SCHEDULE 14A INFORMATION

PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES EXCHANGE ACT OF 1934
                             (AMENDMENT NO.      )



Filed by the Registrant   [ X ]
Filed by a Party other than the Registrant   [   ]

Check the appropriate box:

[   ]      Preliminary Proxy Statement
[   ]      Confidential, for Use of the Commission Only (as permitted by rule
           14a-6(e)(2))
[ X ]      Definitive Proxy Statement
[   ]      Definitive Additional Materials
[   ]      Soliciting Material Pursuant to Section240.14a-11(c) or
           Section240.14a-12


                               PIONEER OIL AND GAS
     -------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

          (Name of Person(s) Filling Proxy Statement if other than the
                                  Registrant)


Payment of Filing Fee (Check the appropriate box):
[ X ]   No fee required.
[   ]   $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), 14a-6(i)(2),
        or Item 22(a)(2) of Schedule 14A.
[   ]   Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-
        11.

   1)    Title of each class of securities to which transaction applies:

   2)    Aggregate number of securities to which transaction applies:

   3)  Per unit price or other underlying value of transaction computed
       pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
       filing fee is calculated and state how it was determined).

   4)    Proposed maximum aggregate value of transaction:

   5)    Total fee paid:

[   ]     Fee paid previously by written preliminary materials.

[   ]     Check box if any part of the fee is offset as provided by Exchange Act
          Rule 0-11(a)(2) and identify the filing for which the offsetting fee
          was paid previously.  Identify the previous filing by registration
          statement number, or the Form or Schedule and the date of its filing.

   1)    Amount Previously Paid:
                               --------
   2)    Form, Schedule, or Registration Statement No.:
                                                      -----
   3)    Filing Party:
                     ------------------
   4)    Date Filed:
                   --------------------





                               PIONEER OIL AND GAS
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

To the Shareholders:

Notice is hereby given that the Annual  Meeting of  Shareholders  of Pioneer Oil
and Gas (the  "Company") will be held on Wednesday,  July 28, 2004,  starting at
10:00 A.M.,  Mountain  Daylight  Time,  at the Company's  office,  1206 W. South
Jordan Parkway,  Unit B, South Jordan,  Utah 84095. The following matters are on
the agenda for the Meeting:

1. To Elect the Board of Directors;

2. To ratify the  appointment  of Jones Simkins LLP  ("Jones"),  as  independent
auditors for the current fiscal year;

3. To transact any other  business  matters  that may  properly  come before the
meeting or any adjournment or postponement thereof.

The Directors have fixed the close of business on June 11th, 2004, as the record
date for the determination of shareholders  entitled to notice of and to vote at
the meeting or any adjournment or postponement  thereof. A complete list of such
shareholders  will be available at the  corporate  office of the Company  during
normal  business  hours  and  shall  be  open  to the  examination  of any  such
shareholder for any purpose relevant to the Meeting.

A record of the Company's  activities  during the year ending September 30, 2003
and financial  statements for that year,  are in the Company's  annual report to
shareholders,  which  this year is  contained  within the proxy  statement  that
accompanies this notice.

You are cordially  invited to attend the Meeting.  Any shareholder that does not
expect to attend the Meeting in person is requested to complete,  date, and sign
the enclosed form of Proxy and return it promptly to Pioneer Oil and Gas. Thank
you for your cooperation.

BY ORDER OF THE BOARD OF DIRECTORS

DON J. COLTON, Chairman of the Board of Directors, and President

YOUR VOTE IS IMPORTANT TO PIONEER OIL AND GAS.  EVEN IF YOU EXPECT TO ATTEND THE
ANNUAL MEETING,  WE URGE YOU TO COMPLETE,  DATE, AND SIGN THE ENCLOSED PROXY AND
RETURN IT PROMPTLY IN THE ENVELOPE PROVIDED.  COMPLETING THE ENCLOSED PROXY WILL
NOT PREVENT YOU FROM VOTING YOUR SHARES IN PERSON IF YOU DO ATTEND THE MEETING.






                               PIONEER OIL AND GAS
                          1206 W. South Jordan Parkway
                                     Unit B
                          South Jordan, Utah 84095-5512
                           ---------------------------

                                 PROXY STATEMENT

                         Annual Meeting of Stockholders
                           To Be Held on July 28, 2004
                          ----------------------------

                               GENERAL INFORMATION

This Proxy Statement is being  furnished to the  stockholders of Pioneer Oil and
Gas (the "Company"), in connection with the solicitation of proxies on behalf of
the Board of Directors of Pioneer Oil and Gas (the  "Directors")  for use at the
Company's 2004 Annual Meeting of  Stockholders  and any and all  adjournments or
continuations thereof (the "Meeting"),  to be held on Wednesday, July 28th, 2004
for the purposes set forth under the next  paragraph.  These  materials  will be
first mailed to stockholders on or about June 11th, 2004.

                            PURPOSE OF ANNUAL MEETING

At the Meeting, stockholders will be asked: (i) to elect a Board of Directors to
serve  until  the next  annual  meeting  of the  stockholders,  or  until  their
successors are duly elected and  qualified;  (ii) to ratify the selection by the
Directors  of Jones as  independent  auditors of the Company for the fiscal year
ending  September 30th, 2003 ("Fiscal  2003");  and (iii) to transact such other
business  as  may  properly  come  before  the  Meeting  or any  adjournment  or
postponement thereof.

                     QUORUM, VOTING RIGHTS AND OTHER MATTERS

The Company  presently has one class of capital stock,  common stock,  $.001 par
value,  of which  7,913,519  shares were issued and  outstanding at the close of
business  on June  11th,  2004.  Only  shareholders  of  record  at the close of
business  on June 11,  2004  will be  entitled  to  notice of and to vote at the
meeting.  The presence at the meeting in person or by proxy of a majority of the
shares  entitled  to a vote shall  constitute  a quorum for the  transaction  of
business. All voting is non-cumulative.

The Directors  know of no other  matters,  which are likely to be brought before
the Meeting. If any other matters properly come before the Meeting, however, the
person named in the enclosed proxy, or that person's duly constituted substitute
acting at the Meeting,  will be  authorized  to vote or otherwise act thereon in
accordance  with such matters.  If the enclosed  proxy is properly  executed and
returned prior to voting at the Meeting,  the shares represented thereby will be
voted in accordance  with the  instructions  marked  thereon.  In the absence of
instructions,  executed  proxies  will be voted  "FOR" the  items  listed in the
Notice.  The Directors  recommend a vote "FOR" each of the proposals.  Directors
are elected by a plurality of the common stock represented at the meeting.




In accordance with Utah State law, certain  corporate  actions,  generally,  may
create  shareholder's  rights of dissent and  entitlement to payment of the fair
market  value of shares  held.  However,  none of the  proposals  at the  Annual
Meeting creates such shareholder dissenters' rights.

Any stockholder executing a proxy has the power to revoke such proxy at any time
prior to its  exercise.  A proxy may be revoked  prior to exercise by (i) filing
with the  Company a written  revocation  of the  proxy,  (ii)  appearing  at the
Meeting and casting a vote  contrary to that  indicated  on the proxy,  or (iii)
submitting a duly executed proxy bearing a latter date.

The cost of preparing, printing, assembling and mailing this Proxy Statement and
other material  furnished to stockholders in connection with the solicitation of
proxies will be borne by the Company. In addition to the solicitation of proxies
by use of mails,  officers,  directors,  employees and agents of the Company may
solicit  proxies by written  communication,  telephone  or personal  call.  Such
persons are to receive no special compensation for any solicitation  activities.
The Company will reimburse banks, brokers and other persons holding common stock
in their names,  or those of their  nominees,  for their  expenses in forwarding
proxy solicitation materials to beneficial owners of common stock.

The  Company  will  appoint  one or more  inspectors  of  election to act at the
Meeting and report the results.  Prior to the Meeting,  each inspector will sign
an oath to perform his duties in an impartial  manner and  according to the best
of his ability.  Inspectors will ascertain the number of shares  outstanding and
the voting power of each,  determine the shares  represented  at the Meeting and
the  validity of proxies and ballots,  count all votes and ballots,  and perform
certain other duties as required by law.  Inspectors will tabulate the number of
votes cast for or withheld in the election of directors, and the number of votes
cast for or  against  all  other  proposals,  including  abstentions  and  other
non-votes.

