|
X
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
ý
|
|
(Do
not check if a smaller reporting company)
|
Item
1. Financial Statements
|
||
Consolidated
Condensed Balance Sheets
|
3
|
|
Consolidated
Condensed Statements of Operations
|
4
|
|
Consolidated
Condensed Statements of Cash Flows
|
5
|
|
Notes
to Consolidated Condensed Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis of Financial
Condition
|
||
and
Results of Operations
|
14
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
25
|
|
Item
4T. Controls and Procedures
|
25
|
Item
1. Legal Proceedings
|
25
|
Item
1A. Risk Factors
|
25
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
26
|
Item
3. Defaults Upon Senior Securities
|
26
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
26
|
Item
5. Other Information
|
26
|
Item
6. Exhibits
|
27
|
Signatures
|
28
|
CIMETRIX
INCORPORATED AND SUBSIDIARIES
|
||||||||
Consolidated
Condensed Balance Sheets
|
||||||||
ASSETS
|
September
30, 2008
(Unaudited)
|
December
31,
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$37,000 | $339,000 | ||||||
Accounts
receivable, net
|
584,000 | 1,035,000 | ||||||
Inventories
|
7,000 | 8,000 | ||||||
Prepaid
expenses and other current assets
|
29,000 | 52,000 | ||||||
Total
current assets
|
657,000 | 1,434,000 | ||||||
Property
and equipment, net
|
112,000 | 165,000 | ||||||
Intangible
assets, net
|
196,000 | 284,000 | ||||||
Goodwill
|
64,000 | 64,000 | ||||||
Other
assets
|
29,000 | 29,000 | ||||||
$1,058,000 | $1,976,000 | |||||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$159,000 | $438,000 | ||||||
Accrued
expenses
|
283,000 | 602,000 | ||||||
Deferred
revenue
|
295,000 | 328,000 | ||||||
Notes
payable – related parties, net
|
- | 163,000 | ||||||
Current
portion of notes payable and capital lease obligations
|
577,000 | 543,000 | ||||||
Total
current liabilities
|
1,314,000 | 2,074,000 | ||||||
Long-term
liabilities:
|
||||||||
Notes
payable – related parties, net
|
162,000 | - | ||||||
Long-term
portion of notes payable and capital lease
obligations
|
340,000 | 38,000 | ||||||
Total
long-term liabilities
|
502,000 | 38,000 | ||||||
Total
liabilities
|
1,816,000 | 2,112,000 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
deficit:
|
||||||||
Common
stock; $.0001 par value, 100,000,000 shares
authorized,
33,018,224 and 31,952,432 shares issued,
respectively
|
3,000 | 3,000 | ||||||
Additional
paid-in capital
|
32,513,000 | 32,004,000 | ||||||
Treasury
stock, 25,000 shares at cost
|
(49,000 | ) | (49,000 | ) | ||||
Accumulated
deficit
|
(33,225,000 | ) | (32,094,000 | ) | ||||
Total
stockholders’ deficit
|
(758,000 | ) | (136,000 | ) | ||||
$1,058,000 | $1,976,000 | |||||||
See
accompanying notes to consolidated condensed financial
statements
|
CIMETRIX
INCORPORATED AND SUBSIDIARIES
|
Consolidated
Condensed Statements of Operations
|
(Unaudited)
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues:
|
|||||||||||||||
New
software licenses
|
$437,000 | $728,000 | $1,583,000 | $1,838,000 | |||||||||||
Software
license updates and product support
|
240,000 | 312,000 | 783,000 | 862,000 | |||||||||||
Total
software revenues
|
677,000 | 1,040,000 | 2,366,000 | 2,700,000 | |||||||||||
Professional
services
|
331,000 | 590,000 | 992,000 | 2,107,000 | |||||||||||
Total
revenues
|
1,008,000 | 1,630,000 | 3,358,000 | 4,807,000 | |||||||||||
Operating
costs and expenses:
|
|||||||||||||||
Cost
of revenues
|
383,000 | 739,000 | 1,440,000 | 2,172,000 | |||||||||||
Sales
and marketing
|
292,000 | 302,000 | 875,000 | 890,000 | |||||||||||
Research
and development
|
195,000 | 259,000 | 677,000 | 765,000 | |||||||||||
General
and administrative
|
374,000 | 417,000 | 1,252,000 | 1,261,000 | |||||||||||
Depreciation
and amortization
|
50,000 | 118,000 | 158,000 | 344,000 | |||||||||||
Total
operating costs and expenses
|
1,294,000 | 1,835,000 | 4,402,000 | 5,432,000 | |||||||||||
Loss
from operations
|
(286,000 | ) | (205,000 | ) | (1,044,000 | (625,000 | ) | ||||||||
