rrc-10q_20170930.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark one)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

Commission File Number: 001-12209

 

RANGE RESOURCES CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

34-1312571

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification No.)

 

100 Throckmorton Street, Suite 1200

Fort Worth, Texas

 

76102

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code

(817) 870-2601

 

Former Name, Former Address and Former Fiscal Year, if changed since last report: Not applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files).

    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

  

Accelerated Filer

 

 

 

 

 

Non-Accelerated Filer

 

  (Do not check if smaller reporting company)

  

Smaller Reporting Company

 

 

 

 

 

Emerging Growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

    Yes      No  

248,139,327 Common Shares were outstanding on October 23, 2017

 

 

 

 


RANGE RESOURCES CORPORATION

FORM 10-Q

Quarter Ended September 30, 2017

Unless the context otherwise indicates, all references in this report to “Range Resources,” “Range,” “we,” “us,” or “our” are to Range Resources Corporation and its directly and indirectly owned subsidiaries.

TABLE OF CONTENTS

 

 

 

 

 

Page

PART I – FINANCIAL INFORMATION 

  

 

ITEM 1.

 

Financial Statements

  

3

 

 

   Consolidated Balance Sheets (Unaudited)

  

3

 

 

   Consolidated Statements of Operations (Unaudited)

  

4

 

 

   Consolidated Statements of Cash Flows (Unaudited)

  

5

 

 

   Selected Notes to Consolidated Financial Statements (Unaudited)

  

6

ITEM 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

28

ITEM 3.

 

Quantitative and Qualitative Disclosures about Market Risk

  

41

ITEM 4.

 

Controls and Procedures

  

44

PART II – OTHER INFORMATION

  

 

ITEM 1.

 

Legal Proceedings

  

44

ITEM 1A.

 

Risk Factors

  

44

ITEM 6.

 

Exhibits

  

45

 

 

 

 

 

SIGNATURES

  

46

 

 

 

2


PART I – FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

RANGE RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

 

September 30,

 

 

 

 

December 31,

 

 

2017

 

 

 

 

2016

 

 

(Unaudited)

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

529

 

 

 

 

$

314

 

Accounts receivable, less allowance for doubtful accounts of $6,609 and $5,559

 

285,166

 

 

 

 

 

241,718

 

Derivative assets

 

30,176

 

 

 

 

 

13,278

 

Inventory and other

 

21,379

 

 

 

 

 

26,573

 

Total current assets

 

337,250

 

 

 

 

 

281,883

 

Derivative assets

 

512

 

 

 

 

 

205

 

Goodwill

 

1,641,197

 

 

 

 

 

1,654,292

 

Natural gas and oil properties, successful efforts method

 

13,061,390

 

 

 

 

 

12,386,153

 

Accumulated depletion and depreciation

 

(3,492,614

)

 

 

 

 

(3,129,816

)

 

 

9,568,776

 

 

 

 

 

9,256,337

 

Other property and equipment

 

114,073

 

 

 

 

 

112,796

 

Accumulated depreciation and amortization

 

(98,469

)

 

 

 

 

(95,923

)

 

 

15,604

 

 

 

 

 

16,873

 

Other assets

 

74,400

 

 

 

 

 

72,655

 

Total assets

$

11,637,739

 

 

 

 

$

11,282,245

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

$

317,112

 

 

 

 

$

229,190

 

Asset retirement obligations

 

7,271

 

 

 

 

 

7,271

 

Accrued liabilities

 

277,355

 

 

 

 

 

265,843

 

Accrued interest

 

37,095

 

 

 

 

 

35,340

 

Derivative liabilities

 

32,533

 

 

 

 

 

165,009

 

Total current liabilities

 

671,366

 

 

 

 

 

702,653

 

Bank debt

 

1,082,708

 

 

 

 

 

876,428

 

Senior notes

 

2,850,692

 

 

 

 

 

2,848,591

 

Senior subordinated notes

 

48,562

 

 

 

 

 

48,498

 

Deferred tax liabilities

 

1,042,889

 

 

 

 

 

943,343

 

Derivative liabilities

 

16,292

 

 

 

 

 

24,491

 

Deferred compensation liabilities

 

91,014

 

 

 

 

 

119,231

 

Asset retirement obligations and other liabilities

 

296,736

 

 

 

 

 

310,642

 

Total liabilities

 

6,100,259

 

 

 

 

 

5,873,877

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Preferred stock, $1 par, 10,000,000 shares authorized, none issued and outstanding

 

 

 

 

 

 

 

Common stock, $0.01 par, 475,000,000 shares authorized, 248,138,258 issued at

     September 30, 2017 and 247,174,903 issued at December 31, 2016

 

2,481

 

 

 

 

 

2,471

 

Common stock held in treasury, 14,967 shares at September 30, 2017 and 30,547

     shares at December 31, 2016

 

(599

)

 

 

 

 

(1,209

)

Additional paid-in capital

 

5,555,830

 

 

 

 

 

5,524,423

 

Retained earnings (deficit)

 

(20,232

)

 

 

 

 

(117,317

)

Total stockholders’ equity

 

5,537,480

 

 

 

 

 

5,408,368

 

Total liabilities and stockholders’ equity

$

11,637,739

 

 

 

 

$

11,282,245

 

 

See accompanying notes.

3


RANGE RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales

$

507,541

 

 

$

304,477

 

 

$

1,573,128

 

 

$

738,570

 

Derivative fair value (loss) income

 

(88,426

)

 

 

64,556

 

 

 

188,326

 

 

 

(11,334

)

Brokered natural gas, marketing and other

 

63,117

 

 

 

44,174

 

 

 

170,544

 

 

 

119,181

 

Total revenues and other income

 

482,232

 

 

 

413,207

 

 

 

1,931,998

 

 

 

846,417

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

36,888

 

 

 

22,387

 

 

 

96,331

 

 

 

67,112

 

Transportation, gathering, processing and compression

 

191,645

 

 

 

138,764

 

 

 

560,883

 

 

 

400,871

 

Production and ad valorem taxes

 

11,993

 

 

 

6,717

 

 

 

31,125

 

 

 

18,653

 

Brokered natural gas and marketing

 

59,773

 

 

 

44,622

 

 

 

169,180

 

 

 

122,105

 

Exploration

 

22,767

 

 

 

6,943

 

 

 

45,769

 

 

 

18,641

 

Abandonment and impairment of unproved properties

 

42,568

 

 

 

6,082

 

 

 

52,181

 

 

 

23,769

 

General and administrative

 

53,035

 

 

 

41,024

 

 

 

152,853

 

 

 

127,745

 

MRD Merger expenses

 

 

 

 

33,791

 

 

 

 

 

 

36,412

 

Termination costs

 

(47

)

 

 

136

 

 

 

4,049

 

 

 

303

 

Deferred compensation plan

 

(9,203

)

 

 

(11,636

)

 

 

(36,838

)

 

 

30,166

 

Interest

 

49,179

 

 

 

45,967

 

 

 

144,206

 

 

 

121,464

 

Depletion, depreciation and amortization

 

159,749

 

 

 

131,489

 

 

 

462,074

 

 

 

374,440

 

Impairment of proved properties and other assets

 

63,679

 

 

 

 

 

 

63,679

 

 

 

43,040

 

(Gain) loss on the sale of assets

 

(102

)

 

 

2,597

 

 

 

(23,509

)

 

 

7,544

 

Total costs and expenses

 

681,924

 

 

 

468,883

 

 

 

1,721,983

 

 

 

1,392,265

 

(Loss) income before income taxes

 

(199,692

)

 

 

(55,676

)

 

 

210,015

 

 

 

(545,848

)

Income tax (benefit) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

(71,992

)

 

 

(13,705

)

 

 

98,054

 

 

 

(185,169

)

 

 

(71,992

)

 

 

(13,705

)

 

 

98,054

 

 

 

(185,169

)

Net (loss) income

$

(127,700

)

 

$

(41,971

)

 

$

111,961

 

 

$

(360,679

)

Net (loss) income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.52

)

 

$

(0.23

)

 

$

0.45

 

 

$

(2.10

)

Diluted

$

(0.52

)

 

$

(0.23

)

 

$

0.45

 

 

$

(2.10

)

Dividends paid per common share

$

0.02

 

 

$

0.02

 

 

$

0.06

 

 

$

0.06

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

245,244

 

 

 

180,683

 

 

 

245,027

 

 

 

171,571

 

Diluted

 

245,244

 

 

 

180,683

 

 

 

245,280

 

 

 

171,571

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

4


RANGE RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

111,961

 

 

$

(360,679

)

Adjustments to reconcile net income (loss) to net cash provided from operating activities:

 

 

 

 

 

 

 

Deferred income tax expense (benefit)

 

98,054

 

 

 

(185,169

)

Depletion, depreciation and amortization and impairment

 

525,753

 

 

 

417,480

 

Exploration dry hole costs

 

9,166

 

 

 

2

 

Abandonment and impairment of unproved properties

 

52,181

 

 

 

23,769

 

Derivative fair value (income) loss

 

(188,326

)

 

 

11,334

 

Cash settlements on derivative financial instruments

 

16,062

 

 

 

260,657

 

Allowance for bad debt

 

1,050

 

 

 

800

 

Amortization of deferred financing costs and other

 

4,184

 

 

 

5,383

 

Deferred and stock-based compensation

 

3,937

 

 

 

72,689

 

(Gain) loss on the sale of assets

 

(23,509

)

 

 

7,544

 

Changes in working capital:

 

 

 

 

 

 

 

Accounts receivable

 

(39,694

)

 

 

31,985

 

Inventory and other

 

(1,504

)

 

 

(776

)

Accounts payable

 

44,715

 

 

 

(41,268

)

Accrued liabilities and other

 

(13,498

)

 

 

(37,914

)

Net cash provided from operating activities

 

600,532

 

 

 

205,837

 

Investing activities:

 

 

 

 

 

 

 

Additions to natural gas and oil properties

 

(771,067

)

 

 

(339,446

)

Additions to field service assets

 

(4,687

)

 

 

(1,542

)

Acreage purchases

 

(46,967

)

 

 

(29,203

)

MRD Merger, net of cash acquired

 

 

 

 

7,180

 

Proceeds from disposal of assets

 

27,583

 

 

 

191,834

 

Purchases of marketable securities held by the deferred compensation plan

 

(25,410

)

 

 

(33,460

)

Proceeds from the sales of marketable securities held by the deferred compensation plan

 

28,755

 

 

 

37,900

 

Net cash used in investing activities

 

(791,793

)

 

 

(166,737

)

Financing activities:

 

 

 

 

 

 

 

Borrowings on credit facilities

 

1,486,000

 

 

 

1,887,000

 

Repayments on credit facilities

 

(1,282,000

)

 

 

(1,045,000

)

Repayment of Memorial credit facility

 

 

 

 

(597,000

)

Repayment of senior notes

 

(500

)

 

 

(273,011

)

Debt issuance costs

 

(247

)

 

 

(6,381

)

Dividends paid

 

(14,876

)

 

 

(11,654

)

Taxes paid for shares withheld

 

(6,971

)

 

 

(3,800

)

Change in cash overdrafts

 

5,588

 

 

 

432

 

Proceeds from the sales of common stock held by the deferred compensation plan

 

4,482

 

 

 

10,385

 

Net cash provided from (used in) financing activities

 

191,476

 

 

 

(39,029

)

Increase in cash and cash equivalents

 

215

 

 

 

71

 

Cash and cash equivalents at beginning of period

 

314

 

 

 

471

 

Cash and cash equivalents at end of period

$

529

 

 

$

542

 

 

 

 

 

See accompanying notes.

 

5


RANGE RESOURCES CORPORATION

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1) SUMMARY OF ORGANIZATION AND NATURE OF BUSINESS

Range Resources Corporation is a Fort Worth, Texas-based independent natural gas, natural gas liquids (“NGLs”) and oil company primarily engaged in the exploration, development and acquisition of natural gas and oil properties in the Appalachian and the North Louisiana regions of the United States. Our objective is to build stockholder value through consistent returns focused on the growth, on a per share debt-adjusted basis, of both reserves and production. Range is a Delaware corporation with our common stock listed and traded on the New York Stock Exchange under the symbol “RRC”.

(2) BASIS OF PRESENTATION

These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Range Resources Corporation 2016 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2017. The results of operations for the third quarter and the nine months ended September 30, 2017 are not necessarily indicative of the results to be expected for the full year. These consolidated financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary for fair presentation of the results for the periods presented. All adjustments are of a normal recurring nature unless otherwise disclosed. These consolidated financial statements, including selected notes, have been prepared in accordance with the applicable rules of the SEC and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements.

On September 16, 2016, we issued approximately 77.0 million shares of common stock in exchange for all outstanding shares of common stock of Memorial Resources Development Corp. (“Memorial” or “MRD Merger”) using an exchange ratio of 0.375 of a share of Range common stock for each share of Memorial common stock. For additional information, see Note 4.

Inventory. As of September 30, 2017, we had $11.7 million of material and supplies inventory compared to $9.4 million at December 31, 2016. Material and supplies inventory consists of primarily tubular goods and equipment used in our operations and is stated at lower of specific cost of each inventory item or market. At September 30, 2017, we also had commodity inventory of $2.2 million compared to $8.3 million at December 31, 2016. Commodity inventory as of September 30, 2017 consists of natural gas and NGLs held in storage or as line fill in pipelines.

(3) NEW ACCOUNTING STANDARDS

Not Yet Adopted

In May 2014, an accounting standards update was issued that supersedes the existing revenue recognition requirements. This standard includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Among other things, the standard also eliminates industry-specific revenue guidance, requires enhanced disclosures about revenue, provides guidance for transactions that were not previously addressed comprehensively and improves guidance for multiple-element arrangements. This standard is effective for us in first quarter 2018 and we expect to adopt the new standard using the modified retrospective method of adoption. We are utilizing a bottom-up approach to analyze the impact of the new standard on our contracts by reviewing our current accounting policies and practices to identify potential differences that would result from applying the requirements of the new standard to our revenue contracts and the impact of adopting this standards update on our total revenues, operating income (loss) and our consolidated balance sheet. We are currently completing our detailed analysis of our portfolio of contracts at the individual contract level as we continue to evaluate the impact of this accounting standards update on our consolidated results of operations, financial position, cash flows and financial disclosures, in addition to developing any process or control changes necessary. We have identified and implemented a number of control changes necessary for adoption.

In February 2016, an accounting standards update was issued that requires an entity to recognize a right-of-use asset and lease liability for all leases with terms of more than twelve months. Classification of leases as either a finance or operating lease will determine the recognition, measurement and presentation of expenses. This accounting standards update also requires certain quantitative and qualitative disclosures about leasing arrangements. This standard is effective for us in first quarter 2019 and should be applied using a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements and early adoption is permitted. We are evaluating the provisions of this accounting standards update and assessing the impact it will have on our consolidated results of operations, financial position or cash flows but based on our preliminary review of the update, we expect that we will have operating leases with durations greater than twelve months on our balance sheet. As we continue to evaluate and implement the standard, we will provide additional information about the expected financial impact at a future date.

6


In August 2016, an accounting standards update was issued that clarifies how entities classify certain cash receipts and cash payments on the statement of cash flows. The guidance is effective for us in first quarter 2018 and will be applied retrospectively with early adoption permitted. We are evaluating the provisions of this accounting standards update and assessing the impact, if any, it may have on our consolidated cash flow statement presentation.

Recently Adopted

In March 2016, an accounting standards update was issued that simplifies several aspects of the accounting for share-based payment award transactions. Among other things, this new guidance requires all income tax effects of share-based awards to be recognized in the statement of operations when the awards vest or are settled, allows an employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting and allows a policy election to account for forfeitures as they occur. This new standard is effective for annual periods beginning after December 15, 2016. Early adoption is permitted. We elected to early adopt this accounting standards update in fourth quarter 2016 and reflected any adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. The following summarizes the impact of the adoption of this update on our consolidated financial statements:  

Income taxes - Upon adoption of this standard, all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) are recognized as income tax expense or benefit in our consolidated statements of operations. The tax effects of exercised or vested awards are treated as discrete items in the reporting period in which they occur. Adoption of this new standard resulted in the recognition of an excess tax deficiency in our provision for income taxes rather than paid-in capital of $2.1 million for the year ended December 31, 2016 and affected our previously reported first quarter 2016 results as follows (in thousands, except per share data):

 

 

Three Months

Ended March 31, 2016

 

 

As Reported

 

 

 

As Adjusted

 

 

(unaudited)

 

Statements of Operations

 

 

 

 

 

 

 

Income tax benefit

$

(44,038

)

 

$

(41,976

)

Net loss

 

(91,710

)

 

 

(93,772

)

Basic earnings per share

 

(0.55

)

 

 

(0.56

)

Diluted earnings per share

 

(0.55

)

 

 

(0.56

)

In addition, we recorded a cumulative-effect adjustment to retained earnings (deficit) and reduced our deferred tax liability by $101.1 million for previously unrecognized tax benefits due to our NOL position as of December 31, 2016.

Forfeitures - Prior to adoption, share-based compensation expense was recognized on a straight line basis, net of estimated forfeitures, such that expense was recognized only for share-based awards that are expected to vest. We have elected to continue to estimate forfeitures.

Statements of cash flows - The presentation requirements for cash flows related to employee taxes paid for withheld shares were adjusted retrospectively. These cash flows have historically been presented as an operating activity. Upon adoption of this new standard, these cash outflows were classified as a financing activity. Prior periods have been adjusted as follows (in thousands):

 

 

As Reported

 

 

 

As Adjusted

 

 

 

Net cash

provided from

operating activities

 

 

 

Net cash

provided from operating

activities

 

Three months ended March 31, 2016

$

87,424

 

 

$

90,785

 

Six months ended June 30, 2016

 

169,604

 

 

 

173,201

 

Nine months ended September 30, 2016

 

202,037

 

 

 

205,837

 

 

 

 

As Reported

 

 

 

As Adjusted

 

 

 

Net cash

used in

financing

activities

 

 

 

Net cash

used in

financing

activities

 

Three months ended March 31, 2016

$

(72,473

)

 

$

(75,834

)

Six months ended June 30, 2016

 

(95,411

)

 

 

(99,008

)

Nine months ended September 30, 2016

 

(35,229

)

 

 

(39,029

)

7


In January 2017, an accounting standards update was issued that eliminates the requirements to calculate the implied fair value of goodwill to measure goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. This standard is effective for annual periods beginning after December 15, 2019 and should be applied on a prospective basis. Early adoption is permitted for any goodwill impairment tests performed in first quarter 2017 or later. We elected to adopt this accounting standards update in first quarter 2017. The adoption did not have a significant impact on our consolidated results of operations, financial position, cash flows or financial disclosures; however, this standard did change our policy for our annual goodwill impairment assessment by eliminating the requirement to calculate the implied fair value of goodwill.

