bakitr2q17-6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of August, 2017

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

 

Braskem S.A.

Quarterly Information (ITR) at

June 30, 2017

and Independent Auditors’ Report Review

 

 

 

 


 
Report on review of interim financial information

 

 

To Shareholders, Members of the Board and Management

Braskem S.A.

Camaçari - Bahia

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Braskem S.A. (the “Company”) included in the Quarterly Financial Information for the quarter ended June 30, 2017, which comprises the balance sheet as of June 30, 2017, the statements of profit or loss and comprehensive income for the three and six-month period then ended, changes in equity and cash flows for the six-month period then ended, and notes to the interim financial information.

 

Management is responsible for the preparation and presentation of this individual interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this quarterly information in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and international review standards applicable to interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 


 
Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB, applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Emphasis of a matter

We call your attention to note 19.3, which says about the ratification of the Leniency Agreement (the “Agreement”) with the Federal Prosecution Office, the Department of Justice (DoJ) and the Securities and Exchange Commission (SEC) of the United States of America, and with the General Prosecution Office of Switzerland, in the approximate amount of R$3.1 billion, and discloses information on progress of class action brought in the United States of America. Except for the value of the Agreement, as well as other non-monetary penalties enforced, the Company is not able, for the moment, to reliably foresee or measure the extent of financial and non-financial impacts on the Company and, accordingly, is not able to record possible additional losses that confirmation of accusations, possible lawsuits filed by other authorities and/or third-parties, and parallel investigations could cause to the Company, as well as resources required to remedy such occurrences, including possible effects deriving from the outcome of above-mentioned class action. Our opinion is not qualified in relation to this matter.

 

Other matters

 

Statements of value added

We also reviewed the individual and consolidated statements of value added for the six-month period ended June 30, 2017, prepared under the responsibility of the Company's management, whose presentation on the interim financial information is required under the standards issued by CVM - Brazilian Securities and Exchange Commission applicable to the preparation of Interim Financial Information and considered as additional information by IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

Restatement of the corresponding values

According to mencioned in the note 2.5, as a result of the change in accounting policy in the presentation of interest paid in the Cash Flow and in the classification of the bonus provision, the interim financial information related to the statements of profit or loss for the three and six-month period and cash flows for the six-month period ended June 30, 2016, presented for comparison purposes, were adjusted and has been restated, as required in the CPC 23 - Accounting Policies, Changes in Accounting Estimates and Errors  and CPC 26 (R1) - Presentation of Financial Statements. Our conclusion is not qualified in respect of this matter.

 

 


 
São Paulo, August 15, 2017

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Anselmo Neves Macedo

Accountant CRC 1SP160482/O-6

 

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2017

All amounts in thousands of reais                                                                                                                                      

 

                     
       

Consolidated

 

Parent company

Assets

Note

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

                   

Current assets

               
 

Cash and cash equivalents

4

 

5,711,450

 

6,701,864

 

2,715,732

 

3,561,431

 

Financial investments

5

 

2,677,819

 

1,190,483

 

2,231,608

 

741,086

 

Trade accounts receivable

6

 

2,460,514

 

1,634,137

 

1,419,285

 

952,689

 

Inventories

7

 

5,907,679

 

5,238,014

 

3,978,654

 

3,795,899

 

Taxes recoverable

9

 

1,184,187

 

826,015

 

604,666

 

543,275

 

Dividends and interest on capital

8

 

20,729

 

14,986

 

37,165

 

31,421

 

Prepaid expenses

0

 

204,444

 

101,747

 

132,234

 

83,252

 

Related parties

8(b)

 

-

 

-

 

16,260

 

172,344

 

Derivatives operations

15.2.1

 

-

 

8,387

 

-

 

8,387

 

Other receivables

 

311,058

 

180,915

 

247,029

 

128,231

     

 

 

 

 

 

 

 

     

18,477,880

 

15,896,548

 

11,382,633

 

10,018,015

                   

Non-current assets held for sale

3

 

-

 

359,704

 

-

 

263,912

   

0

               
   

0

 

18,477,880

 

16,256,252

 

11,382,633

 

