Washington | 91-0186600 | |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) |
Large Accelerated Filer | o | Accelerated Filer | x | ||
Non-accelerated Filer | o | Smaller Reporting Company | o |
PART I – FINANCIAL INFORMATION | ||
ITEM 1 | FINANCIAL STATEMENTS | |
ITEM 2 | ||
(in thousands, except share data) | March 31, 2014 | December 31, 2013 | ||||||
ASSETS | ||||||||
Cash and cash equivalents (including interest-bearing instruments of $19,428 and $9,436) | $ | 47,714 | $ | 33,908 | ||||
Investment securities (includes $428,536 and $481,683 carried at fair value) | 446,639 | 498,816 | ||||||
Loans held for sale (includes $321,307 and $279,385 carried at fair value) | 588,465 | 279,941 | ||||||
Loans held for investment (net of allowance for loan losses of $22,127 and $23,908) | 1,662,623 | 1,871,813 | ||||||
Mortgage servicing rights (includes $149,646 and $153,128 carried at fair value) | 158,741 | 162,463 | ||||||
Other real estate owned | 12,089 | 12,911 | ||||||
Federal Home Loan Bank stock, at cost | 34,958 | 35,288 | ||||||
Premises and equipment, net | 40,894 | 36,612 | ||||||
Goodwill | 12,063 | 12,063 | ||||||
Other assets | 120,626 | 122,239 | ||||||
Total assets | $ | 3,124,812 | $ | 3,066,054 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Deposits | $ | 2,371,358 | $ | 2,210,821 | ||||
Federal Home Loan Bank advances | 346,590 | 446,590 | ||||||
Accounts payable and other liabilities | 71,498 | 77,906 | ||||||
Long-term debt | 61,856 | 64,811 | ||||||
Total liabilities | 2,851,302 | 2,800,128 | ||||||
Shareholders’ equity: | ||||||||
Preferred stock, no par value, authorized 10,000 shares, issued and outstanding, 0 shares and 0 shares | — | — | ||||||
Common stock, no par value, authorized 160,000,000, issued and outstanding, 14,846,519 shares and 14,799,991 shares | 511 | 511 | ||||||
Additional paid-in capital | 95,271 | 94,474 | ||||||
Retained earnings | 183,610 | 182,935 | ||||||
Accumulated other comprehensive income | (5,882 | ) | (11,994 | ) | ||||
Total shareholders' equity | 273,510 | 265,926 | ||||||
Total liabilities and shareholders' equity | $ | 3,124,812 | $ | 3,066,054 |
Three Months Ended March 31, | |||||||
(in thousands, except share data) | 2014 | 2013 | |||||
Interest income: | |||||||
Loans | $ | 22,683 | $ | 18,049 | |||
Investment securities | 2,970 | 2,659 | |||||
Other | 157 | 30 | |||||
25,810 | 20,738 | ||||||
Interest expense: | |||||||
Deposits | 2,360 | 3,489 | |||||
Federal Home Loan Bank advances | 413 | 292 | |||||
Long-term debt | 315 | 1,717 | |||||
Other | 10 | 5 | |||||
3,098 | 5,503 | ||||||
Net interest income | 22,712 | 15,235 | |||||
Provision (reversal of provision) for credit losses | (1,500 | ) | 2,000 | ||||
Net interest income after provision for credit losses | 24,212 | 13,235 | |||||
Noninterest income: | |||||||
Net gain on mortgage loan origination and sale activities | 25,510 | 53,955 | |||||
Mortgage servicing income | 7,945 | 3,072 | |||||
(Loss) income from WMS Series LLC | (193 | ) | 620 | ||||
Loss on debt extinguishment | (586 | ) | — | ||||
Depositor and other retail banking fees | 815 | 721 | |||||
Insurance agency commissions | 404 | 180 | |||||
Gain (loss) on sale of investment securities available for sale (includes unrealized gain (loss) reclassified from accumulated other comprehensive income of $713 and $(48)) | 713 | (48 | ) | ||||
Other | 99 | 443 | |||||