Other
income (expense):
|
|||||||||||||||
Interest
and other income
|
- | 2,000 | 1,000 | 8,000 | |||||||||||
Interest
expense
|
(26,000 | ) | (22,000 | ) | (88,000 | (61,000 | ) | ||||||||
Total
other expense
|
(26,000 | ) | (20,000 | ) | (87,000 | (53,000 | ) | ||||||||
Loss
before income taxes
|
(312,000 | ) | (225,000 | ) | (1,131,000 | (678,000 | ) | ||||||||
Provision
for income taxes
|
- | - | - | - | |||||||||||
Net
loss
|
$(312,000 | ) | $(225,000 | ) | $(1,131,000 | $(678,000 | ) | ||||||||
Loss
per common share:
|
|||||||||||||||
Basic
|
$(0.01 | ) | $(0.01 | ) | $(0.04 | $(0.02 | ) | ||||||||
Diluted
|
$(0.01 | ) | $(0.01 | ) | $(0.04 | $(0.02 | ) | ||||||||
Weighted
average number of shares
outstanding:
|
|||||||||||||||
Basic
|
32,843,000 | 31,927,000 | 32,258,000 | 31,927,000 | |||||||||||
Diluted
|
32,843,000 | 31,927,000 | 32,258,000 | 31,927,000 | |||||||||||
See
accompanying notes to consolidated condensed financial
statements
|
|||||||||||||||
CIMETRIX
INCORPORATED AND SUBSIDIARIES
|
Consolidated
Condensed Statements of Cash Flows
|
(Unaudited)
|
Nine
Months Ended
September
30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$(1,131,000 | ) | $(678,000 | ) | ||||
Adjustments
to reconcile net loss to net
cash
provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
158,000 | 344,000 | ||||||
Provision
for doubtful accounts
|
(20,000 | ) | - | |||||
Stock-based
compensation
|
376,000 | 294,000 | ||||||
Stock
issued for services
|
3,000 | - | ||||||
Interest
expense from debt discount
|
- | 34,000 | ||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable
|
471,000 | (17,000 | ) | |||||
Inventories
|
1,000 | 2,000 | ||||||
Prepaid
expenses and other current assets
|
31,000 | (1,000 | ) | |||||
Other
assets
|
- | (1,000 | ) | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
(287,000 | ) | 152,000 | |||||
Accrued
expenses
|
(191,000 | ) | 68,000 | |||||
Deferred
revenue
|
(33,000 | ) | (124,000 | ) | ||||
Net
cash provided by (used in) operating activities
|
(622,000 | ) | 73,000 | |||||
Cash
flows from investing activities – purchase of
|
||||||||
property
and equipment
|
(2,000 | ) | (41,000 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from the issuance of debt
|
2,388,000 | - | ||||||
Proceeds
from related party advances
|
185,000 | - | ||||||
Payments
of debt
|
(2,066,000 | ) | (25,000 | ) | ||||
Payments
of related party advances
|
(185,000 | ) | - | |||||
Net
cash provided by (used in) financing activities
|
322,000 | (25,000 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(302,000 | ) | 7,000 | |||||
Cash
and cash equivalents, beginning of period
|
339,000 | 313,000 | ||||||
Cash
and cash equivalents, end of period
|
$37,000 | $320,000 | ||||||
See
accompanying notes to consolidated condensed financial
statements
|
Three
Months Ended
September
30,
|
||||||||
2008
|
2007
|
|||||||
Cost
of revenues
|
$23,000 | $6,000 | ||||||
Sales
and marketing
|
39,000 | 24,000 | ||||||
Research
and development
|
9,000 | 7,000 | ||||||
General
and administrative
|
75,000 | 55,000 | ||||||
Total
stock-based compensation expense realized
and
increase in net loss
|
$146,000 | $92,000 |
Nine
Months Ended
September
30,
|
||||||||
2008
|
2007
|
|||||||
Cost
of revenues
|
$33,000 | $16,000 | ||||||
Sales
and marketing
|
104,000 | 73,000 | ||||||
Research
and development
|
24,000 | 22,000 | ||||||
General
and administrative
|
215,000 | 183,000 | ||||||
Total
stock-based compensation expense realized
and
increase in net loss
|
$376,000 | $294,000 |
Expected
dividend yield
|
0.00 | % | ||
Expected
stock price volatility
|
67.87 | % | ||
Risk
free interest rate
|
3.09 | % | ||
Expected
life of options
|
6
years
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contract Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at December 31, 2007
|
4,252,000 | $0.50 | ||||||||||||||
Granted
|
1,104,000 | $0.15 | ||||||||||||||
Exercised
|
- | - | ||||||||||||||
Expired
|
