Washington | 91-0186600 | |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) |
Large Accelerated Filer | ¨ | Accelerated Filer | x | ||
Non-accelerated Filer | ¨ | Smaller Reporting Company | ¨ |
PART I – FINANCIAL INFORMATION | ||
ITEM 1 | FINANCIAL STATEMENTS | |
ITEM 2 | ||
(in thousands, except share data) | September 30, 2013 | December 31, 2012 | |||||
ASSETS | |||||||
Cash and cash equivalents (including interest-bearing instruments of $21,747 and $12,414) | $ | 37,906 | $ | 25,285 | |||
Investment securities available for sale | 573,591 | 416,329 | |||||
Loans held for sale (includes $385,110 and $607,578 carried at fair value) | 385,110 | 620,799 | |||||
Loans held for investment (net of allowance for loan losses of $24,694 and $27,561) | 1,510,169 | 1,308,974 | |||||
Mortgage servicing rights (includes $136,897 and $87,396 carried at fair value) | 146,300 | 95,493 | |||||
Other real estate owned | 12,266 | 23,941 | |||||
Federal Home Loan Bank stock, at cost | 35,370 | 36,367 | |||||
Premises and equipment, net | 24,684 | 15,232 | |||||
Accounts receivable and other assets | 128,927 | 88,810 | |||||
Total assets | $ | 2,854,323 | $ | 2,631,230 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Deposits | $ | 2,098,076 | $ | 1,976,835 | |||
Federal Home Loan Bank advances | 338,690 | 259,090 | |||||
Accounts payable and other liabilities | 87,492 | 69,686 | |||||
Long-term debt | 61,857 | 61,857 | |||||
Total liabilities | 2,586,115 | 2,367,468 | |||||
Shareholders’ equity: | |||||||
Preferred stock, no par value, authorized 10,000 shares, issued and outstanding, 0 shares and 0 shares | — | — | |||||
Common stock, no par value, authorized 160,000,000, issued and outstanding, 14,422,354 shares and 14,382,638 shares | 511 | 511 | |||||
Additional paid-in capital | 91,415 | 90,189 | |||||
Retained earnings | 185,379 | 163,872 | |||||
Accumulated other comprehensive income (loss) | (9,097 | ) | 9,190 | ||||
Total shareholders' equity | 268,208 | 263,762 | |||||
Total liabilities and shareholders' equity | $ | 2,854,323 | $ | 2,631,230 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands, except share data) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Interest income: | |||||||||||||||
Loans | $ | 19,425 | $ | 18,512 | $ | 54,920 | $ | 52,344 | |||||||
Investment securities available for sale | 3,895 | 2,517 | 9,552 | 7,205 | |||||||||||
Other | 28 | 24 | 82 | 216 | |||||||||||
23,348 | 21,053 | 64,554 | 59,765 | ||||||||||||
Interest expense: | |||||||||||||||
Deposits | 2,222 | 3,908 | 8,078 | 12,985 | |||||||||||
Federal Home Loan Bank advances | 434 | 297 | 1,113 | 1,506 | |||||||||||
Securities sold under agreements to repurchase | — | 19 | 11 | 69 | |||||||||||
Long-term debt | 274 | 305 | 2,274 | 1,041 | |||||||||||
Other | 6 | 4 | 16 | 13 | |||||||||||
2,936 | 4,533 | 11,492 | 15,614 | ||||||||||||
Net interest income | 20,412 | 16,520 | 53,062 | 44,151 | |||||||||||
(Reversal of) provision for credit losses | (1,500 | ) | 5,500 | 900 | 7,500 | ||||||||||
Net interest income after provision for credit losses | 21,912 | 11,020 | 52,162 | 36,651 | |||||||||||
Noninterest income: | |||||||||||||||
Net gain on mortgage loan origination and sale activities | 33,491 | 65,336 | 139,870 | 141,683 | |||||||||||
Mortgage servicing income | 4,011 | 506 | 9,265 | 15,470 | |||||||||||
