SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10 - Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

   For the quarter ended June 30, 2001       Commission File Number 000-20364

                                 EPRESENCE, INC.
             (Exact name of registrant as specified in its charter)

         MASSACHUSETTS                                   04-2798394
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

                                120 FLANDERS ROAD
                          WESTBORO, MASSACHUSETTS 01581
                    (Address of principal executive offices)

                                 (508) 898-1000
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes |X|         No |_|

Number of shares outstanding of each of the issuer's classes of Common Stock as
of July 31, 2001:

               Class                              Number of Shares Outstanding
               -----                              ----------------------------

Common Stock, par value $.01 per share                      23,460,382


                                 EPRESENCE, INC.

                                      INDEX

                                                                     Page Number
                                                                     -----------
PART I. FINANCIAL INFORMATION

      Item 1.    Financial Statements

                 Consolidated Balance Sheets                                   3
                 June 30, 2001 and December 31, 2000

                 Consolidated Statements of Operations                         4
                 Three and six months ended June 30, 2001 and 2000

                 Consolidated Statements of Cash Flows                         5
                 Six months ended June 30, 2001 and 2000

                 Notes to Consolidated Financial Statements                    6

      Item 2.    Management's Discussion and Analysis of Financial            10
                 Condition and Results of Operations

      Item 3.    Quantitative and Qualitative Disclosures About               14
                 Market Risk

PART II. OTHER INFORMATION

      Item 4.    Submission of Matters to a Vote of Security Holders          16

      Item 6.    Exhibits and Reports on Form 8-K                             16

SIGNATURE                                                                     17

EXHIBIT INDEX                                                                 18

This Quarterly Report on Form 10-Q contains forward-looking statements,
including information with respect to the Company's plans and strategy for its
business. For this purpose, any statements contained herein that are not
statements of historical fact may be deemed to be forward-looking statements.
Without limiting the foregoing, the words "believes", "anticipates", "plans",
"expects" and similar expressions are intended to identify forward-looking
statements. There are a number of important factors that could cause actual
events or the Company's actual results to differ materially from those indicated
by such forward-looking statements. These factors include, without limitation,
those set forth below under the caption "Factors Affecting Future Operating
Results" included under "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in Part I, Item 2 of this Quarterly Report
on Form 10-Q.


                                        2


                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                 EPRESENCE, INC.
                           CONSOLIDATED BALANCE SHEETS
                (IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)



                                                                                                                (See Note A)
                                                                                                                  December
                                                                                        June        December      31, 2000
                                                                                       30, 2001     31, 2000     Pro forma
                                                                                     (unaudited)                (unaudited)
                                                                                     -----------    ---------   -----------
                                                                                                        
ASSETS

 Current assets:
  Cash and cash equivalents                                                            $  27,837    $  39,726    $  20,953
  Marketable securities                                                                   11,803      104,207       52,210
  Accounts receivable, less allowances of $1,415, $1,278 and $876, respectively           11,654       20,016       12,867
  Other current assets                                                                     7,068       14,293        6,813
                                                                                       ---------    ---------    ---------
     Total current assets                                                                 58,362      178,242       92,843

Property and equipment, net                                                                4,449        5,636        4,207
Marketable securities                                                                     25,362        8,249        8,249
Deferred tax asset                                                                         5,137       13,265       13,265
Goodwill, net of accumulated amortization of $3,760, $2,263 and $2,217, respectively      28,268       29,330       27,090
Investment in unconsolidated affiliate                                                    31,153           --       34,658
Other assets, net of accumulated amortization of $0, $876 and $0, respectively                47        9,708          218
                                                                                       ---------    ---------    ---------
     Total assets                                                                      $ 152,778    $ 244,430    $ 180,530
                                                                                       =========    =========    =========

LIABILITIES

Current liabilities:
  Accounts payable                                                                     $   3,513    $   4,561    $   3,273
  Accrued compensation                                                                     2,897        5,136        4,402
  Accrued expenses                                                                         7,500        7,577        5,077
  Income taxes payable                                                                        40          737          737
  Deferred revenue                                                                         3,299        4,723        3,211
  Long-term debt, current portion                                                             89           --          204
                                                                                       ---------    ---------    ---------
     Total current liabilities                                                            17,338       22,734       16,904

Long-term debt                                                                                --        2,000           --
Deferred tax liability                                                                       405       13,947       13,947
Minority interests in consolidated subsidiaries                                               --       56,070           --

SHAREHOLDERS' EQUITY

Common stock, $.01 par value; authorized 100,000,000 shares; issued and
 outstanding 26,295,882, 26,063,646 and 26,063,646 shares, respectively                      263          261          261

Additional paid-in capital                                                               147,364      144,725      145,093
Unearned compensation                                                                     (1,776)      (2,743)      (2,743)
Accumulated earnings                                                                      21,785       11,619       11,619
Accumulated other comprehensive income                                                       240       24,547       24,179
Treasury stock at cost; 2,771,500 shares                                                 (32,841)     (28,730)     (28,730)
                                                                                       ---------    ---------    ---------
     Total shareholders' equity                                                          135,035      149,679      149,679
                                                                                       ---------    ---------    ---------
     Total liabilities and shareholders' equity                                        $ 152,778    $ 244,430    $ 180,530
                                                                                       =========    =========    =========


The accompanying notes are an integral part of the consolidated financial
statements.