(4) ACQUISITIONS AND DISPOSITIONS

Memorial Merger

On September 16, 2016, we completed our merger with Memorial which was accomplished through the merger of Medina Merger Sub, Inc., a Delaware corporation and a direct, wholly-owned subsidiary of Range, with and into Memorial, with Memorial surviving as a wholly-owned subsidiary of Range. The results of Memorial’s operations since the effective time of the MRD Merger are included in our consolidated statements of operations. The MRD Merger was effected through the issuance of approximately 77.0 million shares of Range common stock in exchange for all outstanding shares of Memorial using an exchange ratio of 0.375 of a share of Range common stock for each share of Memorial common stock. At the effective time of the MRD Merger, Memorial’s liabilities, which are reflected in Range’s consolidated financial statements, included approximately $1.2 billion fair value of outstanding debt. In the last nine months of 2016, we incurred MRD Merger-related expenses of approximately $37.2 million which includes consulting, investment banking, advisory, legal and other merger-related fees.

Allocation of Purchase Price. The MRD Merger has been accounted for as a business combination, using the acquisition method. The following table represents the final allocation of the total purchase price of the MRD Merger to the assets acquired and the liabilities assumed based on the fair value at the effective time of the MRD Merger, with any excess of the purchase price over the estimated fair value of the identifiable net assets acquired recorded as goodwill (in thousands, except shares and stock price):

 

Purchase price:

 

 

 

Shares of Range common stock issued to Memorial stockholders

 

77,042,749

 

Range common stock price per share at September 15, 2016 (close)

$

39.37

 

Total purchase price

$

3,033,173

 

 

 

 

 

Plus fair value of liabilities assumed by Range:

 

 

 

Accounts payable

$

55,624

 

Other current liabilities

 

108,367

 

Long-term debt

 

1,204,449

 

Deferred taxes

 

547,706

 

Other long-term liabilities

 

77,223

 

Total purchase price plus liabilities assumed

$

5,026,542

 

 

 

 

 

Fair value of Memorial assets:

 

 

 

Cash and equivalents

$

7,180

 

Other current assets

 

99,969

 

Derivative instruments

 

152,994

 

Natural gas and oil properties:

 

 

 

Proved property

 

1,122,311

 

Unproved property

 

1,999,187

 

Other property and equipment

 

3,579

 

Goodwill (a)

 

1,641,197

 

Other

 

125

 

Total asset value

$

5,026,542

 

(a) Goodwill will not be deductible for income tax purposes.

The fair value measurements of derivative instruments assumed were determined based on published forward commodity price curves as of the date of the MRD Merger and represent Level 2 inputs. Derivative instruments in an asset position include a measure of counterparty nonperformance risk and the fair values of commodity derivative instruments in a liability position include a measure of our own nonperformance risk, based on the current published credit default swap rates and other market based indicators. The fair value measurements of long-term debt were estimated based on published market prices and represent Level 1 inputs.

8


The fair value measurements of natural gas and oil properties and asset retirement obligations are based on inputs that are not observable in the market and therefore represent Level 3 inputs. The fair values of natural gas and oil properties and asset retirement obligations were measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs to the valuation of natural gas and oil properties include estimates of: (i) recoverable reserves, (ii) production rates, (iii) future operating and development costs, (iv) future commodity prices and (v) a market-based weighted average costs of capital rate. These inputs require significant judgments and estimates by management at the time of the valuation and may be subject to change. Management utilized the assistance of a third party valuation expert to estimate the value of natural gas and oil properties acquired. In some cases, certain amounts allocated to unproved properties are based on a market approach using third party published data which provides lease pricing information based on certain geographic areas and represent Level 2 inputs.

Goodwill is attributed to net deferred tax liabilities arising from the differences between the purchase price allocated to Memorial’s assets and liabilities based on fair value and the tax basis of these assets and liabilities. In addition, the total consideration for the MRD Merger included a control premium, which resulted in a higher value compared to the fair value of net assets acquired. There are also other qualitative assumptions of long-term factors that the MRD Merger creates including additional potential for exploration and development opportunities, additional scale and efficiencies in other basins in which we operate and substantial operating and administrative synergies.

The results of operations attributable to Memorial are included in our consolidated statements of operations beginning on September 16, 2016. We recognized $369.9 million of natural gas, oil and NGLs revenues and $220.0 million of field net operating income from these assets from January 1, 2017 to September 30, 2017.

Pro forma Financial Information. The following pro forma condensed combined financial information was derived from the historical financial statements of Range and Memorial and gives effect to the MRD Merger as if it had occurred on January 1, 2016. The information below reflects pro forma adjustments for the issuance of Range common stock in exchange for Memorial’s outstanding shares of common stock, as well as pro forma adjustments based on available information and certain assumptions that we believe are reasonable, including (i) the depletion of Memorial’s fair-valued proved oil and gas properties and (ii) the estimated tax impacts of the pro forma adjustments. Additionally, pro forma results for the nine months ended September 30, 2016 were adjusted to exclude $36.4 million of merger-related costs incurred by Range and $7.1 million incurred by Memorial. The pro forma results of operations do not include any cost savings or other synergies that may result from the MRD Merger or any estimated costs that have been or will be incurred by us to integrate the Memorial assets. The pro forma condensed combined financial information is not necessarily indicative of the results that might have actually occurred had the MRD Merger taken place on January 1, 2016. In addition, the pro forma financial information below is not intended to be a projection of future results (in thousands, except per share amounts).

 

 

 

 

 

Three Months

Ended

September 30,

 

 

Nine Months

Ended

September 30,

 

 

2016

 

 

2016

 

Revenues

$

521,669

 

 

$

1,080,768

 

Net loss

$

(18,257

)

 

$

(431,225

)

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

Basic

$

(0.08

)

 

$

(1.77

)

Diluted

$

(0.08

)

 

$

(1.77

)

2017 Dispositions

We recognized a pretax net gain on the sale of assets of $102,000 in third quarter 2017 compared to a pretax net loss of $2.6 million in the same period of the prior year and a pretax net gain on the sale of assets of $23.5 million in first nine months 2017 compared to a pretax net loss of $7.5 million in the same period of the prior year.

Western Oklahoma. In first nine months 2017, we sold certain properties in Western Oklahoma for proceeds of $26.0 million and we recorded a gain of $22.1 million related to this sale, after closing adjustments and transaction fees.

Other. In third quarter 2017, we sold miscellaneous inventory and other assets for proceeds of $295,000 resulting in a pretax gain of $102,000. In first six months 2017, we sold miscellaneous unproved properties, inventory, other assets and surface acreage for proceeds of $1.3 million resulting in a pretax gain of $1.3 million.


9


2016 Dispositions

Western Oklahoma. In third quarter 2016, we sold properties in Western Oklahoma for proceeds of $900,000 and we recorded a loss of $2.6 million. In first six months 2016, we sold certain properties in Western Oklahoma for proceeds of $77.7 million and we recorded a $2.7 million loss related to this sale, after closing adjustments and transaction fees.

Pennsylvania. In first nine months 2016, we sold our non-operated interest in certain wells and gathering facilities in northeast Pennsylvania for proceeds of $111.5 million. After closing adjustments, we recorded a loss of $2.1 million related to this sale.

Other. In third quarter 2016, we sold miscellaneous inventory and surface property for proceeds of $131,000 resulting in a gain of $30,000. In first six months 2016, we sold miscellaneous proved and unproved properties, inventory, other assets and surface acreage for proceeds of $1.7 million resulting in a pretax loss of $198,000. Included in the $1.7 million of proceeds is $1.2 million received from the sale of proved properties in Mississippi and South Texas.

(5) GOODWILL

During 2016, we recorded goodwill associated with the MRD Merger, which represents the cost of the acquired entity over the net amounts assigned to assets acquired and liabilities assumed. Goodwill is assessed for impairment whenever events or circumstances indicate that impairment of the carrying value of goodwill is likely, but no less often than annually. Our impairment test is typically performed during the fourth quarter; however, we performed an impairment test as of third quarter 2017 due to a significant decline of our market capitalization. Management utilized the assistance of a third-party valuation expert to determine the fair value of our business (our reporting unit). The fair value was determined based on both a market and an income approach. The fair value measurement using an income approach was based on internally developed estimates of future production levels, prices, drilling and operating costs and discount rates, which are Level 3 inputs. As a result of this measurement, the fair value of our business exceeded the carrying value of net assets and we did not record an impairment charge during third quarter 2017.

(6) INCOME TAXES

Income tax (benefit) expense was as follows (dollars in thousands):

 

 

Three Months Ended
September 30,

 

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Income tax (benefit) expense

$

(71,992

)

 

$

(13,705

)

 

$

98,054

 

 

$

(185,169

)

Effective tax rate

 

36.1

%

 

 

24.6

%

 

 

46.7

%

 

 

33.9

%

 

We compute our quarterly taxes under the effective tax rate method based on applying an anticipated annual effective rate to our year-to-date income, except for discrete items. Income taxes for discrete items are computed and recorded in the period that the specific transaction occurs. For third quarter and nine months ended September 30, 2017 and 2016, our overall effective tax rate was different than the federal statutory rate of 35% due primarily to state income taxes and other tax items which are detailed below (dollars in thousands).

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Total (loss) income before income taxes

$

(199,692

)

 

$

(55,676

)

 

$

210,015

 

 

$

(545,848

)

U.S. federal statutory rate

 

35

%

 

 

35

%

 

 

35

%

 

 

35

%

Total tax (benefit) expense at statutory rate

 

(69,892

)

 

 

(19,487

)

 

 

73,505

 

 

 

(191,047

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local income taxes, net of federal benefit

 

(6,537

)

 

 

(2,007

)

 

 

6,591

 

 

 

(17,963

)

Non-deductible executive compensation

 

296

 

 

 

446

 

 

 

436

 

 

 

1,128

 

Non-deductible transaction costs

 

 

 

 

4,838

 

 

 

 

 

 

4,838

 

Tax less than book equity compensation

 

56

 

 

 

44

 

 

 

4,808

 

 

 

5,374

 

Change in valuation allowances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal net operating loss carryforwards & other

 

69

 

 

 

 

 

 

3,487

 

 

 

 

State net operating loss carryforwards & other

 

4,286

 

 

 

2,815

 

 

 

10,498

 

 

 

10,514

 

Rabbi trust and other

 

(508

)

 

 

(620

)

 

 

(1,561

)

 

 

1,656

 

Permanent differences and other

 

238

 

 

 

266

 

 

 

290

 

 

 

331

 

Total (benefit) expense for income taxes

$

(71,992

)

 

$

(13,705

)

 

$

98,054

 

 

$

(185,169

)

Effective tax rate

 

36.1

%

 

 

24.6

%

 

 

46.7

%

 

 

33.9

%

10


 

(7) (LOSS) INCOME PER COMMON SHARE

Basic income or loss per share attributable to common shareholders is computed as (1) income or loss attributable to common shareholders (2) less income allocable to participating securities (3) divided by weighted average basic shares outstanding. Diluted income or loss per share attributable to common shareholders is computed as (1) basic income or loss attributable to common shareholders (2) plus diluted adjustments to income allocable to participating securities (3) divided by weighted average diluted shares outstanding. The following tables set forth a reconciliation of income or loss attributable to common shareholders to basic income or loss attributable to common shareholders to diluted income or loss attributable to common shareholders (in thousands except per share amounts):

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Net (loss) income, as reported

$

(127,700

)

 

$

(41,971

)

 

$

111,961

 

 

$

(360,679

)

Participating earnings (a)

 

(58

)

 

 

(56

)

 

 

(1,251

)

 

 

(167

)

Basic net (loss) income attributed to common shareholders

 

(127,758

)

 

 

(42,027

)

 

 

110,710

 

 

 

(360,846

)

Reallocation of participating earnings (a)

 

 

 

 

 

 

 

1

 

 

 

 

Diluted net (loss) income attributed to common shareholders

$

(127,758

)

 

$

(42,027

)

 

$

110,711

 

 

$

(360,846

)

Net (loss) income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.52

)

 

$

(0.23

)

 

$

0.45

 

 

$

(2.10

)

Diluted

$

(0.52

)

 

$

(0.23

)

 

$

0.45

 

 

$

(2.10

)

(a)

Restricted Stock Awards represent participating securities because they participate in nonforfeitable dividends or distributions with common equity owners. Income allocable to participating securities represents the distributed and undistributed earnings attributable to the participating securities. Participating securities, however, do not participate in undistributed net losses.

The following table provides a reconciliation of basic weighted average common shares outstanding to diluted weighted average common shares outstanding (in thousands):

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Weighted average common shares outstanding – basic (1)

 

245,244

 

 

 

180,683

 

 

 

245,027

 

 

 

171,571

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Director and employee PSUs and RSUs

 

 

 

 

 

 

 

253

 

 

 

 

Weighted average common shares outstanding – diluted

 

245,244

 

 

 

180,683

 

 

 

245,280

 

 

 

171,571

 

(1) 2017 includes common stock issued in connection with the exchange of 77.0 million shares for all outstanding Memorial common stock on September 16, 2016.

Weighted average common shares outstandingbasic for third quarter 2017 excludes 2.9 million shares of restricted stock held in our deferred compensation plan compared to 2.8 million shares in third quarter 2016 (although all awards are issued and outstanding upon grant). Weighted average common shares outstanding-basic for both the first nine months 2017 and the first nine months 2016 exclude 2.8 million shares of restricted stock. Due to our net loss from operations for the three months ended September 30, 2017, we excluded all outstanding stock appreciation rights (“SARs”), restricted stock and performance shares from the computation of diluted net loss per share because the effect would have been anti-dilutive. For first nine months 2017, SARs of 659,000 were outstanding but not included in the computation of diluted net income per share because the grant prices of the SARs were greater than the average market price of the common shares and would be anti-dilutive to the computations. In addition, there were 405,000 shares of equity awards for first nine months 2017 excluded from the computation of diluted net income per share because their effect would have been antidilutive. Due to our net loss from operations for the three months and the nine months ended September 30, 2016, we excluded all outstanding SARs, restricted stock and performance shares from the computation of diluted net loss per share because the effect would have been anti-dilutive.

 


11


(8) SUSPENDED EXPLORATORY WELL COSTS

We capitalize exploratory well costs until a determination is made that the well has either found proved reserves or that it is impaired. Capitalized exploratory well costs are included in natural gas and oil properties in the accompanying consolidated balance sheets. If an exploratory well is determined to be impaired, the well costs are charged to exploration expense in the accompanying consolidated statements of operations. We do not have any suspended exploratory well costs as of September 30, 2017. The following table reflects the change in capitalized exploratory well costs for the nine months ended September 30, 2017 and the year ended December 31, 2016 (in thousands):

 

 

 

September 30,

2017

 

 

 

December 31,

2016

 

Balance at beginning of period

$

7,412

 

 

$

4,161

 

Additions to capitalized exploratory well costs pending the determination of proved reserves

 

1,388

 

 

 

9,128

 

Reclassifications to wells, facilities and equipment based on determination of proved reserves

 

 

 

 

(5,877

)

Capitalized exploratory well costs charged to expense

 

(8,800

)

 

 

 

Balance at end of period

 

 

 

 

7,412

 

Less exploratory well costs that have been capitalized for a period of one year or less

 

 

 

 

(7,412

)

Capitalized exploratory well costs that have been capitalized for a period greater than one year

$

 

 

$

 

Number of projects that have exploratory well costs that have been capitalized greater than one year

 

 

 

 

 

 

(9) INDEBTEDNESS

We had the following debt outstanding as of the dates shown below (bank debt interest rate at September 30, 2017 is shown parenthetically). No interest was capitalized during the three months or the nine months ended September 30, 2017 or the year ended December 31, 2016 (in thousands).

 

 

September 30,

2017

 

 

 

December 31,

2016

 

Bank debt (2.8%)

$

1,086,000

 

 

$

882,000

 

Senior notes:

 

 

 

 

 

 

 

4.875% senior notes due 2025

 

750,000

 

 

 

750,000

 

5.00% senior notes due 2023

 

741,531

 

 

 

741,531

 

5.00% senior notes due 2022

 

580,032

 

 

 

580,032

 

5.75% senior notes due 2021

 

475,952

 

 

 

475,952

 

5.875% senior notes due 2022

 

329,244

 

 

 

329,244

 

Other senior notes due 2022

 

590

 

 

 

1,090

 

Total senior notes

 

2,877,349

 

 

 

2,877,849

 

Senior subordinated notes:

 

 

 

 

 

 

 

5.00% senior subordinated notes due 2023

 

7,712

 

 

 

7,712

 

5.00% senior subordinated notes due 2022

 

19,054

 

 

 

19,054

 

5.75% senior subordinated notes due 2021

 

22,214

 

 

 

22,214

 

Total senior subordinated notes

 

48,980

 

 

 

48,980

 

Total debt

 

4,012,329

 

 

 

3,808,829

 

Unamortized premium

 

6,336

 

 

 

7,241

 

Unamortized debt issuance costs

 

(36,703

)

 

 

(42,553

)

Total debt net of debt issuance costs

$

3,981,962

 

 

$

3,773,517

 

 


12


 

Bank Debt

In October 2014, we entered into an amended and restated revolving bank facility, which we refer to as our bank debt or our bank credit facility, which is secured by substantially all of our assets and has a maturity date of October 16, 2019. The bank credit facility provides for a maximum facility amount of $4.0 billion. The bank credit facility provides for a borrowing base subject to redeterminations annually by May and for event-driven unscheduled redeterminations. As part of our annual redetermination completed on March 21, 2017, our borrowing base was reaffirmed at $3.0 billion and our bank commitment was also reaffirmed at $2.0 billion. As of September 30, 2017, our bank group was composed of twenty-nine financial institutions with no one bank holding more than 5.8% of the total facility. The borrowing base may be increased or decreased based on our request and sufficient proved reserves, as determined by the bank group. The commitment amount may be increased to the borrowing base, subject to payment of a mutually acceptable commitment fee to those banks agreeing to participate in the facility increase. As of September 30, 2017, the outstanding balance under our bank credit facility was $1.1 billion, before deducting debt issuance costs. Additionally, we had $285.8 million of undrawn letters of credit leaving $628.2 million of committed borrowing capacity available under the facility. During a non-investment grade period, borrowings under the bank credit facility can either be at the alternate base rate (“ABR,” as defined in the bank credit facility agreement) plus a spread ranging from 0.25% to 1.25% or LIBOR borrowings at the LIBOR Rate (as defined in the bank credit facility agreement) plus a spread ranging from 1.25% to 2.25%. The applicable spread is dependent upon borrowings relative to the borrowing base. We may elect, from time to time, to convert all or any part of our LIBOR loans to base rate loans or to convert all or any of the base rate loans to LIBOR loans. The weighted average interest rate was 2.8% in third quarter 2017 compared to 2.3% in third quarter 2016. The weighted average interest rate was 2.6% for first nine months 2017 compared to 2.3% for first nine months 2016. A commitment fee is paid on the undrawn balance based on an annual rate of 0.30% to 0.375%. At September 30, 2017, the commitment fee was 0.3% and the interest rate margin was 1.5% on our LIBOR loans and 0.5% on our base rate loans.

