UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              AMENDMENT NO.1 TO  
                                FORM 10-KSB/A
                                   

[X]      ANNUAL REPORT UNDER OR OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended May 31, 2004
                   --------------------------------------

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

     For the transition period from _______________________ to _____________

                        Commission file number 000-50776
                        --------------------------------


                        American Capital Holdings, Inc.
                        --------------------------------
                 (Name of small business issuer in its charter)


       Florida                                          65-0895564
       ------                                           ----------
(State or other jurisdiction             (I.R.S. Employer Identification No.)
of incorporation or organization)


100 Village Square Crossing, Suite 202                   33410
Palm Beach Gardens, FL 
-------------------------------------------------        -----
(Address of principal executive offices)               (Zip Code)


Issuer's telephone number, including area code: (561) 207-6395


Securities registered under Section 12(b) of the Exchange Act:

Title of each class                 Name of each exchange on which registered


Securities registered under Section 12(g) of the Exchange Act:

                    Common Stock, par value $.0001 per share
                     ---------------------------------------
                                (Title of class)

                                     1



Check whether the issuer (1) filed all reports required to be filed by Section 
or of the Exchange Act during the past 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. [ ] Yes [X] No

Check if there is no disclosure of delinquent filers in response to Item 405 of 
Regulation S-B contained in this form, and no disclosure will be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-KSB/A or any 
amendment to this Form 10-KSB/A. [X]

Registrant's revenues for its most recent fiscal year:          $0.

Aggregate market value of Registrant's voting and non-voting common equity held 
by non-affiliates:          Currently no trading market

Shares of Registrant's common stock outstanding as of May 31, 2004:          
15,723,903

Transitional Small Business Disclosure Format (Check one): Yes ____; No _X__




































                                     2

AMERICAN CAPITAL HOLDINGS, Inc.            Form 10-KSB/A     MAY 31, 2004

                                       INDEX

                                                                    PAGE NO.
PART I         


ITEM 1    DESCRIPTION OF BUSINESS . . . . . . . . . . . . . . . . . . . . 4

ITEM 2    DESCRIPTION OF PROPERT . . . . . . . . . . . . . . . . . . . . 10 

ITEM 3    LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . 10

ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. . . . . . 10

ITEM 5    MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS . . . 10

ITEM 6    MANAGEMENT'S PLAN OF OPERATION . . . . . . . . . . . . . . . . 11

PART II   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA . . . . . . . . . F-1    

PART III

ITEM 7   DIRECTORS, EXECUTIVE OFFICERS AND CONTROL PERSONS. . . . . . . 33

ITEM 8   EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . . . . 35

ITEM 9   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 36

ITEM 10  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . . . . . . 37

ITEM 11  EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . . . . . 37

ITEM 12  PRINCIPAL ACCOUNTANT FEES AND SERVICES . . . . . . . . . . . . 37

SIGNATURES AND CERTIFICATIONS . . . . . . . . . . . . . . . . . . . . . 38
  

















                                     3
PART I

ITEM 1. DESCRIPTION OF BUSINESS.

History


American Capital Holdings, Inc.("the Company") originated through a series of 
transactions and restructurings from US Amateur Sports Company, one of ten 
wholly-owned subsidiaries of eCom eCom.com ("eCom"), an internet-based e-
commerce company with businesses ranging from sports memorabilia and equipment 
to data compression technology.  eCom eCom.com trades on the OTC/Bulletin Board 
under the symbol 'ECEC.'  

eCom incorporated in the State of Florida on June 14, 1994 as US Amateur 
Sports, Inc., but on December 17, 1998, eCom's directors voted to change the 
name from US Amateur Sports, Inc. to eCom eCom.com,Inc. in the belief that the 
proposed name more accurately reflected the nature of the core business--
electronic commerce.  At a Special Meeting of Shareholders held on January 25, 
1999, the shareholders approved an amendment to Articles of Incorporation of US 
Amateur Sports Company in order to adopt the new name.  At that time, a current 
report on Form 8-K was filed with the Securities and Exchange Commission, and 
the name change became effective on January 27, 1999.
          

Throughout these transactions and restructurings, and as the market's 
infatuation with dot-coms began to wane, eCom began to lose market 
capitalization.  From the historical high share price of $21.50 in April 1999, 
shares saw a rapid decline to a low of $.01 in February 2003.  eCom concluded 
that it did not have the financial resources necessary to develop all ten of 
its business units collectively, so in an effort to preserve and restore 
shareholder value, eCom decided to spin off the ten subsidiaries into 
independent companies.  The rationale behind this move was that each 
independent company would be better suited to obtain their own funding, and to 
develop and execute their distinct business plans.  eCom would then be able to 
develop and streamline its business plan as well.  This belief was based in 
part on eCom's experience with potential business partners who sought 
involvement with only one operating segment of eCom's multi-faceted business.


On December 1, 2003, eCom's Board of Directors approved the spin-off, and USA 
SportsNet, Inc. emerged as an independent company, and subsequently changed its 
name to American Capital Holdings, Inc.("the Company"), in anticipation of 
making a certain acquisition.  After the spin-off, the Company was presented 
with an opportunity to acquire certain assets of a company then known as 
American Capital Holdings, Inc., now known and referred to as ACHI.  On January 
12, 2004, the Company entered into an Asset Purchase Agreement with ACHI 
whereby the Company agreed to acquire certain assets of ACHI in return for 95% 
of the total stock ownership of the Company.  In order to accomplish this 
transaction, the Company effected a 20-to-1 reverse stock split, which reduced 
its outstanding shares to 2,497,756 shares, and agreed to issue ACHI 49,995,112 
shares.  ACHI agreed to accept the issuance of 13,561,804 at closing, and 
assigned the right to receive these shares to its principle, Barnard A. 
Richmond, who is now the President of the Company.  The remaining 36,393,308 
shares were reserved for issuance by the Company in connection with future 
acquisitions and financing.
                                     4
AMERICAN CAPITAL HOLDINGS, INC.



The Spin Off.  On December 1, 2003, the Board of Directors of eCom approved the 
spin-off of the Company.  They voted to issue to the shareholders of eCom one 
share of the Company for every one share of eCom owned as of the record date of 
January 5, 2004.  Fractional shares are to be purchased by the Company. No 
payment will be required of the eCom shareholders.

Pursuant to Staff Legal Bulletin No. 4 issued September 16, 1997, the SEC has
addressed the Division of Corporation Finance's views regarding whether the
registration requirements of Section 5 of the Securities Act of 1933 applies to 
spin-offs.  The Division has taken the view that the subsidiary does not have 
to register a spin-off under the Securities Act when it meets certain
requirements.

1.  The parent company's shareholders do not provide consideration for the
    spun-off shares;
2.  The spin-off is pro-rata to the parent company's shareholders;
3.  The parent company provides adequate information about the spin-off and
    the subsidiary to its shareholders and to the trading markets;
4.  The parent company has a valid business purpose for the spin-off; and
5.  If the parent company spins-off "restricted securities," it has held
    those securities for at least two years.

The Company believes that the spin-off of ACH shares to the shareholders of
eCom meets the above requirements and does not have to register the spin-off
company under the Securities Act.  As a result, the common shares to be issued 
pursuant to the spin-off company may be issued without restriction except for 
affiliates of eCom.

Assets Acquired from American Capital Holdings, Inc. The assets acquired from 
ACHI consist primarily of approximately $10.8 million of investment interests 
in ten developing companies (described below), approximately $5.3 million of
restricted securities, approximately $233,000 of marketable securities,
approximately $100,000 in cash, and proprietary investment programs known as
Energy Tax Incentive Preferred Securities ("ETIPS")and Guaranteed Principal
Insured Convertible Securities ("GPICS") which ACHI had developed See the
American Capital Holdings balance sheet included in the Financial Statements
section of this report.

Acquisition of Spaulding.  On December 30, 2003, prior to the Company's
acquisition from ACHI, ACHI entered into a letter agreement with Spaulding
Ventures, LLC, pursuant to which ACHI agreed to acquire all of Spaulding's
assets in return for 2,093,351 shares of ACHI common stock, plus warrants to
purchase a total of 209,335 additional shares of ACHI common stock at a
purchase price of $6.00 per share. As part of its acquisition from ACHI of the 
assets ACHI acquired from Spaulding, the Company has agreed to replace the 
shares and warrants issued by ACHI with shares and warrants of the Company.  In 
order to facilitate the distribution of these securities by Spaulding to its 
shareholders, the Company intends file a Registration Statement with the 
Securities and Exchange Commission registering the distribution to Spaulding's 
shareholders of both the acquisition shares and the shares to be issued upon 
exercise of the warrants.  American Capital has closed out the operations of 
Spaulding Ventures.
                                     5
AMERICAN CAPITAL HOLDINGS, INC.


Assets Acquired from Spaulding.  The assets acquired by ACHI from Spaulding,
and subsequently acquired by the Company from ACHI, consist primarily of equity 
ownership positions in ten developing companies.  The companies included; Smart 
Pill Holding Corp., Brilliant Roadways, Inc., @Visory, LLC., eSmokes, Inc., 
Efficien, Inc., IS Direct Agency, Inc., Solid Imaging, Ltd., Century Aerospace 
Corporation., Traffic Engine, Inc. and Metroflex, Inc.  (See Financial 
Statement Footnote E)

Activity Since May 31, 2004.  Since May 31, 2004, the Company's plan of 
operation has changed significantly.  The Company is currently focused on 
providing provide balance sheet funding options for unfunded government and 
private sector pension plan liability.  For a current description of the 
Company's plan of operation, see "Description of Business" in the Company's 
Amended and Restated Registration Statement on Form 10SB, as filed with the 
Securities and Exchange Commission on January 11, 2005.

