UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D.C.  20549


                                    FORM 8-K


                                 CURRENT REPORT
     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


         DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):  MAY 12, 2003


                            MERCER INTERNATIONAL INC.
             (Exact name of Registrant as specified in its charter)


                                   WASHINGTON
         (State or other jurisdiction of incorporation or organization)


             000-9409                                    91-6087550
     (Commission File Number)               (I.R.S. Employer Identification No.)



          14900 INTERURBAN AVENUE SOUTH, SUITE 282, SEATTLE, WA  98168
                               (Address of Office)

                                 (206) 674-4639
              (Registrant's telephone number, including area code)



ITEM  9.     REGULATION  FD  DISCLOSURE.

     On  May  8,  2003,  Mercer  International  Inc.  ("Mercer")  announced  its
intention  to  make  a  private  offering of convertible notes or equity related
securities  subject  to  market  and  other conditions.  Mercer expects to raise
approximately  $65 million through the offering.  The securities will be offered
to qualified institutional buyers in reliance on Rule 144A and to certain buyers
outside  the  United States in reliance on Regulation S under the Securities Act
of  1933,  as  amended.

     In  connection  with  the  proposed offering, Mercer plans to distribute an
offering  memorandum  to  potential  investors.  The following excerpts from the
offering  memorandum include certain information either not previously disclosed
by  Mercer  in  or  revised  from  its  public  filings:

     In  this  report,  please  note  the  following:

     *     references  to  "we",  "our",  "us",  the  "Company" or "Mercer" mean
           Mercer International Inc. and  its  subsidiaries,  unless the context
           clearly  suggests  otherwise,  and  reference  to "Mercer Inc." means
           Mercer International Inc.  excluding  its  subsidiaries;

     *     a  "tonne"  is  one  metric  ton  or  2,204.6  pounds;

     *     all  references  to  monetary  amounts  are  to  "Euros",  the lawful
           currency  adopted  by  most  members  of  the  European Union, unless
           otherwise stated; and

     *     "E"  refers  to  Euros  and  "$"  refers  to  U.S.  dollars.


                                  RISK FACTORS

RISKS  RELATED  TO  MERCER

OUR  LEVEL  OF  INDEBTEDNESS COULD NEGATIVELY IMPACT OUR FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS.

     We  may  incur additional indebtedness in the future.  Our high debt levels
may  have  important  consequences  for  us,  including,  but not limited to the
following:

     *     our  ability to obtain additional financing to fund future operations
           or  meet  our  working capital needs or any such financing may not be
           available on terms  favorable  to  us  or  at  all;

     *     a  certain  amount  of  our  operating  cash flow is dedicated to the
           payment  of  principal  and  interest  on  our  indebtedness, thereby
           diminishing  funds  that  would  otherwise  be  available  for  our
           operations and for other purposes;

     *     a substantial decrease in net operating cash flows or increase in our
           expenses  could  make  it  more  difficult  for  us  to meet our debt
           service requirements,  which could force us to modify our operations;
           and

     *     our  leveraged  capital  structure  may  place  us  at  a competitive
           disadvantage  by  hindering our ability to adjust rapidly to changing
           market  conditions  or  by  making  us  vulnerable  to  a downturn in
           our business or the economy  in  general.

     Our  ability  to  repay  or  refinance  our indebtedness will depend on our
future  financial  and  operating performance. Our performance, in turn, will be
subject to prevailing economic and competitive conditions, as well as financial,
business, legislative, regulatory, industry and other factors, many of which are
beyond  our  control.  Our  ability  to  meet  our future debt service and other
obligations  may depend in significant part on the success of the softwood kraft
pulp  mill  (the  "Stendal  mill")  being constructed near the town of  Stendal,
Germany  (the  "Stendal  project")  and  the  extent  to  which we can

                                        2



implement  successfully  our  business and growth strategy. We cannot assure you
that we will  be  able  to  implement our strategy fully or that the anticipated
results of our strategy  will  be  realized.

OUR  BUSINESS  IS  CYCLICAL  IN  NATURE.

     The  pulp  and  paper  business  is  cyclical in nature and markets for our
principal  products are characterized by periods of supply and demand imbalance,
which  in turn affects product prices. The markets for pulp and paper are highly
competitive  and  are  sensitive to cyclical changes in industry capacity and in
the  global  economy,  all  of which can have a significant influence on selling
prices  and  our  earnings.  Demand for pulp and paper products has historically
been  determined  by  the  level of economic growth and has been closely tied to
overall  business  activity.  During the past three years, list pulp prices have
fallen  significantly.  Although pulp prices have increased in recent months, we
cannot  predict the impact of continued economic weakness in most world markets,
the  impact  of  the SARS (severe acute respiratory syndrome) crisis on economic
activity  in  Asia,  or the impact of war, terrorist activity or other events on
our  markets.

     Our  production  costs  are  influenced by the availability and cost of raw
materials,  energy  and  labor, and our plant efficiencies and productivity. Our
main  raw  material  is  fiber  in  the form of wood chips and pulplogs for pulp
production,  and  waste  paper  and  pulp  for paper production. Fiber costs are
primarily  affected by the supply of, and demand for, lumber and pulp, which are
both highly cyclical in nature. Production costs also depend on the total volume
of  production. Lower operating rates and production efficiencies during periods
of  cyclically  low  demand  result in higher average production costs and lower
margins.

THE  STENDAL  PROJECT  IS  IN  THE  DEVELOPMENT  STAGES.

