FORM 10-Q
(MARK ONE)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. |
FOR THE QUARTERLY PERIOD ENDED June 30, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. |
COMMISSION FILE NUMBER: 000-21433
FORRESTER RESEARCH, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
04-2797789 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
|
|
|
60 Acorn Park Drive CAMBRIDGE, MASSACHUSETTS |
|
02140 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (617) 613-6000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 4, 2017 17,734,000 shares of the registrant’s common stock were outstanding.
INDEX TO FORM 10-Q
2
FORRESTER RESEARCH, INC.
(In thousands, except per share data, unaudited)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
ASSETS |
|
|||||||
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
67,106 |
|
|
$ |
76,958 |
|
Marketable investments (Note 3) |
|
|
58,129 |
|
|
|
61,147 |
|
Accounts receivable, net |
|
|
50,954 |
|
|
|
58,812 |
|
Deferred commissions |
|
|
10,578 |
|
|
|
12,052 |
|
Prepaid expenses and other current assets |
|
|
13,223 |
|
|
|
14,467 |
|
Total current assets |
|
|
199,990 |
|
|
|
223,436 |
|
Property and equipment, net |
|
|
24,439 |
|
|
|
23,894 |
|
Goodwill |
|
|
75,024 |
|
|
|
73,193 |
|
Intangible assets, net |
|
|
1,109 |
|
|
|
1,464 |
|
Other assets |
|
|
13,631 |
|
|
|
13,798 |
|
Total assets |
|
$ |
314,193 |
|
|
$ |
335,785 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,080 |
|
|
$ |
1,806 |
|
Accrued expenses and other current liabilities |
|
|
32,349 |
|
|
|
41,403 |
|
Deferred revenue |
|
|
145,350 |
|
|
|
134,265 |
|
Total current liabilities |
|
|
178,779 |
|
|
|
177,474 |
|
Non-current liabilities |
|
|
8,040 |
|
|
|
8,275 |
|
Total liabilities |
|
|
186,819 |
|
|
|
185,749 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity (Note 7): |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value |
|
|
|
|
|
|
|
|
Authorized - 500 shares; issued and outstanding - none |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value |
|
|
|
|
|
|
|
|
Authorized - 125,000 shares |
|
|
|
|
|
|
|
|
Issued - 21,914 and 21,719 shares as of June 30, 2017 and December 31, 2016, respectively |
|
|
|
|
|
|
|
|
Outstanding - 17,612 and 18,361 shares as of June 30, 2017 and December 31, 2016, respectively |
|
|
219 |
|
|
|
217 |
|
Additional paid-in capital |
|
|
166,022 |
|
|
|
157,569 |
|
Retained earnings |
|
|
123,780 |
|
|
|
121,799 |
|
Treasury stock - 4,302 and 3,358 shares as of June 30, 2017 and December 31, 2016, respectively, at cost |
|
|
(158,402 |
) |
|
|
(121,976 |
) |
Accumulated other comprehensive loss |
|
|
(4,245 |
) |
|
|
(7,573 |
) |
Total stockholders’ equity |
|
|
127,374 |
|
|
|
150,036 |
|
Total liabilities and stockholders’ equity |
|
$ |
314,193 |
|
|
$ |
335,785 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data, unaudited)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research services |
|
$ |
54,575 |
|
|
$ |
55,023 |
|
|
$ |
106,318 |
|
|
$ |
108,271 |
|
Advisory services and events |
|
|
35,158 |
|
|
|
32,798 |
|
|
|
60,609 |
|
|
|
56,951 |
|
Total revenues |
|
|
89,733 |
|
|
|
87,821 |
|
|
|
166,927 |
|
|
|
165,222 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and fulfillment |
|
|
36,910 |
|
|
|
34,417 |
|
|
|
68,306 |
|
|
|
65,540 |
|
Selling and marketing |
|
|
30,508 |
|
|
|
29,335 |
|
|
|
61,130 |
|
|
|
59,739 |
|
General and administrative |
|
|
10,419 |
|
|
|
10,300 |
|
|
|
20,589 |
|
|
|
20,273 |
|
Depreciation |
|
|
1,489 |
|
|
|
2,076 |
|
|
|
3,168 |
|
|
|
4,041 |
|
Amortization of intangible assets |
|
|
194 |
|
|
|
210 |
|
|
|
385 |
|
|
|
419 |
|
Reorganization costs |
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
1,026 |
|
Total operating expenses |
|
|
79,520 |
|
|
|
76,349 |
|
|
|
153,578 |
|
|
|
151,038 |
|
Income from operations |
|
|
10,213 |
|
|
|
11,472 |
|
|
|
13,349 |
|
|
|
14,184 |
|
Other income, net |
|
|
93 |
|
|
|
473 |
|
|
|
102 |
|
|
|
145 |
|