Employees.  The Company currently has seven employees, none of which are full
time employees, since they all also provide services to affiliated companies.

RISK FACTORS

The risk factors discussed below could cause our actual results to differ 
materially from those expressed in any forward-looking statements. See 
"Forward-Looking Statements." Although we have attempted to list 
comprehensively these important factors, we caution you that other factors may 
in the future prove to be important in affecting our results of operations. New 
factors emerge from time to time and it is not possible for us to predict all 
of these factors, nor can we assess the impact of each such factor on the 
business or the extent to which any factor, or combination of factors, may 
cause actual results to differ materially from those contained in any forward-
looking statement. 

The risks described below set forth what we believe to be the most material 
risks associated with the purchase of our common stock. Before you invest in 
our common stock, you should carefully consider these risk factors, as well as 
the other information contained in this prospectus. 


LACK OF OPERATING HISTORY.  To date, we have been participating exclusively in 
activities associated with the start-up of the Company, including structuring 
the Company, acquiring assets, negotiating the acquisition of the insurance 
subsidiaries needed to sell our products, obtaining the required licenses for 
our intended insurance subsidiaries, and formulating our marketing strategies.  
We have not yet commenced operations, and thusly have had no significant 
revenues since inception.  Until our pending acquisitions of Universe Life and 
Cosmopolitan Life are completed, and until they are capitalized sufficiently to 
obtain the insurance licenses needed to underwrite our products, we will use 
the services of third-party insurance carriers in connection with any sales of 
our products, which will reduce our net revenues.  We have not yet realized 
revenues from sale of our products, and have incurred a net loss of 
$(4,638,264) since inception, of which $(3,023,199)are asset write-downs. 

                                     6

AMERICAN CAPITAL HOLDINGS, INC.

We expect our acquisition of Cosmopolitan Life to be completed by May 31, 2005, 
and some of the proceeds of this offering are designated for additional 
expansion capitalization of those subsidiaries.  We intend to begin sales of 
our products within 60 days, regardless of the status of this offering, but do 
not expect significant net revenues until after our acquisitions Cosmopolitan 
Life is complete.  

SPECULATIVE NATURE OF THE COMPANY'S PROPOSED OPERATIONS.  The success of our 
proposed plan of operation will depend primarily on our ability to sell the 
proprietary products we have created.  There can be no assurance that we will 
be successful in these efforts.

WE WILL FACE INTENSE COMPETITION.  We are and will continue to be only one 
participant in the business of selling life insurance backed financial 
products.  Although we have applied for a patent on our product addressing 
Statement 45, we will face competition from companies who may offer a similar 
product that have greater financial resources, broader arrays of products, 
higher ratings and stronger financial performance, which may impair our ability 
to retain existing customers, attract new customers and maintain our 
profitability and financial strength. We operate in a highly competitive 
industry. Many of our competitors are substantially larger and enjoy 
substantially greater financial resources, broader and more diversified product 
lines and more widespread agency relationships. Our products can be expected to 
face competition with products sold by other insurance companies, financial 
intermediaries and other institutions based on a number of factors, including 
premium rates, policy terms and conditions, service provided to distribution 
channels and policyholders, ratings by rating agencies, reputation and 
commission structures.

THERE ARE NUMEROUS CONFLICTS OF INTEREST THAT MAY ARISE BETWEEN AMERICAN 
CAPITAL HOLDINGS AND ITS OFFICERS AND DIRECTORS.  Because some of our directors 
are in the business of providing services to the insurance industry, they could 
encounter conflicts of interest from time to time between the interests of the 
Company and the interests of their clients.  Douglas Sizemore provides 
consulting services to various insurance companies.  Norman E. Taplin is an 
attorney specializing in insurance regulatory matters.  Michael Camilleri owns 
an actuarial firm which provides services to various insurance entities. 
Resulting conflicts of interest will be resolved through exercise of such 
judgment as is consistent with the fiduciary duties of management to the 
Company.

NO PUBLIC MARKET CURRENTLY EXISTS.  Although we intend to apply for listing of 
our Common Stock on the American Stock Exchange, there is currently no public 
market for the Company's common stock.  There can be no assurance, however, 
that a market will in fact develop, or that a shareholder ever will be able to 
sell his shares without considerable delay.  If a market should develop, the 
price may be highly volatile.  Factors such as those discussed in this "Risk 
Factors" section may have a significant impact upon the market price of the 
Company's stock.

                                     7




AMERICAN CAPITAL HOLDINGS, INC.


WE WILL REQUIRE ADDITIONAL CAPITAL. We have not yet begun sales of our 
products, and will therefore require additional capital to sustain us until 
sales begin and we are able to receive revenues from those sales.  We may also 
require additional capital in the future to sustain growth and achieve 
favorable ratings.  The required capital may not be available when needed or 
may be available only on unfavorable terms.  Our long-term strategic capital 
requirements will depend on many factors including the accumulated statutory 
earnings of our life subsidiary and the relationship between the statutory 
capital and surplus of our life subsidiary and (i) the rate of growth in sales 
of our products; and (ii) the levels of credit risk and/or interest rate risk 
in our invested assets. To support long-term capital requirements, we may need 
to increase or maintain the statutory capital and surplus of our life 
subsidiary through additional financings, which could include debt, equity, 
financial reinsurance and/or other surplus relief transactions. Such 
financings, if available at all, may be available only on terms that are not 
favorable to us. In the case of additional equity offerings, dilution to our 
shareholders could result, and/or such securities may have rights, preferences 
and privileges that are senior to those of our common stock. In the case of 
debt offerings or placements, the holders of the debt will have rights 
preferences and privileges that are senior to those of our common stock. If we 
cannot maintain adequate capital, we may be required to limit growth, and such 
action could adversely affect our business, financial condition and results of 
operations.

CHANGES IN STATE AND FEDERAL REGULATION MAY AFFECT OUR PROFITABILITY.  We are 
subject to regulation under applicable insurance statutes, including insurance 
holding company statutes, in the various states in which our current and 
intended life subsidiaries write insurance. Insurance regulation is intended to 
provide safeguards for policyholders rather than to protect shareholders of 
insurance companies or their holding companies. Regulators oversee matters 
relating to trade practices, policy forms, claims practices, guaranty funds, 
types and amounts of investments, reserve adequacy, insurer solvency, minimum 
amounts of capital and surplus, transactions with related parties, changes in 
control and payment of dividends.

State insurance regulators and the National Association of Insurance 
Commissioners, or NAIC, continually re-examine existing laws and regulations, 
and may impose changes in the future.  Our current and intended life 
subsidiaries are subject to the NAIC's risk-based capital requirements which 
are intended to be used by insurance regulators as an early warning tool to 
identify deteriorating or weakly capitalized insurance companies for the 
purpose of initiating regulatory action. Our current and intended life 
subsidiaries also may be required, under solvency or guaranty laws of most 
states in which they do business, to pay assessments up to certain prescribed 
limits to fund policyholder losses or liabilities of insolvent insurance 
companies. In addition, federal legislation and administrative policies in 
several areas, including pension regulation, age and sex discrimination, 
financial services regulation, securities regulation and federal taxation, can 
significantly affect the insurance business. As increased scrutiny has been 
placed upon the insurance regulatory framework, a number of state legislatures 
have considered or enacted legislative proposals that alter, and in many cases 
increase, state authority to regulate insurance companies and holding company 
                                     8

AMERICAN CAPITAL HOLDINGS, INC.

systems.  The regulatory framework at the state and federal level applicable to 
our insurance products is continuously evolving. The changing regulatory 
framework could affect the design of such products and our ability to sell 
certain products. Any changes in these laws and regulations could materially 
and adversely affect our business, financial condition and results of 
operations. 