At any time during which we have an investment grade debt rating from Moody’s Investors Service, Inc. or Standard & Poor’s Ratings Services and we have elected, at our discretion, to effect the investment grade rating period, certain collateral security requirements, including the borrowing base requirement and restrictive covenants, will cease to apply and an additional financial covenant (as defined in the bank credit facility) will be imposed. During the investment grade period, borrowings under the credit facility can either be at the ABR plus a spread ranging from 0.125% to 0.75% or at the LIBOR Rate plus a spread ranging from 1.125% to 1.75% depending on our debt rating. The commitment fee paid on the undrawn balance would range from 0.15% to 0.30%. We currently do not have an investment grade debt rating.

Senior Notes

In May 2015, we issued $750.0 million aggregate principal amount of 4.875% senior notes due 2025 (the “Outstanding Notes”) for net proceeds of $737.4 million after underwriting discounts and commissions of $12.6 million. The notes were issued at par and were offered to qualified institutional buyers and non-U.S. persons outside of the United States in compliance with Rule 144A and Regulation S under the Securities Act of 1933, as amended (the “Securities Act”). On April 8, 2016, all of the Outstanding Notes were exchanged for an equal principal amount of registered 4.875% senior notes due 2025 pursuant to an effective registration statement on Form S-4 filed with the SEC on February 29, 2016 under the Securities Act (the “Exchange Notes”). The Exchange Notes are identical to the Outstanding Notes except the Exchange Notes are registered under the Securities Act and do not have restrictions on transfer, registration rights or provisions for additional interest. Under certain circumstances, if we experience a change of control, noteholders may require us to repurchase all of our senior notes at 101% of the aggregate principal amount plus accrued and unpaid interest, if any.

In September 2016, in conjunction with the MRD Merger, we issued $329.2 million senior unsecured 5.875% notes due 2022 (the “5.875% Notes”). In addition, we also completed a debt exchange offer to exchange senior subordinated notes for the following senior notes (in thousands):

 

 

Principal Amount

 

 

 

5.00% senior notes due 2023

$

741,531

5.00% senior notes due 2022

$

580,032

5.75% senior notes due 2021

$

475,952

 

 

 

All of the notes were offered to qualified institutional buyers and to non-U.S. persons outside the United States in compliance with Rule 144A and Regulation S under the Securities Act. On October 5, 2017, the 5.875% Notes, the 5.00% senior notes due 2023, the 5.00% senior notes due 2022 and the 5.75% senior notes due 2021 (collectively, the “Old Notes”) were exchanged for an equal principal amount of registered notes pursuant to an effective registration statement on Form S-4 filed with the SEC on August 9, 2017 under the Securities Act (the “New Notes”). The New Notes are identical to the Old Notes except the New Notes are registered under the Securities Act and do not have restrictions on transfer, registration rights or provisions for additional interest. Under certain circumstances, if we experience a change of control, noteholders may require us to repurchase all of our senior notes at 101% of the aggregate principal amount plus accrued and unpaid interest, if any.

13


Senior Subordinated Notes

If we experience a change of control, noteholders may require us to repurchase all or a portion of our senior subordinated notes at 101% of the aggregate principal amount plus accrued and unpaid interest, if any. All of the senior subordinated notes and the guarantees by our subsidiary guarantors are general, unsecured obligations and are subordinated to our bank debt and are subordinated to existing and future senior debt that we or our subsidiary guarantors are permitted to incur.

Guarantees

Range is a holding company which owns no operating assets and has no significant operations independent of its subsidiaries. The guarantees by our subsidiaries, which are directly or indirectly owned by Range, of our senior notes, senior subordinated notes and our bank credit facility are full and unconditional and joint and several, subject to certain customary release provisions. A subsidiary guarantor may be released from its obligations under the guarantee:

 

in the event of a sale or other disposition of all or substantially all of the assets of the subsidiary guarantor or a sale or other disposition of all the capital stock of the subsidiary guarantor, to any corporation or other person (including an unrestricted subsidiary of Range) by way of merger, consolidation, or otherwise; or

 

 

if Range designates any restricted subsidiary that is a guarantor to be an unrestricted subsidiary in accordance with the terms of the indenture.

 

Debt Covenants

Our bank credit facility contains negative covenants that limit our ability, among other things, to pay cash dividends, incur additional indebtedness, sell assets, enter into certain hedging contracts, change the nature of our business or operations, merge, consolidate, or make certain investments. In addition, we are required to maintain a ratio of EBITDAX (as defined in the bank credit facility agreement) to cash interest expense of equal to or greater than 2.5 and a current ratio (as defined in the bank credit facility agreement) of no less than 1.0. In addition, the ratio of the present value of proved reserves (as defined in the credit agreement) to total debt must be equal to or greater than 1.5 until Range has two investment grade ratings. We were in compliance with applicable covenants under the bank credit facility at September 30, 2017.

(10) ASSET RETIREMENT OBLIGATIONS

Our asset retirement obligations primarily represent the estimated present value of the amounts we will incur to plug, abandon and remediate our producing properties at the end of their productive lives. Significant inputs used in determining such obligations include estimates of plugging and abandonment costs, estimated future inflation rates and well lives. The inputs are calculated based on historical data as well as current estimated costs. A reconciliation of our liability for plugging and abandonment costs for the nine months ended September 30, 2017 is as follows (in thousands):

 

 

  

Nine Months
Ended
September 30,

 2017

 

Beginning of period

  

$

257,943

 

Liabilities incurred

  

 

5,597

 

Liabilities settled

 

 

(6,125

)

Disposition of wells

 

 

(2,427

)

Accretion expense

  

 

11,022

 

Change in estimate

  

 

862

 

End of period

  

 

266,872

 

Less current portion

  

 

(7,271

)

Long-term asset retirement obligations

  

$

259,601

 

Accretion expense is recognized as a component of depreciation, depletion and amortization expense in the accompanying consolidated statements of operations.

14


(11) CAPITAL STOCK

We have authorized capital stock of 485.0 million shares which includes 475.0 million shares of common stock and 10.0 million shares of preferred stock. We currently have no preferred stock issued or outstanding. The following is a schedule of changes in the number of common shares outstanding since the beginning of 2016:

 

 

 

Nine Months
Ended
September 30,
2017

 

 

Year
Ended
December 31,
2016

 

Beginning balance

 

 

247,144,356

 

 

 

169,316,460

 

MRD Merger

 

 

 

 

 

77,042,749

 

Restricted stock grants

 

 

536,536

 

 

 

490,609

 

Restricted stock units vested

 

 

341,358

 

 

 

266,541

 

PSU-TSR units settled

 

 

85,461

 

 

 

 

Shares retired

 

 

 

 

 

(739

)

Treasury shares issued

 

 

15,580

 

 

 

28,736

 

Ending balance

 

 

248,123,291

 

 

 

247,144,356

 

 

15


(12) DERIVATIVE ACTIVITIES

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We typically do not utilize complex derivatives, as we utilize commodity swaps, collars, options or combinations thereof to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. In third quarter 2017, we entered into combined natural gas derivative instruments containing a fixed price swap and a sold option to extend or double the volume (referred to as a swaption in the table below). The swap price is a fixed price determined at the time of the swaption contract. If the option is exercised, the contract will become a swap treated consistently with our fixed-price swaps. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) for natural gas and crude oil or Mont Belvieu for NGLs, approximated a net loss of $14.6 million at September 30, 2017. These contracts expire monthly through December 2019. The following table sets forth our commodity-based derivative volumes by year as of September 30, 2017, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

 

 

2017

 

Swaps (1)

 

878,370 Mmbtu/day

 

 

$ 3.21

 

2018

 

Swaps

 

477,534 Mmbtu/day

 

 

$ 3.22

 

January-March 2019

 

Swaps

 

50,000 Mmbtu/day

 

 

$ 3.01

 

2017

 

Collars (1)

 

122,609 Mmbtu/day

 

 

$ 3.45$ 4.11

 

2018

 

Collars

 

60,000 Mmbtu/day

 

 

$ 3.40$ 3.76

 

2017

 

Purchased Puts (1)

 

185,870 Mmbtu/day

 

 

$ 3.50 (2)

 

2017

 

Sold Calls

 

17,935 Mmbtu/day

 

 

$ 3.75 (3)

 

April-December 2018

 

Swaptions

 

320,000 Mmbtu/day (4)

 

 

$ 3.04 (4)

 

2019

 

Swaptions

 

60,000 Mmbtu/day (4)

 

 

$ 3.00 (4)

 

 

 

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

 

 

2017

 

Swaps (1)

 

9,511 bbls/day

 

 

$ 56.03

 

2018

 

Swaps

 

6,000 bbls/day

 

 

$ 52.96

 

2019

 

Swaps

 

1,000 bbls/day

 

 

$ 51.50

 

 

 

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

 

 

2017

 

Swaps

 

3,000 bbls/day

 

 

$ 0.27/gallon

 

2018

 

Swaps

 

250 bbls/day

 

 

$ 0.29/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

 

 

2017

 

Swaps

 

17,576 bbls/day

 

 

$ 0.61/gallon

 

2018

 

Swaps

 

8,935 bbls/day

 

 

$0.66/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

 

 

2017

 

Swaps

 

9,000 bbls/day

 

 

$ 0.76/gallon

 

2018

 

Swaps

 

4,558 bbls/day

 

 

$ 0.81/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

 

 

2017

 

Swaps

 

6,416 bbls/day

 

 

$ 1.08/gallon

 

2018

 

Swaps

 

4,027 bbls/day

 

 

$ 1.17/gallon

 

(1)

Includes derivative instruments assumed in connection with the MRD Merger.

(2)

Weighted average deferred premium is ($0.32).

(3)

Weighted average deferred premium is $0.31.

(4)

Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volume. For April through December of 2018, we have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to double the volume at a weighted average price of $3.02. We also have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2019 at a weighted average price of $3.07. In 2019, if the counterparty elects to double the volume, we would have additional swaps covering 60,000 Mmbtu per day at a weighted average price of $3.00.

Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. We recognize all changes in fair value of these derivatives as earnings in derivative fair value income or loss in the periods in which they occur.

16


Basis Swap Contracts

In addition to the swaps described above, at September 30, 2017, we had natural gas basis swap contracts which lock in the differential between NYMEX Henry Hub and certain of our physical pricing indices primarily in Appalachia. These contracts settle monthly through March 2019 and include a total volume of 130,120,000 Mmbtu. The fair value of these contracts was a loss of $4.7 million on September 30, 2017.

At September 30, 2017, we also had propane basis swap contracts which lock in the differential between Mont Belvieu and international propane indices. The contracts settle monthly through December 2018 and include a total volume of 659,000 barrels in 2017 and 750,000 barrels in 2018. The fair value of these contracts was a gain of $1.1 million on September 30, 2017.

Freight Swap Contracts

In connection with our international propane basis swaps, at September 30, 2017, we had freight swap contracts which lock in the freight rate for a specific trade route on the Baltic Exchange. These contracts settle monthly in fourth quarter 2017 through December 2018 and cover 5,000 metric tons per month with a fair value gain of $45,000 on September 30, 2017.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of September 30, 2017 and December 31, 2016 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

September 30, 2017

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts of

Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

37,288

 

  

$

(12,385

)

  

$

24,903

 

 

–swaptions

 

 

9,092

 

 

 

(8,711

)

 

 

381

 

 

–basis swaps

 

 

3,782

 

 

 

(2,774

)

 

 

1,008

 

 

–collars

 

 

6,214

 

 

 

(2,101

)

 

 

4,113

 

 

–puts

 

 

8,547

 

 

 

(4,238

)

 

 

4,309

 

Crude oil

–swaps

 

 

7,133

 

 

 

(2,918

)

 

 

4,215

 

NGLs

–C2 ethane swaps

 

 

82

 

 

 

(82

)

 

 

 

 

–C3 propane swaps

 

 

 

 

 

(2,956

)

  

 

(2,956

)

 

–C3 propane basis swaps

 

 

18,169

 

 

 

(18,169

)

 

 

 

 

–NC4 butane swaps

  

 

34

 

 

 

(4,340

)

  

 

(4,306

)

 

–C5 natural gasoline swaps

 

 

115

 

 

 

(1,094

)

 

 

(979

)

Freight

–swaps

 

 

47

 

 

 

(47

)

 

 

 

 

 

  

$

90,503

 

  

$

(59,815

)

  

$

30,688

 

17


 

 

 

  

September 30, 2017

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented

in the

Balance Sheet

 

Derivative liabilities:

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(10,805

)

 

$

12,385

 

 

$

1,580

 

 

–swaptions

 

 

(16,694

)

 

 

8,711

 

 

 

(7,983

)

 

–basis swaps

 

 

(8,458

)

 

 

2,774

 

 

 

(5,684

)

 

–collars

 

 

 

 

 

2,101

 

 

 

2,101

 

 

–puts

 

 

 

 

 

4,238

 

 

 

4,238

 

 

–calls

 

 

(29

)

 

 

 

 

 

(29

)

Crude oil

–swaps

 

 

(1,031

)

 

 

2,918

 

 

 

1,887

 

NGLs

–C2 ethane swaps

 

 

(125

)

 

 

82

 

 

 

(43

)

 

–C3 propane swaps

 

 

(36,046

)

 

 

2,956

 

 

 

(33,090

)

 

–C3 propane basis swaps

 

 

(17,072

)

 

 

18,169

 

 

 

1,097

 

 

–NC4 butane swaps

 

 

(13,700

)

 

 

4,340

 

 

 

(9,360

)

 

–C5 natural gasoline swaps

 

 

(4,678

)

 

 

1,094

 

 

 

(3,584

)

Freight

–swaps

 

 

(2

)

 

 

47

 

 

 

45

 

 

 

 

$

(108,640

)

 

$

59,815

 

 

$

(48,825

)

 

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the

Balance Sheet

 

  

Net Amounts of

Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

13,213

 

  

$

(11,425

)

  

$

1,788

 

 

–basis swaps

 

 

12,535

 

 

 

(9,437

)

 

 

3,098

 

 

–collars

 

 

6,298

 

 

 

(6,298

)

 

 

 

 

–puts

 

 

18,159

 

 

 

(15,429

)

 

 

2,730

 

Crude oil

–swaps

 

 

9,356

 

 

 

(3,489

)

 

 

5,867

 

NGLs

–C2 ethane swaps

 

 

53

 

 

 

(53

)

 

 

 

 

–C3 propane basis swaps

 

 

17,396

 

 

 

(17,396

)

 

 

 

 

–NC4 butane swaps

 

 

4

 

 

 

(4

)

  

 

 

Freight

–swaps

 

 

65

 

 

 

(65

)

 

 

 

 

 

  

$

77,079

 

  

$

(63,596

)

  

$

13,483

 

 


18


 

 

 

  

December 31, 2016

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of

(Liabilities) Presented

 in the

Balance Sheet

 

Derivative liabilities:

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(158,359

)

 

$

11,425

 

 

$

(146,934

)

 

–basis swaps

 

 

(687

)

 

 

9,437

 

 

 

8,750

 

 

–collars

 

 

(2,625

)

 

 

6,298

 

 

 

3,673

 

 

–puts

 

 

 

 

 

15,429

 

 

 

15,429

 

 

–calls

 

 

(1,041

)

 

 

 

 

 

(1,041

)

Crude oil

–swaps

 

 

(13,206

)

 

 

3,489

 

 

 

(9,717

)

NGLs

–C2 ethane swaps

 

 

(1,008

)

 

 

53

 

 

 

(955

)

 

–C3 propane swaps

 

 

(32,437

)

 

 

 

 

 

(32,437

)

 

–C3 propane basis swaps

 

 

(18,138

)

 

 

17,396

 

 

 

(742

)

 

–NC4 butane swaps

 

 

(13,419

)

 

 

4

 

 

 

(13,415

)

 

–C5 natural gasoline swaps

 

 

(12,176

)

 

 

 

 

 

(12,176

)

Freight

–swaps

 

 

 

 

 

65

 

 

 

65

 

 

 

 

$

(253,096

)

 

$

63,596

 

 

$

(189,500

)

 

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

Derivative Fair Value (Loss) Income

 

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Commodity swaps

$

(87,861

)

 

$

38,662

 

 

$

172,457

 

 

$

(40,270

)

Swaptions

 

(7,602

)

 

 

 

 

 

(7,602

)

 

 

 

Collars

 

956

 

 

 

1,320

 

 

 

15,221

 

 

 

1,320

 

Puts

 

(73

)

 

 

2,842

 

 

 

9,646

 

 

 

2,842

 

Calls

 

104

 

 

 

 

 

 

1,144

 

 

 

 

Basis swaps

 

6,113

 

 

 

21,853

 

 

 

(2,554

)

 

 

24,929

 

Freight swaps

 

(63

)

 

 

(121

)

 

 

14

 

 

 

(155

)

Total

$

(88,426

)

 

$

64,556

 

 

$

188,326

 

 

$

(11,334

)

 

 

19


(13) FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three approaches for measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach, each of which includes multiple valuation techniques. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to measure fair value by converting future amounts, such as cash flows or earnings, into a single present value amount using current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace the service capacity of an asset. This is often referred to as current replacement cost. The cost approach assumes that the fair value would not exceed what it would cost a market participant to acquire or construct a substitute asset of comparable utility, adjusted for obsolescence.

The fair value accounting standards do not prescribe which valuation technique should be used when measuring fair value and do not prioritize among the techniques. These standards establish a fair value hierarchy that prioritizes the inputs used in applying the various valuation techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the fair value hierarchy while Level 3 inputs are given the lowest priority. The three levels of the fair value hierarchy are as follows:

 

Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. These are inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

 

Level 3 – Unobservable inputs for which there is little, if any, market activity for the asset or liability being measured. These inputs reflect management’s best estimates of the assumptions market participants would use in determining fair value. Our level 3 measurements consist of instruments using standard pricing models and other valuation methods that utilize unobservable pricing inputs that are significant to the overall fair value.

Valuation techniques that maximize the use of observable inputs are favored. Assets and liabilities are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.