     We are the majority shareholder of a project company that is constructing a
softwood  kraft  pulp  mill  near  the town of Stendal, Germany. We estimate the
overall  cost of this project at about E1.0 billion, and the performance of this
project  will  have  a  material impact on our financial condition and operating
performance.  The  construction  of the Stendal mill is subject to various risks
and uncertainties customary to larger "greenfield" projects of this nature which
may result in the Stendal project not proceeding or being completed as scheduled
or  budgeted.  Such  delays  and  cost  overruns  may  result  from  the lack of
availability  and  cost  of  materials and labor, construction delays, equipment
failures  or  damage,  weather  conditions,  industrial  accidents, governmental
regulations,  changes  to government assistance, delays in obtaining or amending
our  permits, errors or miscalculations in engineering, design specifications or
equipment  manufacturing,  faulty  construction  or  workmanship  or  defective
equipment  or installation. Further, the Stendal mill could experience operating
difficulties  or  delays  during  the  start-up  period when production is being
ramped  up  and the Stendal mill may not achieve our planned production, quality
or  cost  projections.

     The  Stendal  project  will  also  be  subject  to  extensive  and  complex
regulations  and  environmental  compliance  which  may  result in unanticipated
delays,  in  substantial  costs to Zellstoff Stendal GmbH ("Stendal") and/or its
shareholders, including us, or in the Stendal project being changed or not being
completed  at  all.  Any  change  in the foregoing could have a material adverse
impact  on  our  business,  financial  condition, results of operations and cash
flow.

     The  implementation  of  the  Stendal  project  commenced  in  2002  and is
currently scheduled to be completed by the third quarter of 2004. However, there
can  be  no  assurance  that  the Stendal project will be completed as currently
planned  or  that,  if  completed,  the  mill will perform as currently planned.

                                        3



WE  ARE  EXPOSED  TO  CURRENCY  EXCHANGE  RATE  FLUCTUATIONS.

     Approximately  67.9%  of our sales in the three months ended March 31, 2003
were  in  products quoted and listed in U.S. dollars while most of our operating
costs  and  expenses  are  incurred  in  Euros.  Our  results  of operations and
financial  condition  are reported in Euros. A significant increase in the value
of  the  Euro relative to the U.S. dollar would reduce the amount of revenues in
Euros  realized  by  us  from  sales denominated or priced in U.S. dollars. This
would  reduce  our  operating  margin  and  the  cash flow available to fund our
operations and to service our debt. This could have a material adverse effect on
our  business,  financial  condition,  results  of  operation  and  cash  flow.

WE  USE  DERIVATIVES  TO  MANAGE  CERTAIN  RISK.

     A  significant amount of our sales revenue is based on pulp sales priced in
U.S.  dollars  while  our  reporting  currency  is  Euros  and  our  costs  are
predominantly in Euros. We therefore use foreign currency derivative instruments
primarily  to  manage  against depreciation of the U.S. dollar against the Euro.

     We  also  use derivative instruments to limit our exposure to interest rate
fluctuations.  Concurrently  with  entering  into  the financing for the Stendal
project, Stendal entered into variable to fixed rate interest swaps for the full
term of the facility to manage its interest rate risk exposure with respect to a
maximum aggregate amount of approximately $612.6 million of the principal amount
of  such  facility.  Zellstoff-und  Papierfabrik  Rosenthal  GmbH  &  Co.  KG
("Rosenthal")  also  enters  into currency swap, currency forward, interest rate
and  interest  cap  derivative  instruments  in  connection with its outstanding
floating  rate indebtedness. Our derivative instruments are marked to market. If
any  of  the variety of instruments and strategies we utilize are not effective,
we  may incur losses which may have a materially adverse effect on our business,
financial  condition,  results of operations and cash flow. For example, in 2002
our operating results were affected by our derivative instruments, including net
gains  of E23.4 million on Rosenthal derivatives and E30.1 million in unrealized
losses  when  our  Stendal  derivatives  were  marked  to  market.

     Further,  we  may  in  the future use derivative instruments to manage pulp
price  risks.  The  purpose  of  our  derivative activity may also be considered
speculative  in  nature;  our  management  does  not  use these instruments with
respect  to  any  pre-set percentage of revenues or other formula, but either to
augment  our  potential  gains  or  reduce our potential losses depending on our
management's  perception  of  future  economic  events  and  developments.

FLUCTUATIONS IN THE PRICE AND SUPPLY OF OUR RAW MATERIALS COULD ADVERSELY AFFECT
OUR  BUSINESS.

     Wood  chips  and  pulplogs  comprise the fiber used by the mill operated by
Rosenthal (the "Rosenthal mill") and which will be used by the Stendal mill. The
fiber  used  by  our paper mills consists of waste paper and pulp. Such fiber is
cyclical  in terms of both price and supply. The cost of wood chips and pulplogs
is primarily affected by the supply and demand for lumber. The cost of fiber for
our  paper  mills  is  primarily affected by the supply and demand for paper and
pulp.  Demand  for  these  raw materials is determined by the volume of pulp and
paper  products produced globally and regionally. The markets for pulp and paper
products,  including  our products, are highly variable and are characterized by
periods  of  excess  product  supply  due  to many factors, including periods of
insufficient  demand  due to weak general economic activity or other causes. The
cyclical  nature  of pricing for these raw materials represents a potential risk
to  our  profit  margins  if  we are unable to pass along price increases to our
customers.

     We  do not own any timberlands, have any governmental timber concessions or
have  any long-term fiber contracts. Although raw materials are available from a
number  of  suppliers,  and  we  have  not  historically  experienced  supply
interruptions  or  substantial  price  increases, our requirements will increase
when  the  Stendal  mill commences production and we may not be able to purchase
sufficient quantities of these raw materials to meet our production requirements
at  prices  acceptable  to  us  during  times  of tight supply. In addition, the
quality of fiber we receive could be reduced as a result of industrial disputes,
material curtailments or shut-down of operations by suppliers, government orders
and  legislation,  acts  of  god  and  other  events  beyond  our  control.  An
insufficient  supply  of  fiber  or reduction in the quality of fiber we receive
would  materially adversely affect our business, financial condition, results of
operations  and  cash  flow.