(1,284,000 | ) | $0.70 | |||||||||||||
Forfeited
|
(78,000 | ) | $0.26 | |||||||||||||
Outstanding
at September 30, 2008
|
3,994,000 | $0.37 | 3.57 | $- | ||||||||||||
Options
vested and exercisable at
September
30, 2008
|
2,154,417 | $0. 43 | 2.34 | $- |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding
|
32,843,000 | 31,927,000 | 32,258,000 | 31,927,000 | ||||||||||||
Dilutive
effect of:
|
||||||||||||||||
Stock
options and restricted stock awards
|
- | - | - | - | ||||||||||||
Warrants
|
- | - | - | - | ||||||||||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding,
assuming dilution
|
32,843,000 | 31,927,000 | 32,258,000 | 31,927,000 |
Related
Party:
|
September
30,
2008
|
December
31,
2007
|
||||||
Senior
Notes, unsecured, with interest at
|
||||||||
10%
payable semiannually on April 1 and
|
||||||||
October
1, 2009 and 2010, maturing September 30, 2010
|
||||||||
payable
to officers, employees, or their affiliates
|
$163,000 | $163,000 | ||||||
Less
discount
|
(1,000 | ) | - | |||||
Total
|
162,000 | 163,000 | ||||||
Less
current portion
|
- | 163,000 | ||||||
Long-term
portion
|
$162,000 | $- |
Other:
|
September
30,
2008
|
December
31,
2007
|
||||||
Senior
Notes, unsecured, with interest at
|
||||||||
10%
payable semiannually on April 1 and
|
||||||||
October
1, 2009 and 2010, maturing September 30, 2010
|
$308,000 | $308,000 | ||||||
Bank
loan, secured by accounts receivable
|
||||||||
with
interest at the prime rate plus 1.5% (6.5% at September
|
||||||||
30,
2008) plus a monthly collateral handling fee of .375%
|
556,000 | 225,000 | ||||||
Installment
notes payable to financing company, payable in
|
||||||||
monthly
payments totaling $1,901, including interest at 24.49%,
|
||||||||
from
March 2008 through February 2011
|
42,000 | 48,000 | ||||||
Capital
lease payable to financing company, payable in
|
||||||||
monthly
payments of $426, including interest at 4.0%,
|
||||||||
from
March 2008 through February 2011
|
12,000 | - | ||||||
Less
discount
|
(1,000 | ) | - | |||||
Total
|
917,000 | 581,000 | ||||||
Less
current portion
|
577,000 | 543,000 | ||||||
Long-term
portion
|
$340,000 | $38,000 |
·
|
Convey,
sell, transfer or otherwise dispose of its business or property other than
in the ordinary course;
|
·
|
Engage
in any new line of business, permit a change in control or change its
jurisdiction of formation;
|
·
|
Merge
or consolidate with another entity or acquire all of the capital stock or
property of another entity;
|
·
|
Create,
incur, assume or be liable for any new indebtedness other than permitted
indebtedness as defined in the
Agreement;
|
·
|
Create,
incur, allow or suffer any lien on its property, or assign any right to
receive income;
|
·
|
Maintain
any other collateral account;
|
·
|
Pay
any dividends or make any distributions or payments or redeem, retire or
purchase any capital stock, or make other than certain defined
investments;
|
·
|
Directly
or indirectly enter into any material transaction with any affiliate,
except for transactions that are in the ordinary course of
business;
|
·
|
Make
any payment on subordinated debt or amend any provision in any document
relating to subordinated debt;
|
·
|
Become
an “investment company” or a company controlled by an “investment company”
under the Investment Company Act of
1940.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
New
software licenses
|
$60,000 | $91,000 | $86,000 | $181,000 | ||||||||||||
Software
license updates and product support
|
39,000 | 12,000 | 82,000 | 21,000 | ||||||||||||
Total
software revenues
|
99,000 | 103,000 | 168,000 | 202,000 | ||||||||||||
Professional
Services
|
28,000 | 30,000 | 28,000 | 48,000 | ||||||||||||
Total
software revenues
|
$127,000 | $133,000 | $196,000 | $250,000 |
1)
|
Evidence
of a financial arrangement or agreement must exist between the Company and
its customer. Purchase orders and signed OEM contracts are two
examples of items accepted by the Company to meet this
criterion.
