Filed by Friedman, Billings, Ramsey Group, Inc.
                           Pursuant to Rule 425 under the Securities Act of 1933
       and deemed filed pursuant to Rule 14a-12 under the Securities Act of 1934

                               Subject Company: FBR Asset Investment Corporation
                                                   Commission File No: 001-15049


     On November 20, 2002, Friedman, Billings, Ramsey Group, Inc. and FBR Asset
     Investment Corporation distributed the following information:

         FORWARD LOOKING INFORMATION

         Statements concerning projections, future performance, developments,
         events, market forecasts, revenues, expenses, earnings, run rates and
         any other guidance on present or future periods constitute forward-
         looking statements. These forward-looking statements are subject to a
         number of factors, risks, and uncertainties that might cause actual
         results to differ materially from stated expectations or current
         circumstances. These factors include, but are not limited to, the
         overall environment for interest rates, repayment speeds within the
         mortgage-backed securities market, risk associated with equity
         investments, the demand for public offerings, activity in the secondary
         securities market, the high degree of risk associated with technology
         and other venture capital investments, competition for business and
         personnel, and general economic, political, and market conditions.
         Additional information concerning factors that could cause actual
         results to differ materially is contained in FBR Asset's Annual Report
         on Form 10-K and quarterly reports on Form 10-Q, and FBR Group's Annual
         Report on Form 10-K and quarterly reports on Form 10-Q.

         PROXY INFORMATION

         In connection with the proposed transactions, Friedman, Billings,
         Ramsey Group, Inc. and FBR Asset Investment Corporation will file a
         joint proxy statement/prospectus with the Securities and Exchange
         Commission. Investors and security holders are urged to carefully read
         the joint proxy statement/prospectus regarding the proposed
         transactions when it becomes available, because it will contain
         important information. Pro forma information contained in the following
         materials may be changed in the joint proxy statement/prospectus.
         Investors and security holders may obtain a free copy of the joint
         proxy statement/prospectus (when it is available) and other documents
         containing information about Friedman, Billings, Ramsey Group, Inc. and
         FBR Asset, without charge, at the SEC's web site at http://www.sec.gov.
         Free copies of both companies' filings may be obtained by directing a
         request to 1001 Nineteenth Street North, Arlington, Virginia 22209,
         Attention: Investor Relations.

         PARTICIPANTS IN SOLICITATION

         FBR Group, FBR Asset and their respective directors, executive officers
         and other members of their management and employees may be soliciting
         proxies from their respective stockholders in connection with the
         proposed merger. Information concerning FBR Group's participants in the
         solicitation is set forth in FBR Group's proxy statement for its annual
         meeting of stockholders, filed with the SEC on May 30, 2002.
         Information concerning FBR Asset's participants in the solicitation is
         set forth in FBR Asset's proxy statement for its annual meeting of
         stockholders, filed with the SEC on April 23, 2002.






[FBR Logo]              INDEPENDENT BROKER/DEALER COMPARABLES
________________________________________________________________________________


                                                                               

                                                         Annualized Most Recent            Net Income
                                                            Nine Month Period            Applicable to
INDEPENDENT BROKER/DEALER NET INCOME                             Ended                       Common
------------------------------------                       (except where noted)           Shareholders

1  Morgan Stanley                                               31-Aug-02                      $3,008
2  Merrill Lynch                                                27-Sep-02                       2,593
3  Goldman Sachs                                                30-Aug-02                       2,145
4  Lehman Brothers                                              31-Aug-02                         973
5  Bear Stearns                                                 31-Aug-02                         881
6  NEW FBR GROUP PROJECTED 2003 PRO FORMA ADJUSTED NET INCOME*  31-DEC-03                         198
7  A.G. Edwards Inc.**                                          31-Aug-02                         190
8  Legg Mason, Inc.                                             30-Sep-02                         181
9  Raymond James Financial                                      28-Jun-02                          76
10 Jefferies Group                                              27-Sep-02                          63
11 Stifel Financial Corp.                                       30-Sep-02                           1

        *New FBR Group Pro Forma for full year 2003
        ** Annualized most recent six months



                       INDEPENDENT BROKER/DEALER ROE
                       -----------------------------



                                                                        

                                                              Nine Month         Annualized
                                                              Period End            ROE

                1  NEW FBR GROUP 2003 PRO FORM (ESTIMATED)     31-DEC-03              18.4%
                2  Bear Stearns                                31-Aug-02              16.5%
                3  Morgan Stanley                              31-Aug-02              14.0%
                4  Merill Lynch                                27-Sep-02              11.8%
                5  Lehman Brothers                             31-Aug-02              11.8%
                6  Goldman Sachs                               30-Aug-02              11.4%
                7  Legg Mason, Inc.*                           30-Sep-02              11.2%
                8  Jefferies Group                             27-Sep-02              10.3%
                9  Raymond James Financial                     28-Jun-02               9.5%
                10 A.G. Edwards Inc.*                          31-Aug-02               7.8%
                11 Stifel Financial Corp.                      30-Sep-02               1.9%
                12 SWS Group                                   27-Sep-02              -5.4%


                        *ROE annualized on most recent six month period
________________________________________________________________________________
                                                        Friedman Billings Ramsey

See statement concerning Forward Looking Information.

PAGE 1