10,281,927

Non-current assets

0

               
 

Trade accounts receivable

6

 

62,697

 

70,236

 

3,429,639

 

2,794,889

 

Advances to suppliers

7

 

53,998

 

61,533

 

53,998

 

61,533

 

Taxes recoverable

9

 

1,148,419

 

1,088,353

 

1,050,215

 

998,039

 

Deferred income tax and social contribution

17(b.ii)

 

1,026,328

 

1,653,115

 

-

 

42,459

 

Judicial deposits

0

 

243,349

 

233,320

 

236,788

 

226,894

 

Related parties

8(b)

 

-

 

-

 

14,977

 

14,472

 

Insurance claims

0

 

39,650

 

50,653

 

39,650

 

50,653

 

Derivatives operations

15.2.1

 

14,820

 

29,308

 

-

 

-

 

Other receivables

0

 

174,117

 

140,971

 

143,265

 

129,704

 

Investments

10(b)

 

96,880

 

92,313

 

6,318,007

 

4,132,529

 

Property, plant and equipment

11

 

30,448,082

 

29,336,710

 

15,598,223

 

15,963,127

 

Intangible assets

12

 

2,785,911

 

2,809,087

 

2,505,577

 

2,521,243

   

0

 

 

 

 

 

 

 

 

   

0

 

36,094,251

 

35,565,599

 

29,390,339

 

26,935,542

   

0

               

Total assets

0

 

54,572,131

 

51,821,851

 

40,772,972

 

37,217,469

 

 

 

The Management notes are an integral part of the financial statements.

 

1

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2017

All amounts in thousands of reais     

  Continued

 

       

Consolidated

 

Parent company

Liabilities and shareholders' equity

Note

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

                     

Current liabilities

                 
 

Trade payables

   

5,257,693

 

6,545,136

 

2,048,807

 

2,056,661

 

Borrowings

13

 

4,216,322

 

2,594,463

 

3,369,568

 

2,117,409

 

Braskem Idesa borrowings

14

 

10,195,823

 

10,437,791

 

-

 

-

 

Derivatives operations

15.2.1

 

41,350

 

29,042

 

22,905

 

-

 

Payroll and related charges

0

 

476,967

 

562,455

 

375,579

 

431,688

 

Taxes payable

16

 

947,680

 

624,080

 

467,135

 

424,088

 

Dividends

0

 

2,560

 

3,083

 

2,560

 

3,083

 

Advances from customers

0

 

219,267

 

203,216

 

34,117

 

28,200

 

Leniency agreement

19.3

 

985,630

 

1,354,492

 

930,177

 

948,286

 

Sundry provisions

18

 

78,875

 

112,891

 

48,896

 

87,084

 

Accounts payable to related parties

8(b)

 

-

 

-

 

963,200

 

956,609

 

Other payables

0

 

212,317

 

476,262

 

62,543

 

295,233

   

0

 

 

 

 

 

 

 

 

   

0

 

22,634,484

 

22,942,911

 

8,325,487

 

7,348,341

   

0

               

Non-current liabilities held for sale

3

 

-

 

95,396

 

-

 

-

   

0

               
   

0

 

22,634,484

 

23,038,307

 

8,325,487

 

7,348,341

Non-current liabilities

0

               
 

Trade payables

0

 

272,911

 

201,686

 

10,492,003

 

8,832,553

 

Borrowings

13

 

19,385,947

 

20,736,604

 

5,671,962

 

6,463,032

 

Derivatives operations

15.2.1

 

840,485

 

861,302

 

840,485

 

861,302

 

Taxes payable

16

 

40,424

 

24,097

 

39,672

 

23,830

 

Accounts payable to related parties

8(b)

 

-

 

-

 

5,787,061

 

8,234,053

 

Loan to non-controlling shareholders of Braskem Idesa

0

 

1,679,492

 

1,620,519

 

-

 

-

 

Deferred income tax and social contribution

17(b.ii)

 

1,025,736

 

510,523

 

540,090

 

-

 

Post-employment benefits

   

171,318

 

162,136

 

71,899

 

71,899

 

Provision for losses on subsidiaries

   

-

 