                                        3


                                 EPRESENCE, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
                                   (unaudited)



                                                    Three Months Ended June 30,         Six Months Ended June 30,

                                                                       (See Note A)                        (See Note A)
                                                   2001        2000        2000        2001        2000        2000
                                                                        Pro forma                           Pro forma
                                                 --------    --------    --------    --------    --------    --------
                                                                                           
Revenues                                         $ 13,115    $ 19,359    $ 14,593    $ 29,082    $ 35,228    $ 26,644
Cost of services                                    8,964       8,972       7,922      19,413      16,489      14,523
                                                 --------    --------    --------    --------    --------    --------
Gross profit                                        4,151      10,387       6,671       9,669      18,739      12,121

Operating expenses:
  Sales and marketing                               4,941      10,264       4,619      10,237      22,978       8,598
  General and administrative                        4,144       4,479       3,665       8,340       8,583       7,043
  Product development                                  --         872          --          --       1,485          --
  Amortization of goodwill and intangibles            800         517         517       1,543         753         753
  Other charges                                     4,000          --          --       4,000          --          --
                                                 --------    --------    --------    --------    --------    --------
     Total operating expenses                      13,885      16,132       8,801      24,120      33,799      16,394
                                                 --------    --------    --------    --------    --------    --------
Operating loss from operations                     (9,734)     (5,745)     (2,130)    (14,451)    (15,060)     (4,273)

Other income/(expense):
  Interest income                                     820       2,345         955       1,662       3,335       1,637
  Interest expense                                     (9)        (22)        (20)        (13)        (52)        (43)
  Other, net                                         (154)      1,276         (41)     37,396      48,737      44,274
                                                 --------    --------    --------    --------    --------    --------
     Total other income                               657       3,599         894      39,045      52,020      45,868
                                                 --------    --------    --------    --------    --------    --------

(Loss)/income from operations before income
  taxes and loss from unconsolidated affiliate     (9,077)     (2,146)     (1,236)     24,594      36,960      41,595

Loss from unconsolidated affiliate                 (2,206)         --        (910)     (5,044)         --      (4,635)
                                                 --------    --------    --------    --------    --------    --------

(Loss)/income before income taxes                 (11,283)     (2,146)     (2,146)     19,550      36,960      36,960
(Benefit)/provision for income taxes               (5,416)     (1,033)     (1,033)      9,384      17,745      17,745
                                                 --------    --------    --------    --------    --------    --------
Net (loss)/income                                $ (5,867)   $ (1,113)   $ (1,113)   $ 10,166    $ 19,215    $ 19,215
                                                 ========    ========    ========    ========    ========    ========

Net (loss)/income per share:
 Basic                                           $  (0.25)   $  (0.05)   $  (0.05)   $   0.44    $   0.82    $   0.82
 Diluted                                         $  (0.25)   $  (0.05)   $  (0.05)   $   0.42    $   0.70    $   0.70

Weighted average number of common shares:
 Basic                                             23,137      23,683      23,683      23,332      23,449      23,449
 Diluted                                           23,137      23,683      23,683      24,438      27,320      27,320


The accompanying notes are an integral part of the consolidated financial
statements.


                                       4


                                 EPRESENCE, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (unaudited)



                                                                                    Six Months Ended June 30,

                                                                                                      (See Note A)
                                                                                  2001        2000        2000
                                                                                                       Pro forma
                                                                                --------    --------    --------
                                                                                               
Cash flows from operating activities:
Net income                                                                      $ 10,166    $ 19,215    $ 19,215
Adjustments to reconcile net income to net cash used in operating activities:
   Gain on sale of investments                                                   (38,678)    (44,556)    (44,556)
   Depreciation and amortization                                                   2,796       1,981       1,641
   Investment in unconsolidated affiliate                                          3,505          --       4,837
   Minority interest                                                                  --      (4,518)         --
   Non-cash advertising and promotion                                                 --       7,844          --
   Loss on disposal of assets                                                        534          --          --
   Loss on sale of subsidiary                                                        828          --          --
   Amortization of unearned compensation                                             967         320         320
   Other charges                                                                   3,326          --          --
   Deferred income taxes                                                          (5,414)     (1,438)     (1,438)
   Changes in operating assets and liabilities:
     Accounts receivable                                                             675       1,019       2,996
     Other current assets                                                           (445)     (4,441)     (3,709)
     Other non-current assets                                                        218        (767)     (1,011)
     Accounts payable and accrued compensation and expenses                       (3,580)        995         715
     Deferred revenue                                                                131       1,573        (443)
                                                                                --------    --------    --------
Net cash used in operating activities                                            (24,971)    (22,773)    (21,433)

Cash flows from investing activities:
   Capital expenditures                                                           (1,533)     (1,929)     (1,503)
   Proceeds from investment                                                       40,805      45,278      45,278
   Acquisition of goodwill                                                        (2,144)    (25,909)    (25,909)
   Proceeds from marketable securities, net                                       (1,035)    (82,380)      5,276
                                                                                --------    --------    --------
Net cash provided by/(used in) investing activities                               36,093     (64,940)     23,142

Cash flows from financing activities:
   Sale of equity in subsidiary, net                                                  --      86,842          --
   Purchase of treasury stock                                                     (4,111)         --          --
   Proceeds from stock plan purchases, stock options
    and warrants                                                                     113       1,976       1,771
                                                                                --------    --------    --------
Net cash (used in)/provided by financing activities                               (3,998)     88,818       1,771

Effect of exchange rate changes on cash and cash equivalents                        (240)        164         164
                                                                                --------    --------    --------
Net increase in cash and cash equivalents                                          6,884       1,269       3,644
Cash and cash equivalents at beginning of the period                              20,953      29,920      26,453
                                                                                --------    --------    --------
Cash and cash equivalents at end of the period                                  $ 27,837    $ 31,189    $ 30,097
                                                                                ========    ========    ========


The accompanying notes are an integral part of the consolidated financial
statements.


