Document
false--06-30Q120192018-09-300000080424YesfalseLarge Accelerated FilerPROCTER & GAMBLE CofalsePG0.10
0000080424
2018-07-01
2018-09-30
0000080424
2018-09-30
0000080424
2017-07-01
2017-09-30
0000080424
2018-06-30
0000080424
2017-06-30
0000080424
2017-09-30
0000080424
pg:U.S.TaxCutsandJobsActEffective2018Member
2017-07-01
2018-06-30
0000080424
us-gaap:SellingGeneralAndAdministrativeExpensesMember
pg:PaymentstoCustomersMember
2017-07-01
2018-06-30
0000080424
us-gaap:SellingGeneralAndAdministrativeExpensesMember
pg:PaymentstoCustomersMember
2017-07-01
2017-09-30
0000080424
us-gaap:RetainedEarningsMember
pg:ReclassificationfromAOCItoRetainedEarningsforTaxEffectsDomain
2018-07-01
2018-09-30
0000080424
us-gaap:OtherComprehensiveIncomeMember
pg:ReclassificationfromAOCItoRetainedEarningsforTaxEffectsDomain
2018-07-01
2018-09-30
0000080424
pg:U.S.TaxCutsandJobsActEffective2018Member
2018-01-01
0000080424
pg:U.S.TaxCutsandJobsActEffective2018Member
us-gaap:ScenarioForecastMember
2018-07-01
2019-06-30
0000080424
us-gaap:RetainedEarningsMember
pg:CustomerandConsumerPromotionalSpendingMember
2018-07-01
2018-09-30
0000080424
pg:GroomingSegmentMember
2018-07-01
2018-09-30
0000080424
pg:HealthCareSegmentMember
2018-07-01
2018-09-30
0000080424
pg:BabyFeminineandFamilyCareSegmentMember
2018-07-01
2018-09-30
0000080424
pg:GroomingSegmentMember
2017-07-01
2017-09-30
0000080424
pg:BeautySegmentMember
2017-07-01
2017-09-30
0000080424
pg:BeautySegmentMember
2018-07-01
2018-09-30
0000080424
pg:BabyFeminineandFamilyCareSegmentMember
2017-07-01
2017-09-30
0000080424
pg:FabricandHomeCareMember
2017-07-01
2017-09-30
0000080424
us-gaap:CorporateMember
2018-07-01
2018-09-30
0000080424
us-gaap:CorporateMember
2017-07-01
2017-09-30
0000080424
pg:FabricandHomeCareMember
2018-07-01
2018-09-30
0000080424
pg:HealthCareSegmentMember
2017-07-01
2017-09-30
0000080424
pg:BabyCareMember
2018-07-01
2018-09-30
0000080424
pg:FamilyCareMember
2018-07-01
2018-09-30
0000080424
pg:ShaveCareMember
2018-07-01
2018-09-30
0000080424
pg:HomeCareMember
2017-07-01
2017-09-30
0000080424
pg:SkinandPersonalCareMember
2018-07-01
2018-09-30
0000080424
pg:AllOtherMember
2018-07-01
2018-09-30
0000080424
pg:FabricCareMember
2018-07-01
2018-09-30
0000080424
pg:OralCareMember
2018-07-01
2018-09-30
0000080424
pg:SkinandPersonalCareMember
2017-07-01
2017-09-30
0000080424
pg:FabricCareMember
2017-07-01
2017-09-30
0000080424
pg:FeminineCareMember
2017-07-01
2017-09-30
0000080424
pg:HomeCareMember
2018-07-01
2018-09-30
0000080424
pg:AllOtherMember
2017-07-01
2017-09-30
0000080424
pg:BabyCareMember
2017-07-01
2017-09-30
0000080424
pg:ShaveCareMember
2017-07-01
2017-09-30
0000080424
pg:FamilyCareMember
2017-07-01
2017-09-30
0000080424
pg:HairCareMember
2018-07-01
2018-09-30
0000080424
pg:FeminineCareMember
2018-07-01
2018-09-30
0000080424
pg:HairCareMember
2017-07-01
2017-09-30
0000080424
pg:OralCareMember
2017-07-01
2017-09-30
0000080424
us-gaap:IndefinitelivedIntangibleAssetsMember
pg:GilletteMember
2018-09-30
0000080424
pg:ShaveCareMember
2018-09-30
0000080424
us-gaap:GoodwillMember
pg:A50bpsIncreaseDiscountRateMember
pg:ShaveCareMember
2018-09-30
0000080424
pg:A50bpsDecreaseLongTermGrowthMember
us-gaap:IndefinitelivedIntangibleAssetsMember
pg:GilletteMember
2018-09-30
0000080424
pg:A50bpsIncreaseDiscountRateMember
us-gaap:IndefinitelivedIntangibleAssetsMember
pg:GilletteMember
2018-09-30
0000080424
us-gaap:GoodwillMember
pg:A50bpsDecreaseLongTermGrowthMember
pg:ShaveCareMember
2018-09-30
0000080424
pg:FabricCareAndHomeCareSegmentMember
2018-09-30
0000080424
pg:BeautySegmentMember
2018-06-30
0000080424
pg:HealthCareSegmentMember
2018-09-30
0000080424
pg:BeautySegmentMember
2018-09-30
0000080424
pg:GroomingSegmentMember
2018-09-30
0000080424
pg:FabricCareAndHomeCareSegmentMember
2018-07-01
2018-09-30
0000080424
pg:HealthCareSegmentMember
2018-06-30
0000080424
pg:BabyFeminineandFamilyCareSegmentMember
2018-06-30
0000080424
pg:BabyFeminineandFamilyCareSegmentMember
2018-09-30
0000080424
pg:GroomingSegmentMember
2018-06-30
0000080424
pg:FabricCareAndHomeCareSegmentMember
2018-06-30
0000080424
us-gaap:FiniteLivedIntangibleAssetsMember
2018-09-30
0000080424
us-gaap:IndefinitelivedIntangibleAssetsMember
2018-09-30
0000080424
us-gaap:EmployeeStockOptionMember
2017-07-01
2017-09-30
0000080424
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-30
0000080424
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-07-01
2018-09-30
0000080424
us-gaap:PensionPlansDefinedBenefitMember
2018-07-01
2018-09-30
0000080424
us-gaap:PensionPlansDefinedBenefitMember
2017-07-01
2017-09-30
0000080424
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2017-07-01
2017-09-30
0000080424
us-gaap:CorporateBondSecuritiesMember
2018-06-30
0000080424
us-gaap:USTreasuryAndGovernmentMember
2018-06-30
0000080424
us-gaap:OtherInvestmentsMember
2018-09-30
0000080424
us-gaap:OtherInvestmentsMember
2018-06-30
0000080424
us-gaap:USTreasuryAndGovernmentMember
2018-09-30
0000080424
us-gaap:CorporateBondSecuritiesMember
2018-09-30
0000080424
us-gaap:InterestRateContractMember
us-gaap:FairValueHedgingMember
2018-09-30
0000080424
us-gaap:NetInvestmentHedgingMember
2018-09-30
0000080424
us-gaap:DesignatedAsHedgingInstrumentMember
2018-09-30
0000080424
us-gaap:DesignatedAsHedgingInstrumentMember
2018-06-30
0000080424
us-gaap:ForeignExchangeContractMember
2018-06-30
0000080424
us-gaap:ForeignExchangeContractMember
2018-09-30
0000080424
us-gaap:InterestRateContractMember
us-gaap:FairValueHedgingMember
2018-06-30
0000080424
us-gaap:NetInvestmentHedgingMember
2018-06-30
0000080424
us-gaap:ForeignExchangeContractMember
us-gaap:NetInvestmentHedgingMember
2017-09-30
0000080424
us-gaap:ForeignExchangeContractMember
us-gaap:NetInvestmentHedgingMember
2018-09-30
0000080424
us-gaap:InterestRateContractMember
us-gaap:FairValueHedgingMember
2017-07-01
2017-09-30
0000080424
pg:ForeignCurrencyContractsMember
us-gaap:NondesignatedMember
2017-07-01
2017-09-30
0000080424
pg:ForeignCurrencyContractsMember
us-gaap:NondesignatedMember
2018-07-01
2018-09-30
0000080424
us-gaap:InterestRateContractMember
us-gaap:FairValueHedgingMember
2018-07-01
2018-09-30
0000080424
us-gaap:FairValueHedgingMember
us-gaap:UnderlyingOtherMember
2017-07-01
2018-06-30
0000080424
us-gaap:NetInvestmentHedgingMember
2018-07-01
2018-09-30
0000080424
us-gaap:NetInvestmentHedgingMember
2017-07-01
2017-09-30
0000080424
us-gaap:NetInvestmentHedgingMember
us-gaap:UnderlyingOtherMember
2017-07-01
2018-06-30
0000080424
us-gaap:FairValueHedgingMember
us-gaap:UnderlyingOtherMember
2018-07-01
2018-09-30
0000080424
us-gaap:NetInvestmentHedgingMember
us-gaap:UnderlyingOtherMember
2018-07-01
2018-09-30
0000080424
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-07-01
2018-09-30
0000080424
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-07-01
2018-09-30
0000080424
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-09-30
0000080424
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-07-01
2018-09-30
0000080424
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2018-06-30
0000080424
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2018-07-01
2018-09-30
0000080424
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-06-30
0000080424
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-09-30
0000080424
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-09-30
0000080424
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-06-30
0000080424
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-06-30
0000080424
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2018-09-30
0000080424
us-gaap:OtherRestructuringMember
2018-07-01
2018-09-30
0000080424
us-gaap:EmployeeSeveranceMember
2018-07-01
2018-09-30
0000080424
us-gaap:EmployeeSeveranceMember
2018-06-30
0000080424
us-gaap:OtherRestructuringMember
2018-09-30
0000080424
pg:AssetRelatedCostsMember
2018-06-30
0000080424
pg:AssetRelatedCostsMember
2018-09-30
0000080424
pg:AssetRelatedCostsMember
2018-07-01
2018-09-30
0000080424
us-gaap:EmployeeSeveranceMember
2018-09-30
0000080424
us-gaap:OtherRestructuringMember
2018-06-30
0000080424
srt:MinimumMember
2018-07-01
2018-09-30
0000080424
srt:MaximumMember
2018-07-01
2018-09-30
0000080424
pg:SellingGeneralAndAdministrativeExpenseMember
2018-07-01
2018-09-30
0000080424
pg:NonManufacturingOverheadPersonnelMember
2018-07-01
2018-09-30
0000080424
us-gaap:CostOfGoodsSegmentMember
2018-07-01
2018-09-30
pg:audit
xbrli:pure
pg:taxable_jurisdiction
iso4217:USD
xbrli:shares
iso4217:USD
pg:employee
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2018
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
THE PROCTER & GAMBLE COMPANY
(Exact name of registrant as specified in its charter)
|
| | | | |
Ohio | | 1-434 | | 31-0411980 |
(State of Incorporation) | | (Commission File Number) | | (I.R.S. Employer Identification Number) |
|
| | |
One Procter & Gamble Plaza, Cincinnati, Ohio | | 45202 |
(Address of principal executive offices) | | (Zip Code) |
(513) 983-1100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act).
|
| | | | | | | |
| Large accelerated filer | þ | | | Accelerated filer | ¨ | |
| Non-accelerated filer | ¨ | | | Smaller reporting company | ¨ | |
| | | | | Emerging growth company | ¨ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
There were 2,491,408,329 shares of Common Stock outstanding as of September 30, 2018.