Significant uses of fair value measurements include:

 

impairment assessments of long-lived assets;

 

impairment assessments of goodwill; and

 

recorded value of derivative instruments and trading securities.

The need to test long-lived assets and goodwill can be based on several indicators, including a significant reduction in prices of natural gas, oil and condensate, NGLs, sustained declines in our common stock, unfavorable adjustments to reserves, significant changes in the expected timing of production, other changes to contracts or changes in the regulatory environment in which a property is located.

20


Fair Values – Recurring

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

 

Fair Value Measurements at September 30, 2017 using:

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Carrying
Value as of
September 30,
2017

 

Trading securities held in the deferred compensation plans

 

$

64,784

 

 

$

 

 

$

 

 

$

64,784

 

Derivatives swaps

 

 

 

 

 

(21,733

)

 

 

 

 

 

(21,733

)

                    –collars

 

 

 

 

 

6,214

 

 

 

 

 

 

6,214

 

                    –puts

 

 

 

 

 

8,547

 

 

 

 

 

 

8,547

 

                    –calls

 

 

 

 

 

(29

)

 

 

 

 

 

(29

)

                    –basis swaps

 

 

 

 

 

(3,601

)

 

 

22

 

 

 

(3,579

)

                    –freight swaps

 

 

 

 

 

45

 

 

 

 

 

 

45

 

                    –swaptions

 

 

 

 

 

 

 

 

(7,602

)

 

 

(7,602

)

 

 

Fair Value Measurements at December 31, 2016 using:

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

  

Total
Carrying
Value as of
December 31,
2016

 

Trading securities held in the deferred compensation plans

$

61,717

  

  

$

  

  

$

  

  

$

61,717

  

Derivatives

–swaps

 

  

  

 

(207,979

)

  

 

  

  

 

(207,979

)

 

–collars

 

 

 

 

3,673

 

 

 

 

 

 

3,673

 

 

–puts

 

 

 

 

18,159

 

 

 

 

 

 

18,159

 

 

–calls

 

 

 

 

(1,041

)

 

 

 

 

 

(1,041

)

 

–basis swaps

 

  

  

 

11,106

  

  

 

  

  

 

11,106

  

 

–freight swaps

 

 

 

 

65

 

 

 

 

 

 

65

 

 

Our trading securities in Level 1 are exchange-traded and measured at fair value with a market approach using end of period market values. Derivatives in Level 2 are measured at fair value with a market approach using third-party pricing services, which have been corroborated with data from active markets or broker quotes. As of September 30, 2017, a portion of our natural gas derivative instruments contain swaptions where the counterparty has the right, but not the obligation, to enter into a fixed price swap on a pre-determined date. Derivatives in Level 3 are measured at fair value with a market approach using third-party pricing services, which have been corroborated with data from active markets or broker quotes. Subjectivity in the volatility factors utilized can cause a significant change in the fair value measurement of our swaptions. The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

  

As of
September 30,

 2017

 

Beginning balance

  

$

 

Changes in fair value of derivative instruments

 

 

(7,602

)

Settlements received

  

 

 

Ending balance

  

$

(7,602

)

Our trading securities held in the deferred compensation plan are accounted for using the mark-to-market accounting method and are included in other assets in the accompanying consolidated balance sheets. We elected to adopt the fair value option to simplify our accounting for the investments in our deferred compensation plan. Interest, dividends, and mark-to-market gains or losses are included in deferred compensation plan expense in the accompanying consolidated statements of operations. For third quarter 2017, interest and dividends were $1.5 million and the mark-to-market adjustment was a gain of $1.1 million compared to interest and dividends of $192,000 and a mark-to-market gain of $2.3 million in third quarter 2016. For first nine months 2017, interest and dividends were $2.4 million and the mark-to-market gain was $4.1 million compared to interest and dividends of $509,000 and mark-to-market adjustment of a gain of $3.7 million in the same period of the prior year.

21


Fair Values—Non-recurring

Our proved natural gas and oil properties are reviewed for impairment periodically as events or changes in circumstances indicate the carrying amount may not be recoverable. In third quarter 2017, there were indicators that the carrying value of certain of our oil and gas properties in Oklahoma and in the Texas Panhandle may be impaired and undiscounted future cash flows attributed to these assets indicated their carrying amounts were not expected to be recovered. Their remaining fair value was measured using an income approach based upon internal estimates of future production levels, prices, drilling and operating costs and discount rates, which are Level 3 measurements. We also considered the potential sale of certain of these properties. We recorded non-cash charges in the third quarter and nine months ended 2017 of $63.7 million related to these properties. In addition, we recorded non-cash charges in first nine months 2016 of $43.0 million related to our natural gas and oil properties in Western Oklahoma. Our estimates of future cash flows attributable to our natural gas and oil properties could decline further with lower commodity prices which may result in additional impairment charges. The following table presents the value of these assets measured at fair value on a non-recurring basis at the time impairment was recorded (in thousands):

 

 

Nine Months Ended

September 30, 2017

 

 

 

Nine Months Ended

September 30, 2016

 

Fair Value

 

 

 

Impairment

 

 

 

Fair Value

 

 

 

Impairment

Natural gas and oil properties

$

85,597

 

 

$

63,679

 

 

$

90,150

 

 

$

43,040

Fair Values—Reported

The following table presents the carrying amounts and the fair values of our financial instruments as of September 30, 2017 and December 31, 2016 (in thousands):

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

$

30,688

 

 

$

30,688

 

 

$

13,483

 

 

$

13,483

 

Marketable securities (a)

 

 

64,784

 

 

 

64,784

 

 

 

61,717

 

 

 

61,717

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

 

(48,825

)

 

 

(48,825

)

 

 

(189,500

)

 

 

(189,500

)

Bank credit facility (b)

 

 

(1,086,000

)

 

 

(1,086,000

)

 

 

(882,000

)

 

 

(882,000

)

5.75% senior notes due 2021 (b)

 

 

(475,952

)

 

 

(493,567

)

 

 

(475,952

)

 

 

(496,180

)

5.00% senior notes due 2022 (b)

 

 

(580,032

)

 

 

(579,342

)

 

 

(580,032

)

 

 

(577,132

)

5.875% senior notes due 2022 (b)

 

 

(329,244

)

 

 

(339,464

)

 

 

(329,244

)

 

 

(343,648

)

Other senior notes due 2022 (b)

 

 

(590

)

 

 

(584

)

 

 

(1,090

)

 

 

(1,104

)

5.00% senior notes due 2023 (b)

 

 

(741,531

)

 

 

(738,164

)

 

 

(741,531

)

 

 

(735,043

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(736,028

)

 

 

(750,000

)

 

 

(724,688

)

5.75% senior subordinated notes due 2021 (b)

 

 

(22,214

)

 

 

(22,596

)

 

 

(22,214

)

 

 

(22,325

)

5.00% senior subordinated notes due 2022 (b)

 

 

(19,054

)

 

 

(18,692

)

 

 

(19,054

)

 

 

(18,387

)

5.00% senior subordinated notes due 2023 (b)

 

 

(7,712

)

 

 

(7,671

)

 

 

(7,712

)

 

 

(7,645

)

Deferred compensation plan (c)

 

 

(106,008

)

 

 

(106,008

)

 

 

(139,580

)

 

 

(139,580

)

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes and our senior subordinated notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated at the closing price on the balance sheet date which is a Level 1 input.

Our current assets and liabilities contain financial instruments, the most significant of which are trade accounts receivable and payable. We believe the carrying values of our current assets and liabilities approximate fair value. Our fair value assessment incorporates a variety of considerations, including (1) the short-term duration of the instruments and (2) our historical and expected incurrence of bad debt expense. Non-financial liabilities initially measured at fair value include asset retirement obligations. For additional information, see Note 10.

Concentrations of Credit Risk

As of September 30, 2017, our primary concentrations of credit risk are the risks of not collecting accounts receivable and the risk of a counterparty’s failure to perform under derivative obligations. Most of our receivables are from a diverse group of companies, including major energy companies, pipeline companies, local distribution companies, financial institutions and end-users in various industries. Letters of credit or other appropriate securities are obtained as deemed necessary to limit our risk of loss. Our allowance for uncollectable receivables was $6.6 million at September 30, 2017 compared to $5.6 million at December 31, 2016. Our

22


derivative exposure to credit risk is diversified primarily among major investment grade financial institutions, where we have master netting agreements which provide for offsetting payables against receivables from separate derivative contracts. To manage counterparty risk associated with our derivatives, we select and monitor our counterparties based on our assessment of their financial strength and/or credit ratings. We may also limit the level of exposure with any single counterparty. At September 30, 2017, our derivative counterparties include twenty-two financial institutions, of which all but five are secured lenders in our bank credit facility. At September 30, 2017, our net derivative asset includes a net payable of $20.8 million to these five counterparties that are not participants in our bank credit facility.

(14) STOCK-BASED COMPENSATION PLANS

Stock-Based Awards

We have one active equity-based stock plan, our Amended and Restated 2005 Equity-Based Incentive Compensation Plan, which we refer to as the 2005 Plan. Under this plan, various awards may be issued to non-employee directors and employees pursuant to decisions of the Compensation Committee, which is composed of only non-employee, independent directors. In 2005, we granted SARs which represent the right to receive a payment equal to the excess of the fair market value of shares of our common stock on the date the right is exercised over the value of the stock on the date of grant. All SARs granted under the 2005 Plan will be settled in shares of stock, vest over a three-year period and have a maximum term of five years from the date they are granted. In 2011, the Compensation Committee of the Board of Directors began granting restricted stock units under this plan. These restricted stock units, which we refer to as restricted stock Equity Awards, vest over a three-year period. All awards granted have been issued at prevailing market prices at the time of grant and the vesting of these awards is based upon an employee’s continued employment with us, with the exception of employment termination due to death, disability or retirement.

In 2014, the Compensation Committee also began granting market-based performance share unit (“TSR”) awards under our 2005 Plan. The number of shares to be issued is determined by our total shareholder return compared to the total shareholder return of a predetermined group of peer companies over the performance period. The grant date fair value of the TSR awards is determined using a Monte Carlo simulation and is recognized as stock-based compensation expense over the three-year performance period. The actual payout of shares granted depends on our total shareholder return compared to our peer companies and will be between zero and 150%, unless our return is negative in which case the payout is capped at 100%. In first quarter 2017, the Compensation Committee also began granting performance-based unit awards based on production growth per share (“PGPS”) and reserve growth per share (“RGPS”). The number of shares to be issued depends on our level of success in achieving specifically identified performance targets. The grant date fair value is determined by the market value of our stock on the grant date and is recognized as stock-based compensation expense over the three-year performance period. The actual payout of shares granted will be between zero and 150%.

The Compensation Committee also grants restricted stock to certain employees and non-employee directors of the Board of Directors as part of their compensation. Upon grant of these restricted shares, which we refer to as restricted stock Liability Awards, the shares generally are placed in our deferred compensation plan and, upon vesting, employees are allowed to take withdrawals either in cash or in stock based on their distribution elections. Compensation expense is recognized over the vesting period, which is typically three years for employee grants and immediate vesting for non-employee directors. All restricted stock awards are issued at prevailing market prices at the time of the grant and vesting is based upon an employee’s continued employment with us, with the exception of employment termination due to death, disability or retirement. Prior to vesting, all restricted stock awards have the right to vote such shares and receive dividends thereon. These Liability Awards are classified as a liability and are remeasured at fair value each reporting period. This mark-to-market adjustment is reported as deferred compensation plan expense in the accompanying consolidated statements of operations.

Total Stock-Based Compensation Expense

Stock-based compensation represents amortization of restricted stock and performance share expense. Unlike the other forms of stock-based compensation, the mark-to-market adjustment of the liability related to the vested restricted stock held in our deferred compensation plan is directly tied to the change in our stock price and not directly related to the functional expenses and therefore, is not allocated to the functional categories. The following table details the allocation of stock-based compensation to functional expense categories (in thousands):

 

 

 

Three Months Ended
September 30,

 

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Direct operating expense

$

517

 

 

$

497

 

 

$

1,563

 

 

$

1,781

 

Brokered natural gas and marketing expense

 

389

 

 

 

455

 

 

 

1,040

 

 

 

1,349

 

Exploration expense

 

561

 

 

 

608

 

 

 

1,596

 

 

 

1,669

 

General and administrative expense

 

9,959

 

 

 

11,126

 

 

 

35,156

 

 

 

37,682

 

Termination costs

 

(31

)

 

 

 

 

 

1,665

 

 

 

 

Total stock-based compensation

$

11,395

 

 

$

12,686

 

 

$

41,020

 

 

$

42,481

 

 

23


Market-Based TSR Awards

The following is a summary of our non-vested TSR awards outstanding at September 30, 2017:

 

 


Number of

Units

 

 

Weighted
Average
Grant Date Fair Value

 

Outstanding at December 31, 2016

 

 

395,908

 

 

$

44.39

 

Units granted (a)

 

 

358,519

 

 

 

26.26

 

Units vested

 

 

(221,274

)

 

 

43.01

 

Units forfeited

 

 

(3,679

)

 

 

44.21

 

Outstanding at September 30, 2017

 

 

529,474

 

 

$

32.69

 

(a) Amounts granted reflect the number of performance units granted; however, the actual payout of shares will be between zero and 150% of the performance units granted depending on the total shareholder return ranking compared to the peer companies at the end of the three-year performance period.

The following assumptions were used to estimate the fair value of TSRs granted during first nine months 2017 and 2016:

 

 

Nine Months
Ended September 30,

 

 

2017

 

 

 

2016

 

Risk-free interest rate

 

1.49

%

 

 

0.94

%

Expected annual volatility

 

44

%

 

 

49

%

Weighted average grant date fair value per unit

$

26.26

 

 

$

36.64

 

 

We recorded TSR compensation expense of $9.7 million in first nine months 2017 compared to $9.1 million in the same period of 2016. During first nine months 2017, 89,000 TSR awards (or approximately 40% of the 2014-2016 performance period grants) were forfeited due to our final total shareholder return being less than the original performance target (included in “Units vested” in the table above).

Performance-Based PGPS/RGPS Awards

The following is a summary of our non-vested PGPS/RGPS awards outstanding at September 30, 2017:

 

 

 

 

 

Number of
Units

 

 

 

Weighted
Average
Grant Date Fair
Value
of Range Stock

 

Outstanding at December 31, 2016

 

 

 

 

 

Units granted (a)

 

122,921

 

 

$

25.53

 

Units vested

 

(20,231

)

 

 

25.64

 

Outstanding at September 30, 2017

 

102,690

 

 

$

25.51

 

(a) Amounts granted reflect the number of performance units granted; however, the actual payout of shares will be between zero and 150% depending on achievement of specifically identified performance targets.

We recorded PGPS/RGPS compensation expense of $124,000 in first nine months 2017.

Restricted Stock Awards

Equity Awards

In first nine months 2017, we granted 883,000 restricted stock Equity Awards to employees at an average grant price of $32.81 compared to 940,000 restricted stock Equity Awards granted to employees at an average grant price of $28.18 in first nine months 2016. These awards generally vest over a three-year period. We recorded compensation expense for these Equity Awards of $18.1 million in first nine months 2017 compared to $17.2 million in the same period of 2016. Equity Awards are not issued to employees until they are vested. Employees do not have the option to receive cash.

24


Liability Awards

In first nine months 2017, we granted 451,000 shares of restricted stock Liability Awards as compensation to employees at an average price of $25.95 with vesting over a three-year period and 90,000 shares were granted to non-employee directors at an average price of $25.01 with immediate vesting. In first nine months 2016, we granted 457,000 shares of Liability Awards as compensation to employees at an average price of $35.70 with vesting generally over a three-year period and 56,000 shares were granted to non-employee directors at an average price of $38.62 with immediate vesting. We recorded compensation expense for Liability Awards of $12.0 million in first nine months 2017 compared to $14.6 million in the same period of 2016. Substantially all of these awards are held in our deferred compensation plan, are classified as a liability and are remeasured at fair value at the end of each reporting period. This mark-to-market adjustment is reported as deferred compensation expense in our consolidated statements of operations (see additional discussion below). The following is a summary of the status of our non-vested restricted stock outstanding at September 30, 2017:

 

 

 

Equity Awards

 

 

Liability Awards

 

 

 

Shares

 

 

Weighted
Average Grant
Date Fair Value

 

 

Shares

 

 

Weighted
Average Grant
Date Fair Value

 

Outstanding at December 31, 2016

 

 

765,971

 

 

$

33.62

 

 

 

425,018

 

 

$

43.48

 

Granted

 

 

882,826

 

 

 

32.81

 

 

 

540,878

 

 

 

25.96

 

Vested

 

 

(546,565

)

 

 

35.10

 

 

 

(325,629

)

 

 

37.45

 

Forfeited

 

 

(90,850

)

 

 

32.85

 

 

 

(4,342

)

 

 

31.10

 

Outstanding at September 30, 2017

 

 

1,011,382

 

 

$

32.18

 

 

 

635,925

 

 

$

31.75

 

Stock Appreciation Right Awards

There were 383,000 SARs outstanding at September 30, 2017. Information with respect to SARs activity is summarized below:

 

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

Outstanding at December 31, 2016

 

 

1,003,600

 

 

$

69.08

 

Exercised

 

 

 

 

 

 

Expired/forfeited

 

 

(620,821

)

 

 

62.29

 

Outstanding at September 30, 2017

 

 

382,779

 

 

$

76.54

 

Deferred Compensation Plan

Our deferred compensation plan gives non-employee directors and officers the ability to defer all or a portion of their salaries, bonuses or director fees and invest in Range common stock or make other investments at the individual’s discretion. Range provides a partial matching contribution to officers which vests over three years. The assets of the plan are held in a grantor trust, which we refer to as the Rabbi Trust, and are therefore available to satisfy the claims of our general creditors in the event of bankruptcy or insolvency. Our stock held in the Rabbi Trust is treated as a liability award as employees are allowed to take withdrawals from the Rabbi Trust either in cash or in Range stock. The liability for the vested portion of the stock held in the Rabbi Trust is reflected as deferred compensation liability in the accompanying consolidated balance sheets and is adjusted to fair value each reporting period by a charge or credit to deferred compensation plan expense on our consolidated statements of operations. The assets of the Rabbi Trust, other than our common stock, are invested in marketable securities and reported at their market value as other assets in the accompanying consolidated balance sheets. The deferred compensation liability reflects the vested market value of the marketable securities and Range stock held in the Rabbi Trust. Changes in the market value of the marketable securities and changes in the fair value of the deferred compensation plan liability are charged or credited to deferred compensation plan expense each quarter. We recorded mark-to-market gain of $9.2 million in third quarter 2017 compared to mark-to-market gain of $11.6 million in third quarter 2016. We recorded a mark-to-market gain of $36.8 million in first nine months 2017 compared to a mark-to-market loss of $30.2 million in first nine months 2016. The Rabbi Trust held 2.9 million shares (2.2 million of which were vested) of Range stock at September 30, 2017 compared to 2.7 million shares (2.3 million of which were vested) at December 31, 2016.