                                        5


                                 EPRESENCE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A.    BASIS OF PRESENTATION:

      The accompanying unaudited consolidated financial statements include the
      accounts of ePresence, Inc. (the "Company") and its subsidiaries as of
      June 30, 2001 and for three and six months ended June 30, 2001, and have
      been prepared by the Company in accordance with generally accepted
      accounting principles. In the opinion of management, the accompanying
      unaudited consolidated financial statements contain all adjustments,
      consisting only of those of a normal recurring nature, necessary for a
      fair presentation of the Company's financial position, results of
      operations and cash flows at the dates and for the periods indicated.
      While the Company believes that the disclosures presented are adequate to
      make the information not misleading, these consolidated financial
      statements should be read in conjunction with the consolidated financial
      statements and related notes included in the Company's 2000 Annual Report
      to Stockholders and Annual Report on Form 10-K. The results of operations
      for the three-month and six-month periods ended June 30, 2001 are not
      necessarily indicative of the results expected for the full fiscal year or
      any future interim period.

      In March 2000, Switchboard Incorporated ("Switchboard") consummated an
      initial public offering. Pre-offering, the Company owned approximately 53%
      of Switchboard's outstanding common stock, and post-offering the Company
      owned approximately 41% of Switchboard's outstanding common stock. At June
      30, 2001, the Company owned approximately 38% of Switchboard's outstanding
      common stock. Due to the Company's prior control of the Switchboard Board
      of Directors through the Switchboard Voting Rights Agreement dated as of
      June 30, 1999 that allowed the Company to have a majority vote,
      Switchboard's results were consolidated as part of the Company's financial
      results through December 31, 2000. In January 2001, the Company, Viacom
      and Switchboard agreed to terminate such Voting Agreement. As a result,
      the Company no longer controls the Switchboard Board of Directors.
      Accordingly, on January 1, 2001, the Company began accounting for its
      investment in Switchboard under the equity method. As a result, the
      Company's pro rata share of Switchboard's net loss for the three months
      and six months ended June 30, 2001 is presented separately in the
      Company's unaudited Consolidated Statement of Operations for the three
      months and six months ended June 30, 2001. The Company's pro rata share of
      Switchboard's equity at June 30, 2001 is included in the investment in
      unconsolidated affiliate and additional paid-in capital in the Company's
      unaudited Consolidated Balance Sheet at June 30, 2001. For comparative
      purposes, the Company has included, a pro forma equity method unaudited
      Consolidated Balance Sheet as of December 31, 2000 and a pro forma equity
      method unaudited Consolidated Statement of Operations for the three months
      and six months ended June 30, 2000 and a pro forma equity method unaudited
      Consolidated Statement of Cash Flows for the six months ended June 30,
      2000 on a consistent basis with the current period.

      In May 2001, the Company closed its office in The Netherlands and booked a
      charge as part of other charges for the costs to close its
      Netherlands subsidiary.


                                       6


B.    BASIC AND DILUTED EARNINGS PER SHARE:

      Basic earnings per share are based upon the weighted average number of
      common shares outstanding during the period. Diluted earnings per share
      include the dilution of weighted average potential common shares
      outstanding during the period. Potential common shares result from the
      assumed exercise of outstanding stock options and warrants, the proceeds
      of which are then assumed to have been used to repurchase outstanding
      common stock using the treasury stock method, and the conversion of
      preferred stock using the if converted method. The following table
      reconciles the numerator and denominator of the basic and diluted earnings
      per share computations shown on the unaudited Consolidated Statements of
      Operations:



                                                  Three Months Ended      Six Months Ended
                                                       June 30,                June 30,
                                                   2001        2000        2001       2000
                                                 --------    --------    --------   --------
                                                     (in thousands except per share data)
                                                                        
Basic earnings per share
Numerator:
    Net (loss)/income                            $ (5,867)   $ (1,113)   $ 10,166   $ 19,215
Denominator:
    Weighted average common shares outstanding     23,137      23,683      23,332     23,449
                                                 --------    --------    --------   --------
Basic earnings per share                         $  (0.25)   $  (0.05)   $   0.44   $   0.82
                                                 ========    ========    ========   ========

Diluted earnings per share
    Numerator:
         Net (loss)income                        $ (5,867)   $ (1,113)   $ 10,166    $19,215
Denominator:
    Weighted average common shares outstanding     23,137      23,683      23,332      23,449
    Weighted average potential common shares           --          --       1,106       3,871
                                                 --------    --------    --------    --------

          Total shares                             23,137      23,683      24,438      27,320

Diluted earnings per share                       $  (0.25)   $  (0.05)   $   0.42    $  0.70
                                                 ========    ========    ========    ========


      Options and warrants to purchase 3,291,646 and 2,224,000 shares of common
      stock outstanding during the three-months ended June 30, 2001 and June 30,
      2000, respectively, were excluded from the calculation of diluted net loss
      per share, as the effect of their inclusion would have been anti-dilutive.
      Options and warrants to purchase 2,985,646 shares of common stock
      outstanding during the six-months ended June 30, 2001 and 85,500 shares of
      common stock outstanding during the six months ended June 30, 2000, were
      excluded from the calculation of diluted net income per share because the
      exercise price of those options and warrants outstanding exceed the
      average market price of the Company's common stock during the respective
      periods.

C.    COMPREHENSIVE INCOME:

      Other comprehensive income includes unrealized gains or losses on the
      Company's available-for-sale investments and foreign currency translation
      adjustments.



                                                  Three Months Ended      Six Months Ended
                                                       June 30,                June 30,
                                                   2001        2000        2001        2000
                                                 --------    --------    --------    --------
                                                    (in thousands except per share data)
                                                                         
Net (loss) income                                $ (5,867)   $ (1,113)   $ 10,166    $ 19,215
Unrealized gain on marketable securities              (20)     (2,531)    (23,741)    (24,614)
Translation adjustment                                (24)        (22)       (198)        (87)
                                                 --------    --------    --------    --------
Comprehensive (loss)                             $ (5,911)   $ (3,666)   $(13,773)   $ (5,486)
                                                 ========    ========    ========    ========



                                        7


D.    OTHER CHARGES:

      In June 2001, as part of the Company's plan to implement cost-cutting
      measures, the Company recorded a net pre-tax charge of $4,000,000 related
      to a workforce reduction of approximately 20%, office closures and asset
      write-offs as further described below. The Company expects to use
      $3,400,000 of cash related to these activities.