PART I. FINANCIAL INFORMATION
|
| |
Item 1. | Financial Statements |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
|
| | | | | | | |
| Three Months Ended September 30 |
Amounts in millions except per share amounts | 2018 | | 2017 |
NET SALES | $ | 16,690 |
| | $ | 16,653 |
|
Cost of products sold | 8,484 |
| | 8,269 |
|
Selling, general and administrative expense | 4,652 |
| | 4,736 |
|
OPERATING INCOME | 3,554 |
| | 3,648 |
|
Interest expense | 129 |
| | 115 |
|
Interest income | 53 |
| | 49 |
|
Other non-operating income, net | 462 |
| | 169 |
|
EARNINGS BEFORE INCOME TAXES | 3,940 |
| | 3,751 |
|
Income taxes | 729 |
| | 881 |
|
NET EARNINGS | 3,211 |
| | 2,870 |
|
Less: Net earnings attributable to noncontrolling interests | 12 |
| | 17 |
|
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE | $ | 3,199 |
| | $ | 2,853 |
|
| | | |
NET EARNINGS PER SHARE (1) | | | |
Basic | 1.26 |
| | 1.09 |
|
Diluted | 1.22 |
| | 1.06 |
|
| | | |
DIVIDENDS PER COMMON SHARE | $ | 0.7172 |
| | $ | 0.6896 |
|
Diluted Weighted Average Common Shares Outstanding | 2,612.1 |
| | 2,690.6 |
|
See accompanying Notes to Consolidated Financial Statements.
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
|
| | | | | | | |
| Three Months Ended September 30 |
Amounts in millions | 2018 | | 2017 |
NET EARNINGS | $ | 3,211 |
| | $ | 2,870 |
|
OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX | | | |
Financial statement foreign currency translation | (216 | ) | | 840 |
|
Unrealized gains/(losses) on hedges | 7 |
| | (463 | ) |
Unrealized gains/(losses) on investment securities | (5 | ) | | (4 | ) |
Unrealized gains/(losses) on defined benefit retirement plans | 152 |
| | (33 | ) |
TOTAL OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX | (62 | ) | | 340 |
|
TOTAL COMPREHENSIVE INCOME | 3,149 |
| | 3,210 |
|
Less: Total comprehensive income attributable to noncontrolling interests | 8 |
| | 17 |
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO PROCTER & GAMBLE | $ | 3,141 |
| | $ | 3,193 |
|
See accompanying Notes to Consolidated Financial Statements.
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
| | | | | | | | | | | | |
Amounts in millions | | | | | September 30, 2018 | | June 30, 2018 |
Assets | | | | | | | |
CURRENT ASSETS | | | | | | | |
Cash and cash equivalents | | | | | $ | 2,545 |
| | $ | 2,569 |
|
Available-for-sale investment securities | | | | | 8,708 |
| | 9,281 |
|
Accounts receivable | | | | | 5,035 |
| | 4,686 |
|
INVENTORIES | | | | | | | |
Materials and supplies | | | | | 1,429 |
| | 1,335 |
|
Work in process | | | | | 600 |
| | 588 |
|
Finished goods | | | | | 3,153 |
| | 2,815 |
|
Total inventories | | | | | 5,182 |
| | 4,738 |
|
Prepaid expenses and other current assets | | | | | 1,876 |
| | 2,046 |
|
TOTAL CURRENT ASSETS | | | | | 23,346 |
| | 23,320 |
|
PROPERTY, PLANT AND EQUIPMENT, NET | | | | | 20,590 |
| | 20,600 |
|
GOODWILL | | | | | 45,225 |
| | 45,175 |
|
TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET | | | | 23,919 |
| | 23,902 |
|
OTHER NONCURRENT ASSETS | | | | | 5,360 |
| | 5,313 |
|
TOTAL ASSETS | | | | | $ | 118,440 |
| | $ | 118,310 |
|
| | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | |
CURRENT LIABILITIES | | | | | | | |
Accounts payable | | | | | $ | 10,243 |
| | $ | 10,344 |
|
Accrued and other liabilities | | | | | 8,469 |
| | 7,470 |
|
Debt due within one year | | | | | 10,508 |
| | 10,423 |
|
TOTAL CURRENT LIABILITIES | | | | | 29,220 |
| | 28,237 |
|
LONG-TERM DEBT | | | | | 20,779 |
| | 20,863 |
|
DEFERRED INCOME TAXES | | | | | 6,179 |
| | 6,163 |
|
OTHER NONCURRENT LIABILITIES | | | | | 9,758 |
| | 10,164 |
|
TOTAL LIABILITIES | | | | | 65,936 |
| | 65,427 |
|
SHAREHOLDERS’ EQUITY | | | | | | | |
Preferred stock | | | | | 951 |
| | 967 |
|
Common stock – shares issued – | September 2018 | | 4,009.2 |
| | | | |
| June 2018 | | 4,009.2 |
| | 4,009 |
| | 4,009 |
|
Additional paid-in capital | | | | | 63,711 |
| | 63,846 |
|
Reserve for ESOP debt retirement | | | | | (1,177 | ) | | (1,204 | ) |
Accumulated other comprehensive income/(loss) | | | | | (15,133 | ) | | (14,749 | ) |
Treasury stock | | | | | (99,956 | ) | | (99,217 | ) |
Retained earnings | | | | | 99,831 |
| | 98,641 |
|
Noncontrolling interest | | | | | 268 |
| | 590 |
|
TOTAL SHAREHOLDERS’ EQUITY | | | | | 52,504 |
| | 52,883 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | $ | 118,440 |
| | $ | 118,310 |
|
See accompanying Notes to Consolidated Financial Statements.
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | | |
| Three Months Ended September 30 |
Amounts in millions | 2018 | | 2017 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | $ | 2,569 |
| | $ | 5,569 |
|
OPERATING ACTIVITIES | | | |
Net earnings | 3,211 |
| | 2,870 |
|
Depreciation and amortization | 643 |
| | 692 |
|
Share-based compensation expense | 102 |
| | 84 |
|
Deferred income taxes | 34 |
| | 426 |
|
Gain on sale of assets | (361 | ) | | (81 | ) |
Changes in: | | | |
Accounts receivable | (475 | ) | | (304 | ) |
Inventories | (494 | ) | | (357 | ) |
Accounts payable, accrued and other liabilities | 933 |
| | 235 |
|
Other operating assets and liabilities | (84 | ) | | (30 | ) |
Other | 58 |
| | 96 |
|
TOTAL OPERATING ACTIVITIES | 3,567 |
| | 3,631 |
|
INVESTING ACTIVITIES | | | |
Capital expenditures | (1,080 | ) | | (1,132 | ) |
Proceeds from asset sales | 9 |
| | 120 |
|
Acquisitions, net of cash acquired | (237 | ) | | — |
|
Purchases of short-term investments | (158 | ) | | (1,942 | ) |
Proceeds from sales and maturities of short-term investments | 649 |
| | 388 |
|
Change in other investments | (48 | ) | | 32 |
|
TOTAL INVESTING ACTIVITIES | (865 | ) | | (2,534 | ) |
FINANCING ACTIVITIES | | | |
Dividends to shareholders | (1,853 | ) | | (1,823 | ) |
Change in short-term debt | 24 |
| | 48 |
|
Additions to long-term debt | — |
| | 2,124 |
|
Reductions of long-term debt | — |
| | (151 | ) |
Treasury stock purchases | (1,252 | ) | | (2,502 | ) |
Impact of stock options and other | 425 |
| | 580 |
|
TOTAL FINANCING ACTIVITIES | (2,656 | ) | | (1,724 | ) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (70 | ) | | 82 |
|
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (24 | ) | | (545 | ) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ | 2,545 |
| | $ | 5,024 |
|
See accompanying Notes to Consolidated Financial Statements.
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
These statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2018. In the opinion of management, the accompanying unaudited Consolidated Financial Statements of The Procter & Gamble Company and subsidiaries (the "Company," "Procter & Gamble," "P&G," "we" or "our") contain all adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods reported. However, the results of operations included in such financial statements may not necessarily be indicative of annual results.
2. New Accounting Pronouncements and Policies and U.S. Tax Reform
On July 1, 2018, we adopted ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)." This guidance outlines a single, comprehensive model of accounting for revenue from contracts with customers. We adopted the standard using the modified retrospective transition method, under which prior periods were not revised to reflect the impacts of the new standard. Our revenue is primarily generated from the sale of finished product to customers. Those sales predominantly contain a single delivery element and revenue is recognized at a single point in time when ownership, risks and rewards transfer. Accordingly, the timing of revenue recognition is not materially impacted by the new standard. Trade promotions, consisting primarily of customer pricing allowances, in-store merchandising funds, advertising and other promotional activities, and consumer coupons, are offered through various programs to customers and consumers. The adoption of the new standard impacts the accrual timing for certain portions of our customer and consumer promotional spending, which resulted in a cumulative adjustment to Retained earnings of $534, net of tax, on the date of adoption. The provisions of the new standard also impact the classification of certain payments to customers, moving an immaterial amount of such payments from expense to a deduction from net sales. Had this standard been effective and adopted during fiscal 2018, the impact would have been to reclassify $77 from Selling, General and Administrative expense (SG&A) to a reduction of Net sales for the quarter ended September 30, 2017 and $309 for the year ended June 30, 2018, with no impact to operating profit. This guidance included practical expedients, none of which are material to our Consolidated Financial Statements. This new guidance does not have any other material impacts on our Consolidated Financial Statements, including financial disclosures.
On July 1, 2018, we adopted ASU 2017-07, "Compensation-Retirement Benefits: Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (Topic 715)." This guidance requires an entity to disaggregate the current service cost component from the other components of net benefit costs in the face of the income statement. It requires the service cost component to be presented with other current compensation costs for the related employees in the operating section of the income statement, with other components of net benefit cost presented outside of income from operations. We adopted the standard retrospectively, using the practical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans footnote as the basis to apply the retrospective presentation requirements. As such, prior periods’ results have been revised to report the other components of net defined benefit costs, previously reported in Cost of products sold and SG&A, in Other non-operating income, net.
In November 2016, the FASB issued ASU 2016-18, "Statement of Cash Flows: Restricted Cash (Topic 230)." This guidance requires the Statement of Cash Flows to present changes in the total of cash, cash equivalents and restricted cash. Prior to the adoption of this ASU, the relevant accounting guidance did not require the Statement of Cash Flows to include changes in restricted cash. We adopted the standard retrospectively on July 1, 2018. We currently have no significant restricted cash balances. Historically, we had restricted cash balances and changes related to divestiture activity. Such balances were presented as Current assets held for sale on the balance sheets, with changes presented as Investing activities on the Statements of Cash Flow. In accordance with ASU 2016-08, such balances are now included in the beginning and ending balances of Cash, cash equivalents and restricted cash for all periods presented.
In February 2018, the FASB issued ASU 2018-02, "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220)." This guidance permits companies to make an election to reclassify stranded tax effects from the recently enacted U.S. Tax Cuts and Jobs Act included in Accumulated other comprehensive income (AOCI) to Retained earnings. ASU 2018-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The Company has elected to early adopt this guidance in the quarter ended September 30, 2018. The reclassification from the adoption of this standard resulted in an increase of $326 to Retained earnings and a decrease of $326 to AOCI.
In October 2016, the FASB issued ASU 2016-16, "Income Taxes (Topic 740): Intra-Entity transfers of Assets other than Inventory." The standard eliminates the prohibition in ASC 740 against the immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory. We have adopted this standard effective July 1, 2018 on a modified
Amounts in millions of dollars unless otherwise specified.
retrospective basis. The adoption of ASU 2016-16 did not have a material impact on our Consolidated Financial Statements, including the cumulative effect adjustment required upon adoption.
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." The standard requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. We plan to adopt the standard on July 1, 2019. We are currently assessing the impact that the new standard will have on our Consolidated Financial Statements, which will consist primarily of a balance sheet gross up of our operating leases to show equal and offsetting lease assets and lease liabilities.