Losses on investments, net |
|
|
(22 |
) |
|
|
(54 |
) |
|
|
(225 |
) |
|
|
(54 |
) |
Income before income taxes |
|
|
10,284 |
|
|
|
11,891 |
|
|
|
13,226 |
|
|
|
14,275 |
|
Income tax provision |
|
|
4,220 |
|
|
|
4,431 |
|
|
|
4,132 |
|
|
|
5,526 |
|
Net income |
|
$ |
6,064 |
|
|
$ |
7,460 |
|
|
$ |
9,094 |
|
|
$ |
8,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share |
|
$ |
0.34 |
|
|
$ |
0.42 |
|
|
$ |
0.51 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share |
|
$ |
0.34 |
|
|
$ |
0.41 |
|
|
$ |
0.50 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
17,715 |
|
|
|
17,863 |
|
|
|
17,973 |
|
|
|
17,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
18,050 |
|
|
|
18,145 |
|
|
|
18,293 |
|
|
|
18,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.19 |
|
|
$ |
0.18 |
|
|
$ |
0.38 |
|
|
$ |
0.36 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
June 30, |
|
|
June 30, |
|
||||||||||
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Net income |
$ |
6,064 |
|
|
$ |
7,460 |
|
|
$ |
9,094 |
|
|
$ |
8,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
2,514 |
|
|
|
(1,429 |
) |
|
|
3,304 |
|
|
|
52 |
|
Net change in market value of investments |
|
7 |
|
|
|
3 |
|
|
|
24 |
|
|
|
120 |
|
Other comprehensive income (loss) |
|
2,521 |
|
|
|
(1,426 |
) |
|
|
3,328 |
|
|
|
172 |
|
Comprehensive income |
$ |
8,585 |
|
|
$ |
6,034 |
|
|
$ |
12,422 |
|
|
$ |
8,921 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
|
Six Months Ended |
|
|||||
|
June 30, |
|
|||||
|
2017 |
|
|
2016 |
|
||
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
9,094 |
|
|
$ |
8,749 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
3,168 |
|
|
|
4,041 |
|
Amortization of intangible assets |
|
385 |
|
|
|
419 |
|
Net losses from investments |
|
225 |
|
|
|
54 |
|
Deferred income taxes |
|
(691 |
) |
|
|
(1,409 |
) |
Stock-based compensation |
|
4,245 |
|
|
|
3,761 |
|
Amortization of premium on investments |
|
128 |
|
|
|
187 |
|
Foreign currency losses |
|
360 |
|
|
|
147 |
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
Accounts receivable |
|
8,457 |
|
|
|
24,445 |
|
Deferred commissions |
|
1,475 |
|
|
|
1,953 |
|
Prepaid expenses and other current assets |
|
1,470 |
|
|
|
962 |
|
Accounts payable |
|
(730 |
) |
|
|
189 |
|
Accrued expenses and other liabilities |
|
(10,304 |
) |
|
|
(10,128 |
) |
Deferred revenue |
|
9,611 |
|
|
|
(1,915 |
) |
Net cash provided by operating activities |
|
26,893 |
|
|
|
31,455 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchases of property and equipment |
|
(3,240 |
) |
|
|
(2,318 |
) |
Purchases of marketable investments |
|
(25,685 |
) |
|
|
(23,902 |
) |
Proceeds from sales and maturities of marketable investments |
|
28,612 |
|
|
|
14,025 |
|
Other investing activity |
|
224 |
|
|
|
(35 |
) |
Net cash used in investing activities |
|
(89 |
) |
|
|
(12,230 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
Dividends paid on common stock |
|
(6,815 |
) |
|
|
(6,428 |
) |
Repurchases of common stock |
|
(36,426 |
) |
|
|
— |
|
Proceeds from issuance of common stock under employee equity incentive plans |
|
4,872 |
|
|
|
4,147 |
|
Taxes paid related to net share settlements of stock-based compensation awards |
|
(537 |
) |
|
|
(763 |
) |
Net cash used in financing activities |
|
(38,906 |
) |
|
|
(3,044 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
2,250 |
|
|
|
(656 |
) |
Net increase (decrease) in cash and cash equivalents |
|
(9,852 |
) |
|
|
15,525 |
|
Cash and cash equivalents, beginning of period |
|
76,958 |
|
|
|
53,331 |
|
Cash and cash equivalents, end of period |
$ |
67,106 |
|
|
$ |
68,856 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Interim Consolidated Financial Statements