      At June 30, 2001, the Company reduced the liability by approximately
      $680,000 in total of which $636,000 was with respect to severance related
      costs with the remainder relating to office closures and asset write-offs.
      The remaining liability at June 30, 2001 is approximately $3,318,000 of
      which $2,700,000 is expected to be cash related expenditures. The Company
      anticipates that it will charge a substantial portion of the remaining
      expenses by the end of fiscal year 2001.

      In May 2001, the Company closed its office in The Netherlands and booked a
      charge as part of other charges for the costs to close its Netherlands
      subsidiary.

                                          Three Months Ended June 30, 2001
                                                   (in thousands)

                                      Total         Cash     Non-cash   Accrual
                                  Other Charges   Payments    Charges   Balance

Staff reductions                     $1,782        $  636     $   --     $1,146
Office closures and other costs       1,648            38          5      1,605
Asset write-offs                        570            --          3        567
                                     ------        ------     ------     ------
                                     $4,000        $  674     $    8     $3,318
                                     ======        ======     ======     ======

E.    SALE OF SUBSIDIARY:

      On March 22, 2001, the Company sold its Australian subsidiary to an
      Australian-based company. The Company exchanged its shares in the
      Australian subsidiary for a 10% interest in the acquiring company. The
      Company recorded an $1,039,000 loss as a result of the transaction.

F.    SALE OF INVESTMENT:

      In 1996, the Company made an equity investment of approximately $2,001,000
      in Software.com, Inc., a company, which supplies Internet messaging
      solutions to services providers.

      On November 17, 2000, Software.com and Phone.com merged and began doing
      business as Openwave Systems, Inc. ("Openwave").

      In January 2001, the Company liquidated its Openwave position for net
      proceeds of approximately $39,266,000.


                                        8


G.    STOCK REPURCHASE:

      In December 2000, the Board of Directors of ePresence authorized the
      repurchase of up to $10,000,000 of its common stock on the open market.
      Repurchases of stock will be at management's discretion, depending upon
      acceptable prices and availability. Funds used in the repurchase of shares
      will come from ePresence's existing cash and investment balances along
      with cash generated from operations. As of June 30, 2001, the Company has
      expended $4.3 million toward stock repurchases.

H.    RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS:

      In July 2001, the FASB issued SFAS No. 141, "Business Combinations," and
      SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS 141 requires
      that all business combinations be accounted for under the purchase method
      only and that certain acquired intangible assets in a business combination
      be recognized as assets apart from goodwill. SFAS 142 requires that
      ratable amortization of goodwill be replaced with periodic tests of the
      goodwill's impairment and that intangible assets other than goodwill be
      amortized over their useful lives. SFAS 141 is effective for all business
      combinations initiated after June 30, 2001 and for all business
      combinations accounted for by the purchase method for which the date of
      acquisition is after June 30, 2001. The provisions of SFAS 142 will be
      effective for fiscal years beginning after December 15, 2001, and will
      thus be adopted by the Company, as required, in fiscal year 2002. The
      impact of SFAS 141 and SFAS 142 on the Company's financial statements has
      not yet been determined.


                                        9


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

      PRO FORMA EQUITY METHOD PRESENTATION

      In March 2000, Switchboard Incorporated ("Switchboard") consummated an
      initial public offering. Pre-offering, we owned approximately 53% of
      Switchboard's outstanding common stock, and post-offering we owned
      approximately 41% of Switchboard's outstanding common stock. At June 30,
      2001, we owned approximately 38% of Switchboard's outstanding common
      stock. Due to our prior control of the Switchboard Board of Directors,
      through the Switchboard Voting Rights Agreement dated as of June 30, 1999,
      Switchboard's results were consolidated as part of our financial results
      through December 31, 2000. In January 2001, the Company, Viacom and
      Switchboard agreed to terminate such Voting Agreement.

      Accordingly, on January 1, 2001, we began accounting for our investment in
      Switchboard under the equity method. As a result, our pro rata share of
      Switchboard's net loss for the three and six months ended June 30, 2001 is
      in our unaudited Consolidated Statement of Operations for the three and
      six months ended June 30, 2001 as a loss from unconsolidated affiliate.
      Our pro rata share of Switchboard's equity at June 30, 2001 is included in
      the investment in unconsolidated affiliate and additional paid in capital
      in our unaudited Consolidated Balance Sheet at June 30, 2001. For
      comparative purposes, the Company has included, a pro forma equity method
      unaudited Consolidated Balance Sheet as of December 31, 2000 and a pro
      forma equity method unaudited Consolidated Statement of Operations for the
      three months and six months ended June 30, 2000 and a pro forma equity
      method unaudited Consolidated Statement of Cash Flows for the six months
      ended June 30, 2000 on a consistent basis with the current period. For
      purposes of management's discussion and analysis of financial condition
      and results of operations, we refer to the pro forma results for the
      three-month and six-month periods ended June 30, 2000 and as of December
      31, 2000.

      GENERAL

      As a result of unfavorable economic conditions, and resultant lengthened
      sales cycles and decreased and deferred technology spending for many of
      our customers and potential customers we implemented a cost-reduction
      program in the second quarter of fiscal year 2001 to better align the
      Company's resources with current revenue expectations. The cost-reduction
      program includes staff reductions, office closures and asset write-offs.
      As part of the initiative, we closed our office in The Netherlands and
      booked a charge as part of other charges for the costs to close this
      subsidiary.