OUR COMMON STOCK IS CURRENTLY CLASSIFIED AS "PENNY STOCK" AND IS NOT A SUITABLE 
INVESTMENT FOR ALL INVESTORS. Our common stock is a penny stock and is not a 
suitable investment for all investors. Generally, a penny stock is a security 
that (i) is priced under five dollars, (ii) is not traded on a national stock 
exchange or on NASDAQ (as opposed to the Over the Counter Bulletin Board or the 
"pink sheets"), and (iii) is issued by a company that has less than $5 million 
in net tangible assets and has been in business less than three years.   
Because our common stock is not yet publicly traded, and we have less than 
$5,000,000 of net tangible assets, our common stock is currently classified as 
"penny stock." While we intend to apply for listing on the American Stock 
Exchange, there can be no assurance that we will be successful.  If our common 
stock does not become listed on the American Stock Exchange, or on another 
exchange or the NASDAQ, or if our common stock does not trade at or above $5.00 
per share, or if we do not maintain at least $5,000,000 of net tangible assets, 
our common stock will continue to be classified as a penny stock. Penny stocks 
are subject to Securities and Exchange Commission rules that impose special 
sales practice requirements upon broker-dealers that sell such securities to 
persons other than established customers or accredited investors.  
Consequently, the rule may affect the ability of purchasers of our common stock 
to buy or sell in any market that may develop.  In addition, the Securities and 
Exchange Commission has adopted a number of rules to regulate "penny stocks".  
These rules may further affect the ability of owners of our common stock to 
sell their shares in any market that may develop for them.  Potential investors 
should be aware that, according to the Securities and Exchange Commission 
Release No. 34-29093, the market for penny stocks has suffered in recent years 
from patterns of fraud and abuse.  Such patterns include:

*  control of the market for the security by one or a few broker-dealers that 
   are often related to the promoter or issuer;
*  manipulation of prices through prearranged matching of purchases and   sales
   and false and misleading press releases;                              

*  "boiler room" practices involving high pressure sales tactics and 
   unrealistic    price projections by inexperienced sales persons;
*  excessive and undisclosed bid-ask differentials and markups by selling 
   broker-dealers; and
*  the wholesale dumping of the same securities by promoters and broker-dealers 
   after prices have been manipulated to a desired level, along with the 
   inevitable collapse of those prices with consequent investor losses.






                                     9


AMERICAN CAPITAL HOLDINGS, INC.


We advise you to consult with your investment, tax and other professional 
financial advisors prior to purchasing our stock. No independent rating agency 
has reviewed our financial condition to determine whether the stock is a 
suitable investment for any purchaser.  The stock may not be a suitable 
investment for you based on your ability to withstand a loss of your investment 
or other aspects of your financial situation, including your income, net worth, 
financial needs, investment risk profile, return objectives, investment 
experience and other factors. Prior to purchasing any stock, you should 
consider your investment allocation with respect to the amount of your 
contemplated investment in our stock in relation to your other investment 
holdings and the diversity of those holdings. 

ITEM 2. DESCRIPTION OF PROPERTY.

The Company does not own any real property.  The Company leases its 
headquarters, consisting of approximately 1.022 square feet of office and 
warehouse space located at 100 Village Square Crossings, Suite 202, Palm Beach 
Gardens, Florida.  The lease is for a term of one year, at a rental of $2,687 
per month including sales tax.


ITEM 3. LEGAL PROCEEDINGS.

The Company is not a party to any legal proceedings, except for an Involuntary 
Bankruptcy Petition filed by the Company, as one of three (3) petitioning 
creditors, against eCom that is currently pending in the Federal District Court 
in Broward County, Florida.  American Capital Holdings, Inc. is a creditor of 
eCom and the spin-offs of eCom, and is initiating the bankruptcy proceedings as 
means to reorganize eCom and the spin-offs of eCom due to failed or failing 
businesses, and lost shareholder value. In 1999, eCom reached market 
capitalization of over $250 million.  Since 1999, market capitalization has hit 
record lows of approximately $120 thousand, and currently ranges between $500 
thousand and $1 million.  The bankruptcy filing will allow the Company to 
reorganize and/or divest their interest in order to pursue profitable 
strategies as a means of restoring lost shareholder value.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


There were no matters submitted to a vote by the security holders during the
fiscal quarter ended May 31, 2004.



ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

MARKET FOR COMMON STOCK.  There is currently no trading market for the 
Company's Common Stock and there can be no assurance that any trading market 



                                     10

AMERICAN CAPITAL HOLDINGS, INC.


will ever develop or, if such a market does develop, that it will continue.  
The Company intends to file a Registration Statement with the Securities and 
Exchange Commission to register for resale certain shares previously issued, 
and to register additional shares for sale in order to raise additional 
capital.  Upon effectiveness of the Registration Statement, the Company intends 
to have its common stock listed for trading on the American Stock Exchange.  

If, for any reason, the Company does not meet the qualifications for listing on 
a major stock exchange, the Company's securities may be traded in the over-the-
counter ("OTC") market. The OTC market differs from national and regional stock 
exchanges in that it (1) is not sited in a single location but operates through 
communication of bids, offers and confirmations between broker-dealers and (2) 
securities admitted to quotation are offered by one or more broker-dealers 
rather than the "specialist" common to stock exchanges. 
SECURITY HOLDERS.  The Company has approximately 5,500 shareholders. The 
Company has 1,621,209 shares subject to options, at an exercise price of $.01 
per share.

DIVIDENDS.  There have been no cash dividends declared or paid since the 
Company was formed, and no dividends are contemplated to be paid in the 
foreseeable future.

RECENT SALES OF UNREGISTERED SECURITIES.  In February 2004, the Company issued 
13,561,804 shares of its common stock to American Capital Holdings, Inc. in 
connection with the Company's acquisition of certain assets from that company 
(See "Description of Business - Acquisition of American Capital Holdings"). 
Inasmuch as American Capital Holdings had access to comprehensive information 
about the Company, the shares were issued in reliance upon Section 4(2) of the 
Securities Act.  A legend was placed on the certificates stating that the 
securities were not registered under the Securities Act and setting forth 
appropriate restrictions on their transfer or sale.

                                     
ITEM 6. MANAGEMENT'S PLAN OF OPERATION.

Our primary business is insurance and related financial products.  In addition 
to traditional offerings such as life insurance, health insurance, and 
annuities, we will offer financial strategies which utilize insurance as a part 
of their structure.  American Capital Holdings, Inc. owns the patent and the 
trademarks for five proprietary products:
          
      GPICS(tm) -- Guaranteed Principle Insured Convertible Securities

         ETIPS(tm) -- Energy Tax Incentive Preferred Securities
         
         ETICS(tm)  -- Equipment Tax Incentive Convertible Securities
         
         GPACS(tm) -- Guaranteed Pension Accounting Contract Solutions
         
         GPACS(tm)--  Government Pension Accounting Contract Solutions
                                     11


AMERICAN CAPITAL HOLDINGS, INC.


We intend to use the insurance products of our subsidiaries as part of a plan 
to reduce currently unfunded government and private sector pension plan 
liability, addressing the needs of governmental and private sector businesses 
regarding unfunded pension liabilities and other post-employment benefit 
("OPEB") liabilities.  By purchasing whole and term life insurance products for 
a pool of employees, of which the employer is beneficiary, and utilizing the 
tax benefits of mandatory participation in a tax-qualified retirement plan, an 
employer can realize numerous financial benefits, as described in greater 
detail below.  We intend to collect premiums and commissions on the insurance 
products sold as a part of the structuring, and also collect a consulting fee 
for the product itself.  Until our pending acquisitions of Universe Life and 
Cosmopolitan Life are completed, and they are capitalized sufficiently to 
obtain the insurance licenses needed to underwrite our products, we will use 
the services of third-party insurance carriers in connection with any sales of 
our products.

Our GPACS(TM) products, which refers to both the Guaranteed Pension Accounting 
Contract Solutions product and the Government Pension Accounting Contract 
Solutions product, relate to a business method of adjusting the balance sheet 
of a business or governmental organization, and particularly to a system for 
organizing the unfunded obligations of the organization so that the liability 
on the balance sheet is offset by an asset.  The product also provides a 
systematic investing capability to enhance the profitability of the 
organization via investment income, and the improved treatment of tax 
obligations via qualified plans which exempt OPEB income from FICA tax.  The 
restructuring of the balance sheet in such a manner can generate favorable 
financial implications such as improved borrowing scenarios, reduction in the 
cost of insurance coverage, and increases in the value of outstanding or newly-
issued bonds.

American Capital Holdings, Inc. plans to utilize the existing sales and 
marketing divisions of both IS Direct Agency, Inc. and Cosmopolitan Life 
Insurance Company to target the municipalities and school boards in the states 
in which the subsidiaries are licensed to sell our financial products. 

Our GPICS(TM), ETIPS(TM) and ETICS(TM) products are investment structures 
designed to maximize the benefit of energy and equipment tax incentives, in 
order to facilitate investment in energy-related and other business 
enterprises.  An essential feature of these products is a guarantee of the 
principal invested,  as a result of the structuring of the investment.  When 
and if these products are utilized, when applicable, they will require separate 
SEC registration statements and/or insurance product approvals in the states in 
which the products are utilized. The sale of these products generates 
consulting revenue from the strategic planning provided by the Company.
                                     
Our plan of operation includes the underwriting of the insurance aspects of our 
products through our subsidiaries.  Pending approvals of our above described 
proposed acquisitions of Universe Life and Cosmopolitan Life, we will use third 
party insurance carriers.  However, upon receiving the approvals, which are 
expected in due course, we will retain as much premium and commission money as 
possible within our subsidiaries.  We expect to be able to support operating 
expenses with operating revenues beginning in our fourth quarter.  

                                     12
AMERICAN CAPITAL HOLDINGS, INC.


IS Direct Agency, Inc.

American Capital Holdings, Inc. purchased IS Direct Agency ("IS Direct") for 
800,000 shares of the common stock of American Capital Holdings.  The 
acquisition was completed May 20, 2004.  Included in this acquisition are the 
assets listed below:
 
IS Direct Term Quick Website           IS Direct Agency Name
Insurance Licenses                     Software  
Business Process Methods               Trademarks  
Customers                              Prospective Customers
Vendor Relationships                   Insurance Carrier Relationships
Broker Relationships

IS Direct is an insurance agency which currently sells primarily term and whole 
life insurance products.  However, upon the completion of our proposed 
acquisition of Universe Life, a life, health, and annuities carrier, the scope 
of products available for sale by IS Direct is expected to broaden.  In 
addition to placing the insurance components of our financial products, IS 
Direct will also sell term life products, annuities, and other traditional 
insurance products.  We expect most of the insurance products sold by IS Direct 
will eventually be underwritten by Universe Life.