The required quorum necessary to transact  business at the Meeting is a majority
of the  issued  common  stock  outstanding  on the record  date.  If a quorum is
present,  a  plurality  of the  votes  cast for  directors  will  determine  the
directors  elected and the approval of each proposal at the Meeting requires the
affirmative  vote of a  majority  of the  common  stock  actually  voted on such
proposal.  Abstentions  and broker  non-votes  will be counted to determine if a
quorum is present but will not otherwise affect the voting on any proposal.



                       PROPOSAL ONE: ELECTION OF DIRECTORS

A Board of three directors is to be elected at the Meeting. The nominees are the
present directors, all of whom are standing for re-election. No director nominee
has declined the nomination or is unable or unfit to serve.  Under the Bylaws of
the  Company,  the  Company  must have a minimum of three and a maximum of seven
directors.  Each director serves until the next annual  shareholders  meeting or
until a  successor  is duly  elected.  Don J.  Colton  and Gregg B.  Colton  are
brothers and John O.  Anderson is their uncle.  The  following  table sets forth
information about the nominees.






Name               Age     Position(s) Held                  Director Since
----               ---     -------------------------        -----------------
Don J. Colton       57      Director, CEO, President           October 1980
                            and Treasurer
Gregg B. Colton     51      Director, Vice President           October 1980
                            and Secretary
John O. Anderson    61      Director                           January 1988

Don J. Colton serves as the Company's  President,  Treasurer and Chairman of its
Board of Directors.  Since the Company's  inception in October 1980,  Mr. Colton
has served as the  Company's  President  and has been involved in all aspects of
the business  including  exploration,  acquisition  and development of producing
properties.  From 1979 to 1981,  Mr.  Colton was Chief  Financial  Officer and a
member of the Board of Directors of Drilling  Research  Laboratory  in Salt Lake
City, Utah. The Drilling Research  Laboratory is a subsidiary of Terra Tek, Inc.
and prior to his involvement with the Drilling Research  Laboratory,  Mr. Colton
was  Manager of Special  Projects  for Terra Tek.  Mr.  Colton  received a BS in
Physics  from  Brigham  Young  University  in  1970  and a  Master  of  Business
Administration from the University of Utah in 1974.

Gregg B. Colton  serves as the  Company's  Vice  President,  Secretary,  General
Counsel and a member of the Board of  Directors.  Mr.  Colton has been  employed
with the Company  since it actually  commenced  business in 1981.  Mr. Colton is
involved in handling  the  contracts,  sales of oil and gas  products  and legal
problems  of the  Company  along  with the day to day  decision  making  for the
Company with the Company's  President.  From 1981 to 1984, Mr. Colton was also a
partner in the law firm of Cannon, Hansen & Wilkinson. Mr. Colton is a member of
the  Utah  State  Bar  and a real  estate  broker.  He is also a  member  of the
Corporate  Counsel and Business Law sections for the Utah State Bar. Mr.  Colton
earned  his BA from  the  University  of Utah in 1976 and a Juris  Doctor  and a
Master of Business Administration from Brigham Young University in 1981.

John O.  Anderson  serves as the  Company's  Office  Manager  along with being a
member of the Board of Directors. Mr. Anderson as Office Manager handles the day
to day accounting for the Company along with handling the  procurement of office
supplies.  The Company has employed Mr. Anderson since 1981 and prior to joining
the  Company he worked in land  investments.  Mr.  Anderson  received  his BS in
Zoology in 1968 from the University of California.

THE BOARD OF  DIRECTORS  RECOMMENDS  A VOTE "FOR" THE ELECTION OF THE MEMBERS OF
                             THE BOARD OF DIRECTORS

                               BOARD OF DIRECTORS

The Board of Directors held a total of one Board of Directors meeting during the
fiscal year  ending  September  30,  2003.  All  directors  attended  all of the
meetings  of the  Board of  Directors.  The Board of  Directors  does not have a
standing  audit,  nominating  or  compensation  committee  or a  committee  that
performs similar functions.




The Company's  directors hold office until the end of their  respective terms or
until their  successors  have been duly elected and  qualified.  Presently,  the
Board of  Directors  do not  receive  any cash  compensation  for serving on the
Board.  However,  each member of the Board of Directors for serving on the Board
has received  60,000 options under the Company's  incentive stock option plan to
acquire the Company's  common stock at a price of $.20 per share until August 9,
2011.

At the  annual  shareholders  meeting  in 1991,  the  shareholders  approved  an
amendment  to the  Company's  Articles of  Incorporation,  limiting the personal
liability  of  directors  to the  Company  and its  shareholders,  to the extent
allowed by Utah law.  In effect,  the  shareholders  approved  the  adoption  of
statutory provisions,  which permit a Utah corporation to eliminate the personal
liability of directors for monetary damages for breach of fiduciary duty.

The  Company's  executive  officers are  appointed by the Board of Directors and
serve at the discretion of the Board.

                               EXECUTIVE OFFICERS

The  following  table sets forth (i) the names of the executive  officers,  (ii)
their ages as of the Record  Date and (iii) the  capacities  in which they serve
the Company:

         Name     Age              Position(s)                    Officer Since
---------------  ----              ------------------------       -------------
Don J. Colton     57               President/Treasurer                1980
Gregg B. Colton   51               Vice President/Secretary           1980

Note: Don J. Colton and Gregg B. Colton are brothers.

Section  16(a) of the  Securities  and Exchange Act of 1934  requires  officers,
directors,  and persons who own more than ten percent of a registered class of a
company's equity securities to file initial reports of beneficial  ownership and
to report  changes in  ownership of those  securities  with the  Securities  and
Exchange  Commission.  They are also required to furnish the Company with copies
of all Section 16(a) forms they file.

To the Company's  knowledge,  based solely on review of the applicable copies of
the forms  required  to be filed  with the SEC that have been  furnished  to the
Company,  the Company has determined that the pertinent officers,  directors and
principal   shareholders  have  complied  with  all  applicable   Section  16(a)
requirements  since the Company  became  subject to  Securities  Exchange Act of
1934.  The Company  became  subject to the  Securities  Exchange  Act of 1934 on
February 26th, 2000.




                 EXECUTIVE COMPENSATION AND RELATED INFORMATION

The following Summary  Compensation Table sets forth all cash compensation paid,
distributed or accrued for services, including salary and bonus amounts rendered
in all capacities for the Company's CEO during the fiscal years ended, September
30, 2003,  2002,  and 2001.  All other tables  required to be reported have been
omitted as there has been no  compensation  awarded to, earned by or paid to any
of the executives of the Company that is required to be reported other than what
is stated below:


                           SUMMARY COMPENSATION TABLE

Name and               Amount of             Fiscal
Principal Position     Compensation          Year Ended
------------------     ------------         -----------
Don J. Colton, CEO     $90,504(1)              2003
Don J. Colton, CEO     $90,504(1)              2002
Don J. Colton, CEO     $90,504(1)              2001

          (1) The amount of  compensation  included  in the table above for each
          fiscal  year does not  include  amounts  paid by the  Company  for the
          Company's  Employee  Stock  Ownership  Plan.  Under the Employee Stock
          Ownership Plan 15% of the employees compensation for salary or bonuses
          is paid on behalf of the employee for Company  stock in the  Company's
          Employee  Stock  Ownership  Plan for fiscal year 2003.  All  full-time
          employees of the Company  participate in the Employee Stock  Ownership
          Plan on the same terms and  conditions as  management.  For the fiscal
          years shown above 15% of the compensation  amount was paid towards the
          Employee  Stock  Ownership  Plan in the form of Company stock for 2003
          and 10% in fiscal years 2002 and 2001.

The Board of Directors  reviews and sets  compensation  levels of the  executive
officers of the Company by evaluating their respective performance in light of a
number of factors,  including the Board's  assessment of the  performance of the
Company,  as well as the range of compensation paid by the Company in comparison
to the  range of  compensation  paid by  similar  oil and gas  companies  in the
western  United States.  The board weighs other  factors,  such as the officer's
performance relative to the continued acquisition of favorable  properties,  and
relative to the Company's financial performance.