34,707 | 58,943 | ||||||
Noninterest expense: | |||||||
Salaries and related costs | 35,471 | 35,062 | |||||
General and administrative | 10,122 | 10,930 | |||||
Legal | 399 | 611 | |||||
Consulting | 951 | 696 | |||||
Federal Deposit Insurance Corporation assessments | 620 | 567 | |||||
Occupancy | 4,432 | 2,802 | |||||
Information services | 4,515 | 2,996 | |||||
Net cost of operation and sale of other real estate owned | (419 | ) | 2,135 | ||||
56,091 | 55,799 | ||||||
Income before income taxes | 2,828 | 16,379 | |||||
Income tax expense (includes reclassification adjustments of $250 and $(17)) | 527 | 5,439 | |||||
NET INCOME | $ | 2,301 | $ | 10,940 | |||
Basic income per share | $ | 0.16 | $ | 0.76 | |||
Diluted income per share | $ | 0.15 | $ | 0.74 | |||
Basic weighted average number of shares outstanding | 14,784,424 | 14,359,691 | |||||
Diluted weighted average number of shares outstanding | 14,947,864 | 14,804,129 |
Three Months Ended March 31, | |||||||
(in thousands) | 2014 | 2013 | |||||
Net income | $ | 2,301 | $ | 10,940 | |||
Other comprehensive income (loss), net of tax: | |||||||
Unrealized gain (loss) on investment securities available for sale: | |||||||
Unrealized holding gain (loss) arising during the period, net of tax expense of $3,541 and $1,746 | 6,575 | (3,243 | ) | ||||
Reclassification adjustment for net gains included in net income, net of tax expense (benefit) of $250 and $(17) | (463 | ) | 31 | ||||
Other comprehensive income (loss) | 6,112 | (3,212 | ) | ||||
Comprehensive income | $ | 8,413 | $ | 7,728 |
(in thousands, except share data) | Number of shares | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income (loss) | Total | ||||||||||||||||
Balance, January 1, 2013 | 14,382,638 | $ | 511 | $ | 90,189 | $ | 163,872 | $ | 9,190 | $ | 263,762 | |||||||||||
Net income | — | — | — | 10,940 | — | 10,940 | ||||||||||||||||
Dividends declared ($0.11 per share) | — | — | — | (1,583 | ) | — | (1,583 | ) | ||||||||||||||
Share-based compensation expense | — | — | 456 | — | — | 456 | ||||||||||||||||
Common stock issued | 17,568 | — | 42 | — | — | 42 | ||||||||||||||||
Other comprehensive loss | — | — | — | — | (3,212 | ) | (3,212 | ) | ||||||||||||||
Balance, March 31, 2013 | 14,400,206 | $ | 511 | $ | 90,687 | $ | 173,229 | $ | 5,978 | $ | 270,405 | |||||||||||
Balance, January 1, 2014 | 14,799,991 | $ | 511 | $ | 94,474 | $ | 182,935 | $ | (11,994 | ) | $ | 265,926 | ||||||||||
Net income | — | — | — | 2,301 | — | 2,301 | ||||||||||||||||
Dividends declared ($0.11 per share) | — | — | — | (1,626 | ) | — | (1,626 | ) | ||||||||||||||
Share-based compensation expense | — | — | 736 | — | — | 736 | ||||||||||||||||
Common stock issued | 46,528 | — | 61 | — | — | 61 | ||||||||||||||||
Other comprehensive income | — | — | — | — | 6,112 | 6,112 | ||||||||||||||||
Balance, March 31, 2014 | 14,846,519 | $ | 511 | $ | 95,271 | $ | 183,610 | $ | (5,882 | ) | $ | 273,510 |
Three Months Ended March 31, | |||||||
(in thousands) | 2014 | 2013 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 2,301 | $ | 10,940 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Depreciation, amortization and accretion | 4,418 | 2,501 | |||||
(Reversal of) provision for credit losses | (1,500 | ) | 2,000 | ||||
(Reversal of) provision for losses on other real estate owned | (19 | ) | 638 | ||||
Fair value adjustment of loans held for sale | (3,254 | ) | 13,034 | ||||