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. It is recommended that these financial statements be read in conjunction with the consolidated financial statements and related notes that appear in the Forrester Research, Inc. (“Forrester”) Annual Report on Form 10-K for the year ended December 31, 2016. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the financial position, results of operations, comprehensive income and cash flows as of the dates and for the periods presented have been included. The results of operations for the three and six months ended June 30, 2017 may not be indicative of the results for the year ending December 31, 2017, or any other period.
Fair Value Measurements
The carrying amounts reflected in the Consolidated Balance Sheets for cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to their short-term maturities. See Note 3 – Marketable Investments - for the fair value of the Company’s marketable investments.
Adoption of New Accounting Pronouncements
The Company adopted the guidance in Accounting Standards Update ("ASU") No. 2016-09, Compensation - Stock Compensation - Improvements to Employee Share-Based Payment Accounting, on January 1, 2017. Under this standard, entities are permitted to make an accounting policy election to either estimate forfeitures on share-based payment awards, as previously required, or to recognize forfeitures as they occur. The Company has elected to recognize forfeitures as they occur and the impact of that change in accounting policy has been recorded as a $0.2 million cumulative effect adjustment to increase retained earnings as of January 1, 2017.
Additionally, ASU No. 2016-09 requires that all income tax effects related to settlements of share-based payment awards be reported in earnings as an increase or decrease to income tax expense. Previously, income tax effects at settlement of an award were reported as an increase (or decrease) to additional paid-in capital to the extent that those benefits were greater than (or less than) the income tax effects reported in earnings during the award's vesting period. The requirement to report those income tax effects in earnings has been applied on a prospective basis to settlements occurring on or after January 1, 2017, and the impact of applying this guidance was not material to the consolidated financial statements for the three and six months ended June 30, 2017. Application of this guidance may result in fluctuations in the Company’s effective tax rate depending on how many options are exercised, how many restricted stock units vest and the volatility of the Company’s stock price.
ASU 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period. In addition, the standard requires that cash paid by directly withholding shares for tax withholding purposes be classified as a financing activity in the statement of cash flows. For the six months ended June 30, 2017, the Company reflected $0.5 million of tax withholding in financing activities. The Company has elected to apply the changes in cash flow classification on a retrospective basis resulting in an increase in operating cash flows, with a corresponding decrease in financing cash flows, of $0.8 million for the six months ended June 30, 2016, as compared to the amounts previously reported.
The Company elected to early adopt the guidance in ASU No. 2016-16, Accounting for Income Taxes: Intra-Entity Asset Transfers of Assets Other than Inventory, on January 1, 2017. The guidance in this standard eliminates for all intra-entity sales of assets other than inventory, the exception under existing standards that permits the tax effects of intra-entity asset transfers to be deferred until the transferred asset is sold to a third party or otherwise recovered through use. As a result, a reporting entity would recognize the tax
7
expense from the sale of the asset in the seller’s tax jurisdiction when the transfer occurs and any deferred tax asset that arises in the buyer’s jurisdiction would also be recognized at the time of the transfer. As a result, the Company has recorded a $0.5 million cumulative effect adjustment to reduce retained earnings as of January 1, 2017.