Universe Life

Universe Life is a life insurance company which we expect to use to underwrite 
the insurance policies required by our GPACS products.  We have an agreement to 
purchase Universe Life, which is planned as another wholly-owned subsidiary of 
the Company, pending regulatory approval of the change in control by the 
Insurance Commissioner of the State of Idaho.  The agreement stipulates a 
purchase price of $100,000 in exchange for 100% ownership.  Universe Life will 
be acquired through receivership with no existing operations, but the process 
for reinstatement is in progress and should be completed by August 31, 2005.  

Universe Life is a life, health and annuities insurance carrier, which is 
currently licensed to operate in twenty-three (23) states.  Universe Life will 
be initiating the application process to become licensed in all remaining 
states, and expects to obtain the necessary licenses to operate in all fifty 
(50) states in the near future.  We expect Universe Life to be domiciled in the 
State of South Carolina, with its principal offices in Charleston.  We 
anticipate merging Universe and Cosmopolitan in the near future as means of 
jointly utilizing each company's capital surplus resources and/or licenses.  

Our application for approval of our acquisition of Universe Life has been filed 
with the Insurance Commissioner of the State of Idaho.  We expect to receive 
regulatory approval for our purchase of Universe Life by August 31, 2005.   

Cosmopolitan Life

On October 30, 2004, we entered into an agreement to purchase one-hundred 
(100%) percent of the voting shares of Cosmopolitan Life for $500,000 and a 
surplus note in the amount of $250,000.  We expect to close our acquisition of 
Cosmopolitan Life by May 31, 2005, upon regulatory approval by the Arkansas 
                                     13
AMERICAN CAPITAL HOLDINGS, INC.


Department of Insurance.  Upon closing, we intend to contribute additional 
capital to Cosmopolitan Life, from the amount raised pursuant to this offering, 
in order to provide capital for expansion and additional licensing.  
  
Cosmopolitan Life is a stipulated premium insurer chartered in 1931 in the 
State of Arkansas. A "stipulated premium insurer" is one issuing policies or 
certificates promising money or other benefits to a policyholder upon his or 
her disability or, upon his or her decease, to his or her legal representatives 
or beneficiaries designated by him or her, which money or benefit is derived 
from stipulated premiums collected in advance from those policyholders and from 
interest and other accumulations.  Since 1998, Cosmopolitan Life has offered 
both direct and re-insurance coverage related to health and dental care plans, 
with a specialty in providing stop-loss coverage for self-funded employer 
plans. 

Until 1998, Cosmopolitan Life was engaged exclusively in providing burial/final 
expense insurance, and was operated as a small stipulated premium carrier in 
association with the funeral home business.  In 1998, Cosmopolitan Life was 
acquired by Stephen E. Whitwell and Matt Lile, who implemented plans to grow 
the company. In 1998 a dental insurance product was file-approved and marketing 
commenced.  Cosmopolitan Life also became involved in providing specific stop-
loss coverage for self-funded employer plans for which there was a retro-
session agreement.  In 2001, Cosmopolitan Life introduced a new product, 
Employers Choice Health Plan, referred to as ECHP.  Recently, most of 
Cosmopolitan Life's revenues have been realized from re-insurance assumed, 
while its dental product has been a small but profitable segment for the 
company.  Cosmopolitan Life sees great opportunity for each product to expand 
and to have great growth potential with the added authority by way of either 
obtaining Certificate of Authority in additional jurisdictions or by 
affiliating with an issuing carrier with authority in other jurisdictions to 
enter into a quota share agreement.








                            










                                     14



PART II 

                        FINANCIAL STATEMENTS


American Capital Holdings, Inc.                          May 31, 2004



INDEX - PART F/S

                                                             PAGE NO.

        FINANCIAL STATEMENTS

        Independent Auditors' Report . . . . . . . . . . . . .  F-2

        Consolidated Balance Sheet
         May 31, 2004  . . . . . . . . . . . . . . . . . . . .  F-3

        Consolidated Statement of Operations
         For The Twelve Months Ended May 31, 2003 and 2004 . .  F-4

        Consolidated Statement of Changes in Shareholders' Equity
         From June 1, 2003 Through May 31, 2004  . . . . . . .  F-5

        Consolidated Statement of Cash Flows
         For The Twelve Months Ended May 31, 2003 and 2004 . .  F-6

        Notes to Consolidated Financial Statements . . . . . .  F-8


















          



                                      F-1



                       
                        Wieseneck, Andres & Company, P.A. 
                         Certified Public Accountants 
                        772 U. S. Highway 1, Suite 100 
                       North Palm Beach, Florida  33408 
                               (561) 626-0400 
 
Thomas B. Andres, C.P.A.*, C.V.A.                     FAX (561) 626-3453 
Paul M. Wieseneck, C.P.A. 
*Regulated by the State of Florida 
 
 
                       Independent Auditors' Report 
 
 
To the Board of Directors and Stockholders 
American Capital Holdings, Inc. 
 
We have audited the accompanying consolidated balance sheet of American Capital 
Holdings, Inc. as of May 31, 2004 and the related consolidated statements of 
operations, changes in shareholders' equity and cash flows for the twelve 
months ending May 31, 2003 and 2004.  These consolidated financial statements 
are the responsibility of the company's management. Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audits. 
 
We conducted our audits in accordance with standards established by the Public 
Company Accounting Oversight Board (United States). Those standards require 
that we plan and perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures in 
the financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that our 
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to in the first 
paragraph present fairly, in all material respects, the consolidated financial 
position of American Capital Holdings, Inc. as of May 31, 2004 and the results 
of its consolidated operations and cash flows for the period from June 1, 2003 
through May 31, 2004, in conformity with accounting principles generally 
accepted in the United States of America. 
 
 
 
/s/Wieseneck, Andres & Company, P.A. 

North Palm Beach, Florida
November 10, 2004






                                      F-2


AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET
MAY 31, 2004
  
   ASSETS                         
       Current Assets          
            Cash and Cash Equivalents                  $      22,614
            Notes Receivable                                 138,952
            Loans Receivable Related Parties (net)            27,067
            Prepaid Expenses                                  87,197
                                                          ------------
                Total Current Assets                         275,830
                                                         ------------
            
       Property and Equipment, net                            43,472
                                                         ------------
            
       Other Assets                           
            Marketable Securities                          5,896,196
            Intangible Assets, net                            27,649
            Goodwill                                       8,209,071
            Security Deposit                                   3,110
                                                        ------------
                Total Other Assets                        14,136,026
                                                         ------------
   TOTAL ASSETS                                        $  14,455,329
                                                         ============
   LIABILITIES & STOCKHOLDERS' EQUITY                      
     Liabilities                                
            Current Liabilities                      
               Accounts Payable                        $      27,806
               Accrued Expenses                               11,021
               Loan Payable Related Party                     57,681
               Current Portion of Notes 
                   and Loans Payable                         834,977
                                                         ------------
               Total Current Liabilities                     931,485
                                                         ------------
        Total Liabilities                                    931,485
                                                         ------------
        Stockholders' Equity                                     
            Common Stock $.0001 par value, 100 million            
             shares authorized, 15,723,903 shares issued            
             and outstanding, 1,300,000 shares unissued        1,702
            Paid-in-Capital                               14,686,363
            Accumulated Deficit                             (651,224)
            Accumulated Comprehensive Loss                  (512,997)
                                                         ------------
     Total Stockholders' Equity                           13,523,844
                                                                    
TOTAL LIABILITIES & STOCHHOLDERS' EQUITY               $  14,455,329
                                                         ============

See accompanying summary of accounting policies and notes to financial 
statements.
 
                                     F-3
AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MAY 31, 2004 and 2003
                                                      2004               2003
                                               _____________      ____________
    Revenues                              
            Net Sales                           $          -      $         -
            Cost of Sales                             (3,952)               -
                                                 ------------     ------------
                Gross Profit                          (3,952)               -
           
    Operating Expenses                                      
            General and Administrative               122,647                -
            Bad Debt                                 343,995                -
            Sales and Marketing                       13,391                -
            Impairment Expense                         6,493                -
                                                 ------------     ------------
          Total Operating Expenses                   486,526                -
           
                                                 ------------     ------------
          Loss from Operations                      (490,478)               -
                                                 ------------     ------------
    Other Income (Expense)                                  
            Interest Income                            2,260                -
            Interest Expense                         (23,006)               -
            Loss on Disposition of Common Stock     (140,000)               -

                                                 ------------     ------------
                Net Other Expenses                  (160,746)               -
                                                 ------------     ------------
 Net Loss Before Other Comprehensive Losses         (651,224)               -
                                                 ------------     ------------
    Other Comprehensive Income / (Loss)
        Unrealized Holding Loss During Period       (537,604)               -
        Unrealized Holding Gain During Period         24,607)               -
                                                 ------------     ------------
    Net Other Comprehensive Loss                    (512,997)               -
                                                 ------------     ------------
Net Loss                                         $(1,164,221)     $         0
                                                 ============     ============

           
Basic and Diluted           
 Net Loss Per Common Share                       $      (.18)     $       .00
                                                 ============     ============

           
Weighted Average Shares Outstanding                6,551,685                5
                                                 ============     ============


See accompanying summary of accounting policies and notes to financial 
statements.