Origination of mortgage servicing rights | (8,076 | ) | (18,349 | ) | |||
Change in fair value of mortgage servicing rights | 11,377 | 1,528 | |||||
Net (loss) gain on sale of investment securities | (713 | ) | 48 | ||||
Net fair value adjustment and gain on sale of other real estate owned | (468 | ) | (108 | ) | |||
Loss on early retirement of long-term debt | 586 | — | |||||
Net deferred income tax (benefit) expense | (1,008 | ) | 1,374 | ||||
Share-based compensation expense | 476 | 343 | |||||
Origination of loans held for sale | (676,630 | ) | (1,431,625 | ) | |||
Proceeds from sale of loans originated as held for sale | 625,747 | 1,608,533 | |||||
Cash used by changes in operating assets and liabilities: | |||||||
Decrease (increase) in other assets | 1,869 | (3,405 | ) | ||||
Decrease in accounts payable and other liabilities | (9,140 | ) | (19,652 | ) | |||
Net cash provided by (used in) operating activities | (54,034 | ) | 167,800 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchase of investment securities | — | (29,013 | ) | ||||
Proceeds from sale of investment securities | 54,305 | 15,754 | |||||
Principal repayments and maturities of investment securities | 6,200 | 8,029 | |||||
Proceeds from sale of other real estate owned | 2,949 | 2,225 | |||||
Proceeds from sale of loans originated as held for investment | 56,079 | — | |||||
Mortgage servicing rights purchased from others | (2 | ) | (4 | ) | |||
Capital expenditures related to other real estate owned | — | (22 | ) | ||||
Origination of loans held for investment and principal repayments, net | (101,841 | ) | (51,524 | ) | |||
Property and equipment purchased | (5,871 | ) | (2,675 | ) | |||
Net cash (used in) provided by investing activities | 11,819 | (57,230 | ) |
Three Months Ended March 31, | |||||||
(in thousands) | 2014 | 2013 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Increase (decrease) in deposits, net | $ | 160,537 | $ | (42,131 | ) | ||
Proceeds from Federal Home Loan Bank advances | 966,300 | 1,569,042 | |||||
Repayment of Federal Home Loan Bank advances | (1,066,300 | ) | (1,644,542 | ) | |||
Proceeds from Federal Home Loan Bank stock repurchase | 330 | 330 | |||||
Repayment of long-term debt | (3,541 | ) | — | ||||
Dividends paid | (1,626 | ) | — | ||||
Proceeds from stock issuance, net | 61 | 42 | |||||
Excess tax benefits related to the exercise of stock options | 260 | 113 | |||||
Net cash provided by (used in) financing activities | 56,021 | (117,146 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 13,806 | (6,576 | ) | ||||
CASH AND CASH EQUIVALENTS: | |||||||
Beginning of year | 33,908 | 25,285 | |||||
End of period | $ | 47,714 | $ | 18,709 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 3,572 | $ | 17,880 | |||
Federal and state income taxes | — | 5,442 | |||||
Non-cash activities: | |||||||
Loans held for investment foreclosed and transferred to other real estate owned | 2,007 | 3,303 | |||||
Loans transferred from held for investment to held for sale | 310,455 | — | |||||
Ginnie Mae loans recognized with the right to repurchase, net | $ | 473 | $ | 3,132 |
At March 31, 2014 | |||||||||||||||
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential | $ | 122,576 | $ | 313 | $ | (2,786 | ) | $ | 120,103 | ||||||
Commercial | 13,299 | 297 | — | 13,596 | |||||||||||
Municipal bonds | 126,716 | 901 | (2,756 | ) | 124,861 | ||||||||||