-

 

99,509

 

92,365

 

Advances from customers

   

75,186

 

162,955

 

-

 

-

 

Contingencies

19

 

1,015,882

 

985,237

 

955,926

 

926,819

 

Leniency agreement

19.3

 

1,328,714

 

1,498,738

 

1,278,087

 

1,400,224

 

Sundry provisions

18

 

207,100

 

206,245

 

170,035

 

169,499

 

Other payables

   

154,437

 

92,792

 

6,001

 

6,070

       

 

 

 

 

 

 

 

       

26,197,632

 

27,062,834

 

25,952,730

 

27,081,646

                     

Shareholders' equity

20

               
 

Capital

   

8,043,222

 

8,043,222

 

8,043,222

 

8,043,222

 

Capital reserve

   

232,430

 

232,430

 

232,430

 

232,430

 

Revenue reserves

   

834,616

 

834,616

 

834,616

 

834,616

 

Other comprehensive income

   

(5,526,437)

 

(6,321,859)

 

(5,526,437)

 

(6,321,859)

 

Treasury shares

   

(49,819)

 

(49,819)

 

(927)

 

(927)

 

Retained earnings

   

2,911,851

 

-

 

2,911,851

 

-

       

 

 

 

 

 

 

 

 

Total attributable to the Company's shareholders

   

6,445,863

 

2,738,590

 

6,494,755

 

2,787,482

                     
 

Non-controlling interest in Braskem Idesa

   

(705,848)

 

(1,017,880)

 

-

 

-

                     
       

5,740,015

 

1,720,710

 

6,494,755

 

2,787,482

                     

Total liabilities and shareholders' equity

   

54,572,131

 

51,821,851

 

40,772,972

 

37,217,469

 

The Management notes are an integral part of the financial statements.

 

2

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2017

All amounts in thousands of reais                                                                                                                                                                    

 

         

Consolidated

Continued operations

 

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

     

0

         

Restated

 

Restated

Net sales revenue

 

22

 

11,870,430

 

24,470,158

 

11,721,937

 

23,636,532

 

Cost of products sold

 

0

 

(8,979,357)

 

(17,890,990)

 

(8,460,914)

 

(17,074,199)

     

0

               
     

0

 

2,891,073

 

6,579,168

 

3,261,023

 

6,562,333

     

0

               

Income (expenses)

 

0

               
 

Selling and distribution

 

0

 

(358,284)

 

(704,586)

 

(341,888)

 

(648,644)

 

General and administrative

 

0

 

(311,821)

 

(622,384)

 

(301,368)

 

(586,624)

 

Research and development

 

0

 

(38,483)

 

(72,145)

 

(40,034)

 

(82,628)

 

Results from equity investments

 

10(c)

 

10,642

 

22,851

 

11,690

 

13,377

 

Other income (expenses), net

 

23

 

118,316

 

16,807

 

(225,882)

 

(363,505)

     

0

               
     

0

 

2,311,443

 

5,219,711

 

2,363,541

 

4,894,309

     

0

               

Financial results

 

24

               
 

Financial expenses

 

0

 

(820,578)

 

(1,656,087)

 

(901,777)

 

(1,692,159)

 

Financial income

 

0

 

151,550

 

316,530

 

210,261

 

375,755

 

Exchange rate variations, net

 

0

 

(8,431)

 

276,604

 

(1,202,296)

 

(2,062,692)

     

0

               
     

0

 

(677,459)

 

(1,062,953)

 

(1,893,812)

 

(3,379,096)

     

0

               

Profit before income tax and social contribution

 

0

 

1,633,984

 

4,156,758

 

469,729

 

1,515,213

                       
 

Current and deferred income tax and social contribution

 

17(a)

 

(491,563)

 

(1,108,963)

 

(202,407)

 

(463,225)

     

0

               

Profit for the period of continued operations

 

0

 

1,142,421

 

3,047,795

 

267,322

 

1,051,988

     

3

               

Discontinued operations results

 

0

               
 

Profit from discontinued operations

 

0

 

-

 

13,499

 

10,897

 

27,200

 

Current and deferred income tax and social contribution

 

0

 