25


(15) SUPPLEMENTAL CASH FLOW INFORMATION

 

 

Nine Months Ended
September 30,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Net cash provided from operating activities included:

 

 

 

 

 

 

 

 

Income taxes paid to (refunded from) taxing authorities

 

$

98

 

 

$

(101

)

Interest paid

 

 

136,863

 

 

 

134,583

 

Non-cash investing and financing activities included:

 

 

 

 

 

 

 

 

Increase in asset retirement costs capitalized

 

 

6,460

 

 

 

4,655

 

Increase in accrued capital expenditures

 

 

52,289

 

 

 

12,523

 

 

 

 

 

 

 

 

 

 

 

(16) COMMITMENTS AND CONTINGENCIES

Litigation

We are the subject of, or party to, a number of pending or threatened legal actions, administrative proceedings and claims arising in the ordinary course of our business. While many of these matters involve inherent uncertainty, we believe that the amount of the liability, if any, ultimately incurred with respect to these actions, proceedings or claims will not have a material adverse effect on our consolidated financial position as a whole or on our liquidity, capital resources or future annual results of operations. We estimate and provide for potential losses that may arise out of litigation and regulatory proceedings to the extent that such losses are probable and can be reasonably estimated. We will continue to evaluate our litigation and regulatory proceedings quarterly and will establish and adjust any estimated liability as appropriate to reflect our assessment of the then current status of litigation and regulatory proceedings. Significant judgment is required in making these estimates and our final liabilities may ultimately be materially different.

We have been named as a defendant in a lawsuit styled Seagraves v Range Resources Corporation; Cause No.  2:17-CV-01009-MRH, filed in the United States District Court for the Western District of Pennsylvania. The lawsuit asserts claims under the federal Fair Labor Standards Act as well as the comparable Pennsylvania state law statute seeking certification of a class of individuals or assertion of a collective action on behalf of individuals who were paid a day rate directly or indirectly by one of our subsidiaries and who the Plaintiff alleges were misclassified as independent contractors. We cannot predict with certainty the outcome of the litigation, but we intend to defend the litigation and the claims asserted against us.

Transportation and Gathering Contracts

  In first nine months 2017, our transportation and gathering commitments increased by approximately $402.0 million over the next twenty-two years (through 2038) primarily due to extension of terms and pricing changes for current contracts.

(17) OFFICE CLOSING AND TERMINATION COSTS

In first quarter 2017, we recorded accruals for severance, other personnel costs and accelerated vesting of stock-based compensation as part of a continuing effort to reduce our general and administrative expenses due, in part, to the lower commodity price environment. The following summarizes our termination costs for the three months and nine months ended September 30, 2017 and 2016 (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

Severance costs

$

 

 

$

 

 

$

2,422

 

 

$

Building lease

 

(16

)

 

 

136

 

 

 

(37

)

 

 

303

Stock-based compensation

 

(31

)

 

 

 

 

 

1,664

 

 

 

Total termination costs

$

(47

)

 

$

136

 

 

$

4,049

 

 

$

303

26


The following details our accrued liability as of September 30, 2017 (in thousands):

 

 

 

September 30,

2017

 

Beginning balance at December 31, 2016

$

2,460

 

Accrued severance costs

 

2,422

 

Accrued building rent

 

(37

)

Payments

 

(2,290

)

Ending balance at September 30, 2017

$

2,555

 

 

(18) Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)

 

 

September 30,
2017

 

 

December 31,
2016

 

 

 

(in thousands)

 

Natural gas and oil properties:

 

 

 

 

 

 

 

 

Properties subject to depletion

 

$

10,172,411

 

 

$

9,462,350

 

Unproved properties

 

 

2,888,979

 

 

 

2,923,803

 

Total

 

 

13,061,390

 

 

 

12,386,153

 

Accumulated depreciation, depletion and amortization

 

 

(3,492,614

)

 

 

(3,129,816

)

Net capitalized costs

 

$

9,568,776

 

 

$

9,256,337

 

 

(a)

Includes capitalized asset retirement costs and the associated accumulated amortization.

(19) Costs Incurred for Property Acquisition, Exploration and Development (a)

 

 

Nine Months
Ended
September 30,

2017

 

 

Year

Ended
December 31, 2016

 

 

 

(in thousands)

 

Acquisitions:

 

 

 

 

 

 

 

 

Acreage purchases

 

$

41,817

 

 

$

33,142

 

Oil and gas properties

 

 

7,875

 

 

 

3,098,772

 

Asset retirement obligations

 

 

 

 

 

21,908

 

Development

 

 

809,961

 

 

 

497,795

 

Exploration:

 

 

 

 

 

 

 

 

Drilling

 

 

1,008

 

 

 

37,680

 

Expense

 

 

44,173

 

 

 

30,027

 

Stock-based compensation expense

 

 

1,596

 

 

 

2,298

 

Gas gathering facilities:

 

 

 

 

 

 

 

 

Development

 

 

6,292

 

 

 

3,595

 

Subtotal

 

 

912,722

 

 

 

3,725,217

 

Asset retirement obligations

 

 

6,460

 

 

 

(24,064

)

Total costs incurred

 

$

919,182

 

 

$

3,701,153

 

 

(a)

Includes costs incurred whether capitalized or expensed.

 

 

 

 

27


ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion is intended to assist you in understanding our business and results of operations together with our present financial condition. Certain sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations include forward-looking statements concerning trends or events potentially affecting our business. These statements contain words such as “anticipates,” “believes,” “expects,” “targets,” “plans,” “projects,” “could,” “may,” “should,” “would” or similar words indicating that future outcomes are uncertain. In accordance with “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not necessarily all such factors, which could cause future outcomes to differ materially from those set forth in the forward-looking statements. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our current forecasts for our existing operations and do not include the potential impact of any future events. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise. For additional risk factors affecting our business, see Item 1A. Risk Factors as set forth in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the SEC on February 22, 2017.

Overview of Our Business

We are a Fort Worth, Texas-based independent natural gas, natural gas liquids (“NGLs”) and oil company engaged in the exploration, development and acquisition of natural gas and crude oil properties primarily in the Appalachian and North Louisiana regions of the United States. We operate in one segment and have a single company-wide management team that administers all properties as a whole rather than by discrete operating segments. We track only basic operational data by area. We do not maintain complete separate financial statement information by area. We measure financial performance as a single enterprise and not on a geographical or an area-by-area basis.

Our overarching business objective is to build stockholder value through consistent returns focused on growth, on a per share debt-adjusted basis, of both reserves and production. Our strategy to achieve our business objective is to increase reserves and production through internally generated drilling projects occasionally coupled with complementary acquisitions and divestitures of non-core assets. Our revenues, profitability and future growth depend substantially on prevailing prices for natural gas, NGLs, crude oil and condensate and on our ability to economically find, develop, acquire, produce and market natural gas, NGLs and crude oil reserves. The price risk on a portion of our production is mitigated using commodity derivative contracts. However, these derivative contracts are limited in duration. Natural gas, NGLs and crude oil prices continue to be depressed. Prices for natural gas, NGLs and oil fluctuate widely and affect:

 

revenues, profitability and cash flow;

 

the quantity of natural gas, NGLs and oil we can economically produce;

 

the amount of cash flows available for capital expenditures; and

 

our ability to borrow and raise additional capital.

We prepare our financial statements in conformity with U.S. GAAP which requires us to make estimates and assumptions that affect our reported results of operations and the amount of our reported assets, liabilities and proved natural gas, NGLs and oil reserves. We use the successful efforts method of accounting for our natural gas, NGLs and oil activities.

Market Conditions

Prices for our products significantly impact our revenue, net income and cash flow. Natural gas, NGLs and oil are commodities and prices for these commodities are inherently volatile. The following table lists average New York Mercantile Exchange (“NYMEX”) prices for natural gas and oil and the Mont Belvieu NGL composite price for the three months and nine months ended September 30, 2017 and 2016:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Average NYMEX prices (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (per mcf)

$

3.00

 

 

$

2.82

 

 

$

0.18

 

 

6

%

 

$

3.15

 

$

2.31

 

$

0.84

 

36

%

Oil (per bbl)

 

48.14

 

 

 

44.96

 

 

 

3.18

 

 

7

%

 

 

49.35

 

 

41.24

 

 

8.11

 

20

%

Mont Belvieu NGLs composite (per gallon) (b)

 

0.56

 

 

 

0.40

 

 

 

0.16

 

 

40

%

 

 

0.53

 

 

0.38

 

 

0.15

 

39

%

(a)

Based on weighted average of bid week prompt month prices.

(b)

Based on our estimated NGLs product composition per barrel.

28


Consolidated Results of Operations

Overview of Third Quarter 2017 Results

During third quarter 2017, we reported the following financial and operating results:

 

32% production growth over the same period of 2016;

 

 

revenue from the sale of natural gas, NGLs and oil increased 67% from the same period of 2016 with a 27% increase in average realized prices (before cash settlements on our derivatives) and an increase in production volumes;

 

 

revenue realized from the sale of natural gas, NGLs and oil including cash settlements on our derivatives increased 47% from the same period of 2016;

 

 

increased direct operating expenses per mcfe by 25% from the same period of 2016;

 

 

reduced general and administrative expense per mcfe 3% from the same period of 2016;

 

 

reduced interest expense per mcfe 18% from the same period of 2016;

 

 

reduced our depletion, depreciation and amortization (“DD&A”) rate per mcfe by 8% from the same period of 2016;

 

 

entered into additional derivative contracts for 2017, 2018 and 2019; and

 

 

realized $189.2 million of cash flow from operating activities, an increase of $156.6 million from the same period of 2016.

 

Our financial results are significantly impacted by commodity prices. For the third quarter 2017, we experienced an increase in revenue from the sale of natural gas, NGLs and oil due to a 15% increase in net realized prices (average prices including all derivative settlements and third party transportation costs paid by us) and 32% higher production volumes when compared to the same quarter of 2016. During third quarter 2017, we recognized net loss of $127.7 million, or $0.52 per diluted common share compared to net loss of $42.0 million, or $0.23 per diluted common share, during third quarter 2016. The significant increase in net loss for third quarter 2017 from third quarter 2016 is primarily due to a $63.7 million impairment charge related to oil and gas properties in Oklahoma and Texas Panhandle and an unfavorable derivative fair value adjustment. One of our primary focuses over the past few years has been to increase efficiencies and reduce costs throughout our organization through a number of internal initiatives. As a result, over the past several years, we have achieved reductions in many of our expenses per mcfe when compared to the prior year. The addition of our North Louisiana properties resulted in an increase in direct operating expenses per mcfe in third quarter 2017. We do, however, receive higher net sales prices from these same North Louisiana properties when compared to our other properties which results in higher margins. We generated $189.2 million of cash flows from operating activities in third quarter 2017, an increase of $156.6 million from third quarter 2016 which reflects improvements in realized prices, higher production volumes and lower comparative working capital outflows ($4.4 million inflow during third quarter 2017 compared to $43.7 million outflow in third quarter 2016).

Overview of First Nine Months 2017 Results

During first nine months 2017, we reported the following financial and operating results:

 

35% production growth over the same period of 2016;

 

 

revenue from the sale of natural gas, NGLs and oil increased 113% from the same period of 2016 with a 57% increase in average realized prices (before cash settlements on our derivatives) and an increase in production volumes;

 

 

revenue realized from the sale of natural gas, NGLs and oil including cash settlements on our derivatives increased 59% from the same period of 2016;

 

 

increased direct operating expenses per mcfe by 6% from the same period of 2016;

 

 

reduced general and administrative expense per mcfe 9% from the same period of 2016;

 

 

reduced interest expense per mcfe 13% from the same period of 2016;

 

 

reduced our DD&A rate per mcfe by 8% from the same period of 2016;

 

 

entered into additional derivative contracts for 2017, 2018 and 2019; and

 

 

realized $600.5 million of cash flow from operating activities, an increase of $394.7 million from the same period of 2016.

 

29


During first nine months 2017, we recognized net income of $112.0 million, or $0.45 per diluted common share compared to net loss of $360.7 million, or $2.10 per diluted common share, during first nine months 2016. The significant swing from a net loss in the nine months ended September 30, 2016 to net income in the nine months ended September 30, 2017 was primarily due to improvements in realized prices, higher production volumes and a favorable derivative fair value adjustment. We experienced an increase in revenue from the sale of natural gas, NGLs and oil due to a 27% increase in realized prices (average prices including all derivative settlements and third party transportation costs paid by us) and 35% higher production volumes when compared to first nine months 2016. We continue to evaluate opportunities to reduce our general and administrative expenses and, in early 2017, implemented additional work force reductions. We generated $600.5 million of cash flows from operating activities in first nine months 2017, an increase of $394.7 million from first nine months 2016.

Memorial Merger

On September 16, 2016, we completed the MRD Merger. The MRD Merger adds a premier onshore U.S. natural gas resource play as an existing core operating area. The North Louisiana location provides geographic and marketing diversity to our high quality Appalachia basin assets. We have seen significant improvements in drilling and completion costs by applying best practices from our Marcellus division and capitalizing on synergies. On September 16, 2016, we issued approximately 77.0 million shares of common stock and assumed approximately $1.2 billion in debt in exchange for all outstanding shares of Memorial using an exchange ratio of 0.375 of a share of Range common stock for each share of Memorial common stock. See also Note 4 to our unaudited consolidated financial statements for more information.

Natural Gas, NGLs and Oil Sales, Production and Realized Price Calculations

Our revenues vary primarily as a result of changes in realized commodity prices and production volumes. We generally sell natural gas, NGLs and oil under two types of agreements, which are common in our industry. Both types of agreements include transportation charges. One type of agreement is a netback agreement, under which we sell natural gas or oil at the wellhead and collect a price, net of transportation costs incurred by the purchaser. In this case, we record revenue at the price we receive from the purchaser. For our NGLs production, we may receive a net price from the purchaser (which is net of processing costs) which is also recorded as revenue at the net price we receive from the purchaser. Under the other type of agreement, we sell natural gas, NGLs or oil at a specific delivery point, pay transportation and other costs to a third party and receive proceeds from the purchaser with no transportation cost deduction. In that case, we record transportation costs and other costs that we pay to third parties as transportation, gathering, processing and compression expense.

In third quarter 2017, natural gas, NGLs and oil sales increased 67% compared to third quarter 2016 with a 27% increase in average realized prices (before cash settlements on our derivatives) and a 32% increase in average daily production. In the nine months ended September 30, 2017, natural gas, NGLs and oil sales increased 113% compared to the same period of 2016 with a 57% increase in average realized prices (before cash settlements on our derivatives) and a 35% increase in production. The following table illustrates the primary components of natural gas, NGLs, oil and condensate sales for the three months and nine months ended September 30, 2017 and 2016 (in thousands):

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Natural gas, NGLs and oil sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas

$

301,114

 

 

$

197,476

 

 

$

103,638

 

 

52

 

$

1,009,000

 

$

464,098

 

$

544,902

 

117

%

NGLs

 

150,593

 

 

 

75,259

 

 

 

75,334

 

 

100

 

 

412,440

 

 

198,877

 

 

213,563

 

107

%

Oil

 

55,834

 

 

 

31,742

 

 

 

24,092

 

 

76

 

 

151,688

 

 

75,595

 

 

76,093

 

101

%

Total natural gas, NGLs and oil sales

$

507,541

 

 

$

304,477

 

 

$

203,064

 

 

67

%

 

$

1,573,128

 

$

738,570

 

$

834,558

 

113

%

30


Our production continues to grow through drilling success, additional NGLs extraction and newly acquired production which is partially offset by the natural production decline of our wells and non-core asset sales. Third quarter 2017 production volumes from our newly acquired North Louisiana properties were approximately 360.0 Mmcfe per day. Production volumes from the Marcellus Shale in third quarter 2017 were 1.6 Bcfe per day. When compared to the same period of 2016, our Marcellus production volumes increased 15% for third quarter 2017. In first nine months 2017, production volumes from our newly acquired North Louisiana properties were 390.6 Mmcfe per day. Production volumes from the Marcellus Shale in first nine months 2017 were 1.5 Bcfe per day. When compared to the same period of 2016, our Marcellus production volumes increased 12% for first nine months 2017. Our production for the three months and nine months ended September 30, 2017 and 2016 is set forth in the following table:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Production (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (mcf)

 

121,644,949

 

 

 

93,466,385

 

 

 

28,178,564

 

 

30

%

 

 

357,389,113

 

 

261,331,126

 

 

96,057,987

 

37

%

NGLs (bbls)

 

8,892,778

 

 

 

6,739,161

 

 

 

2,153,617

 

 

32

%

 

 

25,953,773

 

 

19,579,843

 

 

6,373,930

 

33

%

Crude oil (bbls)

 

1,288,303

 

 

 

810,878

 

 

 

477,425

 

 

59

%

 

 

3,406,373

 

 

2,504,757

 

 

901,616

 

36

%

Total (mcfe) (b)

 

182,731,435

 

 

 

138,766,619

 

 

 

43,964,816

 

 

32

%

 

 

533,549,989

 

 

393,838,726

 

 

139,711,263

 

35

%

Average daily production (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (mcf)

 

1,322,228

 

 

 

1,015,939

 

 

 

306,289

 

 

30

%

 

 

1,309,118

 

 

953,763

 

 

355,355

 

37

%

NGLs (bbls)

 

96,661

 

 

 

73,252

 

 

 

23,409

 

 

32

%

 

 

95,069

 

 

71,459

 

 

23,610

 

33

%

Crude oil (bbls)

 

14,003

 

 

 

8,814

 

 

 

5,189

 

 

59

%

 

 

12,478

 

 

9,141

 

 

3,337

 

37

%

Total (mcfe) (b)

 

1,986,211

 

 

 

1,508,333

 

 

 

477,878

 

 

32

%

 

 

1,954,396

 

 

1,437,368

 

 

517,028

 

36

%

(a) 

Represents volumes sold regardless of when produced.

(b) 

Oil and NGLs are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices.