The Company's executive  compensation policy continues to look at three variable
elements: base salary, stock awards and option grants. The policy factors, which
determine  the setting of these  compensation  elements,  are  largely  aimed at
attracting  and  retaining  executives  considered  essential  to the  Company's
long-term success.

The granting of stock and/or options is designed as an incentive to increasingly
focus management's interests in closer alignment with interests of shareholders.
The  Company's  executive   compensation  policy  seeks  to  engender  committed
leadership  and  strategic  management  to  favorably  posture  the  Company for
continued  growth,  stability and strength of  shareholder  equity.  All options
granted  currently  to  directors,  officers  and  employees  of the Company are
pursuant to an  incentive  stock  option plan  approved by  shareholders  of the
Company at the last annual meeting of the shareholders.




         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership of the Company's Common Stock by each person or group that is known by
the  Company  to be the  beneficial  owner  of more  than  five  percent  of its
outstanding Common Stock, each director of the Company, each person named in the
Summary  Compensation  Table,  and all directors  and executive  officers of the
Company as a group as  September  30,  2002.  Unless  otherwise  indicated,  the
Company believes that the persons named in the table below, based on information
furnished by such owners,  have sole voting and investment power with respect to
the Common Stock beneficially owned by them, where applicable.



Title of Name and Address of                Amount and Nature           Percent
 Class   Beneficial Owner                   of Beneficial Owner         of Class

Common   Don J. Colton                          856,905(1)                10.3%
                  2172 E Gambel Oak Drive
                  Sandy, Utah 84092

Common   Gregg B. Colton                        870,667(1)                10.4%
                  10026 Ridge Gate Circle
                  Sandy, Utah 84092

Common   John O. Anderson                       522,615(1)                 6.3%
                  7462 S Parkridge Circle
                  Salt Lake City, Utah 84121

Common   Pioneer Employee Stock               1,133,712(2)                13.6%
                  Ownership Plan
                  1206 W. South Jordan Parkway
                  Unit B
                  South Jordan, Utah 84095

All Directors and Officers as a Group
(3 Persons)                                   2,250,187                   27.0%

          (1) Includes currently exercisable options to purchase common stock in
          the  Company  as long as the  person  is  serving  as a  director  and
          employee  of the  Company.  Each  of the  persons  listed  under  this
          footnote  have  options to purchase  120,000  shares of the  Company's
          Common Stock.

          (2) Persons  listed above have their  vested  shares under the Pioneer
          Employee Stock Ownership Plan included under their name. Don J. Colton
          and  Gregg  B.  Colton  as  Trustees  of the  Pioneer  Employee  Stock
          Ownership  Plan have the  right to vote all the  shares of the Plan at
          any shareholder  meeting of the Company.

The  Company  currently  has no  arrangements,  which may  result in a change of
control.




                        TRANSACTIONS WITH RELATED PARTIES

The  Board  of  Directors  approved  several  years  ago a  resolution  to allow
employees of the Company to purchase 25% of any oil and gas  producing  property
acquired by the Company at the same time as the Company  acquires the  property.
The  resolution  required  that the employees pay for 25% of the cost of the oil
and gas properties at the same time the Company purchased the properties. In the
event, the Company is unable to fund the total cost of any producing  properties
the  employees  of the Company may  purchase the amount the Company is unable to
fund even if it exceeds 25%. The employees also have the right to acquire 25% of
any non-producing oil and gas leases acquired by the Company on similar terms as
those for producing properties.

The Company also leases  office  space that is owned by the Board of  Directors.
The office space is leased to the Company on terms  reasonable for the same kind
of office space in the area that it is located. The office space is 1,950 square
feet with an unfinished basement of approximately 975 square feet.

   PROPOSAL TWO: RATIFICATION OF APPOINTMENT OF INDEPENDENT PUBLIC ACCOUNTANTS

Jones Simkins LLP served as the independent  accountants for the Company for the
year ended September 30, 2003. There have been no disagreements during the three
fiscal years ended  September 30, 2003, 2002 and 2001, or at any other time with
Company's present or former  independent public  accountants.  Management of the
Company  intends to  continue  with its  selection  of Jones for the fiscal year
ending  September  30,  2004.  A  representative  of Jones is not expected to be
present at the Meeting.

THE  BOARD  OF  DIRECTORS  RECOMMENDS  A  VOTE  "FOR"  THE  RATIFICATION  OF THE
         APPOINTMENT OF JONES SIMKINS LLP AS THE COMPANY'S ACCOUNTANTS.

                         PROPOSAL THREE: OTHER BUSINESS

The Company has not received any shareholder  proposals for this Annual Meeting.
The Board of  Directors  knows of no other  business,  other than stated in this
proxy statement,  to be presented for the action at the Annual Meeting. If other
business is properly presented at the Meeting,  however, which was not known, or
did not become  known to the Board a  reasonable  time before the  solicitation,
then the person  designated  in the  enclosed  Proxy will vote,  or refrain from
voting, in accordance with his best judgment.

                              STOCKHOLDER PROPOSALS

Stockholders may submit proposals on matters  appropriate for stockholder action
at the Company's annual meetings consistent with regulations adopted by the SEC.
For such  proposals to be considered  for  inclusion in the proxy  statement and
form of proxy relating to the 2005 annual meeting,  they must be received by the
Company not later than  September 30, 2004 or such later date as the Company may
specify in its SEC filings.  Such proposals should be addressed to the Company's
office at 1206 W. South Jordan Parkway, Unit B, South Jordan, Utah 84095-5512




                                  OTHER MATTERS

Management does not intend to present,  and has no information as of the date of
preparation of this Proxy  Statement  that others will present,  any business at
the Meeting other than business  pertaining to matters  required to be set forth
in the Notice of Annual Meeting and Proxy Statement.  However,  if other matters
requiring the vote of the stockholders  properly come before the Meeting,  it is
the  intention of the persons  named in the  enclosed  proxy to vote the proxies
held by them in accordance with their best judgement on such matters.

                             DESCRIPTION OF BUSINESS

Pioneer Oil and Gas (the  "Company") was organized on October 16, 1980 under the
laws of the State of Utah. The Company's  principal place of business is located
at 1206 West South Jordan Parkway,  Unit B, South Jordan,  Utah 84095-5512.  The
Company's  telephone  number is (801)  566-3000 and the  Company's fax number is
(801)  446-5500.  The Company has primarily been engaged in the  acquisition and
exploration of oil and gas properties in Utah, Wyoming, Colorado and Nevada.

The Company has focused  its  efforts  over the years in  acquiring  oil and gas
properties from other companies,  selling  producing wells and acquiring new oil
and gas leases for the purpose of  exploring  for oil and gas.  Leases have also
been  acquired  over the years for the purpose of reselling  them at a profit to
other oil and gas companies.

Most of the Company's  operated oil and gas properties  were acquired from large
oil companies selling properties they considered to be marginal  producers.  The
Company has found that it can operate these  properties at a profit.  Presently,
the Company operates 9 producing oil and gas wells in Utah and Wyoming.

The Company also owns an interest in several  non-operated oil and gas wells and
overriding  royalty  interests in oil and gas wells  located in Utah,  Colorado,
Texas and Wyoming. An overriding royalty interest, is an interest in a well that
receives a percentage of the production from a well without paying any operation
expenses.

The Company operates in a highly competitive industry wherein many companies are
competing for the same finite resources as the Company.

The Company over the last few years has focused most of its exploration  efforts
in the Rocky Mountain area, and in acquiring  leasehold positions in trend areas
of  existing  production.  Prior to leasing an area a  geological  review of the
prospective  area is made by the Company's  staff to determine the potential for
oil and gas. If an area is  determined  to have promise the Company will attempt
to acquire oil and gas leases over the  prospective  area. The Company will then
acquire  geophysical  data  (generally  seismic  and  gravity  data) to  further
evaluate the area.  After the  evaluation of the  geophysical  data, if the area
appears to contain  significant  accumulations  of oil and gas in the  Company's
opinion  for the area,  the Company  will  market a drilling  program to outside
investors  covering  the  Company's  leases or sell the leases  with the Company
retaining an overriding royalty interest.  Significant  accumulations  cannot be
quantified because it depends on many factors such as how much it costs to drill
and complete wells in a certain area, how close the wells are to pipelines, what
the price of oil or gas is, how accessible the area is, whether the project is a
developmental or wildcat project,  what the cost of oil and gas leases are in an
area,  the type of return  investors  are seeking at that time in the  different
exploration   areas,   and  many  other   geological,   geophysical   and  other
considerations.