-

 

(4,623)

 

(3,512)

 

(8,927)

     

0

 

-

 

8,876

 

7,385

 

18,273

     

0

               

Profit for the period

 

0

 

1,142,421

 

3,056,671

 

274,707

 

1,070,261

     

0

               

Attributable to:

 

0

               
 

Company's shareholders

 

0

 

1,089,848

 

2,897,400

 

406,980

 

1,230,371

 

Non-controlling interest in Braskem Idesa

 

0

 

52,573

 

159,271

 

(132,273)

 

(160,110)

     

0

               

Profit for the period

 

0

 

1,142,421

 

3,056,671

 

274,707

 

1,070,261

 

The Management notes are an integral part of the financial statements.

 

3

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais

  Continued

 

         

Parent company

Continued operations

 

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

     

0

         

Restated

 

Restated

Net sales revenue

 

22

 

9,113,983

 

18,321,499

 

8,744,353

 

17,765,004

 

Cost of products sold

 

0

 

(7,134,868)

 

(14,318,463)

 

(6,614,955)

 

(13,763,940)

     

0

               
     

0

 

1,979,115

 

4,003,036

 

2,129,398

 

4,001,064

     

0

               

Income (expenses)

 

0

               
 

Selling and distribution

 

0

 

(224,638)

 

(449,130)

 

(228,931)

 

(451,556)

 

General and administrative

 

0

 

(228,073)

 

(427,875)

 

(179,014)

 

(348,932)

 

Research and development

 

0

 

(26,670)

 

(49,961)

 

(27,653)

 

(50,718)

 

Results from equity investments

 

10(c)

 

404,481

 

1,573,361

 

274,856

 

1,066,730

 

Other income (expenses), net

 

0

 

137,122

 

43,988

 

(145,944)

 

(255,641)

     

0

               
     

0

 

2,041,337

 

4,693,419

 

1,822,712

 

3,960,947

     

0

               

Financial results

 

24

               
 

Financial expenses

 

0

 

(548,302)

 

(1,107,714)

 

(671,932)

 

(1,409,239)

 

Financial income

 

0

 

136,930

 

288,022

 

174,638

 

318,701

 

Exchange rate variations, net

 

0

 

(198,128)

 

(411,403)

 

(764,560)

 

(1,586,195)

     

0

               
     

0

 

(609,500)

 

(1,231,095)

 

(1,261,854)

 

(2,676,733)

     

0

               

Profit before income tax and social contribution

 

0

 

1,431,837

 

3,462,324

 

560,858

 

1,284,214

                       
 

Current and deferred income tax and social contribution

 

17(a)

 

(341,989)

 

(573,800)

 

(161,263)

 

(74,334)

     

0

               

Profit for the period of continued operations

 

0

 

1,089,848

 

2,888,524

 

399,595

 

1,209,880

                       

Discontinued operations results

 

3

 

-

 

8,876

 

7,385

 

20,491

     

0

               

Profit for the period

 

0

 

1,089,848

 

2,897,400

 

406,980

 

1,230,371

 

 

 

                The Management notes are an integral part of the financial statements.

 

4

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais, except earnings or loss per share    

  Continued

 

         

Consolidated

     

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

                 

Restated

 

Restated

Profit for the period

     

1,142,421

 

3,056,671

 

274,707

 

1,070,261

                       

Other comprehensive income or loss:

                   

Items that will be reclassified subsequently to profit or loss

                   
 

Fair value of cash flow hedge

     

(36,411)

 

51,167

 

151,913

 

179,831

 

Income tax and social contribution

     

12,821

 

(15,650)

 

(54,348)

 

(68,307)

 

Fair value of cash flow hedge from jointly-controlled

     

3,168

 

3,762

 

(2,761)

 

(12,765)

         

(20,422)

 

39,279

 

94,804

 

98,759

                       
 

Exchange variation of foreign sales hedge

 

15.3(a.i)

 

(711,317)

 

(230,507)

 

2,213,130

 

4,433,659

 

Sales Hedge - transfer to profit or loss

 

15.3(a.i)

 

249,722

 

498,962

 

345,443

 