(Loss) income from Windermere Mortgage Services Series LLC | (550 | ) | 1,188 | 1,063 | 3,748 | ||||||||||
Loss on debt extinguishment | — | — | — | (939 | ) | ||||||||||
Depositor and other retail banking fees | 791 | 756 | 2,273 | 2,262 | |||||||||||
Insurance commissions | 242 | 192 | 612 | 551 | |||||||||||
(Loss) gain on sale of investment securities available for sale (includes unrealized gains (losses) reclassified from accumulated other comprehensive income of $(184) and $397 for the three months ended September 30, 2013 and 2012, and $6 and $1,349 for the nine months ended September 30, 2013 and 2012, respectively) | (184 | ) | 397 | 6 | 1,349 | ||||||||||
Other | 373 | 716 | 1,584 | 1,965 | |||||||||||
38,174 | 69,091 | 154,673 | 166,089 | ||||||||||||
Noninterest expense: | |||||||||||||||
Salaries and related costs | 39,689 | 31,573 | 113,330 | 81,148 | |||||||||||
General and administrative | 9,234 | 7,148 | 30,434 | 19,304 | |||||||||||
Legal | 844 | 312 | 2,054 | 1,471 | |||||||||||
Consulting | 884 | 1,069 | 2,343 | 1,746 | |||||||||||
Federal Deposit Insurance Corporation assessments | 227 | 794 | 937 | 2,751 | |||||||||||
Occupancy | 3,484 | 2,279 | 9,667 | 6,160 | |||||||||||
Information services | 3,552 | 2,411 | 10,122 | 6,128 | |||||||||||
Net cost of operation and sale of other real estate owned | 202 | 348 | 1,740 | 8,917 | |||||||||||
58,116 | 45,934 | 170,627 | 127,625 | ||||||||||||
Income before income taxes | 1,970 | 34,177 | 36,208 | 75,115 | |||||||||||
Income tax expense (includes reclassification adjustments of $(64) and $139 for the three months ended September 30, 2013 and 2012, and $2 and $472 for the nine months ended September 30, 2013 and 2012, respectively) | 308 | 12,186 | 11,538 | 14,487 | |||||||||||
NET INCOME | $ | 1,662 | $ | 21,991 | $ | 24,670 | $ | 60,628 | |||||||
Basic income per share | $ | 0.12 | $ | 1.53 | $ | 1.72 | $ | 4.68 | |||||||
Diluted income per share | $ | 0.11 | $ | 1.50 | $ | 1.67 | $ | 4.52 | |||||||
Basic weighted average number of shares outstanding | 14,388,559 | 14,335,950 | 14,374,943 | 12,960,212 | |||||||||||
Diluted weighted average number of shares outstanding | 14,790,671 | 14,699,032 | 14,793,427 | 13,414,475 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Net income | $ | 1,662 | $ | 21,991 | $ | 24,670 | $ | 60,628 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Unrealized (loss) gain on securities: | |||||||||||||||
Unrealized holding (loss) gain arising during the period (net of tax (benefit) expense of $(362) and $1,564 for the three months ended September 30, 2013 and 2012 and $(9,845) and $3,135 for the nine months ended September 30, 2013 and 2012, respectively) | (673 | ) | 3,525 | (18,283 | ) | 6,107 | |||||||||
Reclassification adjustment included in net income (net of tax (benefit) expense of $(64) and $139 for the three months ended September 30, 2013 and 2012, and $2 and $472 for the nine months ended September 30, 2013 and 2012, respectively) | 120 | (258 | ) | (4 | ) | (877 | ) | ||||||||
Other comprehensive income (loss) | (553 | ) | 3,267 | (18,287 | ) | 5,230 | |||||||||
Comprehensive income | $ | 1,109 | $ | 25,258 | $ | 6,383 | $ | 65,858 |
(in thousands, except share data) | Number of shares | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income (loss) | Total | ||||||||||||||||
Balance, January 1, 2012 | 5,403,498 | $ | 511 | $ | 31 | $ | 81,746 | $ | 4,119 | $ | 86,407 | |||||||||||