      Accordingly, in June 2001, as part of the Company's plan to implement
      cost-cutting measures, the Company recorded a charge of $4.0 million
      related to a workforce reduction of approximately 20%, office closures
      and asset write-offs. The charge was composed of $1.8 million for
      severance costs, $0.6 million for asset write-offs and $1.6 million for
      office closures. The Company expects to use $3.4 million of cash related
      to these activities.

      At June 30, 2001, the Company reduced the liability by approximately $0.7
      million in total of which $0.6 million was with respect to severance
      related costs with the remainder relating to office closures and asset
      write-offs. The remaining liability at June 30, 2001 is approximately $3.3
      million of which $2.7 million is expected to be cash related expenditures.
      The Company anticipates that it will charge a substantial portion of the
      remaining expenses by the end of fiscal year 2001.

      Total revenues for the three-month periods ended June 30, 2001 and 2000
      were $13.1 million and $14.6 million, respectively. The decrease in 2001
      was principally due to the sale of our Australian subsidiary in March 2001
      and closing of our operation in The Netherlands in May 2001. Total
      revenues for the six-month periods ended June 30, 2001 and 2000 were $29.1
      million and $26.6 million, respectively. The increase in 2001 was
      principally due to an increase in customer engagements in portal design
      and implementation, directory and network access planning and integration.
      International revenues for the three-month periods ended June 30, 2001 and
      2000 were $0.9 million and $2.3 million, respectively. International
      revenues for the six-month periods ended June 30, 2001 and 2000 were $3.6
      million and $3.9 million, respectively. The decreases in 2001 were due
      primarily to the sale of our Australian subsidiary in March 2001 and the
      closing of our subsidiary in The Netherlands in May 2001. Accordingly, for
      the remainder of 2001, we anticipate that our international revenues will
      be lower in absolute dollars and percentage of total revenues when
      compared to the corresponding periods in the prior year. International
      revenues accounted for 7% and 16% of total revenues for the three-month
      periods ended June 30, 2001 and


                                       10


      2000, respectively, and 12% and 15% of total revenues for the six-month
      periods ended June 30, 2001 and 2000.

      Cost of services were $9.0 million and $19.4 million for the three-month
      and six-month periods ended June 30, 2001, respectively, compared with
      $7.9 and $14.5 for the corresponding periods in 2000. The increase for the
      three-month comparative was primarily due to the incremental staffing
      related to the acquisition of Strategic Network Designs, Inc. in May 2000.
      The increase for the six-month comparative was primarily due to staffing
      increases in the second half of 2000 in anticipation of continued
      expansion of our consulting business as well as increases in third-party
      product costs incurred as part of select consultancy engagements. Cost of
      services as a percentage of revenues were 68% and 67% for the three-month
      and six-month periods ended June 30, 2001, respectively, as compared to
      54% and 55%, respectively, for the corresponding periods in the prior
      year.

      Sales and marketing expenses were $4.9 million and $10.2 million for the
      three-month and six-month periods ended June 30, 2001, respectively,
      compared with $4.6 and $8.6 for the corresponding periods in 2000. These
      increases were due primarily to increases in sales staff. The increase for
      the six-month comparative was also attributable to an increase in variable
      sales costs, including commissions, which increased due to higher
      revenues. Sales and marketing expenses as a percentage of revenues were
      38% and 35% for the three-month and six-month periods ended June 30, 2001,
      respectively, as compared to 32% for both of the corresponding periods in
      the prior year.

      General and administrative expenses were $4.1 million and $8.3 million for
      the three-month and six-month periods ended June 30, 2001, respectively,
      compared with $3.7 and $7.0 for the corresponding periods in 2000. The
      increase for the three-month period comparative was primarily attributable
      to increased facility and salary expenses related to the increased
      staffing level year over year. The increase for the six-month period
      comparative was primarily attributable to additional salaries and
      depreciation expenses related to the companies acquired by us in 2000 as
      well as an incremental bad debt provision. As a result of the other
      charges recorded in the three-month period ended June 30, 2001, we
      anticipate that we will experience a reduction in facility and salary
      expense within general and administrative expenses. General and
      administrative expenses as a percentage of revenues were 32% and 29% for
      the three-month and six-month periods ended June 30, 2001, respectively,
      as compared to 25% and 26%, respectively, for the corresponding periods in
      the prior year.

      Amortization of goodwill expenses were $0.8 million and $1.5 million for
      the three-month and six-month periods ended June 30, 2001, respectively,
      compared with $0.5 and $0.8 for the corresponding periods in 2000. These
      increases were due to the acquisition of two services companies in the
      first and second quarters of 2000. Amortization of goodwill expenses as a
      percentage of revenues were 6% and 5% for the three-month and six-month
      periods ended June 30, 2001, respectively, as compared to 3% for both of
      the corresponding periods in the prior year.

      Other charges were $4.0 million for both the three-month and six-month
      periods ended June 30, 2001, respectively, compared with none for the
      corresponding periods in 2000. These increases were due to the costs
      charged in the three-month period ended June 30, 2001 associated with
      reducing our workforce by approximately 20%, closing offices and asset
      write-offs. Other charges as a percentage of revenues were 30% and 14% for
      the three-month and six-month periods ended June 30, 2001, respectively,
      as compared to none for the corresponding periods in the prior year.

      Other income was $0.7 million and $39.0 million for the three-month and
      six-month periods ended June 30, 2001, respectively, compared with $0.9
      and $45.9 for the corresponding periods in 2000. The decrease for the
      three-month period comparative was due to lower available funds invested
      year over year. The decrease for the six-month period comparative was due
      primarily to a gain of approximately $38.7 million from the sale of shares
      in Openwave in the six-month period ended June 30, 2001 as compared to a
      gain of approximately $44.6 million from the sale of shares in
      Software.com in the six-month period ended June 30, 2000.