Collateralized mortgage obligations: | |||||||||||||||
Residential | 62,200 | 53 | (1,716 | ) | 60,537 | ||||||||||
Commercial | 12,015 | — | (376 | ) | 11,639 | ||||||||||
Corporate debt securities | 75,052 | 4 | (4,252 | ) | 70,804 | ||||||||||
U.S. Treasury securities | 26,987 | 9 | — | 26,996 | |||||||||||
$ | 438,845 | $ | 1,577 | $ | (11,886 | ) | $ | 428,536 |
At December 31, 2013 | |||||||||||||||
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential | $ | 137,602 | $ | 187 | $ | (3,879 | ) | $ | 133,910 | ||||||
Commercial | 13,391 | 45 | (3 | ) | 13,433 | ||||||||||
Municipal bonds | 136,937 | 185 | (6,272 | ) | 130,850 | ||||||||||
Collateralized mortgage obligations: | |||||||||||||||
Residential | 93,112 | 85 | (2,870 | ) | 90,327 | ||||||||||
Commercial | 17,333 | — | (488 | ) | 16,845 | ||||||||||
Corporate debt securities | 75,542 | — | (6,676 | ) | 68,866 | ||||||||||
U.S. Treasury securities | 27,478 | 1 | (27 | ) | 27,452 | ||||||||||
$ | 501,395 | $ | 503 | $ | (20,215 | ) | $ | 481,683 |
At March 31, 2014 | |||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
(in thousands) | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | |||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential | $ | (2,710 | ) | $ | 92,269 | $ | (77 | ) | $ | 6,293 | $ | (2,787 | ) | $ | 98,562 | ||||||||
Municipal bonds | (2,536 | ) | 74,561 | (220 | ) | 4,254 | (2,756 | ) | 78,815 | ||||||||||||||
Collateralized mortgage obligations: | |||||||||||||||||||||||
Residential | (1,000 | ) | 27,233 | (716 | ) | 19,540 | (1,716 | ) | 46,773 | ||||||||||||||
Commercial | — | — | (376 | ) | 11,639 | (376 | ) | 11,639 | |||||||||||||||
Corporate debt securities | (4,251 | ) | 70,538 | — | — | (4,251 | ) | 70,538 | |||||||||||||||
$ | (10,497 | ) | $ | 264,601 | $ | (1,389 | ) | $ | 41,726 | $ | (11,886 | ) | $ | 306,327 |
At December 31, 2013 | |||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
(in thousands) | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | |||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential | $ | (3,767 | ) | $ | 98,717 | $ | (112 | ) | $ | 6,728 | $ | (3,879 | ) | $ | 105,445 | ||||||||
Commercial | (3 | ) | 7,661 | — | — | (3 | ) | 7,661 | |||||||||||||||
Municipal bonds | (5,991 | ) | 106,985 | (281 | ) | 3,490 | (6,272 | ) | 110,475 | ||||||||||||||
Collateralized mortgage obligations: | |||||||||||||||||||||||
Residential | (2,120 | ) | 63,738 | (750 | ) | 15,081 | (2,870 | ) | 78,819 | ||||||||||||||
Commercial | (488 | ) | 16,845 | — | — | (488 | ) | 16,845 | |||||||||||||||
Corporate debt securities | (6,676 | ) | 68,844 | — | — | (6,676 | ) | 68,844 | |||||||||||||||
U.S. Treasury securities | (27 | ) | 25,452 | — | — | (27 | ) | 25,452 | |||||||||||||||
$ | (19,072 | ) | $ | 388,242 | $ | (1,143 | ) | $ | 25,299 | $ | (20,215 | ) | $ | 413,541 |
At March 31, 2014 | ||||||||||||||||||||||||||||||||||
Within one year | After one year through five years | After five years through ten years | After ten years | Total | ||||||||||||||||||||||||||||||
(in thousands) | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Residential | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 120,103 | 1.84 | % | $ | 120,103 | 1.84 | % | ||||||||||||||
Commercial | — | — | — | — | — | — | 13,596 | 4.30 | 13,596 | 4.30 | ||||||||||||||||||||||||
