT BE EXCHANGED TO THE REGISTERED FORM WAS $105,639,206 OR 13.4% OF NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS OF THE FUND. ^ SECURITY, OR PORTION OF SECURITY, IS ON LOAN. # NON-INCOME PRODUCING SECURITY. + SECURITY IS PURCHASED AT A PRICE THAT TAKES INTO ACCOUNT THE VALUE, IF ANY, OF ACCRUED BUT UNPAID INTEREST. ++ VARIABLE RATE SECURITY. THE INTEREST RATE SHOWN IS THE RATE IN EFFECT AT JULY 31, 2005. FOREIGN CURRENCY ABBREVIATIONS CAD Canadian Dollar EUR European Monetary Unit GBP British Pound Sterling See accompanying notes to Schedule of Investments -------------------------------------------------------------------------------- 7 NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) -------------------------------------------- NOTE 1 PORTFOLIO VALUATION. In computing the net asset value of the Fund, portfolio securities that are traded on a securities exchange in the United States, except an option security, are valued at the last reported sale price as of the time of valuation, or lacking any current reported sale at the time of valuation, at the mean between the most recent bid and asked quotations. Each option security traded on a securities exchange in the United States is valued at the last current reported sale price as of the time of valuation if the last current reported sale price falls within the consolidated bid/ask quote for the option security. If the last current reported sale price as of the time of valuation does not fall within the consolidated bid/ask quote for such option security, such security is valued at the mid-point of the consolidated bid/ask quote for the option security. Each security traded in the over-the-counter market and quoted on the NASDAQ National Market System, is valued at the Nasdaq Official Closing Price ("NOCP"), as determined by Nasdaq, or lacking an NOCP, the last current reported sale price as of the time of valuation by Nasdaq, or lacking any current reported sale on Nasdaq at the time of valuation, at the mean between the most recent bid and asked quotations. Each over-the-counter option that is not traded through the Options Clearing Corporation is valued by the counterparty, or if the counterparty's price is not readily available then by using the Black-Scholes method. Each other security traded over-the-counter is valued at the mean between the most recent bid and asked quotations. Short-term securities with maturities of 60 days or less are valued at amortized cost, which approximates market value. When market quotations are not readily available or when the valuation methods mentioned above are not reflective of the fair value of the security, the security is priced at a fair value following procedures and/or guidelines approved by the Board of Trustees, which may include utilizing a systematic fair valuation model provided by an independent pricing system. The Fund may also use fair value pricing if the value of a security it holds is, pursuant to Board of Trustees' guidelines, materially affected by events occurring before the Fund's pricing time but after the close of the primary market or exchange on which the security is traded. These procedures may utilize valuations furnished by pricing services approved by the Board of Trustees, which may be based on market transactions for comparable securities and various relationships between securities that are generally recognized by institutional traders, a computerized matrix system, or appraisals derived from information concerning the securities or similar securities received from recognized dealers in those securities. When fair value pricing is employed, the value of the portfolio security used to calculate the Fund's net asset value may differ from quoted or official closing prices. Securities that are principally traded in a foreign market are valued at the last current sale price at the time of valuation or lacking any current or reported sale at the time of valuation, at the mean between the most recent bid and asked quotations as of the close of the appropriate exchange or other designated time. Trading in securities on European and Far Eastern securities exchanges and over-the-counter markets is normally completed at various times before the close of business on each day on which the New York Stock Exchange ("NYSE") is open. Trading of these securities may not take place on every NYSE business day. In addition, trading may take place in various foreign markets on Saturdays or on other days when the NYSE is not open and on which the Fund's net asset value is not calculated. As stated above, if the market prices are not readily available or are not reflective of the fair value of the security, the security will be priced at a fair value following procedures approved by the Board of Trustees. In light of the judgment involved in fair value decisions, there can be no assurance that a fair value assigned to a particular security is accurate. ------------------------------------------------------------------------------- INVESTMENT TRANSACTIONS. Short-term investment transactions are recorded on a trade date basis. Long-term investment transactions are recorded on a trade date plus one basis, except for fiscal quarter ends, which are recorded on trade date. FOREIGN CURRENCY TRANSLATION. Except for securities of foreign issuers valued by a pricing service, values of investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using a rate selected by the advisor from rates quoted by any major bank or dealer in the particular currency market, as reported by a recognized quotation dissemination service. OPTION TRANSACTIONS. For hedging and investment purposes, the Fund may purchase or write (sell) put and call options. One of the risks associated with purchasing an option among others, is that the Fund pays a premium whether or not the option is exercised. Additionally, the Fund bears the risk of loss of premium and change in market value should the counterparty not perform under the contract. Put and call options purchased are accounted for in the same manner as portfolio securities. The cost of securities acquired through the exercise of call options is increased by premiums paid. The proceeds from securities sold through the exercise of put options are decreased by the premiums paid. When the Fund writes an option, an amount equal to the premium received by the Fund is recorded as a liability and is subsequently adjusted to the current value of the option written. Premiums received from writing options that expire unexercised are treated by the Fund on the expiration date as realized gains from investments. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain, or, if the premium is less than the amount paid for the closing purchase transaction, as a realized loss. If a written call option is exercised, the premium is added to the proceeds from the sale of the underlying security or currency in determining whether the Fund has realized a gain or loss. If a written put option is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund as writer of an option bears the market risk of an unfavorable change in the price of the security underlying the written option. NOTE 2 INVESTMENTS. The following information is presented on an income tax basis as of July 31, 2005. Differences between amounts for financial statements and Federal income tax purposes are primarily due to timing differences. The cost basis of investments for federal income tax purposes at July 31, 2005 was as follows: Cost basis of investments $1,218,216,915 ============== Gross unrealized appreciation 91,404,916 Gross unrealized depreciation (19,370,058) ------------ Net unrealized appreciation (depreciation) $ 72,034,858 ============ NOTE 3 SYNTHETIC CONVERTIBLE SECURITIES. The Fund may establish a "synthetic" convertible instrument by combining separate securities that possess economic characteristics similar to a convertible security, i.e., an income component and the right or obligation to convert to an equity security ("convertible component"). The fixed-income component is achieved by investing in non-convertible, fixed income securities such as bonds, preferred stocks, money market instruments, and other instruments that provide an income component. The convertible component is achieved by investing in warrants or options to buy ------------------------------------------------------------------------------- common stock at a certain exercise price, or options on a stock index. In establishing a synthetic instrument, the Fund may pool a basket of fixed-income securities and a basket of warrants or options that produce the economic characteristics similar to a convertible security. Within each basket of fixed-income securities and warrants or options, different companies may issue the fixed-income and convertible components, which may be purchased separately and at different times. The Fund may purchase synthetic securities created by other parties, typically investment banks, including convertible structured notes. Convertible structured notes are fixed-income debentures linked to equity. Convertible structured notes have the attributes of a convertible security; however, the investment bank that issued the convertible note assumes the credit risk associated with the investment, rather than the issuer of the underlying common stock into which the note is convertible. Purchasing synthetic convertible securities may offer more flexibility than purchasing a convertible security. Different companies may issue the fixed-income and convertible components, which may be purchased separately and at different times. NOTE 4 PREFERRED SHARES. There are unlimited shares of Auction Market Preferred Shares ("Preferred Shares") authorized. The Preferred Shares have rights as determined by the Board of Trustees. The 15,360 shares of Preferred Shares outstanding consist of seven series, 2,040 shares of M, 2,040 shares of TU, 2,040 shares of W7, 2,400 shares of W28, 2,400 shares of TH7, 2,040 shares of TH28, and 2,400 shares of F. The Preferred Shares have a liquidation value of $25,000 per share plus any accumulated but unpaid dividends whether or not declared. Dividends on the Preferred Shares are cumulative at a rate typically reset every seven or twenty-eight days based on the results of an auction. Dividend rates ranged from 1.90% to 3.46% for the nine months ended July 31, 2005. Under the Investment Company Act of 1940, the Fund may not declare dividends or make other distributions on shares of common stock or purchase any such shares if, at the time of the declaration, distribution or purchase, asset coverage with respect to the outstanding Preferred Shares would be less than 200%. The Preferred Shares are redeemable at the option of the Fund, in whole or in part, on any dividend payment date at $25,000 per share plus any accumulated but unpaid dividends. The Preferred Shares are also subject to mandatory redemption at $25,000 per share plus any accumulated but unpaid dividends, whether or not declared, if certain requirements relating to the composition of the assets and liabilities of the Fund as set forth in the Statement of Preferences are not satisfied. The holders of Preferred Shares have voting rights equal to the holders of common stock (one vote per share) and will vote together with holders of shares of common stock as a single class except on matters affecting only the holders of Preferred Shares or the holders of common shares. NOTE 5 INTEREST RATE TRANSACTIONS. The Fund may enter into interest rate swap or cap transactions to attempt to protect itself from increasing dividend or interest expense on its leverage resulting from increasing short-term interest rates. A decline in interest rates may result in a decline in the value of the swap or cap, which may result in a decline in the net asset value of the Fund. In