      Losses from unconsolidated affiliate were $2.2 million and $5.0 million
      for the three-month and six-month periods ended June 30, 2001,
      respectively, compared with $0.9 and $4.6 for the corresponding periods in
      2000. These increases were due to increases in the unconsolidated
      affiliate's net loss for the three-month and six-month periods ended June
      30, 2001, compared to the corresponding periods in 2000.

      Our effective tax rate for the three-month and six-month periods ended
      June 30, 2001 and 2000 was 48%. This was negatively impacted by our
      deconsolidation of Switchboard for tax purposes upon our percentage
      ownership change on June 30, 1999. No tax provision, other than that
      required for foreign income and foreign withholding taxes, was recorded
      for the three-month and six-month periods ended June 30, 2001 and 2000 due
      to our previously recorded net operating losses.


                                       11


      LIQUIDITY AND CAPITAL RESOURCES

      Working capital decreased from $75.9 million at December 31, 2000 to $41.0
      million at June 30, 2001. This decrease was primarily due to repositioning
      approximately $17.1 million in marketable securities to a long-term
      position, $14.5 million operating loss, $5.4 million net decrease in
      deferred taxes, $1.2 million decrease in accounts payable and accrued
      expenses and $4.1 million in treasury stock repurchases. This decrease was
      offset in part by various operating, investing and financing activities.
      At June 30, 2001, cash and cash equivalents combined with marketable
      securities were $65.0 million, compared with $81.4 million at December 31,
      2000. Cash and cash equivalents increased $6.9 million from December 31,
      2000 resulting in a cash balance of $27.8 million at June 30, 2001.

      During the six months ended June 30, 2000, we sold shares of Software.com
      common stock resulting in a net realized gain of approximately $44.6
      million. On November 17, 2000, Software.com and Phone.com merged and began
      doing business as Openwave Systems, Inc. ("Openwave"). During the six
      months ended June 30, 2001, we sold shares of Openwave common stock
      resulting in a net realized gain of approximately $38.7 million.

      In January 2000, we acquired ePresence, Inc. (now named ePresence Web
      Consulting, Inc.), a privately held e-business services company based in
      Red Bank, New Jersey that specialized in web-design, development and
      integration. Consideration for the acquisition is comprised of $10.6
      million in cash and the issuance of shares of our common stock based on
      the achievement of certain performance measures. The estimated purchase
      price of the acquisition, assuming the achievement of the performance
      measures, is approximately $12.6 million. The acquisition is accounted
      for, assuming the achievement of the performance measures, using the
      purchase method of accounting.

      In May 2000, we acquired Strategic Network Designs, Inc. (now named
      ePresence CRM, Inc.), a privately held e-business services company based
      in Clark, New Jersey, that specialized in customer relationship
      management, e-mobility, wireless and custom application solutions. The
      total purchase price of $30.5 million, excluding transaction expenses,
      included consideration of $17.5 million in cash, 221,713 shares of common
      stock valued at $2.4 million and a one-year earnout of $10.0 million
      contingent on performance. In April 2001, the Company made a $2.0 million
      payment in satisfaction of the earnout consideration. The transaction has
      been accounted for using the purchase method of accounting.

      The Company has a $10.0 million line of credit agreement with Fleet
      National Bank. We had no borrowings under the line of credit outstanding
      at June 30, 2001.

      In December 2000, the Board of Directors of ePresence authorized the
      repurchase of up to $10.0 million of its common stock on the open market.
      Repurchases of stock will be at management's discretion, depending upon
      acceptable prices and availability. Funds used in the repurchase of shares
      will come from ePresence's existing cash and investment balances along
      with cash generated from operations. As of June 30, 2001, the Company has
      expended $4.3 million toward stock repurchases.

      In the three-month period ended June 2001, we recorded a charge of $4.0
      million for the reduction of staff, facilities closures and asset
      write-offs. We anticipate expending approximately $3.4 million in cash.
      Through June 30, 2001, we have expended $0.7 million.

      We believe that existing cash and marketable securities, combined with
      cash expected to be generated from operations, will be sufficient to fund
      the Company's operations through at least the next twelve months.

      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      In July 2001, the FASB issued SFAS No. 141, "Business Combinations," and
      SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS 141 requires
      that all business combinations be accounted for under the purchase method
      only and that certain acquired intangible assets in a business combination
      be recognized as assets apart from goodwill. SFAS 142 requires that
      ratable amortization of goodwill be replaced with periodic tests of the
      goodwill's impairment and that intangible assets other than goodwill be
      amortized over their useful lives. SFAS 141 is effective for all business
      combinations initiated after June 30, 2001 and for all business
      combinations accounted for by the purchase method for which the date of
      acquisition is after June 30, 2001. The provisions of SFAS 142 will be
      effective for fiscal years beginning after December 15, 2001, and will
      thus be adopted by the Company, as required, in fiscal year 2002. The
      impact of SFAS 141 and SFAS 142 on the Company's financial statements has
      not yet been determined.

      FACTORS AFFECTING FUTURE OPERATING RESULTS

      Certain of the information contained in this Form 10-Q, including, without
      limitation, information with respect to our plans and strategy for our
      business, statements relating to the sufficiency of cash and cash
      equivalent balances, anticipated expenditures, the anticipated effects of
      our cost reduction measures and the discontinuation of our Australian and
      Dutch


                                       12


      operations, the deconsolidation of Switchboard and our sales and marketing
      and product development efforts, consists of forward-looking statements.
      Any statements contained herein that are not statements of historical fact
      may be deemed to be forward-looking statements. Without limiting the
      foregoing, the words "believes," "expects," "anticipates," "plans," and
      similar expressions are intended to identify forward-looking statements.
      Important factors that could cause actual results to differ materially
      from the forward-looking statements include the following factors:

      The recent stock market decline and broad economic slowdown has affected
      the demand for consulting services, lengthened the sales cycles and caused
      decreased technology spending for many of our customers and potential
      customers. These events could have a material effect on us, including,
      without limitation, on our future revenues and earnings.