                                      F-4
AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FROM JUNE 1, 2003 THROUGH MAY 31, 2004

                  Number          Add'l Paid
                    Of    At Par  in Capital  Retained  Accum. other      Total
                  Shares   Value  & Treasury  Earnings  Comprehen-  Stockholder
                  Issued  $.0001    Stock       (Loss)   sive Inc.       Equity
                ---------- ------ ----------- ---------- ---------- -----------
Balance,
 May 31, 2003           5  $   0     $    0    $     0    $     0    $       0

Cancellation of
 Common Stock held
 by eCom eCom          (5)     0          0          0          0            0 

Issuance of 
 Common Stock to 
 eCom eCom.com Inc. 
 shareholders    2,497,756    250          -          -          -         250

Issuance of
 Common Stock
 for the acquisition
 of ACHI, Inc.
 assets.        13,226,147  1,322  13,176,443        -          -   13,177,765

Issuance of
 Detachable warrants     -      -      10,050        -          -       10,050

Purchase of
 IS Direct Agency NY
 for 800,000,
 subscribed but 
 unissued shares         -     80     999,920        -          -    1,000,000

Conversion of
 $500,000 Debt to
 stock - unissued        -     50     499,950        -          -      500,000

Accumulated other
 comprehensive
 loss, net               -      -          -         -    (512,997)   (512,997)

Net Operating Loss       -      -          -   (651,224)         -    (651,224)
                ---------- ------ ----------- ---------- ---------- -----------
Balance,
  May 31, 2004  15,723,903 $1,702 $14,686,363 $(651,224) $(512,997) $13,523,844
                ========== ====== =========== ========== ========== ===========



See accompanying summary of accounting policies and notes to financial 
statements.


                                      F-5
AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MAY 31, 2004 and 2003

                                                         2004         2003
                                                     ----------   ----------
Cash Flows From Operating Activities
    Cash received from customers                            -     $      - 
    Cash paid to suppliers of goods            
        and services                               $ (143,268)           -   
    Income Taxes Paid                                       -            -
    Interest Paid                                     (13,691)           -
    Interest Received                                       -            -
                                                _______________ _____________  
        Net Cash Flows Used in            
         Operating Activities                        (156,959)           -
                                                _______________ _____________ 
Cash Flows From Financing Activities            
    Proceeds of Loans from Stockholders               329,997            -
    Proceeds of Loans from Related Company             57,661            -
    Collection of Loan From Related Company            25,793            -
    Loan to Related Company                           (27,067)           -
    Loan to Related Company                          (343,995)           -
    Purchase of Common Stock                         (362,816)           -
    Loan Proceeds Converted to Common Stock           500,000            -
                                                _______________  _____________
Net Cash Flows Provided By            
         Financing Activities                         179,573            -
                                                _______________  _____________ 
Net Increase in Cash                                   22,614            -
            
Cash and Cash Equivalents at            
 Beginning of Period, June 1, 2003 and 2002                 0            0
                                                _______________  _____________ 
Cash and Cash Equivalents at            
End of Period, May 31, 2004 and 2003              $    22,614     $      0
                                                ===============  =============
            
            
            
            











See accompanying summary of accounting policies and notes to financial
statements.


                                     F-6

AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MAY 31, 2004 and 2003


                                                         2004            2003
                                                --------------   -------------

Reconciliation of Net Loss to Net Cash Flows Used in Operating Activities
            
            
    Net Loss                                     $ (1,164,221)     $        -
    Cash was increased by:            
        Other Comprehensive Income                    512,997               -
        Loss on Disposition of Common Stock           140,000               -
        Valuation Loss                                  6,493               -
        Amortization                                        -               -
        Depreciation                                    3,952               -
        Bad Debt adjustment                           343,995               -
        Increase in Accounts Payable                   27,806               -
        Increase in Accrued Expenses                    1,706               -
    Cash was decreased by            
        Increase in Prepaid Expenses                  (26,577)              -
        Increase in Security Deposits                  (3,110)              -
                                                _______________  _____________
        Net Cash Flows Used in            
         Operating Activities                    $   (156,959)    $         -
                                                ===============  =============

            
Supplemental Disclosures
Of Non Cash Investing and
Financing Activities:
------------------------
On February 29, 2004 the Company acquired approximately $137,000 in notes 
receivable, common and preferred stock in various entities valued at $3.1 
million, equipment of $47,000, intangible assets of $6,000, intellectual 
property valued at $3.5 million, various prepaid assets valued at $92,000, 
goodwill of $7.2 million and assumed $1,005,000 in debt for the issuance of 
13,226,147 shares of the Company's common stock.










See accompanying summary of accounting policies and notes to financial 
statements.



                                      F-7
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004

NOTE A - NATURE OF OPERATIONS

American Capital Holdings, Inc. (the "Company") was incorporated in the State 
of Florida on January 27, 1999 as U S Amateur Sports Company, a wholly owned 
subsidiary of eCom eCom.com, Inc.("eCom") which trades on the OTC/Bulletin 
Board under the symbol 'ECEC.' On March 19, 2003, the Company changed its name 
to USA SportsNet Company, and on December 12, 2003 changed its name to American 
Capital Holdings, Inc. in connection with its spin off by eCom and its 
acquisition of certain assets of a company formerly known as American Capital 
Holdings, Inc. (now known as ACHI, Inc.)  The Company's main office is located 
at 100 Village Square Crossing, Suite 202, Palm Beach Gardens, Florida 33410, 
and the telephone number is (561) 207-6395.

IS Direct Agency, Inc. ("ISDA"), a wholly-owned subsidiary of the company, was 
incorporated in the State of Florida on May 20, 2004.  On May 21, 2004 ISDA 
acquired the assets of IS Direct Agency, Inc., a New York Corporation.  ISDA 
provides internet based term life insurance quotes.

While a wholly owned subsidiary of eCom, the Company developed an e-commerce 
Internet infrastructure. This product provided an affordable, user-friendly 
technological platform and professional resources to facilitate web business 
development.  It also operated an on-line business as a test model using 
Company developed e-commerce concepts to sell sports products.  

The Spin-Off.  The Company was one of ten wholly owned subsidiaries of eCom, 
with varying business plans.  In recent years, eCom concluded that it did not 
have the financial resources necessary to develop all of its ten business units 
collectively.  eCom decided to spin off its subsidiaries into independent 
companies in the belief that independent companies, each with a distinct 
business, would be better able to obtain necessary funding and develop their 
business plans.  This belief was based in part on eCom's experience with 
potential business partners which sought involvement with only one of eCom's 
subsidiaries, rather than involvement with the multi-faceted eCom. 

On December 1, 2003, the Board of Directors of eCom approved the spin-off of 
the Company.  They voted to issue to the shareholders of eCom one share of the 
Company for every one share of eCom owned as of the record date of January 5, 
2004.  Fractional shares will be purchased by the Company. No payment was 
required of the eCom shareholders.

Acquisition from American Capital Holdings.  After the spin off of the Company 
was completed, the Company was presented with an opportunity to acquire certain 
assets of American Capital Holdings, Inc. (now known as, and referred to 
hereafter as ACHI).  On January 12, 2004, the Company entered into an Asset 
Purchase Agreement with ACHI whereby the Company acquired certain assets, and 
assume certain liabilities of ACHI in return for the issuance of common stock of
the Company in an amount equal to 84.1% of the total ownership of the Company.  
In order to accomplish this transaction, the Company effected a 20 to 1 reverse 
stock split, which reduced its outstanding stock to 2,497,756 shares, and agreed


See accompanying independent accountants' audit report.
                                      F-8 
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004

NOTE A - NATURE OF OPERATIONS (CONTINUED)

to issue to ACHI 49,955,112 shares.  ACHI agreed to accept the issuance of
13,561,804 shares at closing, and assigned its right to receive the 13,561,804 
shares to its principle, Barney A. Richmond, now the President of the Company.  
The remaining 36,393,308 shares were reserved for issuance by the Company in 
connection with future acquisitions and financings.  The Company then changed 
its name to American Capital Holdings, Inc., and ACHI changed its name to ACHI, 
Inc.  Of the 36,393,308 shares reserved for future issuance, 2,162,099 shares 
have now been issued to the shareholders of Spaulding Ventures, LLC, in 
replacement of shares of ACHI to be issued to Spaulding in connection with a 
prior acquisition of assets by ACHI from Spaulding. 


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation, Use of Estimates
The Company maintains its accounts on the accrual basis of accounting. The
preparation of financial statements in conformity with U.S. generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.

Revenue Recognition 
Revenue and dividends from investments are recognized at the time the 
investment dividends are declared payable by the underlying investment.  
Capital gains and losses are recorded on the date of sale of the investment.

Cash
Cash consists of deposits in banks and other financial institutions having
original maturities of less than ninety days.