                                        4



WE  ARE  CHANGING  OUR  SYSTEM  FOR  PROCURING  FIBER.

     Historically,  the  fiber requirements for the Rosenthal mill were procured
by a third party. The agreement with this party will expire shortly and will not
be  renewed  as  we have organized our own internal wood procurement department.
There can be no assurance that this department will be able to procure our fiber
requirements  on  terms  as  favorable  as  those  achieved  by the third party.

WE  OPERATE  IN  HIGHLY  COMPETITIVE  MARKETS.

     We  sell  our products primarily in Europe and the markets for our products
are  highly  competitive.  A  number  of global companies compete in each of our
markets  and no company holds a dominant position. For both pulp and paper, many
companies  produce  products  that  are  largely  standardized. As a result, the
primary  basis  for  competition  in  our  markets  has  been price. Many of our
competitors have greater resources and lower leverage than we do and may be able
to  adapt more quickly to industry or market changes or devote greater resources
to  the  sale  of  products  than we can. There can be no assurance that we will
continue  to  be  competitive  in  the  future.

WE  ARE  DEVELOPING  A  NEW  SALES  ORGANIZATION.

     Historically,  most  of  our  kraft  pulp  sales  were  handled  through an
independent  sales  agency  agreement.  We  chose not to renew this sales agency
agreement  when it expired in December 2002. We are now conducting all sales and
marketing  of  our  kraft  pulp  internally  through our sales staff and through
independent  agents  and  also  intend  to  handle all of the pulp sales for the
Stendal  mill  in  this manner when it is operational. We cannot assure you that
our  internal  sales  staff  and  independent  agents  will  be able to sell the
combined  pulp  production  of  the  Rosenthal mill and Stendal mill on terms as
favorable  as  those  achieved by the independent third party. Accordingly, this
could  have  a  material  adverse  impact  on our business, financial condition,
results  of  operations  and  cash  flow.

WE  ARE  SUBJECT  TO  EXTENSIVE  ENVIRONMENTAL  REGULATION.

     We  are subject to extensive environmental laws and regulations. These laws
and  regulations impose stringent standards on us regarding, among other things,
air  emissions,  effluent  discharges  and  remediation  of  environmental
contamination.  We  may  incur  substantial  costs  to  comply  with  current
requirements  or newer environmental laws that might be adopted. In addition, we
may  discover  currently  unknown  environmental  problems  or conditions in the
future  and  may  incur  substantial  costs  in  correcting  such  problems  or
conditions.

WE  ARE  SUBJECT  TO  RISKS  RELATED  TO  OUR  EMPLOYEES.

     The  majority  of  our  employees  in  Germany  are  represented  by  the
Industriegewerkschaft  Bergbau-Chemie-Energie,  a national union that represents
pulp  and  paper  workers  in  Germany.  The  collective  agreement  relating to
employees  at our paper mills expires at the end of 2003. We expect to negotiate
a  new  collective agreement for employees at our paper mills in the second half
of  2003.  For  our  pulp  workers, we have agreed to negotiate in respect of an
additional  wage  increase  for  August 2003 depending upon the general economic
conditions.  Although  we  have  not experienced any work stoppages in the past,
there  can  be  no  assurance  that  we  will be able to negotiate an acceptable
collective  agreement  with  our  employees,  either  upon the expiration of the
existing  collective  agreement  with  our  employees  at  the paper mills or in
potential wage negotiations with our pulp workers. This could result in a strike
or  work  stoppage  by  the  affected  workers.  The  renewal  of the collective
agreements  or the outcome of our wage negotiations could result in higher wages
or  benefits  paid  to  union  members.  Accordingly,  we  could  experience  a
significant  disruption  of our operations or higher on-going labor costs, which
could  have  a  material  adverse  effect  on our business, financial condition,
results  of  operations  and  cash  flow.

WE  RELY  ON  GERMAN  FEDERAL  AND  STATE  GOVERNMENT  GRANTS  AND  GUARANTEES.

     We  currently  benefit  from  a  subsidized capital expenditure program and
lower  cost  of  financing  as  a  result of German federal and state government
grants  and  guarantees.  Should  either the German federal or state governments
fail  to  honor  legislative  grants  and  guarantees,  this may have a material
adverse  effect  on our business, financial condition, results of operations and
cash  flow.

                                        5



WE  ARE  DEPENDENT  ON  KEY  PERSONNEL.

     Our future success depends, to a large extent, on the efforts and abilities
of  our executive and senior mill operating officers. Such officers are industry
professionals  many  of whom have operated through multiple business cycles. Our
officers  play  an  integral  role  in,  among  other  things:

     *     sales  and  marketing;

     *     reducing  operating  costs;

     *     identifying capital projects which provide a high rate of return; and

     *     prioritizing  expenditures  and  maintaining  employee  relations.

     The  loss of our officers or any one of them could make us less competitive
in  these  areas which could materially adversely affect our business, financial
condition,  results  of  operations  and  cash flows. We do not maintain any key
person life insurance on any of our executive or senior mill operating officers.

WE  MAY  EXPERIENCE  DISRUPTIONS  TO  OUR  PRODUCTION  AND  DELIVERY.

     Major  production  disruptions  over  an  extended  period of time, such as
disruptions  caused  by fire, earthquake or flood or other natural disasters, as
well  as disruptions due to equipment failure due to wear and tear, design error
or  operator  error,  among  other  things, could adversely affect our business,
financial  condition,  results  of  operation and cash flow. Our operations also
depend  upon  various  forms  of  transportation to receive raw materials and to
deliver  our  products.  Any prolonged disruption in any of these transportation
networks  could  have  a  material  adverse  impact  on  our business, financial
condition,  results  of  operations  and  cash  flow.