When the  Company  markets a drilling  program it sells a portion of its oil and
gas leases over the  prospect  area along with  obtaining a drilling  commitment
from the parties  purchasing  the leases to drill a well on the prospect area. A
drilling  program will  generally  allow the Company to recoup its investment in
the area with the Company also retaining an ongoing  interest in new wells to be
drilled in the area.

The Company markets its drilling programs to other industry  partners.  Drilling
programs have been marketed by placing ads in industry journals, attending trade
shows and by traveling to the offices of prospective  partners. In the past, the
Company has sold drilling programs to major oil companies and large independents
and occasionally to individuals.

Leases  acquired  for  resale  have  been  acquired  in areas  determined  to be
prospective  by the Company's  staff.  An area is  determined to be  prospective
based on a geological review of the area, drilling in the area and review of the
Company's geophysical data if available.  Usually resale leases are acquired for
the  purpose  of  selling  at a profit  along  with  the  Company  retaining  an
overriding royalty interest in the leases sold.

RECENT DEVELOPMENTS:

Since September  1999, the Company has been focusing on obtaining  prospects for
the  exploration  of oil and gas and  continuing  the  operations of its current
producing oil and gas  properties.  During the last fiscal year ended  September
30th, 2003, the Company has sold  approximately  two-thirds of its overpressured
gas play  leaving  13,189.16  acres  left to sell in the play.  The  Company  is
currently  marketing  the  remaining  acreage to outside  industry  partners and
individuals for development.  The prospect could contain significant natural gas
reserves.

The Company has also sold its Emigrant Gap Prospect in Natrona County,  Wyoming,
which it intends to drill prior to December 31,  2004.  The Company is presently
marketing a coal bed methane prospect in Carbon County, Wyoming, the Yankee Mine
West  Prospect  in White Pine County  Nevada and an oil  prospect in Nye County,
Nevada. During the last year the Company has decreased the amount of undeveloped
oil and gas leases it holds from 100,815  gross acres on 9/30/02 to 59,018 gross
acres on 9/30/03 primarily through the sale of its overpressurred gas acreage.

The  Company  has been  involved  in a 3D  seismic  project  in Texas  that will
continue  to cause the  Company  to expend  funds  during  the  current  year in
prospective  drilling on prospects  identified on 3D seismic. The Company owns a
1.65%  working  interest  in the 3D  seismic  venture in Texas and  already  has
drilled four wells on the 3D seismic  venture.  One of the wells appears to be a
producer, two are dry holes and the other appears to be productive but will need
to be redrilled.





                           DESCRIPTION OF SECURITIES.

Qualification.  The  following  statements  constitute  brief  summaries  of the
Company's Articles of Incorporation and Bylaws. Such summaries do not purport to
be fully  complete and are qualified in their  entirety by reference to the full
text of the Articles of Incorporation and Bylaws of the Company.

Common Stock. The Company's  Articles of Incorporation  authorize it to issue up
to 50,000,000  (fifty  million)  Shares of its Common  Stock,  which carry a par
value of $0.001 per Share.

Liquidation  Rights.  Upon liquidation or dissolution,  each outstanding  Common
Share will be  entitled to share  equally in the assets of the  Company  legally
available for the  distribution to  shareholders  after the payment of all debts
and other liabilities.

Dividend Rights. There are no limitations or restrictions upon the rights of the
Board of  Directors  to declare  dividends  out of any funds  legally  available
therefor.  The Company has not paid dividends to date and it is not  anticipated
that  any  dividends  will be paid  in the  foreseeable  future.  The  Board  of
Directors  initially  will  follow a policy of  retaining  earnings,  if any, to
finance the future growth of the Company. Accordingly, future dividends, if any,
will depend upon,  among other  considerations,  the Company's  need for working
capital and its financial conditions at the time.

Voting Rights.  Holders of Common Shares of the Company are entitled to cast one
vote for each share held at all shareholders meetings for all purposes.

Other Rights.  Common Shares are not redeemable,  have no conversion  rights and
carry no  preemptive  or other  rights to  subscribe  to or purchase  additional
Common Shares in the event of a subsequent offering.

Transfer  Agent.  The Company's  transfer  agent is Atlas Stock  Transfer  whose
address is 5899 South State  Street,  Murray,  Utah 84107.  The phone  number of
Atlas Stock Transfer is (801) 266-7151.

The Securities and Exchange  Commission has adopted Rule 15g-9 which established
the definition of a "penny stock", for the purposes relevant to the Company,  as
any equity  security  that has a market  price of less than $5.00 per share,  or
with an  exercise  price of less  than  $5.00  per  share,  subject  to  certain
exceptions.  For any  transaction  involving a penny stock,  unless exempt,  the
rules  require:  (i) that  broker  or  dealer  approve a  person's  account  for
transactions  in penny stocks;  and, (ii) the broker or dealer  receive from the
investor a written agreement to the transaction,  setting forth the identity and
quantity  of the penny  stock to be  purchased.  In order to  approve a person's
account for  transactions in penny stocks,  the broker or dealer must (i) obtain
financial  information and investment  experience  objectives of the person; and
(ii) make a reasonable determination that the transaction(s) in penny stocks are
suitable for that person and the person has sufficient  knowledge and experience
in financial  matters to be capable of evaluating the risks of  transactions  in
penny stocks.  The broker or dealer must also deliver,  prior to any transaction
in a penny stock, a disclosure  schedule prepared by the Commission  relating to
the penny stock market,  which, in highlighted form, (i) sets forth the basis on
which the broker or dealer made the suitability determination; and (ii) that the
broker or dealer received a signed,  written  agreement from the investors prior
to the transaction.  Disclosure also has to be made about the risks of investing
in penny stocks in both public offerings and in secondary  trading and about the
commissions  payable to both the  broker-dealer  and registered  representative,
current  quotations for the securities and the rights and remedies  available to
an  investor  in case of fraud  in penny  stock  transaction.  Finally,  monthly
statements  have to be sent  disclosing  recent price  information for the penny
stocks  held in the  account  and  information  on the  limited  market in penny
stocks.




MARKET  PRICE  AND  DIVIDENDS  ON  THE  REGISTRANT'S  COMMON  EQUITY  AND  OTHER
SHAREHOLDER MATTERS.

The Company is listed on the over-the-counter  market on the NASDAQ OTC Bulletin
Board. The range of high and low bid information for the shares of the Company's
stock for the last two complete  fiscal  years,  as reported by the OTC Bulletin
Board National  Quotation Bureau, is set forth below. Such quotations  represent
prices between  dealers,  do not include retail markup,  markdown or commission,
and do not represent actual transactions.

Year Ended September 30, 2003            High              Low

First Quarter                           $.36             $.27
Second Quarter                           .45              .21
Third Quarter                            .43              .25
Fourth Quarter                           .47              .16


Year Ended September 30, 2002            High              Low

First Quarter                           $.17              $.10
Second Quarter                           .19               .10
Third Quarter                            .30               .11
Fourth Quarter                           .26               .15

As of September 30, 2003 the Company had issued and outstanding 7,961,618 common
shares held by approximately 1,120 holders of record.

There have been no cash  dividends  declared by the Company since its inception.
Further, there are no restrictions that would limit the Company's ability to pay
dividends on its common equity or that would be likely to do so in the future.

The Company has no plans to register any of its securities  under the Securities
Act for sale by  security  holders.  There is no public  offering  of equity and
there is no proposed public offering of equity.




                               LEGAL PROCEEDINGS.

The  Company  may become or is subject to  investigations,  claims,  or lawsuits
ensuing  out  of the  conduct  of  its  business,  including  those  related  to
environmental  safety and health,  commercial  transactions  etc. The Company is
currently not aware of any such items,  which it believes  could have a material
adverse affect on its financial position.