Net income | — | — | — | 60,628 | — | 60,628 | ||||||||||||||||
Share-based compensation | — | — | 2,415 | — | — | 2,415 | ||||||||||||||||
Common stock issued | 8,951,474 | — | 86,818 | — | — | 86,818 | ||||||||||||||||
Other comprehensive income | — | — | — | — | 5,230 | 5,230 | ||||||||||||||||
Balance, September 30, 2012 | 14,354,972 | $ | 511 | $ | 89,264 | $ | 142,374 | $ | 9,349 | $ | 241,498 | |||||||||||
Balance, January 1, 2013 | 14,382,638 | $ | 511 | $ | 90,189 | $ | 163,872 | $ | 9,190 | $ | 263,762 | |||||||||||
Net income | — | — | — | 24,670 | — | 24,670 | ||||||||||||||||
Dividends declared | — | — | — | (3,163 | ) | — | (3,163 | ) | ||||||||||||||
Share-based compensation | — | — | 1,098 | — | — | 1,098 | ||||||||||||||||
Common stock issued | 39,716 | — | 128 | — | — | 128 | ||||||||||||||||
Other comprehensive loss | — | — | — | — | (18,287 | ) | (18,287 | ) | ||||||||||||||
Balance, September 30, 2013 | 14,422,354 | $ | 511 | $ | 91,415 | $ | 185,379 | $ | (9,097 | ) | $ | 268,208 |
Nine Months Ended September 30, | |||||||
(in thousands) | 2013 | 2012 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 24,670 | $ | 60,628 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Amortization/accretion of discount/premium on loans held for investment, net of additions | 56 | (919 | ) | ||||
Amortization/accretion of discount/premium on investment securities | 5,629 | 3,877 | |||||
Amortization of intangibles | 22 | 77 | |||||
Amortization of mortgage servicing rights | 1,347 | 1,551 | |||||
Provision for credit losses | 900 | 7,500 | |||||
Provision for losses on other real estate owned | 547 | 10,955 | |||||
Depreciation on premises and equipment | 3,231 | 1,864 | |||||
Fair value adjustment of loans held for sale | 15,602 | (26,975 | ) | ||||
Fair value adjustment of foreclosed loans transferred to other real estate owned | (218 | ) | (489 | ) | |||
Origination of mortgage servicing rights | (53,627 | ) | (33,606 | ) | |||
Change in fair value of mortgage servicing rights | 1,493 | 27,889 | |||||
Net gain on sale of investment securities | (6 | ) | (1,349 | ) | |||
Net gain on sale of other real estate owned | (526 | ) | (2,764 | ) | |||
Net deferred income tax expense (benefit) | 18,650 | (11,494 | ) | ||||
Share-based compensation expense | 932 | 2,415 | |||||
Origination of loans held for sale | (4,151,302 | ) | (3,433,925 | ) | |||
Proceeds from sale of loans held for sale | 4,425,792 | 3,075,401 | |||||
Cash used by changes in operating assets and liabilities: | |||||||
Increase in accounts receivable and other assets | (36,680 | ) | (55,462 | ) | |||
Increase in accounts payable and other liabilities | 1,704 | 38,691 | |||||
Net cash provided by (used in) operating activities | 258,216 | (336,135 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchase of investment securities | (286,741 | ) | (260,566 | ) | |||
Proceeds from sale of investment securities | 54,166 | 159,174 | |||||
Principal repayments and maturities of investment securities | 41,556 | 28,150 | |||||
Proceeds from sale of other real estate owned | 17,396 | 47,392 | |||||
Mortgage servicing rights purchased from others | (20 | ) | (65 | ) | |||
Capital expenditures related to other real estate owned | (22 | ) | (4,643 | ) | |||
Origination of loans held for investment and principal repayments, net | (261,379 | ) | (62 | ) | |||