Allowance for Doubtful Accounts
It is the policy of management to review the outstanding accounts receivable
at year end, as well as the bad debt write-offs experienced in the past, and
establish an allowance for doubtful accounts for uncollectible amounts.

Depreciation
Property and equipment are recorded at cost and depreciated over the
estimated useful lives of the related assets. Depreciation is computed using
the straight-line method.




See accompanying independent accountants' audit report.




                                      F-9
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Amortization
The accounting for a recognized intangible asset acquired after June 30, 2001 
is based on its useful life to the Company.  If an intangible asset has a 
finite life, but the precise length of that life is not known, that intangible 
asset shall be amortized over management's best estimate of its useful life.  
An intangible asset with an indefinite useful life is not amortized.  The 
useful life to an entity is the period over which the asset is expected to 
contribute directly or indirectly to the future cash flows of that entity.

Investments
Investments are stated at the lower of cost and market value.


NOTE C -  NOTES RECEIVABLE

Notes Receivable at May 31, 2004 consist of the following:

   An 8% non-collateralized note that matures in December 2004,
   Interest is payable quarterly.  Included in the balance is
   $11,963 of accrued interest receivable.                        $ 111,963

   A 4% non-collateralized note due on demand.  Included in
   the balance is $1,989 of accrued interest receivable.             26,989
                                                                  ----------
       Total Notes Receivable                                     $ 138,952
                                                                  ==========

Management has made a determination that all of the notes receivable are 
collectable and therefore, has not established an allowance for doubtful 
accounts.


NOTE D - LOANS RECEIVABLE RELATED PARTIES

The three loans receivable from related corporate entities are non-
collateralized, non-interest bearing and are due on demand.

The loans due as of May 31, 2004 are as follows:

    eCom eCom.com Inc.       $  27,067
    Freedom 4 Wireless, Inc.   343,995
     Less bad debts           (343,995)
                              ---------
        Total                $  27,067
                              =========



See accompanying independent accountants' audit report.
                                     F-10
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004


NOTE E - INVESTMENTS

The Company accounts for its investments in common stock using the cost 
method for those investments which the Company does not own a controlling 
interest.  These investments are currently recorded at cost.  The Company's 
share of the investors earnings or losses, if any, are not available at the 
date of these financial statements.  No quoted market price is available for 
these investments.

The Company accounts for investments in common stock for which there is a 
quoted market price as an Available-for-Sale security under Statement of 
Financial Accounting Standards No. 115, Accounting for Certain Investments in 
Debt and Equity Securities.  

On May 31, 2004, investments consisted of the following:

Cost Method of Accounting
Investment Securities at Cost
   @Visory, LLC                          $   112,500
   Brilliant Coatings, Inc.                  250,000
   Century Aerospace Corporation             285,000
   eSmokes, Inc.                             100,000
   Efficien, Inc.                            287,000
   Smartpill Diagnostics, Inc.               770,000
   Metroflex, Inc.                           900,000
                                          -----------
Total Equity Method Securities at Cost     2,704,500

Available-for-Sale method of accounting
Air Media Now, Inc.                        2,933,019 
eCom eCom.com Inc.                           258,678
                                          -----------
    Total Available-for-Sale securities    3,191,697
                                          -----------
Total Investment Securities              $ 5,896,197
                                          ===========

Cost Method Securities:


@Visory, LLC is a limited liability company located in East Aurora NY.  The 
Company owns 250,000 Series A units of @Visory LLC.  The Company's investment 
amounts to 1.2% of the outstanding units of @Visory, LLC.  @Visory, LLC is 
taxed as a partnership, not publicly traded.  As of May 31, 2004 @Visory, 
LLC had investments in the following companies: Appraisal.com; SmartPill 
Diagnostics; Efficien; Liquid Matrix; Saturn Internet Reservations; 
StudentVoice; Synacor; and Yipee, Inc.


See accompanying independent accountants' audit report.

                                     F-11
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004

NOTE E - INVESTMENTS (CONTINUED)

Brilliant Coatings is a Nevada Corporation.  The Company owns 15,000,000 common 
shares of Brilliant Coatings.  The Company's investment amounts to 2.3% of the 
outstanding common shares of Brilliant Coatings Inc.

Century Aerospace is a Delaware Corporation.  The Company owns 57,000 common 
shares of Century Aerospace.  The Company's investment amounts to .7% of the 
outstanding common shares of Century Aerospace

eSmokes, Inc is a Florida Corporation.  The company owns 300,000 common shares 
of eSmokes, Inc.  The Company's investment amounts to 3.3% of the outstanding 
shares of eSmokes, Inc.

Efficien, Inc. is a Delaware Corporation.  The Company owns 500,000 common 
shares of Efficien. The Company's investment amounts to 11.9% of the 
outstanding common shares of Efficien, Inc.  Efficent specializes in the 
development of internet based applications to improve the efficiency of 
hospital supply and material flow through an integrated application service 
provider (ASP) solution.

SmartPill Diagnostics, Inc. is a Delaware Corporation.  The Company owns 
1,194,824 Series A preferred shares of SmartPill Diagnostics, Inc.  The 
Company's investment amounts to 11.60% of the outstanding shares of SmartPill 
Diagnostics, Inc.  SmartPill Diagnostics is a leading developer of SmartPill 
Capsule endoscopy technology.   About the size of a vitamin pill, the SmartPill 
Capsule is a capsule endoscopy device that uses patented technology to measure 
peristaltic pressure, pH and transit time, and determine real-time location; 
factors that aid Gastroenterologists in the diagnosis of such GI motility 
disorders as Gastroparesis and Dyspepsia.  The patient benefits from a more 
accurate diagnosis and a more comfortable, non-invasive, non-surgical approach 
to GI exploratory examinations.


Metroflex, Inc. is a Delaware Corporation.  The Company owns 900,000 common 
shares of Metroflex, Inc.  Metroflex's MetroFlexCard operates as a MasterCard 
debit card. The card enables employers to set up programs through which 
employees can pay for commuter expenses-mass transit and parking expenses on a 
pretax basis.

Available-for-Sale Securities:

eCom eCom.com, Inc. is a Florida Corporation and trades on the OTC/BB:ECEC. The 
company which was the former parent of USA SportsNet Company now American 
Capital Holdings, Inc., owns 1,437,100 common shares of eCom.  The Company's 
investment amounts to 2.9% of the outstanding shares of eCom.  The cost for 
this investment as of May 31, 2004 was $235,071.  On May 31, 2004 the 
market value based on a closing bid price of 0.16 per share was $258,678.  The 
difference in cost versus market value is recorded as Accumulated Other 
Comprehensive Income of $23,607.
See accompanying independent accountants' audit report.

                                     F-12
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004

NOTE E - INVESTMENTS (CONTINUED)

On February 29, 2004, American Capital Holdings, Inc. purchased certain assets 
from ACHI, Inc.   One of the assets that ACHI, Inc. owned, and that was 
acquired by American Capital Holdings, Inc., was 53,910,922 common shares of 
Air Media Now, Inc.  The only assets recorded on the books of Air Media Now, 
Inc. at date of acquisition were the rights to use certain Intellectual 
Property that had been developed by the company plus 500,000 common shares of 
eCom eCom.com, Inc.  American Capital Holdings, Inc. owns approximately 90% of 
the outstanding common shares of Air Media Now, Inc. and, therefore, 
consolidated the assets and operations of Air Media Now, Inc. at May 31, 2004.  
Management determined that the fair value of the common stock of Air Media Now, 
Inc., which is traded on the pink sheets, was $2,933,019 ($.05 x 53,910,922 
shares) at May 31, 2004 and, therefore, recognized the ownership of this common 
stock as a marketable security and available for sale. The loss in value of 
$(536,604) Air Media Now stock is recognized as a comprehensive loss in the 
current period and as an Accumulated Comprehensive Loss in stockholders' 
equity.

NOTE F - PROPERTY AND EQUIPMENT

Equipment consisting of various Cisco routers, switches, cables, and dual speed 
hubs were acquired from a company owned by a majority stockholder of American 
Capital Holdings, Inc.  The equipment is being used to support a hosting 
operations center.  Depreciation expense of $3,952 has been recorded as of May 
31, 2004.

NOTE G - PREPAID EXPENSES

Prepaid expenses consist principally of amounts paid for auditing work for the 
Company, along with marketing and research material to be used for investor 
relations.  

NOTE H - INTANGIBLE ASSETS

Intangible assets consist of website and software development costs for IS 
Direct, and fees related to applications for patents and trademarks.

NOTE I - OTHER ASSETS

Other assets consist primarily of security deposits on the lease of office
facilities.


NOTE J - Loan Payable Related Party

A non-interest bearing, non-collateralized loan payable to a related company in 
the amount of $57,681 is due on demand.

See accompanying independent accountants' audit report.