767,243

 

Income tax and social contribution on exchange variation

 

 

 

156,942

 

(91,275)

 

(869,915)

 

(1,768,307)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

15.3(a.ii)

 

496,071

 

1,403,603

 

(914,249)

 

(1,093,972)

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

15.3(a.ii)

 

42,992

 

73,910

 

14,297

 

14,297

 

Income tax on exchange variation - Braskem Idesa

     

(161,719)

 

(443,254)

 

274,275

 

328,192

         

72,691

 

1,211,439

 

1,062,981

 

2,681,112

                       
 

Foreign subsidiaries currency translation adjustment

     

10,846

 

(288,565)

 

40,643

 

(23,989)

         

 

 

 

 

 

 

 

 

Total

     

63,115

 

962,153

 

1,198,428

 

2,755,882

                       

Total comprehensive income for the period

     

1,205,536

 

4,018,824

 

1,473,135

 

3,826,143

 

 

 

 

The Management notes are an integral part of the financial statements.

 

5

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais, except earnings or loss per share    

  Continued

 

         

Parent company

     

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

     

0

         

Restated

 

Restated

Profit for the period

 

0

 

1,089,848

 

2,897,400

 

406,980

 

1,230,371

     

0

               

Other comprehensive income or loss:

 

0

               

Items that will be reclassified subsequently to profit or loss

 

0

               
 

Fair value of cash flow hedge

 

0

 

(47,451)

 

7,494

 

219,366

 

358,953

 

Income tax and social contribution

 

0

 

16,133

 

(2,548)

 

(74,584)

 

(122,044)

 

Fair value of cash flow hedge - Braskem Idesa

 

0

 

8,280

 

32,754

 

(50,590)

 

(134,342)

 

Income tax and social contribution

 

0

 

(2,484)

 

(9,826)

 

15,177

 

40,303

 

Fair value of cash flow hedge from jointly-controlled

 

0

 

3,168

 

3,762

 

(2,761)

 

(12,765)

     

0

 

(22,354)

 

31,636

 

106,608

 

130,105

     

0

               
 

Exchange variation of foreign sales hedge

 

15.3(a.i)

 

(711,317)

 

(230,507)

 

2,213,130

 

4,433,659

 

Sales Hedge - transfer to profit or loss

 

15.3(a.i)

 

249,722

 

498,962

 

345,443

 

767,243

 

Income tax and social contribution on exchange variation

 

0

 

156,942

 

(91,275)

 

(869,915)

 

(1,768,307)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

15.3(a.ii)

 

372,053

 

1,052,702

 

(685,687)

 

(820,479)

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

15.3(a.ii)

 

32,244

 

55,432

 

10,723

 

10,723

 

Income tax on exchange variation - Braskem Idesa

 

0

 

(121,289)

 

(332,440)

 

205,706

 

246,144

     

0

 

(21,645)

 

952,874

 

1,219,400

 

2,868,983

     

0

               
 

Foreign subsidiaries currency translation adjustment

 

0

 

76,126

 

(175,118)

 

(79,984)

 

(215,975)

     

0

 

 

 

 

 

 

 

 

 

Total

 

0

 

32,127

 

809,392

 

1,246,024

 

2,783,113

     

0

               

Total comprehensive income for the period

 

0

 

1,121,975

 

3,706,792

 

1,653,004

 

4,013,484

 

 

                 

 

 

Parent company

                 

YTD2017

 

YTD2016

     

Note

         

Basic and diluted

 

Basic and diluted

Profit per share attributable to the shareholders of the Company

 

0

             

Restated

of continued operations at the end of the period (R$)

   

21

               

(expressed in reais)

   

0

               

 Earnings per share - common

 

0

         

3.6309

 

1.5206

 Earnings per share - preferred shares class "A"

 

0

         

3.6309

 

1.5206

 Earnings per share - preferred shares class "B"

 

0

         

0.6069

 

0.6065

 

 

 

The Management notes are an integral part of the financial statements.