OUR  INSURANCE  COVERAGE  MAY  NOT  BE  ADEQUATE.

     We  have  obtained  insurance  coverage that we believe would ordinarily be
maintained by an operator of facilities similar to our pulp and paper mills. Our
insurance  is subject to various limits and exclusions. Damage or destruction to
our facilities could result in claims that are excluded by, or exceed the limits
of,  our  insurance  coverage.

OUR  DECLARATION  OF TRUST, SHAREHOLDER RIGHTS PLAN AND WASHINGTON STATE LAW MAY
HAVE  ANTI-TAKEOVER  EFFECTS  WHICH  WILL  MAKE AN ACQUISITION OF OUR COMPANY BY
ANOTHER  COMPANY  MORE  DIFFICULT.

     Our  board  of  trustees  is  divided  into  three classes of trustees with
staggered  terms. The existence of a classified board may render certain hostile
takeovers more difficult and make it more difficult for a third party to acquire
control  of  Mercer  in  certain  instances,  thereby  delaying,  deferring  or
preventing  a  change  in  control  that  a  holder  of our shares of beneficial
interest  might  consider  in  its  best  interest. Further, if shareholders are
dissatisfied  with  the  policies and/or decisions of our board of trustees, the
existence of a classified board will make it more difficult for the shareholders
to  change the composition (and therefore the policies) of our board of trustees
in  a  relatively  short  period  of  time.

     We  have  adopted  a  shareholder  rights  plan,  which we expect to renew,
pursuant  to which we have granted to our shareholders rights to purchase shares
of  junior  participating  preferred stock or shares of beneficial interest upon
the  happening  of  certain  events.  These  rights could generally discourage a
merger  or  tender  offer  for  our  shares  of  beneficial interest that is not
approved  by  our board of trustees by increasing the cost of effecting any such
transaction and, accordingly, could have an adverse impact on a takeover attempt
that  a  shareholder  might  consider  to  be  in  its  best  interest.

     Furthermore,  we  may  in  the future adopt certain other measures that may
have  the  effect  of  delaying,  deferring or preventing a change in control of
Mercer.  Certain  of  such  measures  may be adopted without any further vote or
action  by  the holders of our shares of beneficial interest. These measures may
have anti-takeover effects, which may delay, defer or prevent a takeover attempt
that  a  holder  of our shares of beneficial interest might consider in its best
interest.

                                        6



     We are subject to the provisions of the Revised Code of Washington, Chapter
23B.19,  which  prohibits  a  Washington  corporation,  including  Mercer,  from
engaging  in any business combination with an "acquiring person" for a period of
five  years  after  the  date  of  the transaction in which the person became an
acquiring  person,  unless  the business combination is approved in a prescribed
manner.  A business combination includes mergers, asset sales as well as certain
transactions  resulting  in a financial benefit to the acquiring person. Subject
to  certain  exceptions,  an  "acquiring  person" is a person who, together with
affiliates  and  associates,  owns, or within five years did own, 10% or more of
the  corporation's  voting  stock.

                             FIXED CHARGES COVERAGE

     Our  consolidated ratio of earnings to fixed charges is as set forth in the
table  below:




                                             YEAR ENDED DECEMBER 31,               THREE MONTHS ENDED MARCH 31,
                                             -----------------------               ----------------------------
                                       1998    1999(1)   2000    2001   2002           2002           2003
                                       ----    ------    ----   -----   ----           ----           ----
                                                                                 

Ratio of earnings to fixed charges(2)   1.5       -(3)    3.1   0.8(3)  -(3)           -(3)           -(3)
___________



(1)     In  1999,  we  effected  the  conversion  of  our  Rosenthal mill from a
sulphite  to a kraft process, which resulted in production downtime from July to
December.

(2)     The  ratio  of  earnings  to fixed charges has been computed by dividing
income  before  income  taxes,  minority  interest  and  fixed charges, by fixed
charges.  Fixed  charges  consist of interest expense plus capitalized interest.

(3)     For  the years ended December 31, 1999, 2001 and 2002, our deficiency of
earnings  to  fixed  charges was  44.0 million,   2.7 million and  20.7 million,
respectively.  For  the  three  month periods ended March 31, 2002 and 2003, our
deficiency  of  earnings  to  fixed  charges was  5.4 million and  18.0 million,
respectively.


             SELECTED HISTORICAL CONSOLIDATED FINANCIAL INFORMATION

     The  following tables set forth selected historical financial and operating
data  as at and for the periods indicated. Effective January 1, 2002, we changed
our  reporting  currency  from  the  U.S.  dollar  to the Euro. Accordingly, the
following  selected  financial data for periods prior to the year ended December
31, 2002 has been restated in Euros and reclassified to conform with the current
year's  presentation.  The following selected financial data is qualified in its
entirety  by, and should be read in conjunction with, our consolidated financial
statements  and  related  notes.

     Selected historical financial data as at and for the periods ended December
31,  1998  and  1999 are included in our Annual Report on Form 10-K for the year
ended  December  31,  2002,  which is incorporated by reference in this offering
memorandum.  Management  believes  that  the financial data relating to 1998 and
1999 does not provide a meaningful comparison of financial and operating data to
the  periods shown below. In 1999, the Rosenthal mill was shut down from July to
December  while  we  completed  a  major  capital  project  which  converted the
Rosenthal  mill to the production of kraft pulp from sulphite pulp and increased
its  annual  production  capacity  from  approximately  160,000  tonnes  to
approximately  300,000  tonnes.  Between 1998 and 2000, we owned and operated an
additional  four paper mills that produced packaging, carton and printing papers
which  have  been  divested  pursuant  to  our  strategy  to  focus  on our core
operations.