Our average realized price received (including all derivative settlements and third-party transportation costs) during third quarter 2017 was $1.82 per mcfe compared to $1.58 per mcfe in third quarter 2016. Our average realized price received (including all derivative settlements and third-party transportation costs) was $1.93 per mcfe in first nine months 2017 compared to $1.52 per mcfe in the same period of the prior year. Although we record transportation costs on two separate bases, as required by U.S. GAAP, we believe computed final realized prices should include the total impact of transportation, gathering, processing and compression expense. Our average realized price (including all derivative settlements and third-party transportation costs) calculation also includes all cash settlements for derivatives. Average realized prices (excluding derivative settlements) do not include derivative settlements or third party transportation costs which are reported in transportation, gathering, processing and compression expense on the accompanying consolidated statements of operations. Average realized prices (excluding derivative settlements) do include transportation costs where we receive net revenue proceeds from purchasers.

31


Realized prices include the impact of basis differentials. The prices we receive for our natural gas can be more or less than the NYMEX price because of adjustments for delivery location, relative quality and other factors. Average natural gas differentials were $0.52 per mcf below NYMEX in third quarter 2017 compared to $0.71 per mcf below NYMEX in third quarter 2016. We also realized gains on our basis hedging in third quarter 2017 of $0.01 per mcf compared to a realized gain of $0.03 per mcf in third quarter 2016. Average natural gas differentials were $0.33 per mcf below NYMEX in first nine months 2017 compared to $0.53 per mcf below NYMEX in the same period of the prior year. We also realized gains on basis hedging of $0.03 per mcf in first nine months 2017 compared to a gain of $0.04 in the same period of 2016. Average realized price calculations for the three months and the nine months ended September 30, 2017 and 2016 are shown below:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Average Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized prices (excluding derivative settlements):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (per mcf)

$

2.48

 

 

$

2.11

 

 

$

0.37

 

 

18

%

 

$

2.82

 

$

1.78

 

$

1.04

 

58

%

NGLs (per bbl)

 

16.93

 

 

 

11.17

 

 

 

5.76

 

 

52

%

 

 

15.89

 

 

10.16

 

 

5.73

 

56

%

Crude oil and condensate (per bbl)

 

43.34

 

 

 

39.15

 

 

 

4.19

 

 

11

%

 

 

44.53

 

 

30.18

 

 

14.35

 

48

%

Total (per mcfe) (a)

 

2.78

 

 

 

2.19

 

 

 

0.59

 

 

27

%

 

 

2.95

 

 

1.88

 

 

1.07

 

57

%

Average realized prices (including all derivative settlements):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (per mcf)

$

2.69

 

 

$

2.50

 

 

$

0.19

 

 

8

%

 

$

2.92

 

$

2.56

 

$

0.36

 

14

%

NGLs (per bbl)

 

15.14

 

 

 

12.43

 

 

 

2.71

 

 

22

%

 

 

14.60

 

 

11.45

 

 

3.15

 

28

%

Crude oil and condensate (per bbl)

 

48.46

 

 

 

49.97

 

 

 

(1.51

)

 

(3

%)

 

 

48.90

 

 

41.87

 

 

7.03

 

17

%

Total (per mcfe) (a)

 

2.87

 

 

 

2.58

 

 

 

0.29

 

 

11

%

 

 

2.98

 

 

2.54

 

 

0.44

 

17

%

Average realized prices (including all derivative settlements and third party transportation costs paid by Range):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (per mcf)

$

1.60

 

 

$

1.43

 

 

$

0.17

 

 

12

%

 

$

1.84

 

$

1.46

 

$

0.38

 

26

%

NGLs (per bbl)

 

8.54

 

 

 

6.60

 

 

 

1.94

 

 

29

%

 

 

7.82

 

 

5.71

 

 

2.11

 

37

%

Crude oil and condensate (per bbl)

 

48.46

 

 

 

49.97

 

 

 

(1.51

)

 

(3

%)

 

 

48.90

 

 

41.87

 

 

7.03

 

17

%

Total (per mcfe) (a)

 

1.82

 

 

 

1.58

 

 

 

0.24

 

 

15

%

 

 

1.93

 

 

1.52

 

 

0.41

 

27

%

(a)

Oil and NGLs are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices.

Transportation, gathering, processing and compression expense was $191.6 million in third quarter 2017 compared to $138.8 million in third quarter 2016. Transportation, gathering, processing and compression expense was $560.9 million in first nine months 2017 compared to $400.9 million in the same period of 2016. These third party costs are higher in 2017 when compared to 2016 due to our production growth in the Marcellus Shale where we have third party transportation, gathering, processing and compression agreements. For 2017, these costs also include additional third party costs for our newly acquired North Louisiana production. We have included these costs in the calculation of average realized prices (including all derivative settlements and third party transportation expenses paid by Range). The following table summarizes transportation, gathering, processing and compression expense for the three months and the nine months ended September 30, 2017 and 2016 (in thousands) and on a per mcf and per barrel basis:

 

Three Months Ended
September 30,

 

 

 

Nine Months Ended
September 30,

 

 

 

2017

 

 

 

2016

 

 

 

Change

 

 

%

 

 

 

2017

 

 

 

2016

 

 

 

Change

 

%

 

Natural gas

$

133,019

 

 

$

99,465

 

 

$

33,554

 

 

34

%

 

$

384,769

 

 

$

288,355

 

 

$

96,414

 

33

%

NGLs

 

58,626

 

 

 

39,299

 

 

 

19,327

 

 

49

%

 

 

176,114

 

 

 

112,516

 

 

 

63,598

 

57

%

Total

$

191,645

 

 

$

138,764

 

 

$

52,881

 

 

38

%

 

$

560,883

 

 

$

400,871

 

 

$

160,012

 

40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (per mcf)

$

1.09

 

 

$

1.06

 

 

$

0.03

 

 

3

%

 

$

1.08

 

 

$

1.10

 

 

$

(0.02

)

(2

%)

NGLs (per bbl)

$

6.59

 

 

$

5.83

 

 

$

0.76

 

 

13

%

 

$

6.79

 

 

$

5.75

 

 

$

1.04

 

18

%

Derivative fair value (loss) income was a loss of $88.4 million in third quarter 2017 compared to a gain of $64.6 million in third quarter 2016. Derivative fair value (loss) income was a gain of $188.3 million in first nine months 2017 compared to a loss of $11.3 million in the same period of 2016. All of our derivatives are accounted for using the mark-to-market accounting method. Mark-to-market accounting treatment can result in more volatility of our revenues as the change in the fair value of our commodity derivative positions is included in total revenue. As commodity prices increase or decrease, such changes will have an opposite effect on the mark-to-market value of our derivatives. Gains on our derivatives generally indicate lower wellhead revenues in the future

32


while losses indicate higher future wellhead revenues. The following table summarizes the impact of our commodity derivatives for the three months and the nine months ended September 30, 2017 and 2016 (in thousands):

 

 

Three Months Ended

September 30,

 

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Derivative fair value (loss) income per consolidated statements of operations

$

(88,426

)

 

$

64,556

 

 

$

188,326

 

 

$

(11,334

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash fair value (loss) gain: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas derivatives

$

(16,409

)

 

$

25,441

 

 

$

155,827

 

 

$

(195,038

)

Oil derivatives

 

(18,991

)

 

 

(5,221

)

 

 

9,951

 

 

 

(35,556

)

NGLs derivatives

 

(69,820

)

 

 

(8,656

)

 

 

6,505

 

 

 

(41,242

)

Freight derivatives

 

(63

)

 

 

(121

)

 

 

(19

)

 

 

(155

)

Total non-cash fair value (loss) gain (1)

$

(105,283

)

 

$

11,443

 

 

$

172,264

 

 

$

(271,991

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash receipt on derivative settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas derivatives

$

26,250

 

 

$

35,822

 

 

$

34,647

 

 

$

205,985

 

Oil derivatives

 

6,602

 

 

 

8,777

 

 

 

14,874

 

 

 

29,277

 

NGL derivatives

 

(15,995

)

 

 

8,514

 

 

 

(33,459

)

 

 

25,395

 

Total net cash receipt (payment)

$

16,857

 

 

$

53,113

 

 

$

16,062

 

 

$

260,657

 

 

(1)

Non-cash fair value adjustments on commodity derivatives is a non-U.S. GAAP measure. Non-cash fair value adjustments on commodity derivatives only represent the net change between periods of the fair market values of commodity derivative positions and exclude the impact of settlements on commodity derivatives during the period. We believe that non-cash fair value adjustments on commodity derivatives is a useful supplemental disclosure to differentiate non-cash fair market value adjustments from settlements on commodity derivatives during the period. Non-cash fair value adjustments on commodity derivatives is not a measure of financial or operating performance under U.S. GAAP, nor should it be considered a substitute for derivative fair value income or loss as reported in our consolidated statements of operations.

Brokered natural gas, marketing and other revenue in third quarter 2017 was $63.1 million compared to $44.2 million in third quarter 2016 with significantly higher sales volumes for our brokered natural gas volumes. Brokered natural gas, marketing and other revenues in first nine months 2017 was $170.5 million compared to $119.2 million in the same period of the prior year due to significantly higher sales prices and higher brokered natural gas volumes. In first nine months 2016, we also received $8.9 million from the sale of brokered NGLs volumes compared to $728,000 in the same period of 2017.

Operating Costs Per mcfe

We believe some of our expense fluctuations are best analyzed on a unit-of-production, or per mcfe, basis. The following presents information about certain of our expenses on a per mcfe basis for the three months and the nine months ended September 30, 2017 and 2016:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Direct operating expense

$

0.20

 

 

$

0.16

 

 

$

0.04

 

 

25

%

 

$

0.18

 

$

0.17

 

$

0.01

 

6

%

Production and ad valorem tax expense

 

0.07

 

 

 

0.05

 

 

 

0.02

 

 

40

 

 

0.06

 

 

0.05

 

 

0.01

 

20

%

General and administrative expense

 

0.29

 

 

 

0.30

 

 

 

(0.01

)

 

(3

%) 

 

 

0.29

 

 

0.32

 

 

(0.03

)

(9

%)

Interest expense

 

0.27

 

 

 

0.33

 

 

 

(0.06

)

 

(18

%) 

 

 

0.27

 

 

0.31

 

 

(0.04

)

(13

%)

DD&A

 

0.87

 

 

 

0.95

 

 

 

(0.08

)

 

(8

%) 

 

 

0.87

 

 

0.95

 

 

(0.08

)

(8

%)

Direct operating expense was $36.9 million in third quarter 2017 compared to $22.4 million in third quarter 2016. Direct operating expenses include normally recurring expenses to operate and produce our wells, non-recurring well workovers and repair-related expenses. Our direct operating costs increased primarily due to our newly acquired North Louisiana properties partially offset by our continuing cost reduction efforts. We experienced cost increases in many categories of direct operating expenses including personnel costs, well service costs, water handling and disposal costs and workovers. We incurred $3.5 million ($0.02 per mcfe) of workover costs in third quarter 2017 compared to $55,000 in third quarter 2016. On a per mcfe basis, direct operating expense in third quarter 2017 increased 25% from the same period of 2016 with the increase consisting of higher workover and well service costs.

33


Direct operating expense was $96.3 million in first nine months 2017 compared to $67.1 million in the same period of 2016. Our direct operating costs increased primarily due to our newly acquired North Louisiana properties partially offset by our continuing cost reduction efforts. We experienced cost increases in many categories of direct operating expenses including personnel costs, equipment leasing, water hauling and disposal costs and workovers. We incurred $6.9 million of workover costs in first nine months 2017 compared to $3.0 million in the same period of 2016. On a per mcfe basis, direct operating expense in first nine months 2017 increased 6% to $0.18 from $0.17 in the same period of 2016 with the increase consisting of higher well service costs. The following table summarizes direct operating expenses per mcfe for the three months and the nine months ended September 30, 2017 and 2016:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Lease operating expense

$

0.18

 

 

$

0.15

 

 

$

0.03

 

 

20

%

 

$

0.17

 

$

0.16

 

$

0.01

 

6

%

Workovers

 

0.02

 

 

 

0.01

 

 

 

0.01

 

 

100

 

 

0.01

 

 

0.01

 

 

 

%

Stock-based compensation (non-cash)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total direct operating expense

$

0.20

 

 

$

0.16

 

 

$

0.04

 

 

25

 

$

0.18

 

$

0.17

 

$

0.01

 

6

%

Production and ad valorem taxes are paid based on market prices, not hedged prices. This expense category also includes the Pennsylvania impact fee. Production and ad valorem taxes (excluding the impact fee) were $4.1 million in third quarter 2017 compared to $946,000 in third quarter 2016 with an increase in volumes subject to production and ad valorem taxes due to our newly acquired North Louisiana properties. On a per mcfe basis, production and ad valorem taxes (excluding the impact fee) were $0.03 in third quarter 2017 compared to $0.01 in third quarter 2016. In February 2012, the Commonwealth of Pennsylvania enacted an “impact fee” which functions as a tax on unconventional natural gas and oil production from the Marcellus Shale in Pennsylvania. Included in third quarter 2017 is a $7.9 million impact fee ($0.04 per mcfe) compared to $5.8 million ($0.04 per mcfe) in third quarter 2016. Production and ad valorem taxes (excluding the impact fee) were $8.4 million ($0.02 per mcfe) in first nine months 2017 compared to $1.9 million ($0.01 per mcfe) in the same period of 2016 due to an increase in volumes subject to production and ad valorem taxes. Included in first nine months 2017 is a $22.7 million ($0.04 per mcfe) impact fee compared to $16.8 million ($0.04 per mcfe) in the same period of 2016.

General and administrative (“G&A”) expense was $53.0 million in third quarter 2017 compared to $41.0 million for third quarter 2016. The third quarter 2017 increase of $12.0 million when compared to the same period of 2016 is primarily due to higher salaries and benefits, higher legal costs (including legal settlements), higher Louisiana franchise taxes and higher office expenses, including technology. At September 30, 2017, the number of G&A employees was approximately the same when compared to September 30, 2016. G&A expense for first nine months 2017 increased $25.1 million when compared to the same period of the prior year due to higher salaries and benefits, higher legal costs (including legal settlements), higher Louisiana franchise taxes and higher office expenses. On a per mcfe basis, third quarter 2017 G&A expense decreased 3% from third quarter 2016 and 9% from first nine months 2016 primarily due to lower salaries and benefits on a per mcfe basis partially offset by higher legal costs. The following table summarizes G&A expenses per mcfe for the first three months and first nine months ended September 30, 2017 and 2016:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

General and administrative

$

0.24

 

 

$

0.22

 

 

$

0.02

 

 

9

%

 

$

0.22

 

$

0.22

 

$

 

%

Stock-based compensation (non-cash)

 

0.05

 

 

 

0.08

 

 

 

(0.03

)

 

(38

%)

 

 

0.07

 

 

0.10

 

 

(0.03

)

(30

%)

Total general and administrative expense

$

0.29

 

 

$

0.30

 

 

$

(0.01

)

 

(3

%)

 

$

0.29

 

$

0.32

 

$

(0.03

)

(9

%)

34


Interest expense was $49.2 million for third quarter 2017 compared to $46.0 million for third quarter 2016 and was $144.2 million in first nine months 2017 compared to $121.5 million in the same period of 2016. The following table presents information about interest expense per mcfe for the three months and nine months ended September 30, 2017 and 2016:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Bank credit facility

$

0.05

 

 

$

0.03

 

 

$

0.02

 

 

67

%

 

$

0.05

 

$

0.02

 

$

0.03

 

150

%

Senior notes

 

0.20

 

 

 

0.10

 

 

 

0.10

 

 

100

%

 

 

0.21

 

 

0.08

 

 

0.13

 

163

%

Subordinated notes

 

 

 

 

0.14

 

 

 

(0.14

)

 

(100

%) 

 

 

 

 

0.17

 

 

(0.17

)

(100

%)

Amortization of deferred financing costs and other

 

0.02

 

 

 

0.06

 

 

 

(0.04

)

 

(67

%)

 

 

0.01

 

 

0.04

 

 

(0.03

)

(75

%)

Total interest expense

$

0.27

 

 

$

0.33

 

 

$

(0.06

)

 

(18

%) 

 

$

0.27

 

$

0.31

 

$

(0.04

)

(13

%)

 

Average debt outstanding (in thousands)

$

4,003,045

 

 

$

2,875,991

 

 

$

1,127,054

 

 

39

%

 

$

3,915,044

 

$

2,768,873

 

$

1,146,171

 

41

%

Average interest rate (a)

 

4.7

%

 

 

5.2

%

 

 

(0.5

%)

 

(10

%)

 

 

4.7

%

 

5.3

%

 

(0.6

%)

(11

%)

(a) Includes commitment fees but excludes debt issue costs and amortization of discounts.

On an absolute basis, the increase in interest expense for third quarter 2017 from the same period of 2016 was primarily due to higher average outstanding debt balances partially offset by lower average interest rates. The third quarter 2016 also includes an additional $6.6 million of transaction costs associated with our senior subordinated note exchange. See Note 9 to our unaudited consolidated financial statements for additional information. Average debt outstanding on the bank credit facility for third quarter 2017 was $1.1 billion compared to $226.1 million in third quarter 2016 and the weighted average interest rate on the bank credit facility was 2.8% in third quarter 2017 compared to 2.3% in third quarter 2016.

On an absolute basis, the increase in interest expense for first nine months 2017 from the same period of 2016 was primarily due to higher average outstanding debt balances partially offset by lower average interest rates. Average debt outstanding on the bank credit facility was $989.0 million for first nine months 2017 compared to $151.8 million for the same period 2016 and the weighted average interest rate on the bank credit facility was 2.6% in first nine months 2017 compared to 2.3% in first nine months 2016.

Depletion, depreciation and amortization expense was $159.7 million in third quarter 2017 compared to $131.5 million in third quarter 2016. This increase is due to a 32% increase in production volumes somewhat offset by an 8% decrease in depletion rates. Depletion expense, the largest component of DD&A expense, was $0.84 per mcfe in third quarter 2017 compared to $0.91 per mcfe in third quarter 2016. We have historically adjusted our depletion rates in the fourth quarter of each year based on the year-end reserve report and at other times during the year when circumstances indicate there has been a significant change in reserves or costs. Our depletion rate per mcfe continues to decline due to the mix of production from our properties with lower depletion rates and asset sales.