 

6

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais, except earnings or loss per share    

  Continued

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

Attributed to shareholders' interest

         
             

Revenue reserves

             

Total

       
                     

Additional

 

Other

     

Retained

 

Braskem

 

Non-controlling

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

interest in

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

interest

 

Braskem Idesa

 

equity

 

0

                                           

At December 31, 2015 - restated

2.4

 

8,043,222

#

232,430

 

229,992

 

2,404,663

 

247,364

 

(9,060,710)

 

(49,819)

 

(416,768)

 

1,630,374

 

(684,885)

 

945,489

 

0

                                           

Comprehensive income for the period:

0

                                           

Profit for the period - restated

0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,230,371

 

1,230,371

 

(160,110)

 

1,070,261

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

2,868,983

 

-

 

-

 

2,868,983

 

(187,871)

 

2,681,112

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

130,105

 

-

 

-

 

130,105

 

(31,346)

 

98,759

Foreign subsidiaries currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(215,975)

 

-

 

-

 

(215,975)

 

191,986

 

(23,989)

 

0

 

-

 

-

 

-

 

-

 

-

 

2,783,113

 

-

 

1,230,371

 

4,013,484

 

(187,341)

 

3,826,143

 

0

                                           

Equity valuation adjustments:

0

                                           

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,619)

 

-

 

13,619

 

-

 

-

 

-

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

 

-

 

482

 

-

 

-

 

-

 

0

 

-

 

-

 

-

 

-

 

-

 

(14,101)

 

-

 

14,101

 

-

 

-

 

-

                                               

Contributions to shareholders:

   

-

                                       

Additional dividends approved by the General Meeting

   

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

 

-

 

(247,364)

     

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

 

-

 

(247,364)

 

0

 

-

                                       

At June 30, 2016 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

-

 

(6,291,698)

 

(49,819)

 

827,704

 

5,396,494

 

(872,226)

 

4,524,268

 

0

                                           

At December 31, 2016

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(6,321,859)

 

(49,819)

 

-

 

2,738,590

 

(1,017,880)

 

1,720,710

 

0

                                           

Comprehensive income for the period:

                                             

Profit for the period

0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,897,399

 

2,897,399

 

159,271

 

3,056,670

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

952,874

 

-

 

-

 

952,874

 

258,565

 

1,211,439

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

31,636

 

-

 

-

 

31,636

 

7,643

 

39,279

Foreign currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(175,118)

 

-

 

-

 

(175,118)

 

(113,447)

 

(288,565)

 

0

 

-

 

-

 

-

 

-

 

-

 

809,392

 

-

 

2,897,399

 

3,706,791

 

312,032

 

4,018,823

 

0

                                           

Equity valuation adjustments:

                                             

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,488)

 

-

 

13,488

 

-

 

-

 

-

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

 

-

 

482

 

-

 

-

 

-

 

0

 

-

 

-

 

-

 

-

 

-

 

(13,970)

 

-

 

13,970

 

-

 

-

 

-

Contributions to shareholders:

0

                                           

Prescribed dividends

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

 

-

 

482

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

 

-

 

482

                                               

At June 30, 2017

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(5,526,437)

 

(49,819)

 

2,911,851

 

6,445,863

 

(705,848)

 

5,740,015

 

 

 

The Management notes are an integral part of the financial statements.

 

7

 


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

             

Revenue reserves

 

             
                     

Additional

 

Other

     

Retained

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

equity

                                       

At December 31, 2015 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

247,364

 

(9,060,710)

 

(927)

 

(416,768)

 

1,679,266

 

0

                                   

Comprehensive income for the period:

0

                                   

Profit for the period - restated

0

 

-

 

-

 

-

 

-

 

-

 

-

#

-

 

1,230,371

 

1,230,371

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

2,868,983

 

-

 

-

 

2,868,983

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

130,105

#

-

 

-

 

130,105

Foreign subsidiaries currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(215,975)

#

-

 

-

 

(215,975)

 

0

 

-

 

-

 

-

 

-

 

-

 

2,783,113

 

-

 

1,230,371

 

4,013,484

 

0

                       

#

         

Equity valuation adjustments:

0

                       

#

         

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,619)

#

-

 

13,619

 

-

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

#

-

 

482

 

-

     

-

 

-

 