Municipal bonds | — | — | — | — | 19,393 | 3.45 | 105,467 | 4.25 | 124,860 | 4.12 | ||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||||
Residential | — | — | — | — | 4,312 | 2.08 | 56,225 | 2.14 | 60,537 | 2.14 | ||||||||||||||||||||||||
Commercial | — | — | — | — | 5,350 | 1.90 | 6,289 | 1.49 | 11,639 | 1.68 | ||||||||||||||||||||||||
Corporate debt securities | — | — | — | — | 40,634 | 3.35 | 30,171 | 3.81 | 70,805 | 3.54 | ||||||||||||||||||||||||
U.S. Treasury securities | 1,001 | 0.18 | 25,995 | 0.28 | — | — | — | — | 26,996 | 0.28 | ||||||||||||||||||||||||
Total available for sale | $ | 1,001 | 0.18 | % | $ | 25,995 | 0.28 | % | $ | 69,689 | 3.19 | % | $ | 331,851 | 2.93 | % | $ | 428,536 | 2.80 | % |
At December 31, 2013 | ||||||||||||||||||||||||||||||||||
Within one year | After one year through five years | After five years through ten years | After ten years | Total | ||||||||||||||||||||||||||||||
(in thousands) | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Residential | $ | — | — | % | $ | — | — | % | $ | 10,581 | 1.63 | % | $ | 123,329 | 1.82 | % | $ | 133,910 | 1.81 | % | ||||||||||||||
Commercial | — | — | — | — | — | — | 13,433 | 4.51 | 13,433 | 4.51 | ||||||||||||||||||||||||
Municipal bonds | — | — | — | — | 19,598 | 3.51 | 111,252 | 4.29 | 130,850 | 4.17 | ||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||||
Residential | — | — | — | — | 19,987 | 2.31 | 70,340 | 2.17 | 90,327 | 2.20 | ||||||||||||||||||||||||
Commercial | — | — | — | — | 5,270 | 1.90 | 11,575 | 1.42 | 16,845 | 1.57 | ||||||||||||||||||||||||
Corporate debt securities | — | — | — | — | 32,848 | 3.31 | 36,018 | 3.75 | 68,866 | 3.54 | ||||||||||||||||||||||||
U.S. Treasury securities | 1,001 | 0.18 | 26,451 | 0.30 | — | — | — | — | 27,452 | 0.29 | ||||||||||||||||||||||||
Total available for sale | $ | 1,001 | 0.18 | % | $ | 26,451 | 0.30 | % | $ | 88,284 | 2.84 | % | $ | 365,947 | 2.92 | % | $ | 481,683 | 2.75 | % |
Three Months Ended March 31, | |||||||
(in thousands) | 2014 | 2013 | |||||
Proceeds | $ | 54,305 | $ | 15,754 | |||
Gross gains | 777 | 4 | |||||
Gross losses | (64 | ) | (52 | ) |
(in thousands) | At March 31, 2014 | At December 31, 2013 | |||||
Consumer loans | |||||||
Single family | $ | 668,277 | $ | 904,913 | |||
Home equity | 134,882 | 135,650 | |||||
803,159 | 1,040,563 | ||||||
Commercial loans | |||||||
Commercial real estate | 480,200 | 477,642 | |||||
Multifamily | 71,278 | 79,216 | |||||
Construction/land development | 162,717 | 130,465 | |||||
Commercial business | 171,080 | 171,054 | |||||
885,275 | 858,377 | ||||||
1,688,434 | 1,898,940 | ||||||
Net deferred loan fees and discounts | (3,684 | ) | (3,219 | ) | |||
1,684,750 | 1,895,721 | ||||||
Allowance for loan losses | (22,127 | ) | (23,908 | ) | |||
$ | 1,662,623 | $ | 1,871,813 |
Three Months Ended March 31, | ||||||||
(in thousands) | 2014 | 2013 | ||||||
Allowance for credit losses (roll-forward): | ||||||||
Beginning balance | $ | 24,089 | $ | 27,751 | ||||
Provision (reversal of provision) for credit losses | (1,500 | ) | 2,000 | |||||
(Charge-offs), net of recoveries | (272 | ) | (1,157 | ) | ||||
Ending balance | $ | 22,317 | $ | 28,594 | ||||
Components: | ||||||||
Allowance for loan losses | $ | 22,127 | $ | 28,405 | ||||
Allowance for unfunded commitments | 190 | 189 | ||||||
Allowance for credit losses | $ | 22,317 | $ | 28,594 |
Three Months Ended March 31, 2014 | |||||||||||||||||||