                                     F-13

AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004


NOTE K - PROMISSORY NOTES

Promissory Notes as of May 31, 2004 consisted of:
                                                        May 31, 2004 
                                                      ---------------  
Four interest bearing, non-collateralized
loans.  The loans have various maturities 
throughout 2004.                                         $ 494,950 
                                                         ---------- 
     Total Notes Payable                                   494,950 
     Less Current Portion                                 (494,950)
                                                         ----------
     Net Long-term Debt                                  $       0 
                                                         ==========
The short-term notes payable mature as follows:
     May 31, 2004                                        $ 494,950
                                                         ==========
Two non-interest bearing, non-collateralized loans
     due on demand                                       $ 340,027 
                                                         ==========

The notes and loans can be converted to shares of the Company's $.0001 par 
value common stock at the option of the holder.  The notes pay interest at 10% 
per annum.  Interest is paid quarterly.  The loan can be converted at 80% of 
the average closing price of Company's common stock for the preceding five (5) 
consecutive trading days with a floor of $1.  The holder of a $500,000 10% note 
payable with accrued interest of $9,315 agreed on May 7, 2004 to convert their 
debt to common shares.  By Agreement, the shares of common stock at conversion 
will not be issued until the effective date of the Company's filings with the 
United States Securities & Exchange Commission.

NOTE L - WARRANTS

The Company has issued 1,005,000 (505,000 + 500,000) detachable warrants for 
each dollar of debt as described in Note K above.  Management has determined 
that the value of the detachable warrants to be $.01 on the date of issuance 
and have charged paid in capital $10,050 during the period.  Each warrant 
entitles the holder to purchase one (1) share of common stock at $.01.  The 
Company also issued 400,000 warrants to one of the former owners of IS Direct 
Agency for providing his insurance licensing in all fifty states.  The warrants 
can be exercised for $.01 each.  An additional 216,209 warrants were issued in 
connection with the Spaulding acquisition, one warrant for every ten shares 
owned.  Each unit of Spaulding entitled the owner to one warrant with an 
exercise price of $6.00 each.
 




See accompanying independent accountants' audit report.

                                     F-14
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004


NOTE L - WARRANTS (CONTINUED)

The following is a summary of warrants through May 31, 2004:
 
       Outstanding warrants at the beginning of the year           0
       Warrants issued                                     1,621,209
       Warrants expired                                            0
       Warrants exercised                                          0
                                                         ------------
       Warrants outstanding at May 31, 2004                1,621,209

The warrants expire as follows:

       Expiration Date                  Number of Warrants
       --------------------             ------------------
       September 30, 2004                       75,000
       January 31, 2005                          130,000
       August 15, 2005                         300,000
       December 15, 2005                       500,000
       December 31, 2005                       216,209
       Warrants expiring beyond 2005           400,000
                                          -------------
                                             1,621,209
                                          =============


NOTE M - COMMITMENTS AND CONTINGENCIES

The Company leases approximately 1200 feet office facilities in Palm Beach 
Gardens, Florida under an operating lease of $3,297 per month which expires on 
January 31, 2005.  ISDA leases approximately 200 square feet of office 
facilities in Buffalo, NY under a month to month agreement of $425.00 per 
month. Future minimum lease payments including sales tax as of May 31, 2004 
are:
Fiscal Years ending:

            May 31, 2005                        26,373
                                               -------
            Total Minimum Lease Payments      $ 26,373

Rent expense for the Twelve month period ending May 31, 2004 was $8,579.

NOTE N - INCOME TAXES

No provision for federal and state income taxes has been recorded
because the Company has incurred net operating losses since inception.  The
Company's net operating loss carry-forward as of May 31, 2004 totals
approximately $495,000.  These carry-forwards, which will be available to
offset future taxable income, and expire beginning in May 31, 2024.

See accompanying independent accountants' audit report.
                                     F-15
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004


NOTE N - INCOME TAXES (CONTINUED)

The Company does not believe that the realization of the related net
deferred tax asset meets the criteria required by generally accepted
accounting principles and, accordingly, the deferred income tax asset arising
from such loss carry forward has been fully reserved.

The Company accounts for income taxes in accordance with FASB Statement No. 
109, Accounting for Income Taxes (FASB 109). Under FASB 109, income taxes are 
provided for the tax effects of transactions reported in the financial 
statements and consist of taxes currently due plus deferred taxes related to 
certain income and expenses recognized in different periods for financial and 
income tax reporting purposes. Deferred tax assets and liabilities represent 
the future tax return consequences of those differences, which will either be 
taxable or deductible when the assets and liabilities are recovered or settled.

Deferred taxes also are recognized for operating losses and tax credits that 
are available to offset future taxable income and income taxes, respectively.  
A valuation allowance is provided if it is more likely than not that some or 
all of the deferred tax assets will not be realized. 


NOTE O - STOCKHOLDERS' EQUITY
 
To facilitate the purchase of the assets of ACHI, the Company recorded a one 
for twenty reverse split on the Effective Date of the currently outstanding 
common stock, while maintaining the conversion and exercise prices of the 
Senior Notes, the Secured Notes, the Subordinated Notes and the related
warrants.  All prior period share and per-share amounts have been restated to 
account for the reverse split.  Any fractional shares remaining after the 
reverse split will be paid out in cash to the shareholder on the Effective 
Date.

Warrants were granted to Promissory Noteholders with detachable warrants.  
Management has determined that the fair value of each warrant is $0.01.

The computation of diluted loss per share before extraordinary item for the 
year ended May 31, 2004 does not include shares from potentially dilutive 
securities as the assumption of conversion or exercise of these would have an 
anti-dilutive effect on loss per share before extraordinary items.  In 
accordance with generally accepted accounting principles, diluted loss per 
share from extraordinary item is calculated using the same number of potential 
common shares as used in the computation of loss per share before extraordinary 
items.

NOTE P - DEFERRED TAX ASSET

Deferred income taxes are provided for temporary differences between the
financial reporting and income tax basis of the Company's assets and
See accompanying independent accountants' audit report.
                                     F-16

AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004

NOTE P - DEFERRED TAX ASSET (CONTINUED)

liabilities.  Temporary differences, net operating loss carry forwards
and valuation allowances comprising the net deferred taxes on the balance
sheets is as follows:

                                                      May 31, 2004
                                                     --------------
         Loss carry forward for tax purposes          $    495,075
                                                     ==============
         Deferred tax asset (34%)                          168,326
         Valuation allowance                              (168,326)
                                                     --------------
         Net deferred tax asset                                  -
                                                     ==============
No provision for federal and state income taxes has been recorded because the
Company has incurred net operating losses since inception. The Company's net
operating loss carry-forward as of May 31, 2004 was approximately
$495,000. These carry-forwards, which will be available to offset future
taxable income, will expire through the year 2024.

The Company does not believe that the realization of the related net deferred
tax asset meets the criteria required by generally accepted accounting
principles and, accordingly, the deferred income tax asset arising from such
loss carry forward has been fully reserved.


NOTE Q - RELATED PARTY TRANSACTIONS

The Company has accounts receivables due from two related company entities.  
eCom eCom.com, Inc. owes $27,067 for services paid to the Company's transfer 
agent and accountant.  Freedom 4 Wireless, Inc. owes the Company $343,995 for 
working capital and inventory purchased by ACHI, subsequently purchased by the 
Company on February 29, 2004.  These related party transactions totaled
$371,062 on May 31, 2004.

NOTE R - RECENT ACCOUNTING PRONOUNCEMENTS

The FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations with 
an effective date for financial statements issued for fiscal years beginning 
after June 15, 2002.  The statement addresses financial accounting and 
reporting for obligations related with the retirement of tangible long-lived 
assets and the costs associated with asset retirement.  The statement requires 
he recognition of retirement obligations which will, therefore, generally 
increase liabilities; retirement costs will be added to the carrying value of 
long-lived assets, therefore, assets will be increased; and depreciation and 
accretion expense will be higher in the later years of an assets life than in 
earlier years.  The Company adopted SFAS No. 143 at January 1, 2002.  The 
adoption of SFAS No. 143 had no impact on the Company's operating results or 
financial positions.

See accompanying independent accountants' audit report.
                                     F-17
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
TWELVE MONTHS ENDED MAY 31, 2004


NOTE R - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

The FASB also issued SFAS No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets and is effective for financial statements issued for
fiscal years beginning January 1, 2002.  This statement addresses financial
accounting and reporting for the impairment or the disposal of long-lived
asset.  An impairment loss is recognized if the carrying amount of a long-
lived group exceeds the sum of the undiscounted cash flow expected to result
from the use and eventual disposition of the asset group.  Long-lived assets
should be tested at least annually or whenever changes in circumstances
indicate that its carrying amount may not be recoverable.  This statement
does not apply to goodwill and intangible assets that are not amortized.  The
Company adapted SFAS No. 144 in the first quarter of 2002. The adoption of SFAS 
No. 144 had no impact on the Company's operating results or financial position.

In April 2002, the FASB issued SFAS No. 145, "Rescission of the FASB Statements 
No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical 
Corrections"("SFAS No. 145"). SFAS No. 145 eliminates the requirement to 
classify gains and losses from the extinguishment of indebtedness as 
extraordinary, requires certain lease modifications to be treated the same as a 
sale-leaseback transaction, and makes other non-substantive technical 
corrections to existing pronouncements. SFAS No. 145 is effective for fiscal 
years beginning after May 15, 2002. SFAS No. 145 was adopted on June 1, 2003 
and did not have a material effect on the Company's financial position or 
results of operations.

The FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments 
with Characteristics of both Liabilities and Equity" and is effective for 
financial instruments entered into after May 31, 2003.  This Statement 
establishes standards for how an issuer classifies and measures in its 
statement of financial position certain financial instruments with 
characteristics of both liabilities and equity.  It requires that an issuer 
classify a financial instrument that is within its scope as a liability because 
that financial instrument embodies an obligation of the issuer.  The Company 
has adopted SFAS No. 150 and the adoption has had no impact on the Company's 
operating results or financial position.

