Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Date:
November 1, 2006
|
TEEKAY
LNG PARTNERS L.P.
By: /s/
Peter Evensen
Peter
Evensen
Chief
Executive Officer and Chief Financial Officer
(Principal
Financial and Accounting Officer)
|
TEEKAY
LNG PARTNERS L.P.
Bayside
House, Bayside Executive Park, West Bay Street & Blake
Road
P.O.
Box AP-59212, Nassau,
Bahamas
|
TEEKAY
LNG REPORTS THIRD QUARTER RESULTS
AND
DECLARES QUARTERLY CASH DISTRIBUTION
|
§ |
Declared
a cash distribution of $16.5 million, or $0.4625 per unit, for the
third
quarter
|
§ |
Generated
$18.6 million in distributable cash flow, highest in the Partnership’s
history
|
§ |
Net
income of $12.6 million includes a $3.8 million unrealized foreign
exchange gain, which has no impact on cash
flow
|
§ |
First
RasGas II LNG carrier commenced 20-year fixed-rate time charter on
October
31, 2006
|
§ |
Agreed
to acquire six LNG newbuildings from Teekay Shipping Corporation,
scheduled to deliver in 2008 and
2009
|
(1) |
Distributable
cash flow is a non-GAAP financial measure used by certain investors
to
measure the financial performance of the Partnership and other master
limited partnerships. Please see the Appendix for a reconciliation
of this
non-GAAP measure to the most directly comparable GAAP financial
measure.
|
Number
of Vessels
|
|||||
Delivered
Vessels
|
Committed
Vessels
|
Total
|
|||
LNG
Carrier Fleet
|
4
|
9
(1)
|
13
|
||
Suezmax
Tanker Fleet
|
8
|
-
|
8
|
||
Total
|
12
|
9
|
21
|
(1)
|
Represents the 70% interest in three LNG newbuilding carriers subject to capital leases relating to the RasGas II LNG project, the 40% interest in four LNG newbuilding carriers relating to the RasGas 3 LNG project, and the 70% interest in two LNG newbuilding carriers relating to the Tangguh LNG project that Teekay LNG has agreed to acquire from Teekay, as described above. |
TEEKAY
LNG PARTNERS L.P.
SUMMARY
CONSOLIDATED STATEMENTS OF INCOME (LOSS)(1)
(in
thousands of U.S. dollars, except unit data)
|
||||||||||||||||||||||
Three
Months Ended
|
Nine Months
Ended
|
|||||||||||||||||||||
September 30,
2006
(unaudited)
|
June
30,
2006
(unaudited)
|
September 30,
2005
(unaudited)
|
September 30,
2006
(unaudited)
|
September
30,
2005
(unaudited)
|
||||||||||||||||||
VOYAGE
REVENUES
|
46,696
|
42,534
|
34,760
|
133,371
|
105,253
|
|||||||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||||
Voyage
expenses
|
663
|
650
|
135
|
1,590
|
459
|
|||||||||||||||||
Vessel
operating expenses
|
9,532
|
9,767
|
6,571
|
28,260
|
21,274
|
|||||||||||||||||
Depreciation
and amortization
|
12,972
|
12,743
|
10,607
|
38,374
|
31,210
|
|||||||||||||||||
General
and administrative
|
2,864
|
2,998
|
2,733
|
8,957
|
6,936
|
|||||||||||||||||
Gain
on sale of vessels and equipment
|
-
|
-
|
-
|
-
|
(186
|
)
|
||||||||||||||||
26,031
|
26,158
|
20,046
|
77,181
|
59,693
|
||||||||||||||||||
Income
from vessel operations
|
20,665
|
16,376
|
14,714
|
56,190
|
45,560
|
|||||||||||||||||
OTHER
ITEMS
|
||||||||||||||||||||||
Interest
expense
|
(22,282
|
)
|
(21,404
|
)
|
(14,382
|
)
|
(62,287
|
)
|
(58,257
|
)
|
||||||||||||
Interest
income
|
9,881
|
9,443
|
5,638
|
26,761
|
17,739
|
|||||||||||||||||
Income
tax recovery
|
180
|
78
|
1,587
|
558
|
611
|
|||||||||||||||||
Foreign
exchange gain (loss)
|
3,752
|
(20,328
|
)
|
1,347
|
(24,401
|
)
|
76,635
|
|||||||||||||||
Loss
from settlement of interest rate swaps
|
-
|
-
|
-
|
-
|
(7,820
|
)
|
||||||||||||||||
Write-off
of capitalized loan costs
|
-
|
-
|
-
|
-
|
(7,462
|
)
|
||||||||||||||||
Other
- net
|
389
|
309
|
-
|
1,006
|
(183
|
)
|
||||||||||||||||
(8,080
|
)
|
(31,902
|
)
|
(5,810
|
)
|
(58,363
|
)
|
21,263
|
||||||||||||||
Net
income (loss)
|
12,585
|
(15,526
|
)
|
8,904
|
(2,173
|
)
|
66,823
|
|||||||||||||||
Limited
partners’ units outstanding:
|
||||||||||||||||||||||
Weighted-average
number of common units
outstanding
-
Basic and diluted (2)
|
20,238,072
|
20,238,072
|
15,638,072
|
20,238,072
|
12,375,979
|
|||||||||||||||||
Weighted-average number of subordinated
units
outstanding
-
Basic and diluted (2)
|
14,734,572
|
14,734,572
|
14,734,572
|
14,734,572
|
14,734,572
|
|||||||||||||||||
Weighted-average
number of total units
outstanding
-
Basic and diluted
|
34,972,644
|
34,972,644
|
30,372,644
|
34,972,644
|
27,110,551
|
(1)
|
Teekay
LNG was formed to own and operate the LNG and Suezmax crude oil marine
transportation businesses conducted by Teekay Luxembourg S.a.r.l.