In January 2017, the FASB issued ASU 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." The standard simplifies the accounting for goodwill impairment by requiring a goodwill impairment to be measured using a single step impairment model, whereby the impairment equals the difference between the carrying amount and the fair value of the specified reporting units in their entirety. This eliminates the second step of the current impairment model that requires companies to first estimate the fair value of all assets in a reporting unit and measure impairments based on those fair values and a residual measurement approach. It also specifies that any loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. We will adopt the standard no later than July 1, 2020. The impact of the new standard will be dependent on the specific facts and circumstances of future individual impairments, if any.
No other new accounting pronouncement issued or effective during the fiscal year had, or is expected to have, a material impact on our Consolidated Financial Statements.
U.S. Tax Reform
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the "U.S. Tax Act"). The U.S. Tax Act significantly revises the future ongoing U.S. corporate income tax by, among other things, lowering the U.S. corporate income tax rates and implementing a hybrid territorial tax system. As the Company has a June 30 fiscal year-end, the lower corporate income tax rate was phased in, resulting in a U.S. statutory federal rate of approximately 28% for our fiscal year ended June 30, 2018, and 21% for subsequent fiscal years. However, the U.S. Tax Act eliminates the domestic manufacturing deduction and moves to a hybrid territorial system, which also largely eliminates the ability to credit certain foreign taxes that existed prior to enactment of the U.S. Tax Act.
There are also certain transitional impacts of the U.S. Tax Act. As part of the transition to the new hybrid territorial tax system, the U.S. Tax Act imposed a one-time repatriation tax on deemed repatriation of historical earnings of foreign subsidiaries. In addition, the reduction of the U.S. corporate tax rate caused us to adjust our U.S. deferred tax assets and liabilities to the lower federal base rate of 21%. These transitional impacts resulted in a provisional net charge of $602 million for the fiscal year ended June 30, 2018, comprised of an estimated repatriation tax charge of $3.8 billion (comprised of U.S. repatriation taxes and foreign withholding taxes) and an estimated net deferred tax benefit of $3.2 billion.
The changes included in the U.S. Tax Act are broad and complex. The final transitional impacts of the U.S. Tax Act may differ from the above estimate, possibly materially, due to, among other things, changes in interpretations of the U.S. Tax Act, any legislative action to address questions that arise because of the U.S. Tax Act, or any updates or changes to estimates the Company has utilized to calculate the transitional impacts, which we expect to finalize when we complete our tax return for fiscal 2018. The SEC has issued rules that would allow for a measurement period of up to one year after the enactment date of the U.S. Tax Act to finalize the recording of the related tax impacts. We currently anticipate finalizing and recording any resulting adjustments during the quarter ending December 31, 2018.
3. Segment Information
Under U.S. GAAP, our Global Business Units (GBUs) are aggregated into five reportable segments: 1) Beauty, 2) Grooming, 3) Health Care, 4) Fabric & Home Care and 5) Baby, Feminine & Family Care. Our five reportable segments are comprised of:
| |
• | Beauty: Hair Care (Conditioner, Shampoo, Styling Aids, Treatments); Skin and Personal Care (Antiperspirant and Deodorant, Personal Cleansing, Skin Care); |
| |
• | Grooming: Shave Care (Female Blades & Razors, Male Blades & Razors, Pre- and Post-Shave Products, Other Shave Care); Appliances |
| |
• | Health Care: Oral Care (Toothbrushes, Toothpaste, Other Oral Care); Personal Health Care (Gastrointestinal, Rapid Diagnostics, Respiratory, Vitamins/Minerals/Supplements, Other Personal Health Care); |
| |
• | Fabric & Home Care: Fabric Care (Fabric Enhancers, Laundry Additives, Laundry Detergents); Home Care (Air Care, Dish Care, P&G Professional, Surface Care); and |
| |
• | Baby, Feminine & Family Care: Baby Care (Baby Wipes, Diapers and Pants); Feminine Care (Adult Incontinence, Feminine Care); Family Care (Paper Towels, Tissues, Toilet Paper). |
Amounts in millions of dollars unless otherwise specified.
Our business units are comprised of similar product categories. Nine business units individually accounted for 5% or more of consolidated net sales as follows:
|
| | | |
% of Net sales by Business Unit (1) |
Three Months Ended September 30 | 2018 | | 2017 |
Fabric Care | 23% | | 22% |
Baby Care | 12% | | 13% |
Hair Care | 10% | | 11% |
Home Care | 10% | | 10% |
Skin and Personal Care | 9% | | 9% |
Family Care | 9% | | 8% |
Shave Care | 8% | | 8% |
Oral Care | 8% | | 8% |
Feminine Care | 6% | | 6% |
All Other | 5% | | 5% |
Total | 100% | | 100% |
| |
(1) | % of Net sales by business unit excludes sales held in Corporate. |
Following is a summary of reportable segment results:
|
| | | | | | | | | | | | |
| | Three Months Ended September 30 |
| | Net Sales | | Earnings/(Loss) Before Income Taxes | | Net Earnings |
Beauty | 2018 | $ | 3,289 |
| | $ | 947 |
| | $ | 759 |
|
| 2017 | 3,138 |
| | 836 |
| | 632 |
|
Grooming | 2018 | 1,562 |
| | 417 |
| | 340 |
|
| 2017 | 1,577 |
| | 414 |
| | 329 |
|
Health Care | 2018 | 1,845 |
| | 440 |
| | 332 |
|
| 2017 | 1,902 |
| | 455 |
| | 305 |
|
Fabric & Home Care | 2018 | 5,488 |
| | 1,144 |
| | 877 |
|
| 2017 | 5,383 |
| | 1,179 |
| | 769 |
|
Baby, Feminine & Family Care | 2018 | 4,390 |
| | 902 |
| | 692 |
|
| 2017 | 4,545 |
| | 964 |
| | 630 |
|
Corporate | 2018 | 116 |
| | 90 |
| | 211 |
|
| 2017 | 108 |
| | (97 | ) | | 205 |
|
Total Company | 2018 | $ | 16,690 |
| | $ | 3,940 |
| | $ | 3,211 |
|
| 2017 | 16,653 |
| | 3,751 |
| | 2,870 |
|
4. Goodwill and Other Intangible Assets
Goodwill is allocated by reportable segment as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Beauty | | Grooming | | Health Care | | Fabric & Home Care | | Baby, Feminine & Family Care | | Total Company |
Goodwill at June 30, 2018 | $ | 12,992 |
| | $ | 19,820 |
| | $ | 5,929 |
| | $ | 1,865 |
| | $ | 4,569 |
| | $ | 45,175 |
|
Acquisitions and divestitures | 117 |
| | — |
| | (50 | ) | | 6 |
| | — |
| | 73 |
|
Translation and other | (7 | ) | | (3 | ) | | (1 | ) | | (6 | ) | | (6 | ) | | (23 | ) |
Goodwill at September 30, 2018 | $ | 13,102 |
| | $ | 19,817 |
| | $ | 5,878 |
| | $ | 1,865 |
| | $ | 4,563 |
| | $ | 45,225 |
|
Goodwill increased from June 30, 2018 due to acquisitions in the Beauty and Fabric & Home Care reportable segments partially offset by the divestiture of the Teva portion of the PGT business in the Health Care reportable segment and currency translation.
Amounts in millions of dollars unless otherwise specified.
Identifiable intangible assets at September 30, 2018 were comprised of:
|
| | | | | | | |
| Gross Carrying Amount | | Accumulated Amortization |
Intangible assets with determinable lives | $ | 7,420 |
| | $ | (5,184 | ) |
Intangible assets with indefinite lives | 21,683 |
| | — |
|
Total identifiable intangible assets | $ | 29,103 |
| | $ | (5,184 | ) |
Intangible assets with determinable lives consist of brands, patents, technology and customer relationships. The intangible assets with indefinite lives consist of brands. The amortization expense of intangible assets for the three months ended September 30, 2018 and 2017 was $73 and $77, respectively.
Goodwill and indefinite lived intangible assets are not amortized, but are tested annually for impairment. The test to evaluate goodwill for impairment is a two-step process. In the first step, we compare the fair value of the reporting unit to its carrying value. If the fair value of the reporting unit is less than its carrying value, we perform a second step to determine the implied fair value of the reporting unit's goodwill. The second step of the impairment analysis requires a valuation of a reporting unit's tangible and intangible assets and liabilities in a manner similar to the allocation of purchase price in a business combination. If the resulting implied fair value of the reporting unit's goodwill is less than its carrying value, that difference represents an impairment.
The business unit valuations used to test goodwill and intangible assets for impairment are dependent on a number of significant estimates and assumptions, including macroeconomic conditions, overall category growth rates, competitive activities, cost containment, margin expansion and Company business plans. We believe these estimates and assumptions are reasonable. However, future changes in the judgments, assumptions and estimates that are used in our impairment testing for goodwill and indefinite-lived intangible assets, including discount and tax rates or future cash flow projections, could result in significantly different estimates of the fair values.
Most of our goodwill reporting units are comprised of a combination of legacy and acquired businesses and as a result have fair value cushions that, at a minimum, exceed two times their underlying carrying values. Certain of our goodwill reporting units, in particular Shave Care and Appliances, are comprised entirely of acquired businesses and as a result, have fair value cushions that are not as high. Both of these wholly acquired reporting units have fair value cushions (the fair values currently exceed the underlying carrying values). However, the overall Shave Care cushion and the related Gillette indefinite-lived intangible asset cushion have both been reduced to below 10%, both due in large part to an increased competitive market environment in the U.S., a deceleration of category growth caused by changing grooming habits and significant currency devaluations in a number of countries relative to the U.S. dollar that have occurred in recent years and resulted in reduced cash flow projections. As a result, this reporting unit and indefinite-lived intangible asset are more susceptible to impairment risk.
The most significant assumptions utilized in the determination of the estimated fair values of Shave Care reporting unit and the Gillette indefinite-lived intangible asset are the residual net sales and earnings growth rates and discount rate. The residual growth rate represents the expected rate at which the reporting unit and Gillette brand are expected to grow beyond the shorter term business planning period. The residual growth rate utilized in our fair value estimates is consistent with the reporting unit and brand operating plans, and approximates expected long term category market growth rates. The residual growth rate is dependent on overall market growth rates, the competitive environment, inflation, relative currency exchange rates and business activities that impact market share. As a result, the residual growth rate could be adversely impacted by a sustained deceleration in category growth, grooming habit changes, devaluation of currencies against the U.S. dollar or an increased competitive environment. The discount rate, which is consistent with a weighted average cost of capital that is likely to be expected by a market participant, is based upon industry required rates of return, including consideration of both debt and equity components of the capital structure. Our discount rate may be impacted by adverse changes in the macroeconomic environment, volatility in the equity and debt markets or other country specific factors, such as further devaluation of currencies against the U.S. dollar. While management can and has implemented strategies to address these events, significant changes in operating plans or adverse changes in the future could reduce the underlying cash flows used to estimate fair values and could result in a decline in fair value that could trigger future impairment charges of the business unit's goodwill and indefinite-lived intangibles. As of September 30, 2018, the carrying values of Shave Care goodwill and the Gillette indefinite-lived intangible asset were $19.5 billion and $15.7 billion, respectively.
The table below provides a sensitivity analysis for the Shave Care reporting unit and the Gillette indefinite lived intangible asset, utilizing reasonably possible changes in the assumptions for the residual growth rate and the discount rate, to demonstrate the potential impacts to the estimated fair values. The table below provides, in isolation, the estimated fair value impacts related to a 50 basis point decrease to our residual growth rate or a 50 basis point increase to our discount rate.
|
| | | | | |
| Approximate Percent Change in Estimated Fair Value |
| +50 bps Discount Rate | | -50 bps Long-term Growth |
Shave Care goodwill reporting unit | (10 | )% | | (7 | )% |
Gillette indefinite-lived intangible asset | (10 | )% | | (7 | )% |
Amounts in millions of dollars unless otherwise specified.