                                        7






                                                                           YEAR ENDED DECEMBER 31,
                                                                           -----------------------
                                                                    2000         2001(1)         2002(1)
                                                                    ----         ------          -------
                                                                                        

                                                          (in thousands, except for per share, tonne and ratio data)

STATEMENT OF OPERATIONS DATA:
Revenues                                                            E258,883     E216,447        E239,132
  Cost of sales                                                      193,704      184,679         213,463
  General administration and other                                    15,514       18,436          24,979
                                                                    --------     --------        --------

Income (loss) from operations                                         49,665       13,332             690
  Interest expense                                                   (15,198)     (16,170)        (13,753)
  Other income (expense)                                              (2,337)          98          (4,488)
                                                                    --------     --------        --------

Income (loss) before income taxes and minority interest               32,130       (2,740)        (17,551)
  Benefit from (provision for) income taxes                             (117)         (83)            264
  Minority interest                                                        -            -          10,965
                                                                    --------     --------        --------

Net income (loss)                                                   E 32,013     E (2,823)       E (6,322)(2)
                                                                    ========     ========        ===========

Earnings (loss) per share:
  Basic                                                             E   1.91     E  (0.17)       E  (0.38)
  Diluted                                                           E   1.87     E  (0.17)       E  (0.38)(2)
Shares used in computing earnings (loss) per share:
  Basic                                                               16,779       16,875          16,775
  Diluted                                                             17,144       16,875          16,775


                                                        THREE MONTHS ENDED MARCH 31,
                                                        ----------------------------
                                                         2002(1)            2003(1)
                                                        --------           --------
                                                                      

                                                                (unaudited)
                                      (in thousands, except for per share, tonne and ratio data)
STATEMENT OF OPERATIONS DATA:
Revenues                                                E 62,477           E 50,401
  Cost of sales                                           54,961             46,066
  General administration and other                         6,630              4,807
                                                        --------           --------

Income (loss) from operations                                886               (472)
  Interest expense                                        (4,018)            (2,463)
  Other income (expense)                                  (2,257)           (11,811)
                                                        --------           --------

Income (loss) before income taxes and minority interest   (5,389)           (14,746)
  Benefit from (provision for) income taxes                    -                (12)
  Minority interest                                            -              3,836
                                                        --------           --------

Net income (loss)                                       E (5,389)          E (10,922)(2)
                                                        ========           =========

Earnings (loss) per share:
  Basic                                                 E  (0.32)          E  (0.65)
  Diluted                                               E  (0.32)          E  (0.65)(2)
Shares used in computing earnings (loss) per share:
  Basic                                                   16,875             16,875
  Diluted                                                 16,875             16,875






                                                         YEAR ENDED DECEMBER 31,       AS OF MARCH 31,
                                                     ------------------------------    ---------------
                                                     2000       2001(1)      2002(1)       2003(1)
                                                     ----       -------      ------        ------
                                                                               

                                                                                     (unaudited)
                                                                    (in thousand)
BALANCE SHEET DATA:
Cash and cash equivalents                          E  19,689  E  11,741    E  30,261     E  21,981
Restricted cash                                       26,775     33,388       48,254(3)     48,836(3)
Working capital                                       28,388     15,544        6,328        13,501
Total assets                                         429,724    429,593      599,750(4)    594,193(4)
Debt, current portion, and note payable               29,822     25,752       17,138        18,114
Note payable, construction in progress                     -          -       15,000        15,000
Debt, less current portion(5)                        221,772    216,871      205,393(5)    198,106
Debt, construction in progress, less current portion       -          -      146,485       159,649
Shareholders' equity                                 133,497    131,613      124,969       119,554






                                                                  YEAR ENDED DECEMBER 31,
                                                                  -----------------------
                                                              2000        2001(1)    2002(1)
                                                              ----        ------     ------
                                                                            

                                                       (in thousands, except  tonne and ratio data)
OTHER DATA:
Net cash from operating activities                            E 43,395    E 29,783   E 39,734
Capital expenditures                                          E 27,028    E 10,097   E 13,800(6)
EBITDA(7)                                                     E 73,711    E 36,298   E 26,304
Ratio of EBITDA to interest expense                                4.9         2.2        1.9
Ratio of debt, less current portion,(5) to EBITDA                  3.0         6.0        7.8
Net cash from operating activities interest coverage(8)            3.9         2.9        3.3
EBITDA TO INCOME (LOSS) FROM OPERATIONS RECONCILIATION:
Income (loss) from operations                                 E 49,665    E 13,332   E    690

                                        8



Add: Depreciation                                               24,046      22,966     25,614
                                                              --------    --------   --------

EBITDA                                                        E 73,711    E 36,298   E 26,304
                                                              ========    ========   ========
PULP SEGMENT - OPERATING DATA:
Sales volume (tonnes)                                          239,552     285,654    293,607
Productivity (tonnes produced per day)                             736         876        887
Average price realized (per tonne)                            E    667    E    512   E    443
Cash production costs (per tonne sold)(9)                     E    353    E    342   E    312
Income (loss) from operations                                 E 54,999    E 19,854   E  4,773
Depreciation                                                  E 20,481    E 21,422   E 21,567

                                                          THREE MONTHS ENDED MARCH 31,
                                                          ----------------------------
                                                          2002(1)              2003(1)
                                                          -------             --------
                                                                         
                                                                   (unaudited)
OTHER DATA:
Net cash from operating activities                        E  2,257            E  4,837
Capital expenditures                                      E  3,188            E  2,196(6)
EBITDA(7)                                                 E  7,655            E  5,449
Ratio of EBITDA to interest expense                            1.9                 2.2
Ratio of debt, less current portion,(5) to EBITDA              n/a                 n/a
Net cash from operating activities interest coverage(8).       1.6                 1.9
EBITDA TO INCOME (LOSS) FROM OPERATIONS RECONCILIATION:
Income (loss) from operations                             E    886            E   (472)
Add: Depreciation                                            6,769               5,921
                                                          --------            --------