Property and equipment purchased | (12,683 | ) | (8,355 | ) | |||
Net cash used in investing activities | (447,727 | ) | (38,975 | ) |
Nine Months Ended September 30, | |||||||
(in thousands) | 2013 | 2012 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Increase (decrease) in deposits, net | $ | 121,241 | $ | (27,941 | ) | ||
Proceeds from Federal Home Loan Bank advances | 4,477,102 | 4,975,490 | |||||
Repayment of Federal Home Loan Bank advances | (4,397,502 | ) | (4,901,811 | ) | |||
Proceeds from securities sold under agreements to repurchase | 159,790 | 393,500 | |||||
Repayment of securities sold under agreements to repurchase | (159,790 | ) | (393,500 | ) | |||
Proceeds from Federal Home Loan Bank stock repurchase | 997 | 330 | |||||
Proceeds from stock issuance, net | 128 | 87,791 | |||||
Excess tax benefits related to the exercise of stock options | 166 | — | |||||
Net cash provided by financing activities | 202,132 | 133,859 | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 12,621 | (241,251 | ) | ||||
CASH AND CASH EQUIVALENTS: | |||||||
Beginning of year | 25,285 | 263,302 | |||||
End of period | $ | 37,906 | $ | 22,051 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 24,969 | $ | 16,642 | |||
Federal and state income taxes | 6,796 | 11,746 | |||||
Non-cash activities: | |||||||
Loans held for investment foreclosed and transferred to other real estate owned | 10,831 | 37,305 | |||||
Loans transferred from held for investment to held for sale | 54,403 | 9,966 | |||||
Ginnie Mae loans recorded with the right to repurchase, net | $ | 3,775 | $ | 3,330 |
At September 30, 2013 | |||||||||||||||
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential | $ | 147,396 | $ | 221 | $ | (3,354 | ) | $ | 144,263 | ||||||
Commercial | 13,478 | 242 | — | 13,720 | |||||||||||
Municipal bonds | 152,481 | 672 | (5,712 | ) | 147,441 | ||||||||||
Collateralized mortgage obligations: | |||||||||||||||
Residential | 153,460 | 1,473 | (1,467 | ) | 153,466 | ||||||||||
Commercial | 17,457 | — | (466 | ) | 16,991 | ||||||||||
Corporate debt securities | 75,888 | 1 | (5,926 | ) | 69,963 | ||||||||||
U.S. Treasury securities | 27,744 | 3 | — | 27,747 | |||||||||||
$ | 587,904 | $ | 2,612 | $ | (16,925 | ) | $ | 573,591 |
At December 31, 2012 | |||||||||||||||
(in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential | $ | 62,847 | $ | 223 | $ | (217 | ) | $ | 62,853 | ||||||
Commercial | 13,720 | 660 | — | 14,380 | |||||||||||
Municipal bonds | 123,695 | 5,574 | (94 | ) | 129,175 | ||||||||||
Collateralized mortgage obligations: | |||||||||||||||
Residential | 163,981 | 6,333 | (115 | ) | 170,199 | ||||||||||
Commercial | 8,983 | 60 | — | 9,043 | |||||||||||
U.S. Treasury securities | 30,670 | 11 | (2 | ) | 30,679 | ||||||||||
$ | 403,896 | $ | 12,861 | $ | (428 | ) | $ | 416,329 |
At September 30, 2013 | |||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
(in thousands) | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | |||||||||||||||||
Residential mortgage-backed securities | $ | (3,133 | ) | $ | 121,234 | $ | (221 | ) | $ | 7,361 | $ | (3,354 | ) | $ | 128,595 | ||||||||
Municipal bonds | (5,712 | ) | 97,091 | — | — | (5,712 | ) | 97,091 | |||||||||||||||
Collateralized mortgage obligations: | |||||||||||||||||||||||
Residential | (1,169 | ) | 50,895 | (298 | ) | 10,678 | (1,467 | ) | 61,573 | ||||||||||||||