5. Earnings Per Share
Basic net earnings per common share are calculated by dividing Net earnings attributable to Procter & Gamble less preferred dividends (net of related tax benefits) by the weighted average number of common shares outstanding during the period. Diluted net earnings per common share are calculated using the treasury stock method on the basis of the weighted average number of common shares outstanding plus the dilutive effect of stock options and other stock-based awards and the assumed conversion of preferred stock.
Net earnings per share were as follows:
|
| | | | | | | |
CONSOLIDATED AMOUNTS | Three months ended September 30 |
| 2018 | | 2017 |
Net earnings | $ | 3,211 |
| | $ | 2,870 |
|
Less: Net earnings attributable to noncontrolling interests | 12 |
| | 17 |
|
Net earnings attributable to P&G (Diluted) | 3,199 |
| | 2,853 |
|
Preferred dividends, net of tax | (66 | ) | | (62 | ) |
Net earnings attributable to P&G available to common shareholders (Basic) | $ | 3,133 |
| | $ | 2,791 |
|
| | | |
SHARES IN MILLIONS | | | |
Basic weighted average common shares outstanding | 2,495.8 |
| | 2,550.5 |
|
Add: Effect of dilutive securities | | | |
Conversion of preferred shares (1) | 91.9 |
| | 96.6 |
|
Impact of stock options and other unvested equity awards (2) | 24.4 |
| | 43.5 |
|
Diluted weighted average common shares outstanding | 2,612.1 |
| | 2,690.6 |
|
| | | |
NET EARNINGS PER SHARE (3) | | | |
Basic | $ | 1.26 |
| | $ | 1.09 |
|
Diluted | $ | 1.22 |
| | $ | 1.06 |
|
| |
(2) | 69 million and 20 million for the three months ended September 30, 2018 and 2017 respectively, were not included in the Diluted net earnings per share calculation because the options were out of the money or to do so would have been antidilutive (i.e., the total proceeds upon exercise would have exceeded the market value of the underlying common shares). |
6. Share-Based Compensation and Postretirement Benefits
The following table provides a summary of our share-based compensation expense and postretirement benefit costs:
|
| | | | | | | |
| Three Months Ended September 30 |
| 2018 | | 2017 |
Share-based compensation expense | $ | 102 |
| | $ | 84 |
|
Net periodic benefit cost for pension benefits (1) | 28 |
| | 51 |
|
Net periodic benefit cost/(credit) for other retiree benefits (1) | (41 | ) | | (38 | ) |
7. Risk Management Activities and Fair Value Measurements
As a multinational company with diverse product offerings, we are exposed to market risks, such as changes in interest rates, currency exchange rates and commodity prices. There have been no significant changes in our risk management policies or activities during the three months ended September 30, 2018.
The Company has not changed its valuation techniques used in measuring the fair value of any financial assets and liabilities during the period. The Company recognizes transfers between levels within the fair value hierarchy, if any, at the end of each
Amounts in millions of dollars unless otherwise specified.
quarter. There were no transfers between levels during the periods presented. Also, there was no significant activity within the Level 3 assets and liabilities during the periods presented. There were no significant assets or liabilities that were remeasured at fair value on a non-recurring basis for the three months ended September 30, 2018.
The following table sets forth the Company’s financial assets as of September 30, 2018 and June 30, 2018 that are measured at fair value on a recurring basis during the period:
|
| | | | | | | |
| Fair Value Asset |
| September 30, 2018 | | June 30, 2018 |
Investments: | | | |
U.S. government securities | $ | 5,233 |
| | $ | 5,544 |
|
Corporate bond securities | 3,475 |
| | 3,737 |
|
Other investments | 158 |
| | 141 |
|
Total | $ | 8,866 |
| | $ | 9,422 |
|
Investment securities are presented in Available-for-sale investment securities and Other noncurrent assets. The amortized cost of U.S. government securities with maturities less than one year was $1,702 as of September 30, 2018 and $2,003 as of June 30, 2018. The amortized cost of U.S. government securities with maturities between one and five years was $3,658 as of September 30, 2018 and $3,659 as of June 30, 2018. The amortized cost of Corporate bond securities with maturities of less than a year was $1,431 as of September 30, 2018 and $1,291 as of June 30, 2018. The amortized cost of Corporate bond securities with maturities between one and five years was $2,095 as of September 30, 2018 and $2,503 as of June 30, 2018. The Company's investments measured at fair value are generally classified as Level 2 within the fair value hierarchy. There are no material investment balances classified as Level 1 or Level 3 within the fair value hierarchy, or using net asset value as a practical expedient. Fair values are generally estimated based upon quoted market prices for similar instruments.
The fair value of long-term debt was $23,260 and $23,402 as of September 30, 2018 and June 30, 2018, respectively. This includes the current portion of debt instruments ($1,772 and $1,769 as of September 30, 2018 and June 30, 2018, respectively). Certain long-term debt (debt tied to derivatives designated as a fair value hedge) is recorded at fair value. All other long-term debt is recorded at amortized cost, but is measured at fair value for disclosure purposes. We consider our debt to be Level 2 in the fair value hierarchy. Fair values are generally estimated based on quoted market prices for identical or similar instruments.
Disclosures about Financial Instruments
The notional amounts and fair values of financial instruments used in hedging transactions as of September 30, 2018 and June 30, 2018 are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Notional Amount | | Fair Value Asset | | Fair Value (Liability) |
| September 30, 2018 | | June 30, 2018 | | September 30, 2018 | | June 30, 2018 | | September 30, 2018 | | June 30, 2018 |
DERIVATIVES IN FAIR VALUE HEDGING RELATIONSHIPS |
Interest rate contracts | $ | 4,588 |
| | $ | 4,587 |
| | $ | 110 |
| | $ | 125 |
| | $ | (62 | ) | | $ | (53 | ) |
DERIVATIVES IN NET INVESTMENT HEDGING RELATIONSHIPS |
Foreign currency interest rate contracts | $ | 1,842 |
| | $ | 1,848 |
| | $ | 33 |
| | $ | 41 |
| | $ | (76 | ) | | $ | (75 | ) |
TOTAL DERIVATIVES DESIGNATED AS HEDGING INSTRUMENTS | $ | 6,430 |
| | $ | 6,435 |
| | $ | 143 |
| | $ | 166 |
| | (138 | ) | | (128 | ) |
| | | | | | | | | | | |
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS |
Foreign currency contracts | $ | 7,936 |
| | $ | 7,358 |
| | $ | 42 |
| | $ | 30 |
| | $ | (21 | ) | | $ | (56 | ) |
| | | | | | | | | | | |
TOTAL DERIVATIVES AT FAIR VALUE | $ | 14,366 |
| | $ | 13,793 |
| | $ | 185 |
| | $ | 196 |
| | (159 | ) | | (184 | ) |
All derivative assets are presented in Prepaid expenses and other current assets or Other noncurrent assets. All derivative liabilities are presented in Accrued and other liabilities or Other noncurrent liabilities.
The fair value of the interest rate derivative asset/liability directly offsets the cumulative amount of the fair value hedging adjustment included in the carrying amount of the underlying debt obligation. The carrying amount of the underlying debt obligation, which includes the unamortized discount or premium and the fair value adjustment, was $4,618 and $4,639 as of September 30, 2018 and June 30, 2018, respectively. In addition to the foreign currency derivative contracts designated as net investment hedges, certain of our foreign currency denominated debt instruments are designated as net investment hedges. The carrying value of those debt instruments designated as net investment hedges, which includes the adjustment for the foreign currency transaction
Amounts in millions of dollars unless otherwise specified.
gain or loss on those instruments, was $15,054 and $15,012 as of September 30, 2018 and June 30, 2018, respectively. All of the Company's derivative assets and liabilities measured at fair value are classified as Level 2 within the fair value hierarchy.
Before tax gains/(losses) on our financial instruments in hedging relationships are categorized as follows:
|
| | | | | | | |
| Amount of Gain/(Loss) Recognized in AOCI on Derivatives |
| Three Months Ended September 30 |
| 2018 | | 2017 |
DERIVATIVES IN NET INVESTMENT HEDGING RELATIONSHIPS (1) (2) | | | |
Foreign exchange contracts | $ | (43 | ) | | $ | (184 | ) |
|
| | | | | | | |
| Amount of Gain/(Loss) Recognized in Earnings |
| Three Months Ended September 30 |
| 2018 | | 2017 |
DERIVATIVES IN FAIR VALUE HEDGING RELATIONSHIPS | | | |
Interest rate contracts | $ | (24 | ) | | $ | (3 | ) |
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS | | | |
Foreign currency contracts | $ | (2 | ) | | $ | (1 | ) |
| |
(1) | $14 and $31 for the three months ended September 30, 2018 and 2017, respectively. |
| |
(2) | $207 and $248, as of September 30, 2018 and 2017, respectively. |
The gain/(loss) on the derivatives in fair value hedging relationships is fully offset by the mark-to-market impact of the related exposure. These are both recognized in the Consolidated Statements of Earnings in Interest Expense. The gain/(loss) on derivatives not designated as hedging instruments is substantially offset by the currency mark-to-market of the related exposure. These are both recognized in the Consolidated Statements of Earnings in SG&A.
8. Accumulated Other Comprehensive Income/(Loss)
The table below presents the changes in Accumulated other comprehensive income/(loss) (AOCI), including the reclassifications out of Accumulated other comprehensive income/(loss) by component:
|
| | | | | | | | | | | | | | | | | | | |
| Changes in Accumulated Other Comprehensive Income/(Loss) by Component |
| Hedges | | Investment Securities | | Pension and Other Retiree Benefits | | Financial Statement Translation | | Total AOCI |
Balance at June 30, 2018 | $ | (3,246 | ) | | $ | (173 | ) | | $ | (4,058 | ) | | $ | (7,272 | ) | | $ | (14,749 | ) |
OCI before reclassifications (1) | 7 |
| | (4 | ) | | 100 |
| | (218 | ) | | (115 | ) |
Amounts reclassified from AOCI (2) | — |
| | (1 | ) | | 52 |
| | 2 |
| | 53 |
|
Net current period OCI | 7 |
| | (5 | ) | | 152 |
| | (216 | ) | | (62 | ) |
Reclassification to retained earnings in accordance with ASU 2018-02 (3) | (18 | ) | | — |
| | (308 | ) | | — |
| | (326 | ) |
Less: Other comprehensive income/(loss) attributable to non-controlling interests | — |
| | — |
| | — |
| | (4 | ) | | (4 | ) |
Balance at September 30, 2018 | $ | (3,257 | ) | | $ | (178 | ) | | $ | (4,214 | ) | | $ | (7,484 | ) | | $ | (15,133 | ) |
| |
(1) | $2, $0 and $20 for gains/losses on hedges, investment securities and pension and other retiree benefit items, respectively. |
| |
(2) | $0, $0 and $16 for gains/losses on hedges, investment securities and pension and other retiree benefit items, respectively. |
| |
(3) | Adjustment made to early adopt ASU 2018-02: "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income," as discussed in Note 2. |
Amounts in millions of dollars unless otherwise specified.