(Luxco) and its subsidiaries. Financial results for periods prior
to May 10, 2005 (the date of Teekay LNG's initial public offering)
are
attributable primarily to Luxco, which owns all of the outstanding
shares
of Teekay Shipping Spain S.L. In May 2005, Teekay contributed all
of the
issued and outstanding shares and notes receivable of Luxco to the
Partnership in connection with its initial public offering in May
2005.
|
(2)
|
For
periods prior to May 10, 2005, amounts presented represent the number
of
units Teekay received in exchange for the net assets it contributed
to the
Partnership in connection with its initial public
offering.
|
TEEKAY
LNG PARTNERS L.P.
SUMMARY
CONSOLIDATED BALANCE SHEETS
(in
thousands of U.S. dollars)
|
|||||||
As
at September 30,
2006
|
As at December 31,
2005
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
20,592
|
34,469
|
|||||
Restricted
cash - current
|
151,919
|
139,525
|
|||||
Other
current assets
|
22,277
|
6,949
|
|||||
Restricted
cash - long-term
|
618,449
|
158,798
|
|||||
Vessels
and equipment
|
1,157,910
|
1,185,511
|
|||||
Advances
on newbuilding contracts
|
-
|
316,875
|
|||||
Other
assets
|
57,300
|
20,215
|
|||||
Intangible
assets
|
162,347
|
169,194
|
|||||
Goodwill
|
39,279
|
39,279
|
|||||
Total
Assets
|
2,230,073
|
2,070,815
|
|||||
LIABILITIES
AND PARTNERS’ EQUITY
|
|||||||
Accounts
payable and accrued liabilities
|
21,474
|
13,674
|
|||||
Unearned
revenue
|
7,307
|
6,163
|
|||||
Current
portion of long-term debt
|
169,474
|
145,749
|
|||||
Current
portion of long-term debt related to newbuilding vessels to be
leased
|
14,559
|
-
|
|||||
Advances
from affiliate
|
7,553
|
2,222
|
|||||
Long-term
debt
|
792,887
|
780,592
|
|||||
Long-term
debt related to newbuilding vessels to be leased
|
436,873
|
319,573
|
|||||
Other
long-term liabilities
|
44,287
|
33,703
|
|||||
Partners’
equity
|
735,659
|
769,139
|
|||||
Total
Liabilities and Partners’ Equity
|
2,230,073
|
2,070,815
|
TEEKAY
LNG PARTNERS L.P.
SUMMARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands of U.S. dollars)
|
|||||||
Nine Months Ended
September 30,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
(unaudited)
|
||||||
Cash
and cash equivalents provided by (used for)
|
|||||||
OPERATING
ACTIVITIES
|
|||||||
Net
operating cash flow
|
59,416
|
40,568
|
|||||
FINANCING
ACTIVITIES
|
|||||||
Proceeds
from long-term debt
|
138,176
|
45,307
|
|||||
Scheduled
repayments of long-term debt
|
(12,804
|
)
|
(12,730
|
)
|
|||
Prepayments
of long-term debt
|
(41,000
|
)
|
(388,307
|
)
|
|||
Proceeds
from issuance of common units
|
(141
|
)
|
141,327
|
||||
Settlement
of interest rate swaps
|
-
|
(143,295
|
)
|
||||
Net
advances from affiliate
|
20,040
|
168,767
|
|||||
(Increase)
decrease in restricted cash
|
(436,808
|
)
|
10,044
|
||||
Cash
distributions paid
|
(47,731
|
)
|
(7,305
|
)
|
|||
Other
|
(4,584
|
)
|
-
|
||||
Net
financing cash flow
|
(384,852
|
)
|
(186,192
|
)
|
|||
INVESTING
ACTIVITIES
|
|||||||
Expenditures
for vessels and equipment
|
(1,413
|
)
|
(84,120
|
)
|
|||
Proceeds
from sale of vessels and equipment
|
312,972
|
133,268
|
|||||
Net
investing cash flow
|
311,559
|
49,148
|
|||||
Decrease
in cash and cash equivalents
|
(13,877
|
)
|
(96,476
|
)
|
|||
Cash
and cash equivalents, beginning of the period
|
34,469
|
156,410
|
|||||
Cash
and cash equivalents, end of the period
|
20,592
|
59,934
|
TEEKAY
LNG PARTNERS L.P.
APPENDIX
- RECONCILIATION OF NON-GAAP FINANCIAL MEASURE
(in
thousands of U.S. dollars)
|
Three Months Ended
September
30, 2006
(unaudited)
|
|
Net
income
|
12,585
|
Add:
|
|
Depreciation
and amortization
|
12,972
|
Non-cash
interest expense
|
2,259
|
Less:
|
|
Foreign
exchange gain
|
3,752
|
Estimated
maintenance capital expenditures
|
5,288
|
Income
tax recovery
|
180
|
Distributable
cash flow
|
18,596
|
|
FORWARD
LOOKING STATEMENTS
|