Commercial | (466 | ) | 16,991 | — | — | (466 | ) | 16,991 | |||||||||||||||
Corporate debt securities | (5,926 | ) | 69,826 | — | — | (5,926 | ) | 69,826 | |||||||||||||||
$ | (16,406 | ) | $ | 356,037 | $ | (519 | ) | $ | 18,039 | $ | (16,925 | ) | $ | 374,076 |
At December 31, 2012 | |||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
(in thousands) | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | |||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential | $ | (217 | ) | $ | 18,121 | $ | — | $ | — | $ | (217 | ) | $ | 18,121 | |||||||||
Municipal bonds | (94 | ) | 4,212 | — | — | (94 | ) | 4,212 | |||||||||||||||
Collateralized mortgage obligations: | |||||||||||||||||||||||
Residential | (115 | ) | 13,883 | — | — | (115 | ) | 13,883 | |||||||||||||||
U.S. Treasury securities | — | — | (2 | ) | 10,238 | (2 | ) | 10,238 | |||||||||||||||
$ | (426 | ) | $ | 36,216 | $ | (2 | ) | $ | 10,238 | $ | (428 | ) | $ | 46,454 |
At September 30, 2013 | ||||||||||||||||||||||||||||||||||
Within one year | After one year through five years | After five years through ten years | After ten years | Total | ||||||||||||||||||||||||||||||
(in thousands) | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Residential | $ | — | — | % | $ | — | — | % | $ | 11,310 | 1.82 | % | $ | 132,953 | 2.18 | % | $ | 144,263 | 2.15 | % | ||||||||||||||
Commercial | — | — | — | — | — | — | 13,720 | 4.49 | 13,720 | 4.49 | ||||||||||||||||||||||||
Municipal bonds | — | — | — | — | 19,890 | 3.51 | 127,551 | 4.41 | 147,441 | 4.29 | ||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||||
Residential | — | — | — | — | 13,643 | 2.17 | 139,823 | 2.65 | 153,466 | 2.61 | ||||||||||||||||||||||||
Commercial | — | — | — | — | 5,311 | 1.85 | 11,680 | 1.40 | 16,991 | 1.54 | ||||||||||||||||||||||||
Corporate debt securities | — | — | — | — | 33,238 | 3.31 | 36,725 | 3.75 | 69,963 | 3.54 | ||||||||||||||||||||||||
U.S. Treasury securities | 26,746 | 0.24 | 1,001 | 0.18 | — | — | — | — | 27,747 | 0.23 | ||||||||||||||||||||||||
Total available for sale | $ | 26,746 | 0.24 | % | $ | 1,001 | 0.18 | % | $ | 83,392 | 2.88 | % | $ | 462,452 | 3.11 | % | $ | 573,591 | 2.94 | % |
At December 31, 2012 | ||||||||||||||||||||||||||||||||||
Within one year | After one year through five years | After five years through ten years | After ten years | Total | ||||||||||||||||||||||||||||||
(in thousands) | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Residential | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 62,853 | 2.81 | % | $ | 62,853 | 2.81 | % | ||||||||||||||
Commercial | — | — | — | — | — | — | 14,380 | 4.03 | 14,380 | 4.03 | ||||||||||||||||||||||||
Municipal bonds | — | — | — | — | 15,673 | 3.64 | 113,502 | 4.66 | 129,175 | 4.53 | ||||||||||||||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||||||||||||||||||||
Residential | — | — | — | — | — | — | 170,199 | 2.64 | 170,199 | 2.64 | ||||||||||||||||||||||||
Commercial | — | — | — | — | — | — | 9,043 | 2.06 | 9,043 | 2.06 | ||||||||||||||||||||||||
U.S. Treasury securities | 30,679 | 0.23 | — | — | — | — | — | — | 30,679 | 0.23 | ||||||||||||||||||||||||
Total available for sale | $ | 30,679 | 0.23 | % | $ | — | — | % | $ | 15,673 | 3.64 | % | $ | 369,977 | 3.33 | % | $ | 416,329 | 3.11 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Proceeds | $ | 1,972 | $ | 39,635 | $ | 52,566 | $ | 159,174 | |||||||