The below provides additional details on amounts reclassified from AOCI into the Consolidated Statements of Earnings:
| |
• | Hedges: see Note 7 for classification of gains and losses from hedges in the Consolidated Statements of Earnings. |
| |
• | Investment securities: amounts reclassified from AOCI into Other non-operating income, net. |
| |
• | Pension and other retiree benefits: amounts reclassified from AOCI into Other non-operating income, net and included in the computation of net periodic postretirement costs. |
| |
• | Financial statement translation: amounts reclassified from AOCI into SG&A. |
9. Restructuring Program
The Company has historically incurred an ongoing annual level of restructuring-type activities to maintain a competitive cost structure, including manufacturing and workforce optimization. Before-tax costs incurred under the ongoing program have generally ranged from $250 to $500 annually.
In fiscal 2017, the Company announced specific elements of a multi-year productivity and cost savings plan to further reduce costs in the areas of supply chain, certain marketing activities and overhead expenses. This program is expected to result in incremental enrollment reductions, along with further optimization of the supply chain and other manufacturing processes.
Restructuring costs incurred consist primarily of costs to separate employees, asset-related costs to exit facilities and other costs. For the three month period ended September 30, 2018, the Company incurred total restructuring charges of $137. Approximately $72 of these charges were recorded in SG&A, $64 of these charges were recorded in Cost of products sold. The remainder of these charges were recorded in Other non-operating income, net. The following table presents restructuring activity for the three months ended September 30, 2018:
|
| | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended September 30, 2018 | | |
| Reserve Balance June 30, 2018 | | Charges | | Cash Spent | | Charges Against Assets | | Reserve Balance September 30, 2018 |
Separations | $ | 259 |
| | $ | 53 |
| | $ | (62 | ) | | $ | — |
| | $ | 250 |
|
Asset-related costs | — |
| | 28 |
| | — |
| | (28 | ) | | — |
|
Other costs | 254 |
| | 56 |
| | (66 | ) | | — |
| | 244 |
|
Total | $ | 513 |
| | $ | 137 |
| | $ | (128 | ) | | $ | (28 | ) | | $ | 494 |
|
Separation Costs
Employee separation charges for the three month period ended September 30, 2018 relate to severance packages for approximately 470 employees. Separations related to non-manufacturing employees were approximately 150 for the three month period ended September 30, 2018. The packages were predominantly voluntary and the amounts were calculated based on salary levels and past service periods. Severance costs related to voluntary separations are generally charged to earnings when the employee accepts the offer.
Asset-Related Costs
Asset-related costs consist of both asset write-downs and accelerated depreciation. Asset write-downs relate to the establishment of a new fair value basis for assets held-for-sale or disposal. These assets were written down to the lower of their current carrying basis or amounts expected to be realized upon disposal, less minor disposal costs. Charges for accelerated depreciation relate to long-lived assets that will be taken out of service prior to the end of their normal service period. These assets relate primarily to manufacturing consolidations and technology standardizations. The asset-related charges will not have a significant impact on future depreciation charges.
Other Costs
Other restructuring-type charges are incurred as a direct result of the restructuring program. Such charges primarily include asset removal and termination of contracts related to supply chain optimization.
Consistent with our historical policies for ongoing restructuring-type activities, the restructuring program charges are funded by and included within Corporate for both management and segment reporting. Accordingly, all of the charges under the program are included within the Corporate reportable segment. However, for informative purposes, the following table summarizes the total restructuring costs related to our reportable segments:
|
| | | |
| Three Months Ended September 30, 2018 |
Beauty | $ | 10 |
|
Grooming | 6 |
|
Health Care | 8 |
|
Fabric & Home Care | 13 |
|
Baby, Feminine & Family Care | 21 |
|
Corporate (1) | 79 |
|
Total Company | $ | 137 |
|
10. Commitments and Contingencies
Litigation
The Company is subject to various legal proceedings and claims arising out of our business which cover a wide range of matters such as antitrust, trade and other governmental regulations, product liability, patent and trademark, advertising, contracts, environmental, labor and employment and tax. With respect to these and other litigation and claims, while considerable uncertainty exists, in the opinion of management and our counsel, the ultimate resolution of the various lawsuits and claims will not materially affect our financial position, results of operations or cash flows.
We are also subject to contingencies pursuant to environmental laws and regulations that in the future may require us to take action to correct the effects on the environment of prior manufacturing and waste disposal practices. Based on currently available information, we do not believe the ultimate resolution of environmental remediation will materially affect our financial position, results of operations or cash flows.
Income Tax Uncertainties
The Company is present in approximately 150 taxable jurisdictions and, at any point in time, has 50 – 60 jurisdictional audits underway at various stages of completion. We evaluate our tax positions and establish liabilities for uncertain tax positions that may be challenged by local authorities and may not be fully sustained, despite our belief that the underlying tax positions are fully supportable. Uncertain tax positions are reviewed on an ongoing basis and are adjusted in light of changing facts and circumstances, including progress of tax audits, developments in case law and closing of statutes of limitations. Such adjustments are reflected in the tax provision as appropriate. We have tax years open ranging from 2008 and forward. We are generally not able to reliably estimate the ultimate settlement amounts until the close of the audit. While we do not expect material changes, it is possible that the amount of unrecognized benefit with respect to our uncertain tax positions could increase or decrease within the next 12 months. At this time, we are not able to make a reasonable estimate of the range of impact on the balance of uncertain tax positions or the impact on the effective tax rate related to these items.
Additional information on the Commitments and Contingencies of the Company can be found in our Annual Report on Form 10-K for the year ended June 30, 2018.
|
| |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including without limitation, the following sections: “Management's Discussion and Analysis,” “Risk Factors,” and "Notes 4 and 10 to the Consolidated Financial Statements." These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions, which are subject to risks and uncertainties that may cause results to differ materially from those expressed or implied in the forward-looking statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise.
Risks and uncertainties to which our forward-looking statements are subject include, without limitation: (1) the ability to successfully manage global financial risks, including foreign currency fluctuations, currency exchange or pricing controls and localized volatility; (2) the ability to successfully manage local, regional or global economic volatility, including reduced market growth rates, and to generate sufficient income and cash flow to allow the Company to affect the expected share repurchases and dividend payments; (3) the ability to manage disruptions in credit markets or changes to our credit rating; (4) the ability to maintain key manufacturing and supply arrangements (including execution of supply chain optimizations and sole supplier and sole manufacturing plant arrangements) and to manage disruption of business due to factors outside of our control, such as natural disasters and acts of war or terrorism; (5) the ability to successfully manage cost fluctuations and pressures, including prices of commodities and raw materials, and costs of labor, transportation, energy, pension and healthcare; (6) the ability to stay on the leading edge of innovation, obtain necessary intellectual property protections and successfully respond to changing consumer habits and technological advances attained by, and patents granted to, competitors; (7) the ability to compete with our local and global competitors in new and existing sales channels, including by successfully responding to competitive factors such as prices, promotional incentives and trade terms for products; (8) the ability to manage and maintain key customer relationships; (9) the ability to protect our reputation and brand equity by successfully managing real or perceived issues, including concerns about safety, quality, ingredients, efficacy or similar matters that may arise; (10) the ability to successfully manage the financial, legal, reputational and operational risk associated with third-party relationships, such as our suppliers, distributors, contractors and external business partners; (11) the ability to rely on and maintain key company and third party information technology systems, networks and services, and maintain the security and functionality of such systems, networks and services and the data contained therein; (12) the ability to successfully manage uncertainties related to changing political conditions (including the United Kingdom’s decision to leave the European Union) and potential implications such as exchange rate fluctuations and market contraction; (13) the ability to successfully manage regulatory and legal requirements and matters (including, without limitation, those laws and regulations involving product liability, intellectual property, antitrust, data protection, tax, environmental, and accounting and financial reporting) and to resolve pending matters within current estimates; (14) the ability to manage changes in applicable tax laws and regulations including maintaining our intended tax treatment of divestiture transactions; (15) the ability to successfully manage our ongoing acquisition, divestiture and joint venture activities, in each case to achieve the Company’s overall business strategy and financial objectives, without impacting the delivery of base business objectives; and (16) the ability to successfully achieve productivity improvements and cost savings and manage ongoing organizational changes, while successfully identifying, developing and retaining key employees, including in key growth markets where the availability of skilled or experienced employees may be limited. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from those projected herein, is included in the section titled “Economic Conditions and Uncertainties” and the section titled “Risk Factors” (Part II, Item 1A) of this Form 10-Q.
The purpose of Management's Discussion and Analysis (MD&A) is to provide an understanding of Procter & Gamble's financial condition, results of operations and cash flows by focusing on changes in certain key measures from year to year. The MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and accompanying notes. The MD&A is organized in the following sections:
| |
• | Summary of Results – Three Months Ended September 30, 2018 |
| |
• | Economic Conditions and Uncertainties |
| |
• | Results of Operations – Three Months Ended September 30, 2018 |
| |
• | Business Segment Discussion – Three Months Ended September 30, 2018 |
| |
• | Liquidity and Capital Resources |
| |
• | Reconciliation of Measures Not Defined by U.S. GAAP |
Throughout the MD&A, we refer to measures used by management to evaluate performance, including unit volume growth, net sales and net earnings. We also refer to a number of financial measures that are not defined under accounting principles generally accepted in the United States of America (U.S. GAAP), including organic sales growth, core net earnings per share (Core EPS), adjusted free cash flow and adjusted free cash flow productivity. The explanation at the end of the MD&A provides the definition of these non-GAAP measures as well as details on the use and the derivation of these measures.
Management also uses certain market share and market consumption estimates to evaluate performance relative to competition despite some limitations on the availability and comparability of share and consumption information. References to market share and market consumption in the MD&A are based on a combination of vendor-reported consumption and market size data, as well as internal estimates. All market share references represent the percentage of sales in dollar terms on a constant currency basis of our products, relative to all product sales in the category.
OVERVIEW
P&G is a global leader in fast-moving consumer goods, focused on providing branded consumer packaged goods of superior quality and value to our consumers around the world. Our products are sold in more than 180 countries and territories primarily through mass merchandisers, e-commerce, grocery stores, membership club stores, drug stores, department stores, distributors, wholesalers, baby stores, specialty beauty stores, high-frequency stores and pharmacies. We have on-the-ground operations in approximately 70 countries.
Our market environment is highly competitive with global, regional and local competitors. In many of the markets and industry segments in which we sell our products, we compete against other branded products as well as retailers' private-label brands. Additionally, many of the product segments in which we compete are differentiated by price tiers (referred to as super-premium, premium, mid-tier and value-tier products). We are well positioned in the industry segments and markets in which we operate, often holding a leadership or significant market share position.