|
2)
|
Delivery
of the products or services must have occurred. The Company
treats either physical or electronic delivery as having met this
requirement. It is the policy of the Company to provide its
customers a 30-day right to return. However, because the amount
of returns has been insignificant, the Company recognizes revenue
immediately upon the shipment of the product. If the number of
returns were to increase, the Company would establish a reserve based on a
percentage of sales to account for any such
returns.
|
3)
|
The
price of the products or services is fixed and
measurable.
|
4)
|
Collectability
of the sale is reasonably assured and receipt is
probable. Collectability of a sale is determined on a
customer-by-customer basis. Typically the Company sells to large
corporations which have demonstrated an ability to pay. If it
is determined that a customer may not have the ability to pay, revenue is
deferred until the payment is
collected.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
sales
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Operating
costs and expenses:
|
||||||||||||||||
Cost
of revenues
|
38 | 45 | 43 | 45 | ||||||||||||
Sales
and marketing
|
29 | 19 | 26 | 19 | ||||||||||||
Research
and development
|
19 | 16 | 20 | 16 | ||||||||||||
General
and administrative
|
37 | 26 | 37 | 26 | ||||||||||||
Depreciation
and amortization
|
5 | 7 | 5 | 7 | ||||||||||||
Total
operating costs and expenses
|
128 | 113 | 131 | 113 | ||||||||||||
Loss
from operations
|
(28 | ) | (13 | ) | (31 | ) | (13 | ) | ||||||||
Other
expense, net
|
(3 | ) | (1 | ) | (3 | ) | (1 | ) | ||||||||
Net
loss
|
(31 | )% | (14 | )% | (34 | )% | (14 | )% |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||
New
software licenses
|
$437,000 | 43 | % | $728,000 | 45 | % | $1,583,000 | 47 | % | $1,838,000 | 38 | % | ||||||||||||||||||||
Software
license updates and
product
support
|
240,000 | 24 | % | 312,000 | 19 | % | 783,000 | 23 | % | 862,000 | 18 | % | ||||||||||||||||||||
Total
software revenues
|
677,000 | 67 | % | 1,040,000 | 64 | % | 2,366,000 | 70 | % | 2,700,000 | 56 | % | ||||||||||||||||||||
Professional
services
|
331,000 | 33 | % | 590,000 | 36 | % | 992,000 | 30 | % | 2,107,000 | 44 | % | ||||||||||||||||||||
Total
revenues
|
$1,008,000 | 100 | % | $1,630,000 | 100 | % | $3,358,000 | 100 | % | $4,807,000 | 100 | % |
10%
Senior Notes due September 30, 2010
|
$471,000 | |||
Secured
bank loan due December 25, 2008
|
556,000 | |||
Other
|
54,000 | |||
Senior
Note Discount
|
(2,000 | ) | ||
Total
|
1,079,000 | |||
Less
current portion
|
577,000 | |||
Long-term
portion
|
$502,000 |
·
|
Convey,
sell, transfer or otherwise dispose of its business or property other than
in the ordinary course;
|
·
|
Engage
in any new line of business, permit a change in control or change its
jurisdiction of formation;
|
·
|
Merge
or consolidate with another entity or acquire all of the capital stock or
property of another entity;
|
·
|
Create,
incur, assume or be liable for any new indebtedness other than permitted
indebtedness as defined in the
Agreement;
|
·
|
Create,
incur, allow or suffer any lien on its property, or assign any right to
receive income;
|
·
|
Maintain
any other collateral account;
|
·
|
Pay
any dividends or make any distributions or payments or redeem, retire or
purchase any capital stock, or make other than certain defined
investments;
|
·
|
Directly
or indirectly enter into any material transaction with any affiliate,
except for transactions that are in the ordinary course of
business;
|
·
|
Make
any payment on subordinated debt or amend any provision in any document
relating to subordinated debt;
|
·
|
Become
an “investment company” or a company controlled by an “investment company”
under the Investment Company Act of
1940.
|
|
PART II - OTHER
INFORMATION
|
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C Section
1350 as
|
32.2
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C Section
1350, as
|
|
By: /S/ Robert H.
Reback
|
|
Robert
H. Reback
|
|
President
and Chief Executive Officer
|
|
(Principal
Executive Officer)
|