Gross gains | — | 434 | 322 | 1,780 | |||||||||||
Gross losses | (184 | ) | (37 | ) | (316 | ) | (431 | ) |
(in thousands) | At September 30, 2013 | At December 31, 2012 | |||||
Consumer loans | |||||||
Single family | $ | 818,992 | $ | 673,865 | |||
Home equity | 129,785 | 136,746 | |||||
948,777 | 810,611 | ||||||
Commercial loans | |||||||
Commercial real estate | 400,150 | 361,879 | |||||
Multifamily | 42,187 | 17,012 | |||||
Construction/land development | 79,435 | 71,033 | |||||
Commercial business | 67,547 | 79,576 | |||||
589,319 | 529,500 | ||||||
1,538,096 | 1,340,111 | ||||||
Net deferred loan fees and discounts | (3,233 | ) | (3,576 | ) | |||
1,534,863 | 1,336,535 | ||||||
Allowance for loan losses | (24,694 | ) | (27,561 | ) | |||
$ | 1,510,169 | $ | 1,308,974 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Allowance for credit losses (roll-forward): | ||||||||||||||||
Beginning balance | $ | 27,858 | $ | 27,125 | $ | 27,751 | $ | 42,800 | ||||||||
(Reversal of) provision for credit losses | (1,500 | ) | 5,500 | 900 | 7,500 | |||||||||||
(Charge-offs), net of recoveries | (1,464 | ) | (4,998 | ) | (3,757 | ) | (22,673 | ) | ||||||||
Ending balance | $ | 24,894 | $ | 27,627 | $ | 24,894 | $ | 27,627 | ||||||||
Components: | ||||||||||||||||
Allowance for loan losses | $ | 24,694 | $ | 27,461 | $ | 24,694 | $ | 27,461 | ||||||||
Allowance for unfunded commitments | 200 | 166 | 200 | 166 | ||||||||||||
Allowance for credit losses | $ | 24,894 | $ | 27,627 | $ | 24,894 | $ | 27,627 |
Three Months Ended September 30, 2013 | |||||||||||||||||||
(in thousands) | Beginning balance | Charge-offs | Recoveries | (Reversal of)Provision | Ending balance | ||||||||||||||
Consumer loans | |||||||||||||||||||
Single family | $ | 13,810 | $ | (606 | ) | $ | 179 | $ | (1,251 | ) | $ | 12,132 | |||||||
Home equity | 4,879 | (377 | ) | 273 | (139 | ) | 4,636 | ||||||||||||
18,689 | (983 | ) | 452 | (1,390 | ) | 16,768 | |||||||||||||
Commercial loans | |||||||||||||||||||
Commercial real estate | 5,723 | (1,306 | ) | — | 51 | 4,468 | |||||||||||||
Multifamily | 690 | — | — | 80 | 770 | ||||||||||||||
Construction/land development | 1,185 | — | 348 | (141 | ) | 1,392 | |||||||||||||
Commercial business | 1,571 | — | 25 | (100 | ) | 1,496 | |||||||||||||
9,169 | (1,306 | ) | 373 | (110 | ) | 8,126 | |||||||||||||
Total allowance for credit losses | $ | 27,858 | $ | (2,289 | ) | $ | 825 | $ | (1,500 | ) | $ | 24,894 |
Three Months Ended September 30, 2012 | |||||||||||||||||||
(in thousands) | Beginning balance | Charge-offs | Recoveries | (Reversal of)Provision | Ending balance | ||||||||||||||
Consumer loans | |||||||||||||||||||
Single family | $ | 12,865 | $ | (1,363 | ) | $ | 22 | $ | 2,028 | $ | 13,552 | ||||||||
Home equity | 4,851 | (1,078 | ) | 121 | 1,139 | 5,033 | |||||||||||||
17,716 | (2,441 | ) | 143 | 3,167 | 18,585 | ||||||||||||||
Commercial loans | |||||||||||||||||||
Commercial real estate | 4,343 | (1,757 | ) | 130 | 1,020 | 3,736 | |||||||||||||
Multifamily | 923 | — | — | (151 | ) | 772 | |||||||||||||
Construction/land development | 3,022 | (1,823 | ) | 193 | 1,472 | 2,864 | |||||||||||||
Commercial business | 1,121 | (74 | ) | 631 | (8 | ) | 1,670 | ||||||||||||
9,409 | (3,654 | ) | 954 | 2,333 | 9,042 | ||||||||||||||
Total allowance for credit losses | $ | 27,125 | $ | (6,095 | ) | $ | 1,097 | $ | 5,500 | $ | 27,627 |