-

 

-

 

-

 

(14,101)

 

-

 

14,101

 

-

 

0

                                   

Contributions to shareholders:

                                     

Additional dividends approved by the General Meeting

   

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

     

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

                                       

At June 30, 2016 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

-

 

(6,291,698)

 

(927)

 

827,704

 

5,445,386

 

0

                                   

At December 31, 2016

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(6,321,859)

 

(927)

 

-

 

2,787,482

 

0

                                   

Comprehensive income for the period:

0

                                   

Profit for the period

0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,897,399

 

2,897,399

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

952,874

 

-

 

-

 

952,874

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

31,636

 

-

 

-

 

31,636

Foreign currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(175,118)

 

-

 

-

 

(175,118)

 

0

 

-

 

-

 

-

 

-

 

-

 

809,392

 

-

 

2,897,399

 

3,706,791

 

0

                                   

Equity valuation adjustments:

0

                                   

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,488)

 

-

 

13,488

 

-

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

 

-

 

482

 

-

     

-

 

-

 

-

 

-

 

-

 

(13,970)

#

-

 

13,970

 

-

Contributions to shareholders:

0

                                   

Prescribed dividends

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

                                       

At June 30, 2017

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(5,526,437)

 

(927)

 

2,911,851

 

6,494,755

 

 

The Management notes are an integral part of the financial statements.

 

8

 


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

       

Consolidated

 

Parent company

   

Note

 

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

   

2.4

     

Restated

     

Restated

Profit before income tax and social contribution and
for the result with discontinued operations

0

 

4,156,758

 

1,542,413

 

3,462,324

 

1,304,705

   

0

 

-

 

-

 

-

 

-

Adjustments for reconciliation of profit

0

 

-

 

-

 

-

 

-

 

Depreciation, amortization and depletion

0

 

1,424,202

 

1,243,975

 

921,386

 

1,030,708

 

Results from equity investments

10(c)

 

(22,851)

 

(13,377)

 

(1,573,361)

 

(1,087,221)

 

Interest and monetary and exchange variations, net

0

 

1,292,218

 

931,709

 

1,282,308

 

1,029,508

 

Gain from divestment in subsidiary

3

 

(276,816)

 

-

 

(276,366)

 

-

 

Provision for losses and write-offs of long-lived assets

0

 

25,730

 

12,959

 

19,535

 

12,930

   

0

 

 

 

 

 

 

 

 

   

0

 

6,599,241

 

3,717,679

 

3,835,826

 

2,290,630

   

0

               

Changes in operating working capital

0

               
 

Held-for-trading financial investments

0

 

(1,430,383)

 

(466,498)

 

(1,447,486)

 

(960)

 

Trade accounts receivable

0

 

(820,306)

 

732,656

 

(1,102,601)

 

502,406

 

Inventories

0

 

(663,855)

 

373,946

 

(174,709)

 

440,615

 

Taxes recoverable

0

 

184,040

 

686,777

 

185,809

 

459,258

 

Prepaid expenses

0

 

(102,697)

 

7,922

 

(48,982)

 

24,486

 

Other receivables

0

 

(46,675)

 

(25,407)

 

140,474

 

(253,384)

 

Trade payables

0

 

(1,346,034)

 

(2,364,352)

 

1,521,780

 

(1,304,351)

 

Taxes payable

0

 

(177,213)

 

(9,815)

 

(26,184)

 

38,507

 

Advances from customers

0

 

(71,718)

 

(47,148)

 

5,917

 

(19,447)

 

Leniency agreement

0

 

(607,358)

 

-

 

(206,460)

 

-

 

Sundry provisions

0

 

(2,516)

 

5,043

 

(8,545)

 

26,102

 

Other payables

0

 

(227,315)

 

(179,173)

 

(296,579)

 

(208,102)

   

0

 

 

 

 

 

 

 

 

Cash from operations

0

 

1,287,211

 

2,431,630

 

2,378,260

 

1,995,760

   

0

               
 

Interest paid

0

 

(1,024,942)

 

(938,968)

 

(366,823)

 

(273,968)

 

Income tax and social contribution paid

0

 