EBITDA                                                    E  7,655            E  5,449
                                                          ========            ========
PULP SEGMENT - OPERATING DATA:
Sales volume (tonnes)                                       73,498              78,479
Productivity (tonnes produced per day)                         826                 840
Average price realized (per tonne)                        E    458            E    400
Cash production costs (per tonne sold)(9)                 E    320            E    310
Income (loss) from operations                             E  2,186            E (1,438)
Depreciation                                              E  5,397            E  5,384


_____________

(1)     In December 2001, we acquired Landqart AG ("Landqart"), which operates a
specialty  paper mill, for approximately $2.7 million. Results from the Landqart
mill  are  not  included in our results for 2001, but are included for 2002. The
Landqart  mill  sold  approximately  18,222 tonnes for E39.7 million in the year
ended  December  31, 2002 and 4,562 tonnes for E10.0 million in the three months
ended  March  31,  2002.  At  the  end  of  2002, we sold 20% of our interest in
Landqart  and  reorganized  our remaining interest into an indirect 39% minority
interest through a limited partnership without recognizing a gain or loss. As of
December  31, 2002, our interest in the Landqart mill was no longer consolidated
and  is  included  in  our  financial  results  on  an  equity  basis.

(2)     Excluding  items related to the Stendal project, net income (loss) would
have  been E12.8 million and E(4.3) million, or E0.76 and E(0.26) per share on a
diluted  basis,  for  the  year ended December 31, 2002 and for the three months
ended  March  31, 2003, respectively, which was determined by adding the loss on
derivative  financial  instruments  of E30.1  million  and E10.4 million to, and
subtracting  minority  interest  of E11.0  million  and E3.8  million  from, the
reported  net loss of E6.3 million and E10.9 million for the year ended December
31,  2002  and  for  the three months ended March 31, 2003, respectively. As the
Stendal  project is currently under construction and because of its overall size
relative  to  our  other  facilities, management uses our consolidated operating
results  excluding  items  relating  to  the  Stendal  project  to  measure  the
performance and results of our operating units. Management believes this measure
provides  meaningful  information on the performance of our operating facilities
for  a  reporting  period.

(3)     Comprised  of E9.5  million and E8.1 million for payment of construction
in progress costs payable, and E19.1 million and E19.1 million in a debt service
account, as at December 31, 2002 and March 31, 2003, respectively, both relating
to  construction in progress at the site of the Stendal mill. In addition, E19.7
million  and E21.6 million was in a debt service account as at December 31, 2002
and  March  31,  2003,  respectively,  relating  to  the  Rosenthal  mill.

(4)     Includes  approximately E186.9 million and E192.8 million as at December
31, 2002 and March 31, 2003, respectively, related to properties construction in
progress  at  the  site  of  the  Stendal  mill.

(5)     Refers  to  debt,  less  current  portion,  as  stated  under  long-term
liabilities  in  our  consolidated  balance  sheet  for  the  specified periods.

(6)     Excluding capital expenditures of approximately E186.9 million and E23.9
million during the year ended December 31, 2002 and the three months ended March
31,  2003,  respectively,  relating  to  the  Stendal  project.

(7)     We  define EBITDA for this purpose as income (loss) from operations plus
depreciation and amortization. Management uses EBITDA as a benchmark measurement
of  its  own  operating  results and as a benchmark relative to its competitors.
Management  considers  it to be a meaningful supplement to operating income as a
performance measure primarily because depreciation expense is not an actual cash
cost  and  varies  widely  from  company  to company in a manner that management
considers  largely  independent  of  the  underlying  cost  efficiency  of their
operating  facilities. In addition, we believe it is commonly used by securities
analysts,  investors  and  other  interested  parties  to evaluate our financial
performance. EBITDA does not reflect the impact of a number of items that affect
our  net  income  (loss), including financing costs and the effect of derivative
instruments.  EBITDA  is not a measure of financial performance under accounting
principles  generally accepted in the United States and should not be

                                        9



considered  as  an  alternative  to  net  income  (loss)  or  income (loss) from
operations  as  a measure of performance, nor as an alternative to net cash from
operating  activities  as  a  measure of liquidity. Because all companies do not
calculate  EBITDA in the same manner, EBITDA as calculated by us may differ from
EBITDA  as  calculated  by  other  companies.

(8)     Net  cash  from operating activities interest coverage has been computed
by  dividing  net  cash  from  operating  activities plus income tax expense and
interest  expense,  by interest expense.  Management uses this as one measure of
its  ability  to utilize cash from operating activities for its interest expense
requirements  and management believes such information is useful to investors in
understanding  operating  coverage  for  such  interest  expense  obligations.

(9)     Cash  production  costs  per  tonne  sold  are determined by subtracting
depreciation  and  shipping  and  handling costs from cost of sales for the pulp
segment  divided  by  sales  volume.


                                    BUSINESS

CORPORATE  STRATEGY  AND  COMPETITIVE  POSITION

     Our corporate strategy is to create shareholder value within the context of
a  long-term,  inclusive  stakeholder  approach.  We  expect  to  pursue focused
expansion  of  our  asset  and  earnings  base through acquisitions primarily in
Europe  and  North  America  and  through  organic  growth.  We  seek to acquire
interests  in  companies  and  assets in the pulp and paper industry and related
businesses  where  we  can leverage our experience and expertise in adding value
through  a focused management approach. We pursue organic growth through focused
capital expenditures designed to produce a high return by increasing production,
reducing  costs  and  improving  quality.  Key features of our strategy include:

     *     Creating  Value.  We  only  operate  in  areas and grades of products
where we can effectively compete. As a result, we focus on pulp production where
we  maintain  certain  cost advantages over most competitors. Further, our paper
operations  are  primarily  focused  on producing niche paper products where our
technical  skills  and  machine  configurations  permit  us  to  exploit  market
opportunities.  We  have  made substantial capital expenditures at the Rosenthal
mill  and  are  constructing  a  new state-of-the-art northern bleached softwood
kraft  ("NBSK") pulp mill at Stendal in order to keep our operating costs as low
as  possible and maximize potential profitability. We have restructured and sold
assets  on  a  strategic  basis,  such  as  our recycled printing papers and our
packaging  facilities,  where we believe that limited opportunity existed for us
to  add  significant  value.