                         FINANCIAL AND OTHER INFORMATION

The audited financial statements regarding the Company for the fiscal year ended
September 30, 2002, are presented in the Appendix following the proxy statement.
A summary of selected  financial  data,  and the  information  contained  in the
disclosures  entitled  "  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations", are presented below.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS -2003 Compared to 2002

Total  revenue for fiscal year 2003 was  $1,929,279 as compared to total revenue
for fiscal year 2002 of $909,321.  The increase in revenue was due  primarily to
an  increase in natural gas and crude oil prices from fiscal 2002 as compared to
fiscal 2003 and $566,356 in project and lease sales income  (including  the sale
of  two-thirds  of the  overpressured  gas  project).  Total  oil and gas  sales
(including royalty revenue)  increased from $908,821 to $1,360,985.  Average gas
prices  increased  103% from $2.01 MCF (2002) to $4.08 MCF  (2003).  Average oil
prices  increased 42 percent from $18.65 per barrel in 2002 to $26.43 per barrel
in 2003.

Project and lease sales income  increased from $0 in 2002 to $566,365 in 2003 as
the Company sold  two-thirds  of its  overpressured  gas project and a 3500 acre
coalbed methane lease block.

Costs of operations increased from $425,743 to $632,264.  This item includes all
well  operating  expenses and any amounts paid to employees  and other  interest
owners for their interest in producing  properties.  Increased  disbursements to
interest owners due to higher product prices accounted for most of the increase.

General  and  administrative  costs  decreased  from  $341,089 in fiscal 2002 to
$316,259 in fiscal 2003 due to cost saving measures.

In fiscal 2003 loss on assets sold or  abandoned  increased  from 0 to $355,459.
The write-off of some of the Company's producing assets in Wyoming during fiscal
2003 accounted for the increase along with the sale of the overpressured  leases
sold.

The Company's total stockholders'  equity increased from $831,103 to $1,034,808.
This  increase  in  shareholder's  equity  during  fiscal 2003 was the result of
positive  net income of $177,413  and a decrease in the ESOP stock  subscription
receivable of $26,292.  Net income  increased from a loss of $163,810 in 2002 to
income of $177,413 in 2003.




LIQUIDITY AND CAPITAL RESOURCES

Historically the Company has funded operations  primarily from earnings and bank
borrowing.  As of September 30, 2003 the Company had working capital of $593,697
and an unused line of credit with Zions Bank for  $750,000.  This line of credit
is collateralized by all of the companies  operated oil and gas properties.  The
line of credit bears  interest at prime rate plus 1.0%.  The line of credit with
Zions Bank matured on December  31, 2001,  and was renewed for a two year period
ending December 31, 2003. As of September 30, 2002 and as of September 30, 2003,
the amount on the credit line was $654,158 and $0 respectively.

During fiscal 2003 cash provided in operating activities was $967,385 while cash
used for investing activities was for $32,158.  There was a net increase in cash
of $281,069,  as cash increased  from $90,458 to $371,527.  The increase in cash
for  operating  activities  was  primarily  the result of project and lease sale
income and increased product prices.

OIL AND GAS PROPERTIES

The Company,  as of the date of this filing, is the owner of several oil and gas
properties  located  throughout the Rocky Mountain Region.  The Company operates
four properties in Utah, three in Wyoming and one in Colorado.  The standardized
measure of  discounted  future net cash flows  (before  income taxes) of all the
Company's properties as of September 30, 2003 was $3,416,961.

INCOME TAXES

The  Company's   present  net  operating  loss   carryforward  of  approximately
$1,988,000  arises  primarily from operations for the year ended September 30th,
1997.  Carryforwards  of net operating  losses for years prior to the year ended
September  30th, 1997 were completely used for tax purposes to offset net income
for the year  ended  September  30th,  1999.  The  present  net  operating  loss
carry-forward of the Company will begin to expire in the year 2012.

The Company  does not  anticipate  that it will have taxable  income  during the
carryforward period because of the applicable net operating loss.

THE COMPANY  UNDERTAKES  TO PROMPTLY  FURNISH  (WITHOUT  CHARGE EXCEPT AS TO THE
EXHIBITS IF REQUESTED THAT INCLUDE  ARTICLES OF  INCORPORATION,  BYLAWS,  LETTER
FROM PETROLEUM ENGINEER AND FINANCING  AGREEMENTS WITH ZIONS BANK) A COPY OF ITS
FORM 10-KSB FILED PREVIOUSLY WITH THE SECURITIES AND EXCHANGE COMMISSION, TO ANY
SHAREHOLDER  OF RECORD UPON  WRITTEN  REQUEST,  WHICH SHALL ALSO  INCLUDE A GOOD
FAITH  REPRESENTATION THAT, AS OF JUNE 11TH, 2003, THE PERSON MAKING THE REQUEST
WAS THE BENEFICIAL  OWNER OF COMMON STOCK OF THE COMPANY ENTITLED TO VOTE AT THE
ANNUAL MEETING.  The Form 10-KSB filed by the Company with the SEC can be viewed
in its entirety at Securities and Exchange website  www.sec.gov by searching the
Edgar Archives with the keywords "Pioneer Oil and Gas".

BY ORDER OF THE BOARD OF DIRECTORS:



By:      Don J. Colton
         Chairman of the Board of Directors,
         and President

         PIONEER OIL AND GAS




                              PIONEER OIL AND GAS

                              FINANCIAL STATEMENTS

                           September 30, 2003 and 2002






                                       F-1
                               PIONEER OIL AND GAS

                              FINANCIAL STATEMENTS

                           September 30, 2003 and 2002



                                                        INDEX
                                                         Page

Independent Auditors' Report                              F-2

Statements of Operations                                  F-3

Balance Sheets                                            F-4

Statements of Stockholders Equity                        F-5

Statements of Cash Flows                                  F-6

Notes to Financial Statements                             F-7

Supplementary Schedules on Oil and Gas Operations         F-15























                                            INDEPENDENT AUDITORS' REPORT





To the Board of Directors and
Stockholders of Pioneer Oil and Gas


We have  audited the  accompanying  balance  sheets of Pioneer Oil and Gas as of
September  30,  2003  and  2002,  and  the  related  statements  of  operations,
stockholders'  equity,  and cash flows for the years then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of Pioneer Oil and Gas as of
September 30,  2003 and 2002,  and the  results of its  operations  and its cash
flows  for the  years  then  ended  in  conformity  with  accounting  principles
generally accepted in the United States of America.



JONES SIMKINS LLP
Logan, Utah
November 21, 2003

                                              F-2








                               PIONEER OIL AND GAS
                            STATEMENTS OF OPERATIONS
                     Years Ended September 30, 2003 and 2002


                                                                                            2003             2002
                                                                                       -------------    -------------
                                                                                                
Revenue:
     Oil and gas sales                                                                $      963,244           656,344
     Royalty revenue                                                                         397,741           252,477
     Operational reimbursements                                                                1,929               500
     Project and lease sales income                                                          566,365                 -
                                                                                       -------------     -------------

                                                                                           1,929,279           909,321
                                                                                       -------------     -------------

Costs and expenses:
     Cost of operations                                                                      632,264           425,743
     General and administrative expenses                                                     316,259           341,089
     Exploration costs                                                                       248,753           183,393
     Lease rentals                                                                            57,395            38,420
     Depreciation, depletion and amortization                                                141,019            88,989
                                                                                       -------------     -------------

                                                                                           1,395,690         1,077,634
                                                                                       -------------     -------------

                    Income (loss) from operations                                            533,589          (168,313)
                                                                                       -------------     -------------

Other income (expense):
     Loss on assets sold or abandoned                                                       (355,459)                -
     Interest income                                                                          15,518            16,933
     Interest expense                                                                        (23,476)          (25,847)
     Other                                                                                     7,241            13,417
                                                                                       -------------     -------------

                                                                                            (356,176)            4,503
                                                                                       -------------     -------------

                    Income (loss) before provision
                    for income taxes                                                         177,413          (163,810)

Provision for income taxes                                                                         -                 -
                                                                                       -------------     -------------

                    Net income (loss)                                                 $      177,413          (163,810)
                                                                                       =============     =============