Note 2 — Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss) are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Net Unrealized Gain |
|
|
Cumulative |
|
|
Accumulated |
|
|||
|
|
(Loss) on Marketable |
|
|
Translation |
|
|
Other Comprehensive |
|
|||
|
|
Investments |
|
|
Adjustment |
|
|
Income (Loss) |
|
|||
Balance at January 1, 2017 |
|
$ |
(83 |
) |
|
$ |
(7,490 |
) |
|
$ |
(7,573 |
) |
Foreign currency translation |
|
|
— |
|
|
|
3,304 |
|
|
|
3,304 |
|
Unrealized gain on investments, net of tax of $15 |
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Balance at June 30, 2017 |
|
$ |
(59 |
) |
|
$ |
(4,186 |
) |
|
$ |
(4,245 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Net Unrealized Gain |
|
|
Cumulative |
|
|
Accumulated |
|
|||
|
|
(Loss) on Marketable |
|
|
Translation |
|
|
Other Comprehensive |
|
|||
|
|
Investments |
|
|
Adjustment |
|
|
Income (Loss) |
|
|||
Balance at April 1, 2017 |
|
$ |
(66 |
) |
|
$ |
(6,700 |
) |
|
$ |
(6,766 |
) |
Foreign currency translation |
|
|
— |
|
|
|
2,514 |
|
|
|
2,514 |
|
Unrealized gain on investments, net of tax of $4 |
|
|
7 |
|
|
|
— |
|
|
|
7 |
|
Balance at June 30, 2017 |
|
$ |
(59 |
) |
|
$ |
(4,186 |
) |
|
$ |
(4,245 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Net Unrealized Gain |
|
|
Cumulative |
|
|
Accumulated |
|
|||
|
|
(Loss) on Marketable |
|
|
Translation |
|
|
Other Comprehensive |
|
|||
|
|
Investments |
|
|
Adjustment |
|
|
Income (Loss) |
|
|||
Balance at January 1, 2016 |
|
$ |
(100 |
) |
|
$ |
(4,726 |
) |
|
$ |
(4,826 |
) |
Foreign currency translation |
|
|
— |
|
|
|
52 |
|
|
|
52 |
|
Unrealized gain on investments, net of tax of $79 |
|
|
120 |
|
|
|
— |
|
|
|
120 |
|
Balance at June 30, 2016 |
|
$ |
20 |
|
|
$ |
(4,674 |
) |
|
$ |
(4,654 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Net Unrealized Gain |
|
|
Cumulative |
|
|
Accumulated |
|
|||
|
|
(Loss) on Marketable |
|
|
Translation |
|
|
Other Comprehensive |
|
|||
|
|
Investments |
|
|
Adjustment |
|
|
Income (Loss) |
|
|||
Balance at April 1, 2016 |
|
$ |
17 |
|
|
$ |
(3,245 |
) |
|
$ |
(3,228 |
) |
Foreign currency translation |
|
|
— |
|
|
|
(1,429 |
) |
|
|
(1,429 |
) |
Unrealized gain on investments, net of tax of $3 |
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Balance at June 30, 2016 |
|
$ |
20 |
|
|
$ |
(4,674 |
) |
|
$ |
(4,654 |
) |
Note 3 — Marketable Investments
The following table summarizes the Company’s marketable investments (in thousands):
|
|
As of June 30, 2017 |
|
|||||||||||||
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
||||
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
Federal agency obligations |
|
$ |
1,800 |
|
|
$ |
— |
|
|
$ |
(8 |
) |
|
$ |
1,792 |
|
Corporate obligations |
|
|
56,424 |
|
|
|
1 |
|
|
|
(88 |
) |
|
|
56,337 |
|
Total |
|
$ |
58,224 |
|
|
$ |
1 |
|
|
$ |
(96 |
) |
|
$ |
58,129 |
|
8
|
As of December 31, 2016 |
|
||||||||||||||
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Market |
|
||||
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
Federal agency obligations |
|
$ |
1,800 |
|
|
$ |
— |
|
|
$ |
(7 |
) |
|
$ |
1,793 |
|
Corporate obligations |
|
|
59,481 |
|
|
|
2 |
|
|
|
(129 |
) |
|
|
59,354 |
|
Total |
|
$ |
61,281 |
|
|
$ |
2 |
|
|
$ |
(136 |
) |
|
$ |
61,147 |
|
Realized gains and losses on investments are included in earnings and are determined using the specific identification method. Realized gains or losses on the sale of the Company’s marketable investments were not material in the three and six months ended June 30, 2017 and 2016.