Nine Months Ended September 30, 2013 | |||||||||||||||||||
(in thousands) | Beginning balance | Charge-offs | Recoveries | (Reversal of) Provision | Ending balance | ||||||||||||||
Consumer loans | |||||||||||||||||||
Single family | $ | 13,388 | $ | (2,468 | ) | $ | 425 | $ | 787 | $ | 12,132 | ||||||||
Home equity | 4,648 | (1,515 | ) | 526 | 977 | 4,636 | |||||||||||||
18,036 | (3,983 | ) | 951 | 1,764 | 16,768 | ||||||||||||||
Commercial loans | |||||||||||||||||||
Commercial real estate | 5,312 | (1,449 | ) | — | 605 | 4,468 | |||||||||||||
Multifamily | 622 | — | — | 148 | 770 | ||||||||||||||
Construction/land development | 1,580 | (148 | ) | 699 | (739 | ) | 1,392 | ||||||||||||
Commercial business | 2,201 | — | 173 | (878 | ) | 1,496 | |||||||||||||
9,715 | (1,597 | ) | 872 | (864 | ) | 8,126 | |||||||||||||
Total allowance for credit losses | $ | 27,751 | $ | (5,580 | ) | $ | 1,823 | $ | 900 | $ | 24,894 |
Nine Months Ended September 30, 2012 | |||||||||||||||||||
(in thousands) | Beginning balance | Charge-offs | Recoveries | (Reversal of)Provision | Ending balance | ||||||||||||||
Consumer loans | |||||||||||||||||||
Single family | $ | 10,671 | $ | (3,889 | ) | $ | 455 | $ | 6,315 | $ | 13,552 | ||||||||
Home equity | 4,623 | (3,577 | ) | 398 | 3,589 | 5,033 | |||||||||||||
15,294 | (7,466 | ) | 853 | 9,904 | 18,585 | ||||||||||||||
Commercial loans | |||||||||||||||||||
Commercial real estate | 4,321 | (3,474 | ) | 258 | 2,631 | 3,736 | |||||||||||||
Multifamily | 335 | — | — | 437 | 772 | ||||||||||||||
Construction/land development | 21,237 | (13,858 | ) | 835 | (5,350 | ) | 2,864 | ||||||||||||
Commercial business | 1,613 | (538 | ) | 717 | (122 | ) | 1,670 | ||||||||||||
27,506 | (17,870 | ) | 1,810 | (2,404 | ) | 9,042 | |||||||||||||
Total allowance for credit losses | $ | 42,800 | $ | (25,336 | ) | $ | 2,663 | $ | 7,500 | $ | 27,627 |
At September 30, 2013 | |||||||||||||||||||||||
(in thousands) | Allowance: collectively evaluated for impairment | Allowance: individually evaluated for impairment | Total | Loans: collectively evaluated for impairment | Loans: individually evaluated for impairment | Total | |||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Single family | $ | 10,676 | $ | 1,456 | $ | 12,132 | $ | 745,211 | $ | 73,781 | $ | 818,992 | |||||||||||
Home equity | 4,585 | 51 | 4,636 | 127,226 | 2,559 | 129,785 | |||||||||||||||||
15,261 | 1,507 | 16,768 | 872,437 | 76,340 | 948,777 | ||||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Commercial real estate | 4,468 | — | 4,468 | 372,905 | 27,245 | 400,150 | |||||||||||||||||
Multifamily | 315 | 455 | 770 | 38,997 | 3,190 | 42,187 | |||||||||||||||||
Construction/land development | 1,081 | 311 | 1,392 | 72,768 | 6,667 | 79,435 | |||||||||||||||||
Commercial business | 811 | 685 | 1,496 | 66,022 | 1,525 | 67,547 | |||||||||||||||||
6,675 | 1,451 | 8,126 | 550,692 | 38,627 | 589,319 | ||||||||||||||||||
Total | $ | 21,936 | $ | 2,958 | $ | 24,894 | $ | 1,423,129 | $ | 114,967 | $ | 1,538,096 |
At December 31, 2012 | |||||||||||||||||||||||
(in thousands) | Allowance: collectively evaluated for impairment | Allowance: individually evaluated for impairment | Total | Loans: collectively evaluated for impairment | Loans: individually evaluated for impairment | Total | |||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Single family | $ | 11,212 | $ | 2,176 | $ | 13,388 |