     *     Stakeholder  Approach.  The  ultimate  measure  of  our  success  is
evidenced  by  our  financial results and public market valuation. We believe we
can  maximize  this  success  through cooperative relationships we maintain with
management  and  employees,  customers  and  suppliers,  communities  and  the
environment,  as  well  as  governments  and  regulatory  bodies. Our management
decisions  are  driven  by  a  long-term  approach  to  value  creation.

     *     Pursuing  Growth.  We  have  successfully  acquired  under-performing
assets  and  implemented  turn-arounds  and  restructurings  and  we continue to
evaluate  similar  opportunities. We view these acquisitions, which can occur at
significant  discounts  to  replacement  cost, as having the ability to generate
strong value through active management without the need for dilutive financings.

     We  believe  that  our  focused  corporate  strategy  has  resulted  in the
following  competitive  strengths:

     *     Stable  and  Abundant Fiber Supply.  There is a significant amount of
high-quality fiber within a close radius of the Rosenthal mill and in the region
of  the  Stendal  mill.  This  fiber supply, combined with our purchasing power,
provides  us with an ability to enter into contracts which have provided us with
relatively  stable  prices  and  volumes.

     *     Close  Proximity  to  Customers.  A  significant  portion of the pulp
consumed  in  Europe  is imported. Due to the proximity of the Rosenthal mill to
most  of  our  customers, we benefit from lower transportation costs

                                       10



relative  to  our  major competitors. The Stendal mill will be similarly located
and  we believe it will have similar cost benefits. Additionally, we believe our
ability to deliver pulp on a timely basis enhances customer satisfaction and has
made  us  a  preferred  supplier  for  many  customers.

     *     Low Cost Pulp Operations.  The recent significant capital investments
at the Rosenthal mill have resulted in a facility which ranks in the lowest cost
quartile  of  global  competitors  for  softwood kraft pulp delivered to Europe.
Despite  low  realized  pulp  pricing  in 2002, Rosenthal generated an operating
profit  and  achieved  debt service coverage levels sufficient to allow for cash
distributions  to  Mercer Inc. Furthermore, we expect our overall cost structure
to  improve  because  the Stendal mill is designed to have even lower production
costs  than  the  Rosenthal  mill.

     *     Advantageous  Financing  Structures.  As  a  result  of  government
guarantees  and grants, project financing structures for both our Rosenthal mill
and the Stendal project provide us with relatively low debt costs, initial terms
of  15  years,  and  fixed amortization schedules, all without further financial
recourse  to  Mercer  Inc.

     *     Quality  of  Pulp  Products.  Our  Rosenthal  mill  is increasing the
proportion of its sales of reinforcement pulp, which is used to produce stronger
papers  and  generally  obtains the highest price. The Stendal mill is similarly
expected  to  produce a very high quality NBSK product, although from a slightly
different  species  mix,  resulting in a complementary product more suitable for
different  end  uses.

     *     Focused Niche Paper Operations.  Our paper operations primarily focus
on  producing  high  value  products  for  local  and  regional  markets, taking
advantage  of  the  relative sizes and configurations of our paper machines, our
technical  knowledge  and  market  growth  in  such  areas.

THE  PULP  INDUSTRY

PULP  MARKETS

     In  2001,  total  worldwide consumption of market pulp was approximately 42
million  metric tonnes, comprised of various types of market pulp as illustrated
below:




                  2001 WORLD MARKET PULP CONSUMPTION BY GRADE

MARKET PULP                           BLEACHED SOFTWOOD KRAFT PULP
-----------                           ----------------------------
                                   
Bleached Softwood Kraft      45%      Northern Bleached Softwood Kraft      28%
Bleached Hardwood Kraft      41%      Southern Bleached Softwood Kraft      11%
       Unbleached Kraft       5%                                 Other       6%
               Sulphite       3%                                          -----
             High Yield       6%                                            45%
                            ----                                          =====
                            100%
                            ====


_______________

Source:  Pulp  and  Paper  Products  Council

                                       11



     Although  demand  is  cyclical  and  has  weakened during the recent global
economic  slowdown,  demand  for  bleached market pulp has been growing over the
long  term  at  an  average  rate  of  approximately  3%  annually worldwide and
approximately 2% annually in Europe and the growth rate for demand for NBSK pulp
reflects  similar trends.  The following chart describes the worldwide NBSK pulp
demand  for  the  specified  periods:




                      WORLDWIDE NBSK PULP DEMAND
                        (thousands of tonnes)

                      YEAR               TONNES
                      ----               ------
                                   
                      1990               8,415
                      1991               8,565
                      1992               8,685
                      1993               9,315
                      1994              10,085
                      1995              10,155
                      1996              10,230
                      1997              10,730
                      1998              10,850
                      1999              11,925
                      2000              12,155
                      2001              11,670



_____________

Source:  Pulp  and  Paper  Products

     Approximately  14  million  tonnes  of  market  pulp  is consumed in Europe
annually,  of  which approximately 6.3 million tonnes is comprised of NBSK pulp.
The  following  map  provides an overview of the estimated trade flows of market
pulp  in  2001,  with  Europe  importing substantial quantities of pulp from the
Americas:

                  2001 TRADE FLOWS IN PULP FOR EUROPE (CEPI)(1)
                              (thousands of tonnes)




EXPORTS TO                           IMPORTS FROM
----------                           ------------
                                  
          Africa             86                Africa               257
            Asia            695                  Asia               441
Europe (non-CEPI)           406      Europe (non-CEPI)              642
    Latin America            12          Latin America            1,827
    North America           139          North America            4,529


_____________

Source:  Confederation  of  European  Paper  Industries  ("CEPI")

(1)     Europe  (CEPI) means the European Union countries (excluding Luxembourg)
plus  the  Czech Republic, Hungary, Norway, the Slovak Republic and Switzerland.