DD&A expense was $462.1 million in first nine months 2017 compared to $374.4 million in the same period of 2016. This increase is due to a 35% increase in production volumes somewhat offset by a 7% decrease in depletion rates. Depletion expense was $0.84 per mcfe in first nine months 2017 compared to $0.90 per mcfe in the same period of 2016. The following table summarizes DD&A expense per mcfe for the three months and nine months ended September 30, 2017 and 2016:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Depletion and amortization

$

0.84

 

 

$

0.91

 

 

$

(0.07

)

 

(8

%)

 

$

0.84

 

$

0.90

 

$

(0.06

)

(7

%)

Depreciation

 

0.01

 

 

 

0.01

 

 

 

 

 

%

 

 

0.01

 

 

0.02

 

 

(0.01

)

(50

%)

Accretion and other

 

0.02

 

 

 

0.03

 

 

 

(0.01

)

 

(33

%)

 

 

0.02

 

 

0.03

 

 

(0.01

)

(33

%)

Total DD&A expense

$

0.87

 

 

$

0.95

 

 

$

(0.08

)

 

(8

%) 

 

$

0.87

 

$

0.95

 

$

(0.08

)

(8

%)

Other Operating Expenses

Our total operating expenses also include other expenses that generally do not trend with production. These expenses include stock-based compensation, brokered natural gas and marketing expense, exploration expense, abandonment and impairment of unproved properties, MRD Merger expenses, termination costs, deferred compensation plan expenses and impairment of proved properties. Stock-based compensation includes the amortization of restricted stock grants, PSUs and SARs grants. The following table details the allocation of stock-based compensation to functional expense categories for the three months and nine months ended September 30, 2017 and 2016 (in thousands):

35


 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

2016

 

Direct operating expense

$

517

 

 

$

497

 

 

$

1,563

 

$

1,781

 

Brokered natural gas and marketing expense

 

389

 

 

 

455

 

 

 

1,040

 

 

1,349

 

Exploration expense

 

561

 

 

 

608

 

 

 

1,596

 

 

1,669

 

General and administrative expense

 

9,959

 

 

 

11,126

 

 

 

35,156

 

 

37,682

 

Termination costs

 

(31

)

 

 

 

 

 

1,665

 

 

 

Total stock-based compensation

$

11,395

 

 

$

12,686

 

 

$

41,020

 

$

42,481

 

Brokered natural gas and marketing expense was $59.8 million in third quarter 2017 compared to $44.6 million in third quarter 2016. The increase reflects significantly higher broker purchase volumes. Brokered natural gas and marketing expense was $169.2 million for first nine months 2017 compared to $122.1 million in the same period of 2016. This increase reflects higher brokered purchase prices and significantly higher purchase volumes. The first nine months 2016 also includes $8.5 million of purchased NGLs volumes compared to $601,000 in the same period of 2017.

Exploration expense was $22.8 million in third quarter 2017 compared to $6.9 million in third quarter 2016 due to higher dry hole costs, higher seismic and delay rental costs. Exploration expense was $45.8 million in first nine months 2017 compared to $18.6 million in the same period of 2016 due to higher seismic expenses, higher dry hole costs and delay rental costs. The following table details our exploration expenses for the three months and nine months ended September 30, 2017 and 2016 (in thousands):

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2017

 

 

2016

 

 

Change

 

 

%

 

 

2017

 

2016

 

Change

 

%

 

Seismic

$

5,143

 

 

$

236

 

 

$

4,907

 

 

2,079

%

 

$

14,096

 

$

1,417

 

$

12,679

 

895

%

Delay rentals and other

 

5,333

 

 

 

2,804

 

 

 

2,528

 

 

90

 

 

11,910

 

 

7,432

 

 

4,477

 

60

%

Personnel expense

 

2,725

 

 

 

3,293

 

 

 

(568

)

 

(17

%) 

 

 

9,001

 

 

8,121

 

 

880

 

11

%

Stock-based compensation expense

 

561

 

 

 

608

 

 

 

(47

)

 

(8

%) 

 

 

1,596

 

 

1,669

 

 

(73

)

(4

%)

Dryhole expense

 

9,005

 

 

 

2

 

 

 

9,003

 

 

%

 

 

9,166

 

 

2

 

 

9,164

 

%

Total exploration expense

$

22,767

 

 

$

6,943

 

 

$

15,823

 

 

228

%

 

$

45,769

 

$

18,641

 

$

27,127

 

146

%

Abandonment and impairment of unproved properties was $42.6 million in third quarter 2017 compared to $6.1 million in third quarter 2016. Abandonment and impairment of unproved properties was $52.2 million in first nine months 2017 compared to $23.8 million in the same period of 2016. We assess individually significant unproved properties for impairment on a quarterly basis and recognize a loss where circumstances indicate impairment in value. In determining whether a significant unproved property is impaired we consider numerous factors including, but not limited to, current exploration plans, favorable or unfavorable activity on the property being evaluated and/or adjacent properties, our geologists’ evaluation of the property and the remaining months in the lease term for the property. Impairment of individually insignificant unproved properties is assessed and amortized on an aggregate basis based on our average holding period, expected forfeiture rate and anticipated drilling success. The increase in abandonment expense reflects additional expected lease expirations in both North Louisiana and Pennsylvania, due in part to budgeting constraints. As we continue to review our acreage positions and high grade our drilling inventory based on the current price environment, additional leasehold impairments and abandonments may be recorded.

MRD Merger expenses of $33.8 million in third quarter 2016 and $36.4 million in the first nine months 2016 represents amounts paid through September 30, 2016 in connection with the MRD Merger, which includes consulting, investment banking, advisory, legal and other merger-related fees. There were no MRD Merger expenses in first nine months 2017.

Termination costs were a reduction of $47,000 for third quarter 2017 compared to an increase of $136,000 in the same period of 2016. In first quarter 2017, we implemented additional work force reductions which increased these costs to $2.4 million for estimated severance costs and $1.7 million of accelerated vesting of equity grants. Termination costs were $4.0 million in first nine months 2017 compared to $303,000 in the same period of the prior year. In 2016, these costs represent additional building lease costs related to the closing of our Oklahoma City office.

Deferred compensation plan expense was a gain of $9.2 million in third quarter 2017 compared to a gain of $11.6 million in third quarter 2016. This non-cash item relates to the increase or decrease in value of the liability associated with our common stock that is vested and held in our deferred compensation plan. The deferred compensation liability is adjusted to fair value by a charge or a credit to deferred compensation plan expense. Our stock price decreased from $23.17 at June 30, 2017 to $19.57 at September 30, 2017. In the same quarter of the prior year, our stock price decreased from $43.14 at June 30, 2016 to $38.75 at September 30, 2016. During first nine months 2017, deferred compensation was a gain of $36.8 million compared to a loss of $30.2 million in the same period of 2016. Our stock price decreased from $34.36 at December 31, 2016 to $19.57 at September 30, 2017. In the same period of 2016, our stock price increased from $24.61 at December 31, 2015 to $38.75 at September 30, 2016.

36


Impairment of proved properties and other assets was $63.7 million in both third quarter and first nine months 2017 compared to $43.0 million in first nine months 2016. We assess our proved natural gas and oil properties whenever events or circumstances indicate the carrying value of these assets may not be recoverable. The cash flows we use to assess proved property impairment includes numerous assumptions including (1) future reserve adjustments, both positive and negative, to proved reserves and appropriate risk-adjusted probable and possible reserves (2) results of future drilling activities (3) future commodity prices and (4) increases or decreases in production and capital costs. All inputs are evaluated at each measurement date. In third quarter 2017, impairment expense was recorded related to certain oil and gas properties in Oklahoma and the Texas Panhandle. In first nine months 2016, impairment expense was recorded related to certain of our oil and gas properties in Western Oklahoma. Our analysis of these properties, which included the possibility of a sale of these properties, determined that undiscounted future cash flows were less than their carrying values.

(Gain) loss on the sale of assets was a gain of $102,000 in third quarter 2017 compared to a loss of $2.6 million in third quarter 2016. (Gain) loss on sale of assets was a gain of $23.5 million in first nine months 2017 compared to a loss of $7.5 million in the same period of 2016. In first quarter 2017, we sold properties in Western Oklahoma for $26.0 million of proceeds and, after closing adjustments, we recognized a gain of $22.1 million related to this sale. In first quarter 2016, we sold our non-operated interest in certain wells and gathering facilities in Northeast Pennsylvania for proceeds of $111.5 million and, after closing adjustments, we recognized a loss of $2.1 million related to this sale. In third quarter 2016, we sold certain properties in Western Oklahoma for proceeds of $77.7 million, after closing adjustments, and recorded a $2.7 million loss related to this sale.

Income tax (benefit) expense was a benefit of $72.0 million in third quarter 2017 compared to a benefit of $13.7 million in third quarter 2016. For the third quarter 2017, the effective tax rate was 36.1% compared to 24.6% in 2016. Income tax expense was $98.1 million in first nine months 2017 compared to a benefit of $185.2 million in the same period of 2016. For first nine months 2017, the effective tax rate was 46.7% compared to 33.9% in first nine months 2016. The 2017 and 2016 effective tax rates were different than the statutory tax rate due to state income taxes and other discrete tax items which are detailed below. We expect our effective tax rate to be approximately 38% for the remainder of 2017, before any discreet tax items (dollars in thousands).

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

2016

 

Total (loss) income before income taxes

$

(199,692

)

 

$

(55,676

)

 

$

210,015

 

$

(545,848

)

U.S. federal statutory rate

 

35

%

 

 

35

%

 

 

35

%

 

35

%

Total tax (benefit) expense at statutory rate

 

(69,892

)

 

 

(19,487

)

 

 

73,505

 

 

(191,047

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local income taxes, net of federal benefit

 

(6,537

)

 

 

(2,007

)

 

 

6,591

 

 

(17,963

)

Non-deductible executive compensation

 

296

 

 

 

446

 

 

 

436

 

 

1,128

 

Non-deductible transaction costs

 

 

 

 

4,838

 

 

 

 

 

4,838

 

Tax less than book equity compensation

 

56

 

 

 

44

 

 

 

4,808

 

 

5,374

 

Change in valuation allowances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal net operating loss carryforwards & other

 

69

 

 

 

 

 

 

3,487

 

 

 

State net operating loss carryforwards & other

 

4,286

 

 

 

2,815

 

 

 

10,498

 

 

10,514

 

Rabbi trust and other

 

(508

)

 

 

(620

)

 

 

(1,561

)

 

1,656

 

Permanent differences and other

 

238

 

 

 

266

 

 

 

290

 

 

331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (benefit) expense for income taxes

$

(71,992

)

 

$

(13,705

)

 

$

98,054

 

$

(185,169

)

Effective tax rate

 

36.1

%

 

 

24.6

%

 

 

46.7

%

 

33.9

%

Management’s Discussion and Analysis of Financial Condition, Capital Resources and Liquidity

Cash Flow

Cash flows from operations are primarily affected by production volumes and commodity prices, net of the effects of settlements of our derivatives. Our cash flows from operations are also impacted by changes in working capital. We generally maintain low cash and cash equivalent balances because we use available funds to reduce our bank debt. Short-term liquidity needs are satisfied by borrowings under our bank credit facility. Because of this, and because our principal source of operating cash flows (proved reserves to be produced in the following year) cannot be reported as working capital, we often have low or negative working capital. From time to time, we enter into various derivative contracts to provide an economic hedge of our exposure to commodity price risk associated with anticipated future natural gas, NGLs and oil production. The production we hedge has varied and will continue to vary from year-to-year depending on, among other things, our expectation of future commodity prices. Any payments due to counterparties under our derivative contracts should ultimately be funded by prices received from the sale of our production. Production receipts, however, often lag payments to the counterparties. As of September 30, 2017, we have entered into hedging

37


agreements covering 136.0 Bcfe for the remainder of 2017, 319.5 Bcfe for 2018 and 24.1 Bcfe in 2019, not including our basis swaps.

The following table presents sources and uses of cash and cash equivalents for the nine months ended September 30, 2017 and 2016 (in thousands):

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

 

2016

 

Sources of cash and cash equivalents

 

 

 

 

 

 

 

Operating activities

$

600,532

 

 

$

205,837

 

Disposal of assets

 

27,583

 

 

 

191,834

 

Borrowing on credit facility

 

1,486,000

 

 

 

1,887,000

 

Other

 

38,825

 

 

 

55,897

 

Total sources of cash and cash equivalents

$

2,152,940

 

 

$

2,340,568

 

 

 

 

 

 

 

 

 

Uses of cash and cash equivalents

 

 

 

 

 

 

 

Additions to natural gas and oil properties

$

(771,067

)

 

$

(339,446

)

Repayment on credit facility

 

(1,282,000

)

 

 

(1,045,000

)

Repayment of Memorial credit facility

 

 

 

 

(597,000

)

Repayment of senior notes

 

(500

)

 

 

(273,011

)

Acreage purchases

 

(46,967

)

 

 

(29,203

)

Other property

 

(4,687

)

 

 

(1,542

)

Dividends paid

 

(14,876

)

 

 

(11,654

)

Other

 

(32,628

)

 

 

(43,641

)

Total uses of cash and cash equivalents

$

(2,152,725

)

 

$

(2,340,497

)

Net cash provided from operating activities in first nine months 2017 was $600.5 million compared to $205.8 million in first nine months 2016. Cash provided from continuing operations is largely dependent upon commodity prices and production volumes, net of the effects of settlement of our derivative contracts. The increase in cash provided from operating activities from 2016 to 2017 reflects a 35% increase in production and higher net realized prices (an increase of 27%) somewhat offset by higher operating costs. As of September 30, 2017, we have hedged more than 70% of our projected total production for the remainder of 2017, with more than 75% of our projected natural gas production hedged. Net cash provided from continuing operations is affected by working capital changes or the timing of cash receipts and disbursements. Changes in working capital (as reflected in our consolidated statements of cash flows) for first nine months 2017 were negative $10.0 million compared to negative $48.0 million for first nine months 2016.

Disposal of assets in first nine months 2017 includes $26.0 million of proceeds received from the sale of certain Western Oklahoma properties which closed in February 2017. First nine months 2016 includes $111.5 million of proceeds received from the sale of certain of our properties in Northeast Pennsylvania which closed in March 2016 and $77.7 million of proceeds received from the sale of certain properties in Western Oklahoma which closed in June 2016.

Liquidity and Capital Resources

Our main sources of liquidity and capital resources are internally generated cash flow from operations, a bank credit facility with uncommitted and committed availability, access to the debt and equity capital markets and asset sales. We must find new reserves and develop existing reserves to maintain and grow our production and cash flows. We accomplish this primarily through successful drilling programs which require substantial capital expenditures. We continue to take steps to ensure we have adequate capital resources and liquidity to fund our capital expenditure program. In first nine months 2017, we continued to reduce our operating costs per unit of production and we entered into additional commodity derivative contracts for 2017, 2018 and 2019 to protect future cash flows. In March 2017, our borrowing base and credit facility commitment were reaffirmed through May 1, 2018.

During first nine months 2017, our net cash provided from operating activities of $600.5 million, proceeds we received from asset sales and borrowings under our bank credit facility were used to fund approximately $822.7 million of capital expenditures (including acreage acquisitions). At September 30, 2017, we had $529,000 in cash and total assets of $11.6 billion.

Long-term debt at September 30, 2017 totaled $4.0 billion, including $1.1 billion outstanding on our bank credit facility, $2.9 billion of senior notes and $49.0 million of senior subordinated notes. Our available committed borrowing capacity at September 30, 2017 was $628.2 million. Cash is required to fund capital expenditures necessary to offset inherent declines in production and reserves that are typical in the oil and natural gas industry. Future success in growing reserves and production will be highly dependent on capital resources available and the success of finding or acquiring additional reserves. We currently believe that net cash generated from operating activities, unused committed borrowing capacity under the bank credit facility and proceeds from asset sales

38


combined with our natural gas, NGLs and oil derivatives contracts currently in place will be adequate to satisfy near-term financial obligations and liquidity needs. To the extent our capital requirements exceed our internally generated cash flow and proceeds from asset sales, debt or equity securities may be issued to fund these requirements. Long-term cash flows are subject to a number of variables including the level of production and prices as well as various economic conditions that have historically affected the oil and natural gas business. A further material decline in natural gas, NGLs and oil prices or a reduction in production and reserves would reduce our ability to fund capital expenditures, meet financial obligations and operate profitably. We establish a capital budget at the beginning of each calendar year and review it during the course of the year, taking into account various factors including the commodity price environment. Our 2017 capital budget is $1.15 billion.

We operate in an environment with numerous financial and operating risks, including, but not limited to, the inherent risks of the search for, development and production of natural gas, NGLs and oil, the ability to buy properties and sell production at prices which provide an attractive return and the highly competitive nature of the industry. Our ability to expand our reserve base is, in part, dependent on obtaining sufficient capital through internal cash flow, bank borrowings, asset sales or the issuance of debt or equity securities. There can be no assurance that internal cash flow and other capital sources will provide sufficient funds to maintain capital expenditures that we believe are necessary to offset inherent declines in production and proven reserves. Commodity prices continue to be depressed and, as such, we have adjusted and must continue to adjust our business through efficiencies and cost reductions to compete in the current price environment which also requires reductions in overall debt levels over time. We would expect to monitor the market and look for opportunities to refinance or reduce debt based on market conditions.

Credit Arrangements

As of September 30, 2017, we maintained a revolving credit facility with a borrowing base of $3.0 billion and aggregate lender commitments of $2.0 billion, which we refer to as our bank credit facility. The bank credit facility, during a non-investment grade period, is secured by substantially all of our assets and has a maturity date of October 16, 2019. Availability under the bank credit facility is subject to a borrowing base set by the lenders annually with an option to set more often in certain circumstances. Availability under the bank credit facility, during an investment grade period, is limited to aggregate lender commitments. As of September 30, 2017, the outstanding balance under our credit facility was $1.1 billion. Additionally, we had $285.8 million of undrawn letters of credit leaving $628.2 million of committed borrowing capacity available under the facility at the end of third quarter 2017.

Our bank credit facility imposes limitations on the payment of dividends and other restricted payments (as defined under our bank credit facility). These agreements also contain customary covenants relating to debt incurrence, liens, investments and financial ratios. We were in compliance with all covenants at September 30, 2017. See Note 9 to our unaudited consolidated financial statements for additional information regarding our bank debt.

Cash Dividend Payments

In February 2016, the Board of Directors approved a reduction of our quarterly dividend from $0.04 per share to $0.02 per share. On September 1, 2017, our Board of Directors declared a dividend of two cents per share ($5.0 million) on our outstanding common stock, which was paid on September 30, 2017 to stockholders of record at the close of business on September 15, 2017. The amount of future dividends is subject to discretionary declaration by the Board of Directors and primarily depends on earnings, capital expenditures, debt covenants and various other factors.

Cash Contractual Obligations

Our contractual obligations include long-term debt, operating leases, derivative obligations, asset retirement obligations and transportation, processing and gathering commitments. As of September 30, 2017, we do not have any capital leases. As of September 30, 2017, we do not have any significant off-balance sheet debt or other such unrecorded obligations and we have not guaranteed any debt of any unrelated party. As of September 30, 2017, we had a total of $285.8 million of undrawn letters of credit under our bank credit facility.