The following table summarizes the maturity periods of the marketable investments in the Company’s portfolio as of June 30, 2017 (in thousands).
|
|
FY 2017 |
|
|
FY 2018 |
|
|
FY 2019 |
|
|
Total |
|
||||
Federal agency obligations |
|
$ |
— |
|
|
$ |
1,792 |
|
|
$ |
— |
|
|
$ |
1,792 |
|
Corporate obligations |
|
|
8,504 |
|
|
|
29,913 |
|
|
|
17,920 |
|
|
|
56,337 |
|
Total |
|
$ |
8,504 |
|
|
$ |
31,705 |
|
|
$ |
17,920 |
|
|
$ |
58,129 |
|
The following table shows the gross unrealized losses and market value of the Company’s available-for-sale securities with unrealized losses that are not deemed to be other-than-temporary, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):
|
|
As of June 30, 2017 |
|
|||||||||||||
|
|
Less Than 12 Months |
|
|
12 Months or Greater |
|
||||||||||
|
|
Market |
|
|
Unrealized |
|
|
Market |
|
|
Unrealized |
|
||||
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
||||
Federal agency obligations |
|
$ |
1,792 |
|
|
$ |
8 |
|
|
$ |
— |
|
|
$ |
— |
|
Corporate obligations |
|
|
43,897 |
|
|
|
69 |
|
|
|
9,219 |
|
|
|
19 |
|
Total |
|
$ |
45,689 |
|
|
$ |
77 |
|
|
$ |
9,219 |
|
|
$ |
19 |
|
|
|
As of December 31, 2016 |
|
|||||||||||||
|
|
Less Than 12 Months |
|
|
12 Months or Greater |
|
||||||||||
|
|
Market |
|
|
Unrealized |
|
|
Market |
|
|
Unrealized |
|
||||
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
||||
Federal agency obligations |
|
$ |
1,793 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
— |
|
Corporate obligations |
|
|
53,647 |
|
|
|
129 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
55,440 |
|
|
$ |
136 |
|
|
$ |
— |
|
|
$ |
— |
|
Fair Value
The Company measures certain financial assets at fair value on a recurring basis, including cash equivalents and available-for-sale securities. The fair values of these financial assets have been classified as Level 1, 2 or 3 within the fair value hierarchy as described in the accounting standards for fair value measurements.
Level 1 — Fair value based on quoted prices in active markets for identical assets or liabilities.
Level 2 — Fair value based on inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Fair value based on unobservable inputs that are supported by little or no market activity and such inputs are significant to the fair value of the assets or liabilities.