      In October 1999, we announced a plan to exit our software business. Until
      the fourth quarter of 1998, a majority of our revenues were attributable
      to the software business. While we have continued to provide consulting
      services to our customers, we no longer market software, nor have we
      advanced our software technology through product development. Our future
      success will depend in part upon our ability to continue to grow our
      services business, enter into new strategic alliances, acquire additional
      services customers and adapt to changing technologies and customer
      requirements. Any failure to do so could have a material adverse effect on
      us. We have a limited operating history as a services company. There can
      be no assurance we will be successful in our strategic focus on services,
      including e-services.

      As part of our strategic focus on services, on January 11, 1999, we
      announced a global alliance with Microsoft Corporation ("Microsoft") to
      deliver integrated messaging, networking and Internet solutions and the
      collaboration on the design and implementation of packaged services,
      solutions and support offerings based on Microsoft's enterprise platform.
      The agreement contains various obligations and milestones that must be met
      by us, including the certification of 500 Microsoft-trained professionals.
      The failure to meet such obligations and milestones could result in a
      termination of the agreement, which could have a material adverse effect
      on us.

      We sell our services principally through a direct sales force to customers
      in a broad range of industries. We do not require collateral or other
      security to support customer receivables. Conditions affecting any of our
      clients could cause them to become unable or unwilling to pay us in a
      timely manner, or at all, for services we have already performed. Our
      financial results and condition could be adversely affected by credit
      losses.

      During 2000 and 2001 we entered into a number of partnerships and
      alliances with software vendors under which the Company provides services
      around such vendors' products. Any failure of these alliances to generate
      the anticipated level of sales, or the loss of one or more of these
      alliances, or the failure to enter into additional strategic alliances,
      could have a material adverse effect on us.

      We are dependent upon the continued services of our key management and
      technical personnel. Competition for qualified personnel is intense, and
      there can be no assurance we will be able to attract and retain qualified
      management and other key employees.

      In 1999, we announced our intention to acquire additional professional
      services companies in an attempt to strengthen our expanding consulting
      services business activities. In 2000, we completed two acquisitions,
      described elsewhere herein. Any failure by us to effectively identify and
      acquire additional companies, integrate and assimilate acquired companies,
      and any failure of acquired companies to perform as expected, could have a
      material adverse effect on us.

      In the three-month periods ended June 30, 2001 and 2000, international
      revenues accounted for 7% and 16%, respectively, of the Company's
      revenues. International revenues may be adversely affected by factors such
      as local or global economic conditions, political uncertainty, currency
      fluctuations and governmental regulation. For example, our results of
      operations in 1998 were adversely affected by global economic uncertainty,
      and in particular, the financial market instability in Asia. There can be
      no assurance such uncertainty will not continue to adversely affect our
      operating results. In addition, there can be no assurance that the
      termination of the Company's operations in Australia and The Netherlands
      will positively affect our operating results.

      As part of Viacom's June 1999 investment in Switchboard, Switchboard and
      ePresence entered into an Advertising and Promotion Agreement with CBS,
      under which CBS agreed to arrange for the placement of up to $95.0 million
      of advertising and promotion of the Switchboard web site. Under this
      agreement, we agreed to indemnify CBS for any breach by Switchboard of
      Switchboard's representations, warranties or covenants in the agreement.
      Our indemnification obligations with respect to the covenants expire upon
      the first to occur of (i) the first business day after June 30, 2001 when
      we own or control less than a majority of Switchboard's voting power and
      (ii) the first business day after any person owns or controls more of
      Switchboard's voting power than do we. Switchboard has agreed to indemnify
      us for amounts that we may be required to pay Viacom pursuant to our
      indemnification obligations to Viacom. If we are required under the


                                       13


      Advertising and Promotion Agreement to indemnify Viacom it may have a
      material adverse effect on us.

      We own 9,802,421 shares of Switchboard's common stock, which is traded on
      the Nasdaq National Market. The trading price of Switchboard's common
      stock is likely to be volatile and may be influenced by many factors,
      including, without limitation, variations in financial results, changes in
      earnings estimates by industry research analysts, the failure or success
      of branding and strategic initiatives (including Switchboard's
      relationship with CBS) and investors' perceptions. Volatility in the
      trading price of Switchboard's common stock could have a material adverse
      effect on our financial condition. In addition, due to our level of
      ownership of Switchboard, the trading price of our common stock is likely
      to be influenced by the trading price of Switchboard's common stock. If
      Switchboard's trading price declines, the trading price of our common
      stock will likely decline as well.

      Through 2000, Switchboard's results of operations are consolidated as part
      of our results of operations. Beginning in 2001, Switchboard's results of
      operations are accounted for under the equity method of accounting,
      whereby we will include our pro rata share of Switchboard's net income or
      loss as a separate line item in our statement of operations. Switchboard,
      which has a history of incurring net losses, expects its net losses to
      continue through at least 2001 as a result of planned increases in
      operating expenses and may never achieve profitability. In addition,
      Switchboard's quarterly results of operations have fluctuated
      significantly in the past and are likely to fluctuate significantly from
      quarter to quarter in the future. Factors that may cause Switchboard's
      results of operations to fluctuate include:

            o     the addition or loss of relationships with third parties that
                  are Switchboard's source of new merchants for its local
                  merchant network or that license Switchboard's services for
                  use on their own web sites;

            o     Switchboard's ability to attract and retain consumers, local
                  merchants and national advertisers to its web site;

            o     the amount and timing of expenditures for expansion of
                  Switchboard's operations, including the hiring of new
                  employees, capital expenditures and related costs;

            o     technical difficulties or failures affecting Switchboard's
                  systems or the Internet in general;

            o     the cost of acquiring, and the availability of, content,
                  including directory information and maps; and

            o     Switchboard's expenses, which are largely fixed, particularly
                  in the short-term, are partially based on expectations
                  regarding future revenue.