(602,278)

 

(668,126)

 

(299,376)

 

(40,176)

   

0

 

 

 

 

 

 

 

 

Net cash generated by operating activities

0

 

(340,009)

 

824,536

 

1,712,061

 

1,681,616

   

0

               

Proceeds from the sale of fixed assets

0

 

1,468

 

114

 

1,255

 

19

Funds received on the sale of investments

3

 

450,000

 

-

 

449,550

 

-

Acquisitions of property, plant and equipment and intangible assets

(i)

 

(755,063)

 

(1,233,146)

 

(501,396)

 

(435,452)

Premuim in the dollar put option

0

 

(9,771)

 

-

 

(9,771)

 

-

Held-for-maturity financial investments

0

 

-

 

38,353

 

-

 

38,353

   

0

 

 

 

 

 

 

 

 

Net cash used in investing activities

0

 

(313,366)

 

(1,194,679)

 

(60,362)

 

(397,080)

   

0

               

Short-term and Long-term debit

0

 

-

 

-

 

-

 

-

 

Obtained

0

 

1,486,963

 

1,937,284

 

1,486,963

 

1,957,182

 

Payments

0

 

(1,513,356)

 

(1,865,492)

 

(1,101,584)

 

(1,781,594)

Braskem Idesa borrowings

0

 

-

 

-

 

-

 

-

 

Obtained funds

0

 

187,959

 

153,126

 

-

 

-

 

Payment of borrowings

0

 

(448,525)

 

(227,201)

 

-

 

-

Related parties

0

 

-

 

-

 

-

 

-

 

Obtained

0

 

-

 

-

 

87,067

 

-

 

Payments

0

 

-

 

-

 

(2,969,803)

 

(2,071,978)

Dividends paid

0

 

(41)

 

(998,982)

 

(41)

 

(998,982)

   

0

 

 

 

 

 

 

 

 

Net cash provided by financing activities

0

 

(287,000)

 

(1,001,265)

 

(2,497,398)

 

(2,895,372)

   

0

               

Exchange variation on cash of foreign subsidiaries

0

 

(50,039)

 

568,780

 

-

 

-

   

0

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

0

 

(990,414)

 

(802,628)

 

(845,699)

 

(1,610,836)

   

0

               

Represented by

0

               
 

Cash and cash equivalents at the beginning of the period

0

 

6,701,864

 

7,043,262

 

3,561,431

 

4,415,764

 

Cash and cash equivalents at the end of the period

0

 

5,711,450

 

6,240,634

 

2,715,732

 

2,804,928

   

0

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

0

 

(990,414)

 

(802,628)

 

(845,699)

 

(1,610,836)

 

 

(i)    In the period ended June 30, 2016, the capitalized interest paid that was included in this item (R$252,722 Consolidated, R$33,640 Parent Company) was reclassified to “Interest paid” (Note2.5(a)).

 

The Management notes are an integral part of the financial statements.

 

9

 


 
 

Braskem S.A.

 

Statement of cash flows

at June 30, 2017

All amounts in thousands of reais

 

   

     

Consolidated

 

Parent company

     

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

         

Restated

     

Restated

Revenue

 

28,908,199

 

27,439,467

 

22,829,462

 

21,219,508

 

Sale of goods, products and services

 

28,643,780

 

27,589,221

 

22,605,553

 

21,351,776

 

Other income (expenses), net

 

261,729

 

(108,499)

 

221,528

 

(93,520)

 

Allowance for doubtful accounts

 

2,690

 

(41,255)

 

2,381

 

(38,748)

Inputs acquired from third parties

 

(20,198,975)

 

(19,748,486)

 

(16,912,801)

 

(16,025,575)

 

Cost of products, goods and services sold

 

(19,217,807)

 

(18,884,716)

 

(16,173,930)

 

(15,433,387)

 

Material, energy, outsourced services and others

 

(964,070)

 

(859,438)

 

(721,948)

 

(588,183)

 

Impairment of assets

 

(17,098)

 

(4,332)

 

(16,923)

 

(4,005)

Gross value added

 

8,709,224

 

7,690,981

 

5,916,661

 

5,193,933