Since December 31, 2016, there have been no material changes to our contractual obligations other than a $204.0 million increase in our outstanding bank credit facility balance and an extension of terms related to existing processing and gathering contracts. Our contractual obligations for firm transportation and gathering contracts increased by approximately $402.0 million over the next twenty-two years related to this extension.

39


Hedging – Oil and Gas Prices

We use commodity-based derivative contracts to manage our exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We utilize commodity swap and option contracts to (1) reduce the effect of price volatility on the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. While there is a risk that the financial benefit of rising natural gas, NGLs and oil prices may not be captured, we believe the benefits of stable and predictable cash flow are more important. Among these benefits are a more efficient utilization of existing personnel and planning for future staff additions, the flexibility to enter into long-term projects requiring substantial committed capital, smoother and more efficient execution of our ongoing development drilling and production enhancement programs, more consistent returns on invested capital, and better access to bank and other credit markets. The fair value of these contracts which is represented by the estimated amount that would be realized or payable on termination is based on a comparison of the contract price and a reference price, generally NYMEX for natural gas and oil or Mont Belvieu for NGLs, approximated a pretax loss of $14.6 million at September 30, 2017. The contracts expire monthly through December 2019. At September 30, 2017, the following commodity-based derivative contracts were outstanding, excluding our basis swaps which are discussed separately below:

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

 

 

 

 

 

 

 

Natural Gas

  

 

  

 

  

 

2017

 

Swaps (1)

 

878,370 Mmbtu/day

 

$ 3.21

2018

 

Swaps

 

477,534 Mmbtu/day

 

$ 3.22

January – March 2019

 

Swaps

 

50,000 Mmbtu/day

 

$ 3.01

2017

 

Collars (1)

 

122,609 Mmbtu/day

 

$ 3.45$ 4.11

2018

 

Collars

 

60,000 Mmbtu/day

 

$ 3.40$ 3.76

2017

 

Purchased Puts (1)

 

185,870 Mmbtu/day

 

$ 3.50 (2)

2017

 

Sold Calls

 

17,935 Mmbtu/day

 

$ 3.75 (3)

April-December 2018

 

Swaptions

 

320,000 Mmbtu/day (4)

 

$ 3.04 (4)

2019

 

Swaptions

 

60,000 Mmbtu/day (4)

 

$ 3.00 (4)

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2017

 

Swaps (1)

 

9,511 bbls/day

 

$ 56.03

2018

 

Swaps

 

6,000 bbls/day

 

$ 52.96

2019

 

Swaps

 

1,000 bbls/day

 

$ 51.50

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

2017

 

Swaps

 

3,000 bbls/day

 

$ 0.27/gallon

2018

 

Swaps

 

250 bbls/day

 

$ 0.29/gallon

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2017

 

Swaps

 

17,576 bbls/day

 

$ 0.61/gallon

2018

 

Swaps

 

8,935 bbls/day

 

$ 0.66/gallon

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

2017

 

Swaps

 

9,000 bbls/day

 

$ 0.76/gallon

2018

 

Swaps

 

4,558 bbls/day

 

$ 0.81/gallon

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2017

 

Swaps

 

6,416 bbls/day

 

$ 1.08/gallon

2018

 

Swaps

 

4,027 bbls/day

 

$ 1.17/gallon

(1) Includes derivative instruments assumed in connection with the MRD Merger.

(2) Weighted average deferred premium is ($0.32).

(3) Weighted average deferred premium is $0.31.

(4) Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volume. For April through December of 2018, we have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to double the volume at a weighted average price of $3.02. We also have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2019 at a weighted average price of $3.07. In 2019, if the counterparty elects to double the volume, we would have additional swaps covering 60,000 Mmbtu per day at a weighted average price of $3.00.

40


In addition to the swaps discussed above, we have entered into natural gas basis swap agreements. The price we received for our natural gas production can be more or less than the NYMEX Henry Hub price because of adjustments for delivery location (“basis”), relative quality and other factors; therefore, we have entered into basis swap agreements that effectively fix the basis adjustments. The fair value of the basis swaps was a loss of $4.7 million at September 30, 2017. The volumes are for 130,120,000 Mmbtu and they expire monthly through October 2018.

At September 30, 2017, we also had propane basis swap contracts which lock in the differential between Mont Belvieu and international propane indices. These contracts settle monthly through December 2018 and include total volume of 659,000 barrels in 2017 and 750,000 barrels in 2018. The fair value of these contracts was a gain of $1.1 million on September 30, 2017.

Interest Rates

At September 30, 2017, we had approximately $4.0 billion of debt outstanding. Of this amount, $2.9 billion bore interest at fixed rates averaging 5.2%. Bank debt totaling $1.1 billion bears interest at floating rates, which was 2.8% at September 30, 2017. The 30-day LIBOR Rate on September 30, 2017 was approximately 1.2%. A 1% increase in short-term interest rates on the floating-rate debt outstanding on September 30, 2017 would cost us approximately $10.9 million in additional annual interest expense.

Off-Balance Sheet Arrangements

We do not currently utilize any significant off-balance sheet arrangements with unconsolidated entities to enhance our liquidity or capital resource position, or for any other purpose. However, as is customary in the oil and gas industry, we have various contractual work commitments, some of which are described above under cash contractual obligations.

Inflation and Changes in Prices

Our revenues, the value of our assets and our ability to obtain bank loans or additional capital on attractive terms have been and will continue to be affected by changes in natural gas, NGLs and oil prices and the costs to produce our reserves. Natural gas, NGLs and oil prices are subject to significant fluctuations that are beyond our ability to control or predict. Although certain of our costs and expenses are affected by general inflation, inflation does not normally have a significant effect on our business. We expect costs for the remainder of 2017 to continue to be a function of supply.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in natural gas, NGLs and oil prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market-risk exposure. All of our market-risk sensitive instruments were entered into for purposes other than trading. All accounts are U.S. dollar denominated.

Market Risk

We are exposed to market risks related to the volatility of natural gas, NGLs and oil prices. We employ various strategies, including the use of commodity derivative instruments, to manage the risks related to these price fluctuations. These derivative instruments apply to a varying portion of our production and provide only partial price protection. These arrangements limit the benefit to us of increases in prices but offer protection in the event of price declines. Further, if our counterparties defaulted, this protection might be limited as we might not receive the benefits of the derivatives. Realized prices are primarily driven by worldwide prices for oil and spot market prices for North American natural gas production. Natural gas and oil prices have been volatile and unpredictable for many years. Changes in natural gas prices affect us more than changes in oil prices because approximately 65% of our December 31, 2016 proved reserves are natural gas. We are also exposed to market risks related to changes in interest rates. These risks did not change materially from December 31, 2016 to September 30, 2017.

Commodity Price Risk

We use commodity-based derivative contracts to manage exposures to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. At times, certain of our derivatives are swaps where we receive a fixed price for our production and pay market prices to the counterparty. Our derivatives program can also include collars, which establish a minimum floor price and a predetermined ceiling price. At September 30, 2017, our derivative program includes swaps, collars and options. In third quarter 2017, we entered into natural gas derivative instruments containing a fixed price swap and a sold option (referred to as a swaption in the table below). The fair value of these contracts, represented by the estimated amount that would be realized upon immediate liquidation as of September 30, 2017, approximated a net unrealized pretax loss of $14.6 million. These contracts expire monthly through December 2019. At September 30, 2017, the following commodity derivative contracts were outstanding, excluding our basis swaps which are discussed below:

41


Period

 

Contract Type

 

Volume Hedged

 

Weighted
Average Hedge Price

 

Fair Market
Value

 

 

  

 

  

 

  

 

  

(in thousands)

 

Natural Gas

  

 

  

 

  

 

  

 

 

 

2017

 

Swaps (1)

 

878,370 Mmbtu/day

 

$ 3.21

 

$

12,756

 

2018

 

Swaps

 

477,534 Mmbtu/day

 

$ 3.22

 

$

20,917

 

January – March 2019

 

Swaps

 

50,000 Mmbtu/day

 

$ 3.01

 

$

1,608

 

2017

 

Collars (1)

 

122,609 Mmbtu/day

 

$ 3.45$ 4.11

 

$

5,046

 

2018

 

Collars

 

60,000 Mmbtu/day

 

$ 3.40$ 3.76

 

$

1,167

 

2017

 

Purchased Puts (1)

 

185,870 Mmbtu/day

 

$ 3.50 (2)

 

$

8,547

 

2017

 

Sold Calls

 

17,935 Mmbtu/day

 

$ 3.75 (3)

 

$

(29

)

April-December 2018

 

Swaptions

 

320,000 Mmbtu/day (4)

 

$ 3.04 (3)

 

$

(3,794

)

2019

 

Swaptions

 

60,000 Mmbtu/day (4)

 

$3.00 (4)

 

$

(12,606

)

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

  

 

 

 

2017

 

Swaps (1)

 

9,511 bbls/day

 

$ 56.03

 

$

3,536

 

2018

 

Swaps

 

6,000 bbls/day

 

$ 52.96

 

$

2,372

 

2019

 

Swaps

 

1,000 bbls/day

 

$ 51.50

 

$

194

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

 

 

 

 

2017

 

Swaps

 

3,000 bbls/day

 

$ 0.27/gallon

 

$

(55

)

2018

 

Swaps

 

250 bbls/day

 

$ 0.29/gallon

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

  

 

 

 

2017

 

Swaps

 

17,576 bbls/day

 

$ 0.61/gallon

 

$

(20,399

)

2018

 

Swaps

 

8,935 bbls/day

 

$ 0.66/gallon

 

$

(15,647

)

 

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

  

 

 

 

2017

 

Swaps

 

9,000 bbls/day

 

$ 0.76/gallon

 

$

(9,776

)

2018

 

Swaps

 

4,558 bbls/day

 

$ 0.81/gallon

 

$

(3,890

)

 

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

  

 

 

 

2017

 

Swaps

 

6,416 bbls/day

 

$ 1.08/gallon

 

$

(3,379

)

2018

 

Swaps

 

4,027 bbls/day

 

$ 1.17/gallon

 

$

(1,184

)

(1) Includes derivative instruments assumed in connection with the MRD Merger.

(2) Weighted average deferred premium is ($0.32).

(3) Weighted average deferred premium is $0.31.

(4) Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volume. For April through December of 2018 we have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to double the volume at a weighted average price of $3.02. We also have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2019 at a weighted average price of $3.07. In 2019, if the counterparty elects to double the volume, we would have additional swaps covering 60,000 Mmbtu per day at a weighted average price of $3.00.

 

In the future, we expect our NGLs production to continue to increase. We believe NGLs prices are somewhat seasonal, particularly for propane. Therefore, the relationship of NGLs prices to NYMEX WTI (or West Texas Intermediate) will vary due to product components, seasonality and geographic supply and demand. We sell NGLs in several regional and international markets. If we are not able to sell or store NGLs, we may be required to curtail production or shift our drilling activities to dry gas areas.

Currently, the Appalachian region has limited local demand and infrastructure to accommodate ethane. We have previously announced three ethane agreements wherein we have contracted to either sell or transport ethane from our Marcellus Shale area, two of which began operations in late 2013. Our Mariner East transportation agreement and our terminal/storage arrangements at Sunoco’s Marcus Hook Industrial Complex facility near Philadelphia began ethane operations in early 2016. We cannot assure you that these facilities will remain available. If we are not able to sell ethane under at least one of these agreements, we may be required to curtail production or, as we have done in the past, purchase or divert natural gas to blend with our rich residue gas.  

Other Commodity Risk

We are impacted by basis risk, caused by factors that affect the relationship between commodity futures prices reflected in derivative commodity instruments and the cash market price of the underlying commodity. Natural gas transaction prices are frequently based on industry reference prices that may vary from prices experienced in local markets. If commodity price changes in

42


one region are not reflected in other regions, derivative commodity instruments may no longer provide the expected hedge, resulting in increased basis risk. Therefore, in addition to the swaps discussed above, we have entered into natural gas basis swap agreements. The price we receive for our gas production can be more or less than the NYMEX Henry Hub price because of basis adjustments, relative quality and other factors. Basis swap agreements effectively fix the basis adjustments. The fair value of the natural gas basis swaps was a loss of $4.7 million at September 30, 2017 and they settle monthly through October 2018.

At September 30, 2017, we also had propane basis contracts which lock in the differential between Mont Belvieu and international propane indices. The contracts settle monthly through December 2018 and include a total volume of 659,000 barrels in 2017 and 750,000 barrels in 2018. The fair value of these contracts was a gain of $ 1.1 million on September 30, 2017.

The following table shows the fair value of our swaps and basis swaps and the hypothetical changes in fair value that would result from a 10% and a 25% change in commodity prices at September 30, 2017. We remain at risk for possible changes in the market value of commodity derivative instruments; however, such risks should be mitigated by price changes in the underlying physical commodity (in thousands):

 

  

 

 

 

  

Hypothetical Change
in Fair Value

 

 

Hypothetical Change
in Fair Value

 

 

  

 

 

 

  

Increase of

 

 

Decrease of

 

 

  

Fair Value

 

  

10%

 

  

25%

 

 

10%

 

  

25%

 

Swaps

 

$

(21,733

)

 

$

(132,914

)

 

$

(331,907

)

 

$

134,165

 

 

$

336,008

 

Swaptions

 

 

(7,602

)

 

 

(51,500

)

 

 

(141,212

)

 

 

42,071

 

 

 

94,082

 

Collars

 

 

6,214

 

 

 

(3,595

)

 

 

(8,012

)

 

 

4,062

 

 

 

10,666

 

Puts

 

 

8,547

 

 

 

(3,481

)

 

 

(7,295

)

 

 

4,615

 

 

 

12,231

 

Calls

 

 

(29

)

 

 

(49

)

 

 

(257

)

 

 

24

 

 

 

29

 

Basis swaps

 

 

(3,579

)

 

 

1,891

 

 

 

4,745

 

 

 

(1,951

)

 

 

(4,843

)

Freight swap

 

 

45

 

 

 

211

 

 

 

526

 

 

 

(211

)

 

 

(533

)

Our commodity-based derivative contracts expose us to the credit risk of non-performance by the counterparty to the contracts. Our exposure is diversified primarily among major investment grade financial institutions and we have master netting agreements with our counterparties that provide for offsetting payables against receivables from separate derivative contracts. Our derivative contracts are with multiple counterparties to minimize our exposure to any individual counterparty. At September 30, 2017, our derivative counterparties include twenty-two financial institutions, of which all but five are secured lenders in our bank credit facility. Counterparty credit risk is considered when determining the fair value of our derivative contracts. While our counterparties are primarily major investment grade financial institutions, the fair value of our derivative contracts has been adjusted to account for the risk of non-performance by certain of our counterparties, which was immaterial. Our propane sales from the Marcus Hook facility near Philadelphia are short-term and are to a single purchaser. Ethane sales from Marcus Hook are to a single international customer bearing a credit rating similar to Range.

Interest Rate Risk

We are exposed to interest rate risk on our bank debt. We attempt to balance variable rate debt, fixed rate debt and debt maturities to manage interest costs, interest rate volatility and financing risk. This is accomplished through a mix of fixed rate senior and senior subordinated debt and variable rate bank debt. At September 30, 2017, we had $4.0 billion of debt outstanding. Of this amount, $2.9 billion bears interest at fixed rates averaging 5.2%. Bank debt totaling $1.1 billion bears interest at floating rates, which was 2.8% on September 30, 2017. On September 30, 2017, the 30-day LIBOR Rate was approximately 1.2%. A 1% increase in short-term interest rates on the floating-rate debt outstanding on September 30, 2017, would cost us approximately $10.9 million in additional annual interest expense.

43


ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of September 30, 2017 at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There was no change in our system of internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

See Note 16 to our unaudited consolidated financial statements entitled “Commitments and Contingencies” included in Part I Item 1 above for a summary of our legal proceedings, such information being incorporated herein by reference.

Environmental Proceedings

Our subsidiary, Range Resources – Appalachia, LLC, was notified by the Pennsylvania Department of Environmental Protection (“DEP”), in second quarter 2015,  that it intends to assess a civil penalty under the Clean Streams Law and the 2012 Oil and Gas Act in connection with one well in Lycoming County. The DEP has directed us to prevent methane and other substances from escaping from this gas well into groundwater and a stream. We have considerable evidence that this well is not leaking and pre-drill testing of surrounding water wells showed the presence of methane in the water before commencement of our operations. While we intend to vigorously assert this position with the DEP, resolution of this matter may nonetheless result in monetary sanctions of more than $100,000.

ITEM 1A.

RISK FACTORS

We are subject to various risks and uncertainties in the course of our business. In addition to the factors discussed elsewhere in this report, you should carefully consider the risks and uncertainties described under Item 1A. Risk Factors filed in our Annual Report on Form 10-K for the year ended December 31, 2016. There have been no material changes from the risk factors previously disclosed in that Form 10-K.

44


ITEM 6.

EXHIBITS

Exhibit index

Exhibit
Number

 

  

Exhibit Description

 

 

 

 

 

 

3.1

  

  

Restated Certificate of Incorporation of Range Resources Corporation (incorporated by reference to Exhibit 3.1.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on May 5, 2004, as amended by the Certificate of First Amendment to Restated Certificate of Incorporation of Range Resources Corporation (incorporated by reference to Exhibit 3.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on July 28, 2005) and the Certificate of Second Amendment to Restated Certificate of Incorporation of Range Resources Corporation (incorporated by reference to Exhibit 3.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on July 24, 2008)

 

 

 

3.2

 

 

 

Amended and Restated By-laws of Range Resources Corporation (incorporated by reference to Exhibit 3.1 to our Form 8-K (File No. 001-12209) as filed with the SEC on May 19, 2016)

 

 

 

31.1*

  

  

Certification by the President and Chief Executive Officer of Range Resources Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2*

  

  

Certification by the Chief Financial Officer of Range Resources Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1**

  

  

Certification by the President and Chief Executive Officer of Range Resources Corporation Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2**

  

  

Certification by the Chief Financial Officer of Range Resources Corporation Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101. INS*

  

  

XBRL Instance Document

 

 

 

101. SCH*

  

  

XBRL Taxonomy Extension Schema

 

 

 

101. CAL*

  

  

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101. DEF*

  

  

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101. LAB*

  

  

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101. PRE*

  

  

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

filed herewith

**

furnished herewith

 

45


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date:  October 24, 2017

 

RANGE RESOURCES CORPORATION

 

 

By:

 

/s/ ROGER S. MANNY

 

   

Roger S. Manny

 

 

Executive Vice President and
Chief Financial Officer

Date:  October 24, 2017

 

RANGE RESOURCES CORPORATION

 

 

By:

 

/s/ DORI A. GINN

 

   

Dori A. Ginn

 

 

Senior Vice President – Controller and
Principal Accounting Officer

 

 

 

46