addition, if the counterparty to an interest rate swap or cap defaults, the Fund would not be able to use the anticipated receipts under the swap or cap to offset the dividend or interest payments on the Fund's leverage. At the time an interest rate swap or cap reaches its scheduled termination, there is a risk that the Fund would not be able to obtain a replacement transaction or that the terms of the replacement would not be as favorable ------------------------------------------------------------------------------- as on the expiring transaction. In addition, if the Fund is required to terminate any swap or cap early due to the Fund failing to maintain a required 200% asset coverage of the liquidation value of the outstanding Preferred Shares or the Fund loses its credit rating on its Preferred Shares, then the Fund could be required to make a termination payment, in addition to redeeming all or some of the Preferred Shares. Details of the swap agreements outstanding as of July 31, 2005 were as follows: Unrealized Termination Notional Fixed Rate Floating Rate Appreciation Counterparty Date Amount (000) (Fund Pays) (Fund Receives) (Depreciation) ------------------------------------------------------------------------------------------------------- Merrill Lynch July 3, 2006 $65,000 1.91% 1month LIBOR $ 1,342,815 Merrill Lynch November 28, 2006 60,000 2.82% 1month LIBOR $ 1,048,842 Merrill Lynch July 3, 2007 65,000 2.33% 1month LIBOR $ 2,429,190 Merrill Lynch November 28, 2007 60,000 3.26% 1month LIBOR $ 1,439,758 Merrill Lynch July 3, 2008 70,000 2.69% 1month LIBOR $ 3,309,817 Merrill Lynch November 28, 2008 60,000 3.60% 1month LIBOR $ 1,491,549 ----------- $11,061,971 NOTE 6 SECURITIES LENDING. During the period ended July 31, 2005, the Fund lent certain of its securities to broker-dealers and banks. Any such loan must be continuously secured by collateral in cash or cash equivalents maintained on a current basis in an amount at least equal to the market value of the securities loaned by the Fund. The Fund continues to receive the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives an additional return that may be in the form of a fixed fee or a percentage of the collateral. The Fund may pay reasonable fees to persons unaffiliated with the Fund for services in arranging these loans. The Fund has the right to call the loan and obtain the securities loaned at any time on notice of not more than five business days. The Fund does not have the right to vote the securities during the existence of the loan but could call the loan in an attempt to permit voting of the securities in certain circumstances. Upon return of the securities loaned, the cash or cash equivalent collateral will be returned to the borrower. In the event of bankruptcy or other default of the borrower, the Fund could experience both delays in liquidating the loan collateral or recovering the loaned securities and losses, including (a) possible decline in the value of the collateral or in the value of the securities loaned during the period while the Fund seeks to enforce its rights thereto, (b) possible subnormal levels of income and lack of access to income during this period, and (c) the expenses of enforcing its rights. In an effort to reduce these risks, Calamos Advisors LLC and the security lending agent will monitor the creditworthiness of the firms to which the Fund lends securities. At July 31, 2005, the Fund had securities valued at $143,611,565 that were on loan to broker-dealers and banks and $146,954,758 in cash or cash equivalent collateral. ITEM 2. CONTROLS AND PROCEDURES. a) The registrant's principal executive officer and principal financial officer have evaluated the registrant's disclosure controls and procedures within 90 days of this filing and have concluded that the registrant's disclosure controls and procedures were effective, as of that date, in ensuring that information required to be disclosed by the registrant in this Form N-Q was recorded, processed, summarized, and reported timely. b) There were no changes in the registrant's internal controls over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. (a) Certification of Principal Executive Officer. CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER I, John P. Calamos, Sr., certify that: 1. I have reviewed this report on Form N-Q of Calamos Convertible Opportunities and Income Fund; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the schedules of investments included in this report, fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: September 28, 2005 /s/ John P. Calamos, Sr. ------------------------------- Principal Executive Officer (b) Certification of Principal Financial Officer. CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER I, Patrick H. Dudasik, certify that: 1. I have reviewed this report on Form N-Q of Calamos Convertible Opportunities and Income Fund; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the schedules of investments included in this report, fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: September 28, 2005 /s/ Patrick H. Dudasik ------------------------------- Principal Financial Officer SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Calamos Convertible Opportunities and Income Fund By: /s/ John P. Calamos, Sr. ----------------------------------------------------------------------------- Name: John P. Calamos, Sr. Title: Principal Executive Officer Date: September 28, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Calamos Convertible Opportunities and Income Fund By: /s/ John P. Calamos, Sr. ----------------------------------------------------------------------------- Name: John P. Calamos, Sr. Title: Principal Executive Officer Date: September 28, 2005 By: /s/ Patrick H. Dudasik ----------------------------------------------------------------------------- Name: Patrick H. Dudasik Title: Principal Financial Officer Date: September 28, 2005