(in thousands) | Beginning balance | Charge-offs | Recoveries | (Reversal of) Provision | Ending balance | ||||||||||||||
Consumer loans | |||||||||||||||||||
Single family | $ | 11,990 | $ | (111 | ) | $ | 16 | $ | (2,489 | ) | $ | 9,406 | |||||||
Home equity | 3,987 | (423 | ) | 90 | 228 | 3,882 | |||||||||||||
15,977 | (534 | ) | 106 | (2,261 | ) | 13,288 | |||||||||||||
Commercial loans | |||||||||||||||||||
Commercial real estate | 4,012 | — | 56 | 241 | 4,309 | ||||||||||||||
Multifamily | 942 | — | — | 23 | 965 | ||||||||||||||
Construction/land development | 1,414 | — | 16 | 573 | 2,003 | ||||||||||||||
Commercial business | 1,744 | — | 84 | (76 | ) | 1,752 | |||||||||||||
8,112 | — | 156 | 761 | 9,029 | |||||||||||||||
Total allowance for credit losses | $ | 24,089 | $ | (534 | ) | $ | 262 | $ | (1,500 | ) | $ | 22,317 |
Three Months Ended March 31, 2013 | |||||||||||||||||||
(in thousands) | Beginning balance | Charge-offs | Recoveries | (Reversal of) Provision | Ending balance | ||||||||||||||
Consumer loans | |||||||||||||||||||
Single family | $ | 13,388 | $ | (721 | ) | $ | 75 | $ | 1,736 | $ | 14,478 | ||||||||
Home equity | 4,648 | (839 | ) | 97 | 802 | 4,708 | |||||||||||||
18,036 | (1,560 | ) | 172 | 2,538 | 19,186 | ||||||||||||||
Commercial loans | |||||||||||||||||||
Commercial real estate | 5,312 | 197 | — | 449 | 5,958 | ||||||||||||||
Multifamily | 622 | — | — | 13 | 635 | ||||||||||||||
Construction/land development | 1,580 | (148 | ) | 70 | (608 | ) | 894 | ||||||||||||
Commercial business | 2,201 | — | 112 | (392 | ) | 1,921 | |||||||||||||
9,715 | 49 | 182 | (538 | ) | 9,408 | ||||||||||||||
Total allowance for credit losses | $ | 27,751 | $ | (1,511 | ) | $ | 354 | $ | 2,000 | $ | 28,594 |
At March 31, 2014 | |||||||||||||||||||||||
(in thousands) | Allowance: collectively evaluated for impairment | Allowance: individually evaluated for impairment | Total | Loans: collectively evaluated for impairment | Loans: individually evaluated for impairment | Total | |||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Single family | $ | 8,419 | $ | 987 | $ | 9,406 | $ | 597,108 | $ | 71,169 | $ | 668,277 | |||||||||||
Home equity | 3,801 | 81 | 3,882 | 132,344 | 2,538 | 134,882 | |||||||||||||||||
12,220 | 1,068 | 13,288 | 729,452 | 73,707 | 803,159 | ||||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Commercial real estate | 4,260 | 49 | 4,309 | 447,940 | 32,260 | 480,200 | |||||||||||||||||
Multifamily | 556 | 409 | 965 | 68,133 | 3,145 | 71,278 | |||||||||||||||||
Construction/land development | 2,003 | — | 2,003 | 156,810 | 5,907 | 162,717 | |||||||||||||||||
Commercial business | 1,368 | 384 | 1,752 | 168,263 | 2,817 | 171,080 | |||||||||||||||||
8,187 | 842 | 9,029 | 841,146 | 44,129 | 885,275 | ||||||||||||||||||
Total | $ | 20,407 | $ | 1,910 | $ | 22,317 | $ | 1,570,598 | $ | 117,836 | $ | 1,688,434 |
At December 31, 2013 | |||||||||||||||||||||||
(in thousands) | Allowance: collectively evaluated for impairment | Allowance: individually evaluated for impairment | Total | Loans: collectively evaluated for impairment | Loans: individually evaluated for impairment | Total | |||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Single family | $ | 10,632 | $ | 1,358 | $ | 11,990 | $ | 831,730 | $ | 73,183 | $ | 904,913 | |||||||||||
Home equity | 3,903 | 84 | 3,987 | 133,006 | 2,644 | 135,650 | |||||||||||||||||