Net income (loss) per common share - basic and diluted                                $          .02              (.02)
                                                                                       =============     =============


Weighted average common shares - basic and diluted                                         7,962,000         7,964,000
                                                                                       =============     =============


                                              F-3





                                              September 30, 2003 and 2002


                                                                                         2003               2002
                                                                                       -------------     -------------
                                 Assets
                                                                                                
Current assets:
     Cash                                                                             $      371,527            90,458
     Accounts receivable                                                                     149,793           121,173
     Resale leases, at lower of cost or market                                               219,677           527,808
                                                                                       -------------     -------------

                   Total current assets                                                      740,997           739,439

Property and equipment, net                                                                  438,881           903,201
Other assets                                                                                   2,230             2,000
                                                                                       -------------     -------------

                                                                                      $    1,182,108         1,644,640
                                                                                       =============     =============

                  Liabilities and Stockholders' Equity

Current liabilities:
     Accounts payable                                                                 $      122,093           128,427
     Accrued expenses                                                                         25,207            30,952
                                                                                       -------------     -------------

                    Total current liabilities                                                147,300           159,379
                                                                                       -------------     -------------

Note payable                                                                                      -            654,158
                                                                                       -------------     -------------

Commitments and contingencies                                                                     -                  -

Stockholders' equity:
     Common stock, par value $.001 per share,
        50,000,000 shares authorized; 7,961,618
        shares issued and outstanding                                                          7,961             7,961
     Additional paid-in capital                                                            2,495,292         2,495,292
     Stock subscription receivable                                                          (231,927)         (258,219)
     Accumulated deficit                                                                  (1,236,518)       (1,413,931)
                                                                                       -------------     -------------

                    Total stockholders' equity                                             1,034,808           831,103
                                                                                       -------------     -------------

                                                                                      $    1,182,108         1,644,640
                                                                                       =============     =============
                                              F-4





                               PIONEER OIL AND GAS
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     Years Ended September 30, 2003 and 2002


                                                             Additional         Stock
                                      Common Stock            Paid-in       Subscription       Accumulated
                               ---------------------------
                                  Shares        Amount        Capital        Receivable          Deficit           Total
                               -------------- ------------ --------------- ---------------- ------------------ --------------

                                                                                           
Balance at
October 1, 2001                    7,986,618   $    7,986   $   2,497,887   $    (269,800)   $    (1,250,121)  $     985,952

Payments on stock

subscription receivable                    -            -               -          11,581                  -          11,581

Purchase and retirement

of common stock                      (25,000)         (25)         (2,595)              -                  -          (2,620)


Net loss                                   -            -               -               -           (163,810)       (163,810)
                                   ---------   ----------   -------------   -------------    ---------------   -------------

Balance at
September 30, 2002                 7,961,618        7,961       2,495,292        (258,219)        (1,413,931)        831,103

Payments on stock

subscription receivable                    -            -               -          26,292                  -          26,292


Net income                                 -  -            -               -                      177,413            177,413
                                   ---------   ----------   -------------   -------------    ---------------   -------------

Balance at
September 30, 2003                 7,961,618   $    7,961   $   2,495,292   $    (231,927)   $    (1,236,518)  $   1,034,808
                                   =========   ==========   =============   =============    ===============   =============

                                              F-5



                                                PIONEER OIL AND GAS
                                             STATEMENTS OF CASH FLOWS
                                      Years Ended September 30, 2003 and 2002


                                                                                      2003              2002
                                                                                --------------      --------------
                                                                                            
Cash flows from operating activities:
     Net income (loss)                                                          $   177,413            (163,810)
     Adjustments to reconcile net income (loss) to net cash
        used in operating activities:

               Loss on assets sold or abandoned                                     355,459                   -
               Depreciation, depletion and amortization                             141,019              88,989
               Employee benefit plan expense                                         41,396              27,597
               Interest income                                                      (15,104)            (16,016)
               (Increase) decrease in:
                    Accounts receivable                                             (28,620)            (13,782)
                    Resale leases                                                   308,131            (128,780)

                    Other assets                                                       (230)                  -
               Increase (decrease) in:
                    Accounts payable                                                 (6,334)              6,631
                    Accrued expenses                                                 (5,745)              2,079
                                                                                --------------      --------------


                         Net cash provided by (used in) operating activities        967,385            (197,092)
                                                                                --------------      --------------

Cash flows from investing activities:
     Acquisition of property and equipment                                          (32,158)           (272,551)
                                                                                --------------      --------------


                         Net cash used in investing activities                      (32,158)           (272,551)
                                                                                --------------      --------------

Cash flow from financing activities:
     Increase (decrease) in note payable                                           (654,158)            559,158

     Purchase of common stock                                                             -              (2,620)
                                                                                --------------      --------------


                         Net cash provided by (used in) financing activities       (654,158)            556,538
                                                                                --------------      --------------

                         Net increase in cash                                       281,069              86,895

Cash, beginning of year                                                              90,458               3,563
                                                                                --------------      --------------

Cash, end of year                                                               $   371,527              90,458
                                                                                ==============      ==============

                                              F-6



 NOTES TO FINANCIAL STATEMENTS

                           September 30, 2003 and 2002


Note 1 - Organization and Summary of Significant Accounting Policies

Organization

The Company is incorporated under the laws of the state of Utah and is primarily
engaged in the business of acquiring,  developing, producing and selling oil and
gas properties to companies located in the continental United States.

Cash and Cash Equivalents

For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  investments  with  a  maturity  of  three  months  or  less  to be  cash
equivalents.

Concentration of Credit Risk

The Company  maintains its cash in bank deposit  accounts,  which, at times, may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts.  The Company believes it is not exposed to any significant credit
risk on cash and cash equivalents.

Resale Leases

The Company  capitalizes  the costs of acquiring oil and gas leaseholds held for
resale,  including lease bonuses and any advance rentals required at the time of
assignment of the lease to the Company.  Advance  rentals paid after  assignment
are charged to expense as carrying  costs in the period  incurred.  Costs of oil
and gas leases  held for  resale  are valued at lower of cost or net  realizable
value and  included in current  assets since they could be sold within one year,
although the holding  period of individual  leases may be in excess of one year.
The cost of oil and gas leases sold is determined  on a specific  identification
basis.

Oil and Gas Producing Activities

The Company utilizes the successful efforts method of accounting for its oil and
gas  producing  activities.   Under  this  method,  all  costs  associated  with
productive  exploratory wells and productive or nonproductive  development wells
are capitalized while the costs of nonproductive exploratory wells are expensed.
                                              F-7


                               PIONEER OIL AND GAS
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 2003 and 2002



Note 1 - Organization and Summary of Significant Accounting Policies (continued)

Oil and Gas Producing Activities (continued)

If an exploratory well finds oil and gas reserves, but a determination that such
reserves  can be  classified  as  proved is not made  after  one year  following
completion  of  drilling,  the costs of  drilling  are  charged  to  operations.
Indirect exploratory expenditures,  including geophysical costs and annual lease
rentals are  expensed as  incurred.  Unproved  oil and gas  properties  that are
individually significant are periodically assessed for impairment of value and a
loss is  recognized  at the  time  of  impairment  by  providing  an  impairment
allowance.  Other  unproved  properties  are  amortized  based on the  Company's
experience of successful drillings and average holding period. Capitalized costs
of producing oil and gas properties after  considering  estimated  dismantlement
and abandonment costs and estimated salvage values, are depreciated and depleted
by the  units-of-production  method.  Support  equipment and other  property and
equipment are depreciated over their estimated useful lives.

On the sale or retirement of a complete unit of a proved property,  the cost and
related accumulated depreciation, depletion and amortization are eliminated from
the property  accounts,  and the resultant  gain or loss is  recognized.  On the
retirement or sale of a partial unit of proved property,  the cost is charged to
accumulated  depreciation,  depletion and amortization  with a resulting gain or
loss recognized in income.

On the sale of an  entire  interest  in an  unproved  property  for cash or cash
equivalent,  gain or loss on the sale is recognized,  taking into  consideration
the  amount  of any  recorded  impairment  if the  property  has  been  assessed
individually.  If a partial interest in an unproved property is sold, the amount
received is treated as a reduction of the cost of the interest retained.