The table below provides detail on our reportable segments, including the product categories and brand composition within each segment.
|
| | |
Reportable Segments | Product Categories (Sub-Categories) | Major Brands |
Beauty | Hair Care (Conditioner, Shampoo, Styling Aids, Treatments) | Head & Shoulders, Pantene, Rejoice |
Skin and Personal Care (Antiperspirant and Deodorant, Personal Cleansing, Skin Care) | Olay, Old Spice, Safeguard, SK-II |
Grooming | Grooming (1) (Shave Care - Female Blades & Razors, Male Blades & Razors, Pre- and Post-Shave Products, Other Shave Care; Appliances) | Braun, Fusion, Gillette, Mach3, Prestobarba, Venus |
Health Care | Oral Care (Toothbrushes, Toothpaste, Other Oral Care) | Crest, Oral-B |
Personal Health Care (Gastrointestinal, Rapid Diagnostics, Respiratory, Vitamins/Minerals/Supplements, Other Personal Health Care) | Metamucil, Prilosec, Vicks |
Fabric & Home Care | Fabric Care (Fabric Enhancers, Laundry Additives, Laundry Detergents) | Ariel, Downy, Gain, Tide |
Home Care (Air Care, Dish Care, P&G Professional, Surface Care) | Cascade, Dawn, Febreze, Mr. Clean, Swiffer |
Baby, Feminine & Family Care | Baby Care (Baby Wipes, Diapers and Pants) | Luvs, Pampers |
Feminine Care (Adult Incontinence, Feminine Care) | Always, Tampax |
Family Care (Paper Towels, Tissues, Toilet Paper) | Bounty, Charmin, Puffs |
| |
(1) | The Grooming product category is comprised of the Shave Care and Appliances Global Business Units. |
The following table provides the percentage of net sales and net earnings by reportable business segment for the three months ended September 30, 2018 (excluding net sales and net earnings in Corporate):
|
| | | |
| Three Months Ended September 30, 2018 |
| Net Sales | | Net Earnings |
Beauty | 20% | | 25% |
Grooming | 9% | | 12% |
Health Care | 11% | | 11% |
Fabric & Home Care | 33% | | 29% |
Baby, Feminine & Family Care | 27% | | 23% |
Total Company | 100% | | 100% |
SUMMARY OF RESULTS
Following are highlights of results for the three months ended September 30, 2018 versus the three months ended September 30, 2017:
| |
• | Net sales were unchanged at $16.7 billion. Organic sales, which exclude the impacts of acquisitions and divestitures and foreign exchange, increased 4%. Organic sales increased 7% in Beauty, 4% in Grooming and Health Care and 5% in Fabric & Home Care. Organic sales decreased 1% in Baby, Feminine & Family Care. |
| |
• | Unit volume increased 3%, with organic volume also up 3%. Volume increased mid-single digits in Grooming and Fabric & Home Care and low single digits in Beauty, Health Care and Baby, Feminine & Family Care. Excluding the impacts of the PGT Healthcare partnership dissolution and other minor divestitures, organic volume increased mid-single digits in Health Care. |
| |
• | Net earnings were $3.2 billion, an increase of $341 million, or 12% versus the prior year due to a reduction in income taxes (due primarily to the ongoing impacts of the U.S. Tax Act) and a gain on the dissolution of the PGT Healthcare partnership. |
| |
• | Diluted net earnings per share increased 15% to $1.22 due primarily to the increase in net earnings and a reduction in shares outstanding due to share repurchases. |
| |
• | Net earnings attributable to Procter & Gamble increased $346 million or 12% versus the prior year period to $3.2 billion. |
| |
• | Core net earnings attributable to Procter & Gamble, which represents net earnings excluding the current period gain on the dissolution of the PGT Healthcare partnership and incremental restructuring charges in both periods, was unchanged at $2.9 billion. Core net earnings per share increased 3% to $1.12 due to the reduction in shares outstanding. |
| |
• | Operating cash flow was $3.6 billion. Adjusted free cash flow, which is operating cash flow less capital expenditures and certain other impacts, was $2.7 billion. Adjusted free cash flow productivity was 95%. Adjusted free cash flow and adjusted free cash flow productivity are defined in the section entitled "Reconciliation of Measures not defined by U.S. GAAP" |
ECONOMIC CONDITIONS AND UNCERTAINTIES
Global Economic Conditions. Current macroeconomic factors remain dynamic, and any causes of market size contraction, such as reduced GDP in commodity-dependent economies, greater political unrest in the Middle East, Central & Eastern Europe and the Korean peninsula, economic uncertainty related to the execution of the United Kingdom's exit from the European Union, political instability in certain Latin American markets and overall economic slowdowns, could reduce our sales or erode our operating margin, in either case reducing our earnings.
Changes in Costs. Our costs are subject to fluctuations, particularly due to changes in commodity prices, transportation costs and our own productivity efforts. We have significant exposures to certain commodities, in particular certain oil-derived materials like resins and paper-based materials like pulp, and volatility in the market price of these commodity input materials has a direct impact on our costs. If we are unable to manage commodity fluctuations through pricing actions, cost savings projects and sourcing decisions, as well as through consistent productivity improvements, it may adversely impact our gross margin, operating margin and net earnings. Sales could also be adversely impacted following pricing actions if there is a negative impact on consumption of our products. We strive to implement, achieve and sustain cost improvement plans, including outsourcing projects, supply chain optimization and general overhead and workforce optimization. As discussed later in this MD&A, in 2012 we initiated overhead and supply chain cost improvement projects. In fiscal 2017, we communicated specific elements of an additional multi-year cost reduction program which is resulting in enrollment reductions and other savings. If we are not successful in executing and sustaining these changes, there could be a negative impact on our operating margin and net earnings.
Foreign Exchange. We have both translation and transaction exposure to the fluctuation of exchange rates. Translation exposures relate to exchange rate impacts of measuring income statements of foreign subsidiaries that do not use the U.S. dollar as their functional currency. Transaction exposures relate to 1) the impact from input costs that are denominated in a currency other than the local reporting currency and 2) the revaluation of transaction-related working capital balances denominated in currencies other than the functional currency. In four of the past five fiscal years, as well as the current year, the U.S. dollar had strengthened versus a number of foreign currencies leading to lower sales and earnings from these foreign exchange impacts. Certain countries experiencing significant exchange rate fluctuations, like Argentina, Russia, Turkey, Brazil, China and India have previously had, and could in the future have, a significant impact on our sales, costs and earnings. Increased pricing in response to certain fluctuations in foreign currency exchange rates may offset portions of the currency impacts but could also have a negative impact on consumption of our products, which would affect our sales and profits.
Government Policies. Our net earnings could be affected by changes in U.S. or foreign government tax policies, for example, the U.S. Tax Act enacted in December 2017, the implications and uncertainties of which are disclosed elsewhere in this report. Additionally, we attempt to carefully manage our debt, currency and other exposures in certain countries with currency exchange, import authorization and pricing controls, such as Nigeria, Algeria and Egypt. Further, our earnings and sales could be affected by changes to international trade agreements in North America and elsewhere, including increases of import tariffs, both currently effective and future potential changes. Changes in government policies in these areas might cause an increase or decrease in our sales, operating margin and net earnings.
For information on risk factors that could impact our results, please refer to “Risk Factors” in Part I, Item 1A of the Company's Form 10-K for the fiscal year ended June 30, 2018.
RESULTS OF OPERATIONS – Three Months Ended September 30, 2018
The following discussion provides a review of results for the three months ended September 30, 2018 versus the three months ended September 30, 2017.
|
| | | | | |
| Three Months Ended September 30 |
Amounts in millions, except per share amounts | 2018 | | 2017 | | % Chg |
Net sales | $16,690 | | $16,653 | | —% |
Operating income | 3,554 | | 3,648 | | (3)% |
Net earnings | 3,211 | | 2,870 | | 12% |
Net earnings attributable to Procter & Gamble | 3,199 | | 2,853 | | 12% |
Diluted net earnings per common share | 1.22 | | 1.06 | | 15% |
Core net earnings per common share | 1.12 | | 1.09 | | 3% |
|
| Three Months Ended September 30 |
COMPARISONS AS A PERCENTAGE OF NET SALES | 2018 | | 2017 | | Basis Pt Chg |
Gross profit | 49.2% | | 50.3% | | (110) |
Selling, general & administrative expense | 27.9% | | 28.4% | | (50) |
Operating income | 21.3% | | 21.9% | | (60) |
Earnings before income taxes | 23.6% | | 22.5% | | 110 |
Net earnings | 19.2% | | 17.2% | | 200 |
Net earnings attributable to Procter & Gamble | 19.2% | | 17.1% | | 210 |
Net Sales
Net sales for the quarter were unchanged versus the previous period at $16.7 billion including a three percent negative impact from foreign exchange. Unit volume increased 3%. Excluding the impact of minor brand divestitures, organic volume also increased 3%. Mix was a one percent positive impact to net sales, driven by disproportionate organic growth of the Skin and Personal Care and Personal Health Care categories and developed regions, all of which have higher than company average prices. Volume increased mid-single digits in Fabric & Home Care and Grooming and increased low single digits in Beauty, Health Care and Baby, Feminine & Family Care. Excluding the impact of the PGT Healthcare partnership dissolution, Health Care organic volume increased mid-single digits. Volume increased mid-single digits in developed and low single digits in developing regions. Organic sales increased 4%.
|
| | | | | | | | | | | | | |
| Net Sales Change Drivers 2018 vs. 2017 (Three Months Ended September 30) (1) |
| Volume with Acquisitions & Divestitures | | Volume Excluding Acquisitions & Divestitures | | Foreign Exchange | | Price | | Mix | | Other (2) | | Net Sales Growth |
Beauty | 3% | | 3% | | (3)% | | 2% | | 3% | | —% | | 5% |
Grooming | 5% | | 5% | | (4)% | | 1% | | (2)% | | (1)% | | (1)% |
Health Care | 1% | | 4% | | (2)% | | —% | | (1)% | | (1)% | | (3)% |
Fabric & Home Care | 4% | | 5% | | (2)% | | (1)% | | 1% | | —% | | 2% |
Baby, Feminine & Family Care | 1% | | 1% | | (2)% | | (1)% | | —% | | (1)% | | (3)% |
Total Company | 3% | | 3% | | (3)% | | —% | | 1% | | (1)% | | —% |
(1) Net sales percentage changes are approximations based on quantitative formulas that are consistently applied.
(2) Other includes the sales mix impact from acquisitions and divestitures, the impact from the July 1, 2018 adoption of new accounting standards for "Revenue from Contracts with Customers" and rounding impacts necessary to reconcile volume to net sales.
Operating Costs
Gross margin decreased 110 basis points to 49.2% of net sales for the quarter. Gross margin benefited from 170 basis points of gross manufacturing cost savings projects (which nets to 100 basis points due to 30 basis points of product and packaging reinvestments and 40 basis points of manufacturing cyclicality impacts). This was offset by:
| |
• | a 100 basis point decline due to higher commodity costs, |
| |
• | a 60 basis point decline from unfavorable product mix (primarily within segments due to disproportionate growth of lower margin products forms and club channels in certain categories) and |
| |
• | a 60 basis point decline from unfavorable foreign exchange |
Total SG&A spending decreased 2% to $4.7 billion due to decreases in overhead and marketing spending costs. SG&A as a percentage of net sales decreased 50 basis points to 27.9%. Reductions in overhead costs and marketing spending as a percentage of net sales were partially offset by an increase in other net operating costs as a percentage of net sales. Overhead costs as a percentage of net sales decreased 40 basis points due to productivity savings and positive scale impacts of the organic net sales increase, partially offset by an increase in restructuring costs. Marketing spending as a percentage of net sales decreased 100 basis points due to the positive scale impacts of the organic net sales increase, savings in agency compensation, production costs and advertising spending, and the impact of adopting the new standard on "Revenue from Contracts with Customers" which prospectively reclassified certain customer spending from marketing (SG&A) expense to a reduction of net sales. Other net operating costs as a percentage of net sales increased 90 basis points primarily due to an increase in foreign exchange transactional charges. Productivity-driven cost savings delivered 80 basis points of benefit in SG&A.
Non-Operating Expenses and Income
Interest expense was $129 million for the quarter, an increase of $14 million versus the prior year period due to an increase in weighted average interest rates. Interest income was $53 million for the quarter, a marginal increase versus the prior year period. Other non-operating income was $462 million, an increase of $293 million versus the prior year period primarily due to a $355 million before-tax gain from the dissolution of the PGT Healthcare partnership, partially offset by the impact of minor brand divestiture gains in the base period.