9
The following table represents the Company’s fair value hierarchy for its financial assets (cash equivalents and investments) measured at fair value on a recurring basis (in thousands):
|
|
As of June 30, 2017 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Money market funds (1) |
|
$ |
612 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
612 |
|
Federal agency obligations |
|
|
— |
|
|
|
1,792 |
|
|
|
— |
|
|
|
1,792 |
|
Corporate obligations |
|
|
— |
|
|
|
56,337 |
|
|
|
— |
|
|
|
56,337 |
|
Total |
|
$ |
612 |
|
|
$ |
58,129 |
|
|
$ |
— |
|
|
$ |
58,741 |
|
|
|
As of December 31, 2016 |
|
|||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Money market funds (1) |
|
$ |
2,522 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,522 |
|
Federal agency obligations |
|
|
— |
|
|
|
1,793 |
|
|
|
— |
|
|
|
1,793 |
|
Corporate obligations |
|
|
— |
|
|
|
59,354 |
|
|
|
— |
|
|
|
59,354 |
|
Total |
|
$ |
2,522 |
|
|
$ |
61,147 |
|
|
$ |
— |
|
|
$ |
63,669 |
|
(1) |
Included in cash and cash equivalents. |
Level 2 assets consist of the Company’s entire portfolio of marketable investments. Level 2 assets have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, typically utilizing third party pricing services or other market observable data. The pricing services utilize industry standard valuation methods, including both income and market based approaches and observable market inputs to determine value. These observable market inputs include reportable trades, benchmark yields, credit spreads, broker/dealer quotes, bids, offers, current spot rates and other industry and economic events.
Note 4 — Non-Marketable Investments
At June 30, 2017 and December 31, 2016, the carrying value of the Company’s non-marketable investments, which were composed primarily of interests in technology-related private equity funds, was $2.2 million and $2.8 million, respectively, and is included in other assets in the Consolidated Balance Sheets.
The Company’s investments at June 30, 2017 are being accounted for using the equity method as the investments are limited partnerships and the Company has an ownership interest in excess of 5% and, accordingly, the Company records its share of the investee’s operating results each period. Losses from non-marketable investments were $0.2 million during the six months ended June 30, 2017 and were insignificant during the three months ended June 30, 2017, as well as the three and six months ended June 30, 2016. Losses are included in losses on investments, net in the Consolidated Statements of Income. At December 31, 2016, the Company’s investments also included an investment with a book value of $0.4 million, which was accounted for using the cost method. This investment was fully liquidated during the three months ended March 31, 2017. During the three months ended June 30, 2017, no distributions were received from the funds. During the six months ended June 30, 2017, distributions of $0.4 million were received from the funds. During the six months ended June 30, 2016, no distributions were received from the funds.
Note 5 — Reorganization
In the first quarter of 2016, the Company implemented a reduction in its workforce of approximately 2% of its employees across various geographies and functions. The Company recorded $1.0 million of severance and related costs for this action during the three months ended March 31, 2016. All costs under this plan were paid during 2016.
Note 6 — Net Income Per Common Share
Basic net income per common share is computed by dividing net income by the basic weighted average number of common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the diluted weighted average number of common shares and common equivalent shares outstanding during the period. The weighted average number of common equivalent shares outstanding has been determined in accordance with the treasury-stock method. Common equivalent shares consist of common stock issuable on the exercise of outstanding options and vesting of restricted stock units when dilutive.
10
Basic and diluted weighted average common shares are as follows (in thousands):
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||||
|
June 30, |
|
|
June 30, |
|
||||||||||||||||
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||||||||
Basic weighted average common shares outstanding |
|
17,715 |
|
|
|
17,863 |
|
|
|
17,973 |
|
|
|
17,812 |
|
||||||
Weighted average common equivalent shares |
|
335 |
|
|
|
282 |
|
|
|
320 |
|
|
|
223 |
|
||||||
Diluted weighted average common shares outstanding |
|
18,050 |
|
|
|
18,145 |
|
|
|
18,293 |
|
|
|
18,035 |
|
||||||
Share based awards excluded from diluted weighted average share calculation as effect would have been anti-dilutive |
|
129 |
|
|
|
911 |
|
|
|
251 |
|
|
|
1,324 |
|
Note 7 — Stockholders’ Equity
Equity Plans
Stock option activity for the six months ended June 30, 2017 is presented below (in thousands, except per share data and contractual term):
|
|
|
|
|
|
Weighted - |
|
|
Weighted - |
|
|
|
|
|
||
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
||
|
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|||
|
|
Number |
|
|
Price Per |
|
|
Contractual |
|
|
Intrinsic |
|
||||
|
|
of Shares |
|
|
Share |
|
|
Term (in years) |
|
|
Value |
|
||||
Outstanding at December 31, 2016 |
|
|
1,540 |
|
|
$ |