Property and Equipment

Property  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation  is provided  using the  straight-line  method  over the  estimated
useful  lives of the  assets.  Expenditures  for  maintenance  and  repairs  are
expensed when incurred and  betterments are  capitalized.  When assets are sold,
retired  or  otherwise   disposed  of  the  applicable   costs  and  accumulated
depreciation,  depletion and amortization are removed from the accounts, and the
resulting gain or loss is reflected in operations.

                                              F-8


                               PIONEER OIL AND GAS
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 2003 and 2002



Note 1 - Organization and Summary of Significant Accounting Policies (continued)

Income Taxes

Deferred income taxes arise from temporary differences resulting from income and
expense items  reported for financial  accounting  and tax purposes in different
periods.  Deferred taxes are  classified as current or noncurrent,  depending on
the classification of the assets and liabilities to which they relate.  Deferred
taxes  arising from  temporary  differences  that are not related to an asset or
liability are  classified  as current or noncurrent  depending on the periods in
which the temporary  differences are expected to reverse.  Temporary differences
result  primarily from a net operating loss  carryforward,  intangible  drilling
costs and depletion.

Earnings Per Share

The  computation  of basic  earnings  per common  share is based on the weighted
average number of shares outstanding during each year.

The  computation  of diluted  earnings per common share is based on the weighted
average  number of shares  outstanding  during  the year plus the  common  stock
equivalents  which would arise from the  exercise of stock  options and warrants
outstanding  using the treasury  stock  method and the average  market price per
share during the year.  Common stock equivalents are not included in the diluted
earnings per share calculation when their effect is antidilutive.

Revenue Recognition

Revenue is recognized from oil sales at such time as the oil is delivered to the
buyer.  Revenue is  recognized  from gas sales when the gas passes  through  the
pipeline  at the  well  head.  Revenue  from  overriding  royalty  interests  is
recognized when earned.

The Company does not have any gas balancing arrangements.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  requires  management to make  estimates and  assumptions
primarily related to oil and gas property  reserves and prices,  that affect the
reported  amounts of assets and liabilities and disclosure of contingent  assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses  during the  reporting  period.  Actual  results  could
differ from those estimates.

                                              F-9





                               PIONEER OIL AND GAS
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 2003 and 2002


Note 2 - Property and Equipment

Property and equipment consists of the following:

                                                                                              September 30,
                                                                                        2003              2002
                                                                                              
         Oil and gas properties (successful efforts method)                     $    1,914,635         2,242,439
         Office furniture and equipment                                                133,321           129,453
                                                                                     ---------         ---------
                                                                                     2,047,956         2,371,892

         Less accumulated depreciation, depletion and
           amortization                                                             (1,609,075)       (1,468,691)
                                                                                     ---------         ---------
                                                                                $      438,881           903,201
                                                                                     =========         =========


Note 3 - Note Payable

The Company has a bank  revolving  line-of-credit  agreement,  which  allows the
Company to borrow a maximum amount of $750,000. This agreement bears interest at
the bank's prime rate plus 1 percent and is secured by accounts  receivable  and
producing properties. The line-of-credit matures on December 31, 2003 and had an
outstanding  balance  at  September  30,  2003  and  2002  of $0  and  $654,158,
respectively.

Note 4 - Stock Subscription Receivable

The stock subscription  receivable consists of a six percent receivable due from
the Company's  ESOP. The receivable is reduced every six months by the amount of
the  obligation  owed by the Company to the ESOP,  less  interest (see Note 10).
During the years  ended  September  30, 2003 and 2002,  the  Company  recognized
$15,104 and $16,016 of interest income related to this note.

                                              F-10




                               PIONEER OIL AND GAS
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 2003 and 2002


Note 5 - Income Taxes

The  provision  for income  taxes  differs  from the amount  computed at federal
statutory rates as follows:

                                                                                              Years Ended
                                                                                              September 30,
                                                                                        2003              2002
                                                                                     ---------           -------
                                                                                                 
         Income tax provision (benefit) at statutory rate                           $   45,000           (50,000)
         Change in valuation allowance                                                 (45,000)           50,000
                                                                                        ------            ------
                                                                                    $       -                 -


         Deferred tax assets (liabilities) are comprised of the following:
                                                                                              September 30,
                                                                                        2003              2002
                                                                                     ---------          --------
         Intangible drilling costs and depletion                                    $   15,000          (190,000)
         Net operating loss carryforwards                                              696,000           856,000
         AMT credit carryforward                                                         5,000             5,000
                                                                                     ---------           -------
                                                                                       716,000           671,000
                                                                                     ---------           -------
         Valuation allowance                                                          (716,000)         (671,000)
                                                                                     ---------           -------

                                                                                    $      -                 -
                                                                                     =========           =======



A valuation  allowance has been recorded for the full amount of the deferred tax
asset because it is more likely than not that the deferred tax asset will not be
realized.

As of September 30, 2003,  the Company had net operating loss  carryforwards  of
approximately  $1,988,000.  These  carryforwards  begin to  expire  in 2012.  If
substantial  changes in the Company's  ownership  should occur there would be an
annual  limitation  of the amount of NOL  carryforward  which could be utilized.
Also, the ultimate  realization of these  carryforwards  is due, in part, on the
tax law in effect at the time and future events that cannot be determined.

                                              F-11



                               PIONEER OIL AND GAS
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 2003 and 2002



Note 6 - Sales to Major Customers

The Company had sales to major  customers  during the years ended  September 30,
2003 and 2002, which exceeded ten percent of total sales as follows:
                                      September 30,

                                 2003              2002
                              -------           -------
         Company A     $      420,000           140,000
         Company B            414,000           306,000
         Company C            134,000            88,000
         Company D            115,000            90,000


Note 7 - Related Party Transactions

The Company  acts as the operator  for several oil and gas  properties  in which
employees,  officers and other related and  unrelated  parties have a working or
royalty interest.  At September 30, 2003 and 2002 there was $17,917 and $12,236,
respectively,  included in accounts  payable  due from/to  related  parties as a
result of these  activities.  The Company also is the general manager in certain
limited  partnerships and the operator for certain joint ventures formed for the
purpose of oil and gas exploration and development.

The Company  leases its office space from certain  officers of the Company.  The
lease requires monthly rental payments of $2,500 plus all expenses pertaining to
the office space and expires in September  2005.  Future  minimum lease payments
for the next two years are $30,000  each year.  Rent expense for the years ended
September 30, 2003 and 2002 was approximately $30,000 each year.

The Company has a stock subscription receivable from the ESOP (See Note 4).

Note 8 - Supplemental Disclosures of Cash Flow Information

Operations   reflect   actual   amounts  paid  for  interest  and  income  taxes
approximately as follows:

                                        September 30,
                                     2003             2002
                                   ------            ------
         Interest              $   23,000            26,000
         Income taxes                   -                 -





                               PIONEER OIL AND GAS
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 2003 and 2002



Note 9 - Fair Value of Financial Instruments

The Company's financial instruments consist of cash, receivables, payables and a
note payable. The carrying amount of cash, receivables and payables approximates
fair value because of the short-term  nature of these items. The carrying amount
of the note  payable  approximates  fair  value as the note  bears  interest  at
floating market interest rates.

Note 10 - Stock Options

The Company has granted  stock  options to the members of the Board of Directors
and the  officers  and  employees  of the  Company  to  purchase  shares  of the
Company's  common stock. The exercise price of the options and warrants is equal
to or in excess of the fair market  value of the stock on the date of grant.  At
September 30, 2003 and 2002, the Company had 420,000 options outstanding.

Information related to these options at September 30, 2003 is as follows:

                              Outstanding              Exercisable
------------------------------------------------    --------------------------
                           Weighted
                           Average
                           Remaining    Weighted                      Weighted
                           Contractual  Average                       Average
Exercise    Number         Life         Exercise    Number            Exercise
Price       Outstanding    (Years)      Price       Exercisable       Price
--------    ----------     -------     --------    -----------        ------
$ .20       420,000         7.9        $ .20        420,000           $ .20


Employee Stock Ownership Plan

The Company has adopted a  noncontributory  employee stock ownership plan (ESOP)
covering all full-time employees who have met certain service  requirements.  It
provides for discretionary  contributions by the Company as determined  annually
by the Board of Directors, up to the maximum amount permitted under the Internal
Revenue Code. The plan has received IRS approval under Section 401(A) and 501(A)
of the Internal  Revenue Code.  Pension  expense  charged to operations  for the
years ended  September  30, 2003 and 2002 was $41,396 and $27,597  respectively.
All  outstanding  shares  held by the ESOP are  included in the  calculation  of
earnings per share.