Income Taxes
For the three months ended September 30, 2018 the effective tax rate decreased 500 basis points versus the prior year period to 18.5% due to:
| |
• | a 390 basis point reduction from the ongoing impacts of the U.S. Tax Act, as the impact of the lower blended U.S. federal rate on current period earnings versus prior year rate was partially offset by reduced foreign tax credits versus prior year due to the inability to fully credit foreign taxes under the U.S. Tax Act, |
| |
• | a 180 basis point reduction from the tax impact of the gain on the dissolution of the PGT Healthcare partnership, |
| |
• | a 40 basis point reduction from favorable impacts from geographic mix of earnings, |
| |
• | a 60 basis point increase from reduced excess tax benefits from the exercise of stock options (50 basis points in the current year versus 110 basis points in the prior year), and |
| |
• | a 50 basis point increase from reduced favorable discrete impacts related to uncertain tax positions (10 basis points unfavorable in the current year versus 40 basis points favorable in the prior year period). |
Net Earnings
Net earnings increased $341 million or 12% to $3.2 billion for the quarter, due primarily to the gain on the dissolution of the PGT Healthcare partnership and the decrease in the effective tax rate, partially offset by the decrease in gross margin, all of which are discussed above. Foreign exchange had a negative $255 million impact on net earnings for the quarter, including both transactional charges and translational impacts from converting earnings from foreign subsidiaries to U.S. dollars. Net earnings attributable to Procter & Gamble increased $346 million or 12% to $3.2 billion for the quarter. Diluted net earnings per share increased 15% to $1.22. The difference between the change in net earnings and diluted net earnings per share was due to a reduction in the number of shares outstanding. Core net earnings per share increased 3% to $1.12. Core net earnings per share represents diluted net earnings per share excluding the current period gain on the dissolution of the PGT Healthcare partnership and incremental restructuring charges in both periods related to our productivity and cost savings plans.
BUSINESS SEGMENT DISCUSSION – Three Months Ended September 30, 2018
The following discussion provides a review of results by reportable business segment. Analysis of the results for the three-month period ended September 30, 2018 is provided based on a comparison to the same three month period ended September 30, 2017. The primary financial measures used to evaluate segment performance are net sales and net earnings. The table below provides supplemental information on net sales and net earnings by reportable business segment for the three months ended September 30, 2018 versus the comparable prior year period (dollar amounts in millions):
Amounts in millions of dollars unless otherwise specified.
|
| | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2018 |
| Net Sales | | % Change Versus Year Ago | | Earnings Before Income Taxes | | % Change Versus Year Ago | | Net Earnings | | % Change Versus Year Ago |
Beauty | $ | 3,289 |
| | 5 | % | | $ | 947 |
| | 13 | % | | $ | 759 |
| | 20 | % |
Grooming | 1,562 |
| | (1 | )% | | 417 |
| | 1 | % | | 340 |
| | 3 | % |
Health Care | 1,845 |
| | (3 | )% | | 440 |
| | (3 | )% | | 332 |
| | 9 | % |
Fabric & Home Care | 5,488 |
| | 2 | % | | 1,144 |
| | (3 | )% | | 877 |
| | 14 | % |
Baby, Feminine & Family Care | 4,390 |
| | (3 | )% | | 902 |
| | (6 | )% | | 692 |
| | 10 | % |
Corporate | 116 |
| | 7 | % | | 90 |
| | N/A |
| | 211 |
| | N/A |
|
Total Company | $ | 16,690 |
| | — | % | | $ | 3,940 |
| | 5 | % | | $ | 3,211 |
| | 12 | % |
Beauty
Three months ended September 30, 2018 compared with three months ended September 30, 2017
Beauty net sales increased 5% to $3.3 billion during the first fiscal quarter on a 3% increase in unit volume. Favorable product mix added 3% to net sales due to the disproportionate growth of the super-premium SK-II and Olay Skin Care brands, which have higher than segment average selling prices. Higher pricing increased net sales by 2%. Unfavorable foreign exchange impacts reduced net sales by 3%. Organic sales increased 7%. Global market share of the Beauty segment was unchanged. Volume increased low single digits in developed regions and mid-single digits in developing regions.
| |
• | Volume in Hair Care increased low single digits. Developed market volume was unchanged. Volume in developing regions increased low single digits due to market growth and product innovation. Global market share of the Hair Care category decreased slightly. |
| |
• | Volume in Skin and Personal Care increased mid-single digits. Volume increased low single digits in developed regions due to premium innovation and market growth. Volume increased high single digits in developing regions due to premium innovation, increased marketing spending and market growth. Global market share of the Skin and Personal Care category increased slightly. |
Net earnings increased 20% to $759 million due to the increase in net sales and a 290 basis-point increase in net earnings margin. The net earnings margin increased primarily due to a decrease in SG&A as a percentage of net sales and a reduction in U.S. income tax rates. Gross margin was relatively unchanged. The reduction in SG&A as a percentage of sales was primarily driven by the positive scale impacts of the net sales increase and the impacts of adopting the new accounting standard on "Revenue from Contracts with Customers."
Grooming
Three months ended September 30, 2018 compared with three months ended September 30, 2017
Grooming net sales decreased 1% to $1.6 billion during the first fiscal quarter on a 5% increase in unit volume. Foreign exchange had a 4% unfavorable impact on net sales. Pricing had a positive 1% impact on net sales due to price increases in certain markets. Negative mix reduced net sales 2% due to the disproportionate growth of lower tier products and club channels which have lower than segment average selling prices. Organic sales increased 4%. Global market share of the Grooming segment decreased 0.7 points. Volume increased mid-single digits in developed and developing regions.
| |
• | Shave Care volume increased mid-single digits. Developed regions volume increased mid-single digits due to increased competitiveness following price reductions in prior quarters and an increase in consumer promotions. Developing regions volume increased mid-single digits due to increase in consumer promotions and higher trade inventories in certain markets. Global market share of the Shave Care category was unchanged. |
| |
• | Volume in Appliances increased mid-single digits. Volume increased mid-single digits in developed regions and low single digits in developing regions due to market growth. Global market share of the Appliances category decreased more than half a point. |
Net earnings increased 3% to $340 million as the reduction in net sales was more than offset by a 90 basis-point increase in net earnings margin. Net earnings margin increased primarily due to a reduction in SG&A as a percentage of net sales and a reduction in U.S. income tax rates, partially offset by a decrease in gross margin. Gross margin declined due to the negative impact of unfavorable product mix and other manufacturing cost increases. SG&A as a percentage of net sales decreased due to reductions in both overhead costs and marketing spending and the impacts from adoption of the new accounting standard on "Revenue from Contracts with Customers."
Health Care
Three months ended September 30, 2018 compared with three months ended September 30, 2017
Health Care net sales decreased 3% to $1.8 billion during the first fiscal quarter on a 1% increase in unit volume. Excluding the impact of the dissolution of the PGT Healthcare partnership, organic volume increased 4%. Unfavorable foreign exchange impacts decreased net sales by 2%. Unfavorable mix impacts reduced net sales by 1%. Organic sales increased 4%. Global market share of the Health Care segment increased 0.4 points. Volume increased low single digits in developed regions and was unchanged in developing regions. Excluding the impact of the dissolution of the PGT Healthcare partnership, organic volume increased mid-single digits in both developed and developing regions.
| |
• | Oral Care volume increased low single digits. Volume increased low single digits in developed regions due to product innovation and lower pricing in the form of increased promotional spending. Volume in developing regions was unchanged. Global market share of the Oral Care category increased slightly. |
| |
• | Volume in Personal Health Care decreased low single digits. Excluding the impact of the dissolution of the PGT Healthcare partnership, organic volume increased double digits. Developed regions volume decreased mid-single digits, while organic volume grew mid-single digits due to product innovation and increased advertising spending. Volume in developing regions increased low single digits and double digits on an organic basis, due to innovation and market growth. Global market share of the Personal Health Care category increased more than half a point. |
Net earnings increased 9% to $332 million, as the reduction in net sales was more than offset by a 200 basis point increase in net earnings margin. Net earnings margin increased due to a reduction in SG&A as a percentage of sales and a decrease in U.S. income tax rates, partially offset by a reduction in gross margin. Gross margin decreased driven by unfavorable mix due to the impact of the dissolution of the PGT Healthcare partnership, and other manufacturing cost increases. SG&A as a percentage of net sales decreased primarily due to the impact of the dissolution of the PGT Healthcare partnership and the impacts from adoption of the new accounting standard on "Revenue from Contracts with Customers."
Fabric & Home Care
Three months ended September 30, 2018 compared with three months ended September 30, 2017
Fabric & Home Care net sales increased 2% to $5.5 billion for the first fiscal quarter on a 4% increase in unit volume. Unfavorable foreign exchange impacts reduced net sales by 2%. Positive mix impacts increased net sales by 1%, while lower pricing reduced net sales 1%. Organic sales increased 5% on a 5% increase in organic volume. Global market share of the Fabric & Home Care segment increased 0.5 points. Volume increased mid-single digits in developed regions and increased low single digits in developing regions.
| |
• | Fabric Care volume increased mid-single digits. Volume in developed regions grew mid-single digits due to product innovation and lower pricing in the form of increased promotional spending. Volume in developing regions increased low single digits. Excluding the impact of minor brand divestitures, developing regions volume increased mid-single digits driven by product innovation and market growth. Global market share of the Fabric Care category increased more than half a point. |
| |
• | Home Care volume increased mid-single digits. Volume in developed regions increased high single digits due to product innovation and market growth. Volume in developing regions decreased low single digits due to category contraction in certain markets. Global market share of the Home Care category increased nearly half a point. |
Net earnings increased 14% to $877 million due to the increase in net sales and a 170 basis point increase in net earnings margin. Net earnings margin increase was primarily due to a reduction in SG&A as a percentage of sales and a decrease in U.S. income tax rates partially offset by a reduction in gross margin. Gross margin decreased due to negative product mix impacts (driven by disproportionate growth of product forms with lower than segment-average margins) and an increase in commodity costs, which were partially offset by manufacturing cost savings. SG&A as a percentage of net sales was down due to productivity savings, the positive scale effects of the increase in net sales and the impacts from adoption of the new accounting standard on "Revenue from Contracts with Customers."
Baby, Feminine & Family Care
Three months ended September 30, 2018 compared with three months ended September 30, 2017
Baby, Feminine & Family Care net sales decreased 3% to $4.4 billion during the first fiscal quarter on a 1% increase in unit volume. Unfavorable foreign exchange impacts decreased net sales by 2%. Lower pricing reduced net sales 1%. Organic sales decreased 1%. Global market share of the Baby, Feminine & Family Care segment decreased 0.2 points. Volume increased mid-single digits in developed regions. Volume in developing regions decreased mid-single digits.
| |
• | Volume in Baby Care decreased high single digits. Volume in developed regions declined mid-single digits due to competitive activity, including lower competitor pricing due to higher promotional spending in certain markets. Volume in developing regions declined high single digits due to competitive activity, volume declines following increased prices and category contraction in certain markets. Global market share of the Baby Care category decreased more than a point. |
| |
• | Volume in Feminine Care increased low single digits. Volume in developed regions increased mid-single digits due to product innovation and adult incontinence category growth. Volume increased low single digits in developing regions driven by innovation and lower pricing in the form of increased promotional spending. Global market share of the Feminine Care category increased less than half a point. |
| |
• | Volume in Family Care, which is predominantly a North American business, increased high single digits driven by product innovation and distribution gains. In the U.S., all-outlet share of the Family Care category increased more than half a point. |
Net earnings increased 10% to $692 million as the reduction in net sales was more than offset by a 190 basis point increase in net earnings margin. Net earnings margin increased primarily due to a decrease in U.S. income tax rates and a reduction in SG&A as a percentage of net sales, partially offset by a reduction in gross margin. Gross margin decreased primarily due to an increase in commodity costs, lower pricing and unfavorable foreign exchange impacts, partially offset by manufacturing cost savings projects. SG&A as a percentage of net sales decreased due to reduced marketing spending and overhead costs, and the impacts from adoption of the new accounting standard on "Revenue from Contracts with Customers."