14,535 | 1,442 | 15,977 | 964,736 | 75,827 | 1,040,563 | ||||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Commercial real estate | 4,012 | — | 4,012 | 445,766 | 31,876 | 477,642 | |||||||||||||||||
Multifamily | 515 | 427 | 942 | 76,053 | 3,163 | 79,216 | |||||||||||||||||
Construction/land development | 1,414 | — | 1,414 | 124,317 | 6,148 | 130,465 | |||||||||||||||||
Commercial business | 1,042 | 702 | 1,744 | 168,199 | 2,855 | 171,054 | |||||||||||||||||
6,983 | 1,129 | 8,112 | 814,335 | 44,042 | 858,377 | ||||||||||||||||||
Total | $ | 21,518 | $ | 2,571 | $ | 24,089 | $ | 1,779,071 | $ | 119,869 | $ | 1,898,940 |
At March 31, 2014 | |||||||||||
(in thousands) | Recorded investment (1) | Unpaid principal balance (2) | Related allowance | ||||||||
With no related allowance recorded: | |||||||||||
Consumer loans | |||||||||||
Single family | $ | 37,002 | $ | 39,115 | $ | — | |||||
Home equity | 1,834 | 1,910 | — | ||||||||
38,836 | 41,025 | — | |||||||||
Commercial loans | |||||||||||
Commercial real estate | 27,716 | 31,017 | — | ||||||||
Multifamily | 508 | 508 | — | ||||||||
Construction/land development | 5,907 | 15,058 | — | ||||||||
Commercial business | 964 | 1,833 | — | ||||||||
35,095 | 48,416 | — | |||||||||
$ | 73,931 | $ | 89,441 | $ | — | ||||||
With an allowance recorded: | |||||||||||
Consumer loans | |||||||||||
Single family | $ | 34,167 | $ | 34,225 | $ | 987 | |||||
Home equity | 704 | 704 | 81 | ||||||||
34,871 | 34,929 | 1,068 | |||||||||
Commercial loans | |||||||||||
Commercial real estate | 4,544 | 4,716 | 49 | ||||||||
Multifamily | 2,637 | 2,814 | 409 | ||||||||
Construction/land development | — | — | — | ||||||||
Commercial business | 1,853 | 2,195 | 384 | ||||||||
9,034 | 9,725 | 842 | |||||||||
$ | 43,905 | $ | 44,654 | $ | 1,910 | ||||||
Total: | |||||||||||
Consumer loans | |||||||||||
Single family(3) | $ | 71,169 | $ | 73,340 | $ | 987 | |||||
Home equity | 2,538 | 2,614 | 81 | ||||||||
73,707 | 75,954 | 1,068 | |||||||||
Commercial loans | |||||||||||
Commercial real estate | 32,260 | 35,733 | 49 | ||||||||
Multifamily | 3,145 | 3,322 | 409 | ||||||||
Construction/land development | 5,907 | 15,058 | — | ||||||||
Commercial business | 2,817 | 4,028 | 384 | ||||||||
44,129 | 58,141 | 842 | |||||||||
Total impaired loans | $ | 117,836 | $ | 134,095 | $ | 1,910 |
(1) | Includes partial charge-offs and nonaccrual interest paid. |
(2) | Unpaid principal balance does not include partial charge-offs or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances. |
(3) | Includes $70.6 million in performing TDRs. |
At December 31, 2013 | |||||||||||
(in thousands) | Recorded investment (1) | Unpaid principal balance (2) | Related allowance | ||||||||
With no related allowance recorded: | |||||||||||
Consumer loans | |||||||||||
Single family | $ | 39,341 | $ | 41,935 | $ | — | |||||
Home equity | 1,895 | 1,968 | — | ||||||||
41,236 | 43,903 | — | |||||||||
Commercial loans | |||||||||||
Commercial real estate | 31,876 | 45,921 | — | ||||||||
Multifamily | 508 | 508 | — | ||||||||
Construction/land development | 6,148 | 15,299 | — | ||||||||
Commercial business | 1,533 | 7,164 | — | ||||||||
40,065 | 68,892 | — | |||||||||
$ | 81,301 | $ | 112,795 | $ | — | ||||||
With an allowance recorded: | |||||||||||
Consumer loans | |||||||||||
Single family | $ | 33,842 | $ | 33,900 | $ | 1,358 | |||||
Home equity | 749 | 749 |