      In addition, Switchboard has only a limited operating history and until
      March 2000 had no operating history as a stand-alone company and limited
      experience in addressing various business challenges without the support
      of a corporate parent. It may not be successful as a stand-alone company.

      Because of the foregoing factors and the other factors we have disclosed
      from time to time, we believe that period-to-period comparisons of our
      financial results are not necessarily meaningful and you should not rely
      upon these comparisons as indicators of our future performance. We expect
      that our results of operations may fluctuate from period-to-period in the
      future.

      EURO CONVERSION DISCLOSURE

      On January 1, 1999, the participating member countries of the European
      Union adopted the Euro as the common legal currency and fixed conversion
      rates between their existing sovereign currencies and the Euro. We do not
      believe that the Euro conversion will have a material impact on our
      operations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      MARKETEBLE SECURITES

      The Company had $37.1 million of marketable securities as of June 30,
      2001, which are invested in US agencies, bonds and notes and repurchase
      agreements. Each 10 percent decrease in the market value of these
      securities would decrease the Company's total assets by $3.7 million.
      While the Company has in the past used hedging contracts to manage
      exposure to changes in the value of marketable securities, the Company is
      not currently a party to any such contract. The Company may use hedging
      contracts in the future. A significant decline in the value of the
      Company's marketable securities would have a material adverse effect on
      the Company's financial condition.


                                       14


      INTEREST RATE

      The Company is exposed to fluctuations in interest rates. A significant
      portion of the Company's cash is invested in short-term interest-bearing
      securities. Assuming an average investment level in short-term interest-
      bearing securities of $36.5 million (which approximates the average amount
      invested in these securities during the six months ended June 30, 2001),
      each 1 percentage point decrease in the applicable interest rate would
      result in a $0.4 million decrease in annual investment income. The Company
      does not currently use interest rate derivative instruments to manage
      exposure to interest rate changes. To date, interest rate fluctuations
      have not had a material effect on the Company's operating results or
      financial condition.

      FOREIGN CURRENCY

      Most of the Company's international revenues are denominated in foreign
      currencies. During the three months ended June 30, 2001, foreign currency
      translation resulted in a $33 thousand decline in net revenues. The
      Company's exposure is mitigated, in part, by the fact that it incurs
      certain operating costs in the same foreign currencies in which revenues
      are denominated. The Company does not currently use foreign currency
      hedging contracts to manage exposure to foreign currency fluctuations. To
      date, foreign currency exchange rate fluctuations have not had a material
      effect on the Company's operating results or financial condition.


                                       15


                           PART II - OTHER INFORMATION


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      At our Annual Meeting of Stockholders held on May 9, 2001, our
      stockholders approved the following items:

            1.    The election of William P. Ferry and Albert A. Notini as Class
                  III Directors for the ensuing three years.

            2.    The adoption of our 2001 Stock Incentive Plan pursuant to
                  which we may grant options and other stock-based awards for
                  the purchase of an aggregate of 1,200,000 shares of our common
                  stock.

            3.    The ratification of the appointment of PricewaterhouseCoopers
                  LLP as our independent auditors for the current year.

      The other directors of the Company whose terms of office continued after
      the Annual Meeting are John F. Burton, John J. Rando, Fontaine K.
      Richardson and Robert M. Wadsworth. There were 24,086,446 shares of our
      common stock issued, outstanding and eligible to vote on the record date
      of March 22, 2001. The results of the voting for each matter are set forth
      below. There were no broker non-votes for any matter.

Election of Directors              Votes For         Votes Withheld
---------------------              ---------         --------------
William P. Ferry                   19,061,681          3,165,391
Albert A. Notini                   20,477,276          1,749,796

Approval of the
2001 Stock Incentive Plan    Votes For   Votes Against   Abstentions
-------------------------    ---------   -------------   -----------
                            14,492,743     7,103,278       631,051

Ratification of Auditors     Votes For   Votes Against   Abstentions
------------------------     ---------   -------------   -----------
                            22,055,392       157,314        14,366

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      The exhibits listed on the Exhibit Index immediately preceding such
      exhibits are filed as part of this report.

      During the quarter ended June 30, 2001, the Company filed one report on
      Form 8-K, dated May 8, 2001. The Form 8-K was filed pursuant to Item 9 of
      Form 8-K regarding an analysts presentation. No other reports on Form 8-K
      were filed during the quarter ended June 30, 2001.


                                       16


                                 EPRESENCE, INC.
                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         EPRESENCE, INC.

Date: August 14, 2001             By: /s/ Richard M. Spaulding
                                      -------------------------------
                                      Richard M. Spaulding
                                      Senior Vice President and Chief Financial
                                      Officer, Treasurer and Clerk
                                      (Principal Financial Officer and Principal
                                      Accounting Officer)


                                       17


                                  EXHIBIT INDEX

Exhibit Number   Title of Document
--------------   -----------------

     10.1        2001 Stock Incentive Plan, as amended.

     10.2        Form of Incentive Stock Option Agreement under the 2001 Stock
                 Incentive Plan, as amended.

     10.3        Form of Non-Statutory Stock Option Agreement under the 2001
                 Stock Incentive Plan, as amended.

                                      18