Corporate
Corporate includes certain operating and non-operating activities not allocated to specific business segments. These include: the incidental businesses managed at the corporate level; financing and investing activities; certain employee benefit costs; other general corporate items; the gains and losses related to certain divested brands and categories; certain restructuring-type activities to maintain a competitive cost structure, including manufacturing and workforce optimization. Corporate also includes reconciling items to adjust the accounting policies used in the segments to U.S. GAAP. The most significant reconciling item includes income taxes to adjust from blended statutory rates that are reflected in the segments to the overall Company effective tax rate.
Corporate net sales improved by $8 million to $116 million during the first fiscal quarter. Corporate net earnings increased $6 million to $211 million in the first fiscal quarter as higher current year divestiture gains (driven by the current year gain on the dissolution of the PGT healthcare partnership) was largely offset by higher current year foreign exchange transactional charges and higher income taxes in the current period caused by lower foreign tax credits under the U.S. Tax Act, each of which has been discussed earlier in the Results of Operations section.
Restructuring Program to deliver Productivity and Cost Savings
In 2012, the Company initiated a productivity and cost savings plan to reduce costs and better leverage scale in the areas of supply chain, research and development, marketing and overheads. The plan was designed to accelerate cost reductions by streamlining management decision making, manufacturing and other work processes to fund the Company's growth strategy. In 2017, the Company communicated specific elements of an additional multi-year productivity and cost savings program.
The current productivity and cost savings plan will further reduce costs in the areas of supply chain, certain marketing activities and overhead expenses. As part of this plan, the Company incurred $1.1 billion in total before-tax restructuring costs in fiscal 2018, with an additional amount of approximately $0.8 billion expected in fiscal 2019. This program is expected to result in additional enrollment reductions, along with further optimization of the supply chain and other manufacturing processes. Consistent with our historical policies for ongoing restructuring-type activities, the resulting charges are funded by and included within Corporate for segment reporting.
In addition to our restructuring programs, we have additional ongoing savings efforts in our supply chain, marketing and overhead areas that yield additional benefits to our operating margins.
Refer to Note 9 in the Notes to the Consolidated Financial Statements for more details on the restructuring program.
LIQUIDITY & CAPITAL RESOURCES
Operating Activities
We generated $3.6 billion of cash from operating activities fiscal year to date, flat versus the prior year. Net earnings, adjusted for non-cash items (depreciation and amortization, share-based compensation expense, deferred income taxes, and gain on sale of assets), generated $3.6 billion of operating cash flow. Working capital and other impacts used $62 million of cash in the period. Accounts receivable increased, using $475 million of cash due to sales growth and to a lesser extent, the extension of customer payment terms for seasonal products. Inventory consumed $494 million of cash primarily due to product initiatives, business growth, and production seasonality builds in certain GBU's. Accounts payable, accrued and other liabilities increased, generating $933 million of cash primarily driven by extended payment terms with our suppliers, an increase in payables to support the increase in inventory and an increase in taxes payable due to the timing of payments. All other operating assets and liabilities used $84 million of cash, driven by payments of the current year portion of taxes due related to the U.S. Tax Act, partially offset by collection of other receivables.
Investing Activities
Cash used by investing activities was $865 million fiscal year to date. Capital expenditures were $1.1 billion, or 6.5% of net sales. Acquisition activity used $237 million of cash. We used $158 million for purchases of short-term investments. These uses were partially offset by $649 million of cash generated from sales and maturities of short-term investments.
Financing Activities
Our financing activities consumed net cash of $2.7 billion fiscal year to date. We used $1.3 billion for treasury stock purchases and $1.9 billion for dividends. Cash from the exercise of stock options and other impacts generated $425 million of cash.
As of September 30, 2018, our current liabilities exceeded current assets by $5.9 billion. We have short- and long-term debt to meet our financing needs. We anticipate being able to support our short-term liquidity and operating needs largely through cash generated from operations. We have strong short- and long-term debt ratings that have enabled and should continue to enable us to refinance our debt as it becomes due at favorable rates in commercial paper and bond markets. In addition, we have agreements with a diverse group of financial institutions that, if needed, should provide sufficient credit funding to meet short-term financing requirements.
RECONCILIATION OF MEASURES NOT DEFINED BY U.S. GAAP
In accordance with the SEC's Regulation G, the following provides definitions of the non-GAAP measures and the reconciliation to the most closely related GAAP measures. We believe that these measures provide useful perspective on underlying business results and trends (i.e., trends excluding non-recurring or unusual items) and provide a supplemental measure of year-on-year results. The non-GAAP measures described below are used by management in making operating decisions, allocating financial resources and for business strategy purposes. These measures may be useful to investors as they provide supplemental information about business performance and provide investors a view of our business results through the eyes of management. These measures are also used to evaluate senior management and are a factor in determining their at-risk compensation. These non-GAAP measures are not intended to be considered by the user in place of the related GAAP measure, but rather as supplemental information to our business results. These non-GAAP measures may not be the same as similar measures used by other companies due to possible differences in method and in the items or events being adjusted.
Organic sales growth: Organic sales growth is a non-GAAP measure of sales growth excluding the impacts of acquisitions and divestitures, the impact from the July 1, 2018 adoption of new accounting standards for "Revenue from Contracts with Customers" and foreign exchange from year-over-year comparisons. The impact of the adoption of the new accounting standard for Revenue from Contracts with Customers is driven by the prospective reclassification of certain customer spending from marketing (SG&A) expense to a reduction of Net sales. We believe this measure provides investors with a supplemental understanding of underlying sales trends by providing sales growth on a consistent basis. This measure is used in assessing achievement of management goals for at-risk compensation.
Adjusted free cash flow: Adjusted free cash flow is defined as operating cash flow less capital spending and excluding payments for the transitional tax resulting from the comprehensive U.S. legislation commonly referred to as the Tax Cuts and Jobs Act in December 2017 (the U.S. Tax Act). Adjusted free cash flow represents the cash that the Company is able to generate after taking into account planned maintenance and asset expansion. Management views adjusted free cash flow as an important measure because it is one factor used in determining the amount of cash available for dividends, share repurchases, acquisitions and other discretionary investments.
Adjusted free cash flow productivity: Adjusted free cash flow productivity is defined as the ratio of adjusted free cash flow to net earnings excluding the gain on dissolution of the PGT Healthcare partnership, which is non-recurring and not considered indicative of underlying cash flow performance. Management views adjusted free cash flow productivity as a useful measure to help investors understand P&G’s ability to generate cash. Adjusted free cash flow productivity is used by management in making operating decisions, allocating financial resources and for budget planning purposes. This measure is also used in assessing the achievement of management goals for at-risk compensation. The Company's long-term target is to generate annual adjusted free cash flow productivity at or above 90 percent.
Core EPS: Core earnings per share, or Core EPS, is a measure of the Company's diluted net earnings per share adjusted as indicated. Management views this non-GAAP measure as a useful supplemental measure of Company performance over time. This measure is also used when evaluating senior management in determining their at-risk compensation.
The Core earnings measures included in the following reconciliation tables refer to the equivalent GAAP measures adjusted as applicable for the following items:
Incremental Restructuring: The Company has had and continues to have an ongoing level of restructuring activities. Such activities have resulted in ongoing annual restructuring related charges of approximately $250 - $500 million before tax. In 2012, the Company began a $10 billion strategic productivity and cost savings initiative that included incremental restructuring activities. In 2017, we communicated details of an additional multi-year productivity and cost savings plan. This results in incremental restructuring charges to accelerate productivity efforts and cost savings. The adjustment to Core earnings includes only the restructuring costs above what we believe are the normal recurring level of restructuring costs.
Gain on Dissolution of PGT Healthcare Partnership: The Company finalized the dissolution of our PGT Healthcare partnership, a venture between the Company and Teva Pharmaceuticals Industries, Ltd. (Teva) in the OTC consumer healthcare business, in the quarter ended September 30, 2018. The transaction was accounted for as a sale of the Teva portion of the PGT business; the Company recognized an after-tax gain on the dissolution of $353 million.
We do not view the above items to be part of our sustainable results and their exclusion from Core earnings measures provides a more comparable measure of year-on-year results. These items are also excluded when evaluating senior management in determining their at-risk compensation.
Organic sales growth:
|
| | | | | | | |
Three Months Ended September 30, 2018 | Net Sales Growth | | Foreign Exchange Impact | | Acquisition & Divestiture Impact/Other (1) | | Organic Sales Growth |
Beauty | 5% | | 3% | | (1)% | | 7% |
Grooming | (1)% | | 4% | | 1% | | 4% |
Health Care | (3)% | | 2% | | 5% | | 4% |
Fabric & Home Care | 2% | | 2% | | 1% | | 5% |
Baby, Feminine & Family Care | (3)% | | 2% | | —% | | (1)% |
Total Company | —% | | 3% | | 1% | | 4% |
(1) Acquisition & Divestiture Impact/Other includes the volume and mix impact of acquisitions and divestitures, the impact from the July 1, 2018 adoption of new accounting standards for "Revenue from Contracts with Customers" and rounding impacts necessary to reconcile net sales to organic sales.
Adjusted free cash flow (dollar amounts in millions):
|
| | | | | |
Fiscal Year-to-Date, September 30, 2018 |
Operating Cash Flow | | Capital Spending | U.S. Tax Act Payments | | Adjusted Free Cash Flow |
$3,567 | | $(1,080) | $235 | | $2,722 |
Adjusted free cash flow productivity (dollar amounts in millions):
|
| | | | | | |
Fiscal Year-to-Date, September 30, 2018 |
Adjusted Free Cash Flow | | Net Earnings | Gain on Dissolution of PGT Partnership | Adjusted Net Earnings | | Adjusted Free Cash Flow Productivity |
$2,722 | | $3,211 | $(353) | $2,858 | | 95% |
|
| | | | | | | | | | | | | | |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Reconciliation of Non-GAAP Measures |
Three Months Ended September 30, 2018 |
| AS REPORTED (GAAP) | | INCREMENTAL RESTRUCTURING | | GAIN ON DISSOLUTION OF PGT PARTNERSHIP | | ROUNDING | | NON-GAAP (CORE) |
COST OF PRODUCTS SOLD | 8,484 |
| | (46 | ) | | — |
| | — |
| | 8,438 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE | 4,652 |
| | (28 | ) | | — |
| | 1 |
| | 4,625 |
|
OPERATING INCOME | 3,554 |
| | 74 |
| | — |
| | (1 | ) | | 3,627 |
|
INCOME TAX | 729 |
| | 6 |
| | (2 | ) | | 1 |
| | 734 |
|
NET EARNINGS ATTRIBUTABLE TO P&G | 3,199 |
| | 69 |
| | (353 | ) | | — |
| | 2,915 |
|
| | | | | | | | | Core EPS |
DILUTED NET EARNINGS PER COMMON SHARE (1) | 1.22 |
| | 0.03 |
| | (0.14 | ) | | 0.01 |
| | 1.12 |
|
(1) Diluted net earnings per share are calculated on Net earnings attributable to Procter & Gamble.
|
| | | | | | | |
| | CHANGE VERSUS YEAR AGO | | | | |
| | CORE EPS | 3 | % | | | |
|
| | | | | | | | | | | | | |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Reconciliation of Non-GAAP Measures |
Three Months Ended September 30, 2017 |
| AS REPORTED (GAAP) | | | INCREMENTAL RESTRUCTURING | | | ROUNDING | | NON-GAAP (CORE) |
COST OF PRODUCTS SOLD | 8,269 |
| | | (100 | ) | | | — |
| | 8,169 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE | 4,736 |
| | | 7 |
| | | — |
| | 4,743 |
|
OPERATING INCOME | 3,648 |
| | | 93 |
| | | — |
| | 3,741 |
|