                                       12



     Within  Europe,  Germany  is  the  largest  pulp  market  and  consumes
approximately  five  million  tonnes  of market pulp annually relying largely on
imports from North America and Scandinavia. Approximately 35% of the market pulp
consumed in Germany is NBSK grade.  In 2001, the top five importing countries in
continental  Europe  were  as  follows:




                                 IMPORTS OF KRAFT PULP FROM
                      ------------------------------------------------
MARKET                   EUROPE(1)                   OUTSIDE EUROPE
-------------         ----------------            --------------------
                                    
                                  (thousands of tonnes)
Germany                  1,796                       1,418
Italy                      843                       1,800
France                     669                       1,244
Netherlands                332                         319
Spain                      309                         310


_____________

Source:   Confederation  of  European  Paper  Industries

(1)     Europe  means  the  European Union countries (excluding Luxembourg) plus
the  Czech  Republic,  Hungary,  Norway,  the  Slovak  Republic and Switzerland.

KRAFT  PULP  PRICING

     Global  economic  conditions,  changes in production capacity and inventory
levels are the primary factors affecting kraft list pulp prices. Kraft list pulp
prices  are  quoted  in  U.S. dollars. Historically, kraft list pulp prices have
been  cyclical  in  nature.  The following chart illustrates average annual NBSK
list  pulp  prices  since  1990:

                   GLOBAL AVERAGE ANNUAL NBSK LIST PULP PRICES




                     YEAR                      $PER TONNE
                     ----                      ----------
                                         
                     1990                          807
                     1991                          574
                     1992                          559
                     1993                          457
                     1994                          565
                     1995                          875
                     1996                          572
                     1997                          583
                     1998                          547
                     1999                          542
                     2000                          685
                     2001                          558
                     2002                          490
                     April 2003(1)                 560


___________
Source:  Pulp  &  Paper  Week

(1)     List  price  during  month  of  April  2003.

     The  average  annual list prices for NBSK pulp between 1990 and 2002 ranged
from  a  low  of approximately $444 per tonne in 1993 to a high of approximately
$875  per  tonne  in  1995.

     The 1995 price peak was followed by a steep decline as inventory levels for
Norscan  producers  grew  to over 2.5 million tonnes by early 1996. Between 1996
and  1999,  list  pulp  prices  remained relatively low due in part to the Asian
financial  crisis  which  began  in  late  1997.

                                       13



     Prices started to recover in 1999 due to a combination of factors including
a  recovery  in  the  Asian economy, the shutdown of unprofitable mills or older
mills  in  need  of  environmental upgrades and a decline in capacity expansion.
This  contributed  to tightening inventory levels among Norscan producers, which
fell  to approximately 1.1 million tonnes in June 2000, resulting in list prices
increasing  to  an average of approximately $710 per tonne in the fourth quarter
of  2000.  However,  the decline of the American and major European economies in
2001  caused  a  sharp  reduction  in  paper  demand.  As a result, Norscan pulp
inventories rose to a high of approximately two million tonnes in early 2001 and
list  price  levels eroded to an average of approximately $460 per tonne in late
2001.  Inventory levels ranged between approximately 1.3 million and 1.9 million
tonnes  in  2002, and list prices averaged approximately $463 per tonne in 2002.
Lower  producer  inventories  in  early  2003  resulted  primarily  from  supply
disruptions  and increased demand in Asia which resulted in producers increasing
list  prices  for  kraft pulp in Europe to approximately $520 per tonne in March
2003.  Pulp  producers, including ourselves, implemented a further $40 per tonne
increase  for  NBSK  list  pulp  prices  in  April  2003.

OUR  PULP  CASH  PRODUCTION  COSTS

     The  Rosenthal mill commenced operations in December of 1999. As production
and  sales  ramped-up  and  increased,  we achieved efficiencies within our mill
operations,  resulting  in  lower  per unit costs. Cash production costs for the
periods  indicated  below  are  as  follows:




                                YEAR ENDED DECEMBER 31,                   THREE MONTHS  ENDED MARCH 31,
                                -----------------------                   ----------------------------
COSTS                      2000           2001           2002                  2002          2003
-----                      ----           ----           ----                  ----          ----
                                                                              
                                                                                   (unaudited)
                                                     (per tonne)
Fiber                      E  180         E  184         E  178                E  178        E  184
Labor                          63             57             54                    56            52
Chemicals                      53             48             38                    46            45
Energy                         13             18              9                    11             -
Other                          44             35             33                    29            29
                           ------        -------         ------                ------        ------

Total cash production
   costs(1)                E  353        E   342         E  312                E  320        E  310
                           ======        =======         ======                ======        ======


___________

(1)     Excluding  depreciation  and  shipping  and  handling  costs.

14



                                   SIGNATURES


Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.




                           MERCER  INTERNATIONAL  INC.

                            /s/  Jimmy  S.H.  Lee
                           --------------------------------------
                           Jimmy  S.H.  Lee
                           President and Chief Executive Officer


Date:  May  12,  2003


                                       15