                                              F-13


                               PIONEER OIL AND GAS
                          NOTES TO FINANCIAL STATEMENTS
                           September 30, 2003 and 2002



Note 11 - Commitments and Contingencies

Limited Partnerships

The Company has an immaterial interest in a limited partnership drilling program
and  acts as the  general  partner.  As the  general  partner,  the  Company  is
contingently   liable  for  any  obligations  of  the  partnership  and  may  be
contingently  liable  for  claims  generally  incidental  to the  conduct of its
business as general  partner.  As of September 30, 2003, the Company was unaware
of any such obligations or claims arising from this partnership.

Employment Agreements

The Company  has entered  into  severance  pay  agreements  with  employees  and
officers of the Company who also serve as board members.  Under the terms of the
agreements,  a board member who is terminated shall receive  severance pay equal
to the amount such board  member  received in salary and bonus for the two years
prior to termination.

Litigation

The  Company  may  become or is subject to  investigations,  claims or  lawsuits
ensuing  out  of the  conduct  of  its  business,  including  those  related  to
environmental safety and health,  commercial  transactions,  etc. The Company is
currently  not aware of any such item,  which it believes  could have a material
adverse affect on its financial position.




                                              F-14



                               PIONEER OIL AND GAS
                      SCHEDULE OF SUPPLEMENTARY INFORMATION
                            ON OIL AND GAS OPERATIONS
                           September 30, 2003 and 2002





The  information  on the  Company's  oil and gas  operations  as  shown  in this
schedule  is  based  on the  successful  efforts  method  of  accounting  and is
presented in conformity  with the  disclosure  requirements  of the Statement of
Financial  Accounting  Standards No. 69 "Disclosures about Oil and Gas Producing
Activities."


         Capitalized Costs Relating to Oil and Gas Producing Activities

                                                                                      September 30,
                                                                                 2003              2002
                                                                              ---------          ---------
                                                                                        
Proved oil and gas properties and related equipment                      $    1,763,802          2,012,912
Unproved oil and gas properties                                                 150,833            229,527
                                                                              ---------          ---------
         Subtotal                                                             1,914,635          2,242,439

Accumulated depreciation, depletion and amortization
 and valuation allowances                                                    (1,483,991)        (1,347,265)
                                                                              ---------          ---------
                                                                         $      430,644            895,174
                                                                              ---------          ---------


Costs  Incurred  in  Oil  and  Gas  Acquisition,   Exploration  and  Development
Activities
                                                                                      September 30,
                                                                                  2003               2002

Acquisition of properties:
        Proved                                                           $            -                  -
        Unproved                                                         $            -                  -
Exploration costs                                                        $            -                  -
Development costs                                                        $       96,272            269,214



                                              F-15







                               PIONEER OIL AND GAS
                      SCHEDULE OF SUPPLEMENTARY INFORMATION
                            ON OIL AND GAS OPERATIONS
                           September 30, 2003 and 2002



                 Results of Operations for Producing Activities

                                                                                       Years Ended
                                                                                      September 30,
                                                                                2003               2002
                                                                                          
Oil and gas - sales                                                        $  1,360,985            908,821
Production costs net of reimbursements                                         (687,730)          (463,663)
Exploration costs                                                              (248,753)          (183,393)
Depreciation, depletion and amortization
   and valuation provisions                                                    (136,726)           (84,596)
                                                                                -------            -------
Net income before income taxes                                                  287,776            177,169

Income tax provision                                                            (98,000)           (60,000)
                                                                                -------            -------
Results of operations from producing activities
 (excluding corporate overhead and interest costs)                         $    189,776            117,169
                                                                                -------            -------


                                              F-16






                               PIONEER OIL AND GAS
                      SCHEDULE OF SUPPLEMENTARY INFORMATION
                            ON OIL AND GAS OPERATIONS
                           September 30, 2003 and 2002


                    Reserve Quantity Information (Unaudited)

The estimated  quantities of proved oil and gas reserves  disclosed in the table
below are based upon on appraisal  of the proved  developed  properties  by Fall
Line Energy, Inc. Such estimates are inherently  imprecise and may be subject to
substantial revisions.

All quantities shown in the table are proved developed  reserves and are located
within the United States.


                                                            Years Ended September  30,
                                                            2003                     2002
                                                     Oil         Gas         Oil          Gas
                                                    (bbls)      (mcf)       (bbls)       (mcf)
                                                                          
Proved developed and undeveloped reserves:
  Beginning of year                                 118,572     774,733     128,589      580,543
  Revision in previous estimates                     13,841      53,677       4,992      286,106
  Discoveries and extensions                          -         214,708        -          -
  Purchase in place                                   -          -             -           -
  Production                                        (15,927)   (163,798)    (15,009)     (91,916)
  Sales in place                                      -          -             -           -
                                                    -------     -------     -------      -------
  End of year                                       116,486     879,320     118,572      774,733
                                                    =======     =======     =======      =======
Proved developed reserves:
  Beginning of year                                 118,572     774,733     128,589      580,543
  End of year                                       116,486     879,320     118,572      774,733


                                              F-17


                               PIONEER OIL AND GAS
                      SCHEDULE OF SUPPLEMENTARY INFORMATION
                            ON OIL AND GAS OPERATIONS
                           September 30, 2003 and 2002



Standardized  Measure of  Discounted  Future Net Cash Flows and Changes  Therein
Relating to Proved Oil and Gas Reserves (Unaudited)


                                                                                      Years Ended
                                                                                      September 30,
                                                                                2003             2002
                                                                                       
Future cash inflows                                                       $     7,340,000       3,950,000
Future production and development costs                                        (1,905,000)     (1,676,000)
Future income tax expenses                                                     (1,848,000)       (773,000)
                                                                                ---------       ---------
                                                                                3,587,000       1,501,000

10% annual discount for estimated timing of cash flows                         (1,415,000)       (624,000)
                                                                                ---------       ---------
Standardized measure of discounted future net cash flows                  $     2,172,000         877,000
                                                                                =========       =========


The preceding  table sets forth the estimated  future net cash flows and related
present  value,  discounted  at a 10% annual  rate,  from the  Company's  proved
reserves of oil,  condense and gas. The estimated future net revenue is computed
by applying the year end prices of oil and gas (including price changes that are
fixed and determinable) and current costs of development production to estimated
future production  assuming  continuation of existing economic  conditions.  The
values expressed are estimates only, without actual long-term production to base
the  production  flows,  and may not  reflect  realizable  values or fair market
values of the oil and gas ultimately extracted and recovered.  The ultimate year
of realization is also subject to  accessibility  of petroleum  reserves and the
ability of the Company to market the products.

                                              F-18


                               PIONEER OIL AND GAS
                      SCHEDULE OF SUPPLEMENTARY INFORMATION
                            ON OIL AND GAS OPERATIONS
                           September 30, 2003 and 2002



                     Changes in the Standardized Measure of
                    Discounted Future Cash Flows (Unaudited)


Years Ended                                                                               September 30,
                                                                                      2003            2002
                                                                                         
Balance, beginning of year                                                 $       877,000       1,121,000
Sales of oil and gas produced net of production costs                             (539,000)       (204,000)
Net changes in prices and production costs                                       1,186,000        (338,000)
Extensions and discoveries, less related costs                                     876,000        -
Purchase and sales of minerals in place                                               -             -
Revisions of estimated development costs                                              -             -
Revisions of previous quantity estimate                                            351,000         374,000
Accretion of discount                                                               88,000         112,000
Net changes in income taxes                                                       (667,000)       (188,000)
                                                                                 ---------         -------
Balance, end of year                                                      $      2,172,000         877,000
                                                                                 =========         =======