Goodwill and intangible assets acquired prior to July 1, 2001 will continue to 
be amortized and tested for impairment in accordance with pre- SFAS No. 142 
requirements until adoption of SFAS No. 142. Under the provision of SFAS 
No.142, intangible assets with definite useful lives will be amortized to their 
estimated residual values over those estimated useful lives in proportion to 
the economic benefits consumed. Such intangible assets remain subject to the 
impairment provisions of SFAS No. 121. Intangible assets with indefinite useful 
lives will be tested for impairment annually in lieu of being amortized. The 
impact of adopting SFAS Nos. 141 and 142 will not cause a material change in 
the Company's consolidated financial statements as of the date of this report. 

See accompanying independent accountants' audit report.

                             F-18

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

During the last two fiscal years, the Company has not had any changes in 
or disagreements with its accountants.

Item 8A. Controls and Procedures.

As of the end of the period covered by this report, based on an evaluation of 
the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) 
and 15d-15(e) under the Securities Exchange Act of 1934), the Chief Executive 
and Chief Financial Officer of the Company has concluded that the Company's 
disclosure controls and procedures are effective at the reasonable assurance 
level to ensure that information required to be disclosed by the Company in its 
Exchange Act reports is recorded, processed, summarized and reported within the 
applicable time periods specified  by the SEC's rules and forms.

There were no changes in the Company's internal controls over financial 
reporting during the year ended May 31, 2004 that have materially affected, or 
are reasonably likely to materially affect, our internal control over financial 
reporting.

PART III

ITEM 7. DIRECTORS, EXECUTIVE OFFICERS AND CONTROL PERSONS.

The following individuals are our executive officers and the members of our 
board of directors.  Each director is elected at our annual meeting of 
shareholders and holds office until the next annual meeting of shareholders, or 
until his or her successor is elected and qualified.  Our by-laws permit the 
board of directors to fill any vacancy and such director may serve until the 
next annual meeting of stockholders or until his or her successor is elected 
and qualified.  The board of directors elects officers annually and their terms 
of office are at the discretion of the board.                                

Name                        Age                       Positions Held
-----                     ------                    --------------------
Barney A. Richmond          53                   Chairman/President/Secretary
                                                 Director

Richard C. Turner           45                   Treasurer/Chief Financial 
                                                 Officer/Director

Mathew Salmon               46                   Director

Barry M. Goldwater, Jr.     66                   Director

Douglas Sizemore            74                   Director

Norman E. Taplin            54                   Director

Michael Camilleri           51                   Director


                                     33


Barney A. Richmond has been President and a Director of the Company since its 
acquisition of certain assets from ACHI in January 2004, and was President and 
a Director of ACHI prior to that time.  From 1985 to the present, Mr. Richmond 
has been an independent advisor and investor in assisting companies, as well as 
individuals, regarding public offerings, mergers, reverse mergers and a variety 
of corporate financing issues.  Mr. Richmond has also been an investor in 
numerous reorganizations and business turnarounds, including many substantial 
bankruptcy reorganizations.  Mr. Richmond has been a member of the Boards of 
Directors of The Richmond Company, Inc., Benny Richmond, Inc., 877 Management 
Corporation, King Technologies, Inc., King Radio Corporation, United States 
Financial Group, Inc., JSV Acquisition Corporation, Chase Capital, Inc, 
Berkshire International, Inc. and Dunhall Pharmaceuticals, Inc.

Richard C. Turner has been Treasurer and Chief Financial Officer of the Company 
since June 2001, and became a Director of the Company in February 2004.  From 
September 1990, until he joined the Company in June 2001, Mr. Turner was 
employed as an accountant by Glenn G. Schanel, CPA, where he was responsible 
for corporate and individual tax returns, business write-up services, and 
business consulting services, including computer and database management.  
Prior to 1990, Mr. Turner was Vice President of Finance at First American Bank, 
Lake Worth, Florida, where he was responsible for the bank's financial 
reporting, budgeting and cost accounting.  

Michael Camilleri has been a Director of the Company since November 2004, and 
holds a number of positions within the insurance industry.  He is a principal 
of Preferred Insurance Capital Consultants, LLC. Preferred specializes in 
actuarial, litigation support and insurance management consulting services. Mr. 
Camilleri serves as a director and General Counsel of First Commercial 
Insurance Company, and as a director and officer of various insurance related 
affiliates of First Commercial.  Mr. Camilleri is also President of Newport 
Star Reinsurance Company, Inc.; a director and Vice President of CEIB Marketing 
Group, LLC; President, Treasurer and Vice President of Spoleto Holdings, LLC; 
and Manager of Power One Real Estate Investments, LLC.  Within the last five 
years, Mr. Camilleri has also served as Secretary of Accident Insurance 
Company, Inc., President and CEO of AmTrust Insurance Company, and Senior Vice 
President of Insurance Services Offices, Inc.. From 1996 to 1999, he was 
President of Insurance Data Resources, Inc. (IDR) and IDR Statistical Services, 
Inc. (IDRSS), national workers compensation rating organizations. Prior to 
joining IDR in 1996, Mr. Camilleri was a senior partner and head of the 
insurance regulatory and health practices for Adorno & Zeder, P.A. From 1978 to 
1991 he was with the National Council on Compensation Insurance, Inc. (NCCI), 
where he served as Senior Vice President and General Counsel. At NCCI, Mr. 
Camilleri directed the Legal, National Affairs, Public Affairs and Residual 
Markets division. During his career with NCCI, he managed countrywide workers 
compensation assigned risk plans and reinsurance pools, established a prototype 
National Affairs Department, managed all internal and external affairs, 
provided oversight on multi state and federal issues including testimony before 
U.S. Congress, and served as Secretary to the Board of Directors. Mr. Camilleri 
is the author of texts and articles on workers compensation and health care and 
is a frequent speaker on workers compensation and health related issues at 
national conferences.

Barry M. Goldwater, Jr., has been a Director of the Company since November 
2004.  Mr. Goldwater is President of B2 Solutions, which represents client 
companies before Congress and various branches of the United States Government, 
                                     
                                     34
as well as the California and Arizona state legislatures . Prior to joining B2 
Solutions, Mr. Goldwater served as a General Partner for 13 equipment leasing 
partnerships. Mr. Goldwater's background includes 14 years as a United States 
Congressman and 8 years as a Series 7 Registered Representative in the 
securities brokerage industry and a member of the New York Stock Exchange. 
.While in Congress, Mr. Goldwater served on committees that had jurisdiction 
over Energy, Aviation, Space, Defense and Public Works. Mr. Goldwater served on 
the Joint Committee on Energy, which responded to the oil crisis on 1974.

Matthew Salmon has been a Director of the Company since January 2004.  Since 
November 2000, Mr. Salmon has been President of Upstream Consulting, a Public 
Affairs consulting company. From November 1994 until November 2000, Mr. Salmon 
served in the United States House of Representatives, representing Arizona's 
First Congressional District.

Douglas Sizemore has been a Director of the Company since November 2004.  Mr. 
Sizemore has been President of Accident Insurance Company, Inc., since 2003, 
and has also been a self-employed insurance consultant since 2000.  From 1995 
to 2000, Mr. Sizemore was Commissioner of Insurance for the State of Tennessee. 
Prior to his position as Commissioner of Insurance, Mr. Sizemore was President 
of Johnston City Insurance Agency, Inc., dating back to 1959.

Norman E. Taplin has been a Director of the Company since November 2004.  Mr. 
Taplin is an attorney, concentrating his practice in the areas of regulatory 
insurance, administration law, corporate and commercial law representing 
companies, industries, business matters involving governmental regulation, the 
securing and maintaining of licenses, governmental approvals and other 
regulatory issues, real estate, estate planning and probate. He is also 
involved in matters regarding the establishment of new businesses, real estate 
developments, and other transactions which may or may not involve governmental 
regulation. Mr. Taplin has been active in insurance matters since 1975 and has 
represented a variety of insurance companies in the United States, District of 
Columbia and select foreign jurisdictions. He is also a member of NALC, and has 
been appointed to the Hurricane Advisory Board in Georgia.

Our Board of Directors has determined that we have at least one financial 
expert, Richard C. Turner, serving on our audit committee.  Since Mr. Turner is 
an officer of the Company, as well as a director, he is not considered 
independent. 

A Code of Ethics that applies to our chief executive and senior financial 
officers, as well as a Code of Business Conduct and Ethics that applies to all 
employees, have been drafted and presented to our Board of Directors for 
review.  Both Codes will be considered for adoption by the Board of Directors 
at its next meeting.

ITEM 8. EXECUTIVE COMPENSATION.

Prior to January 5, 2004, when the Company was spun off from eCom, our 
executive officers were paid by eCom.  After the Company was spun off from 
eCom, Richard C. Turner, our Chief Financial Officer, has been paid an annual 
salary of $50,000, plus a minimum annual bonus of $50,000.  No other executive 
officer currently receives compensation from the Company.
We have agreed to issue to our independent directors, but have not yet issued, 
warrants to purchase a total of 1,500,000 shares of our Common Stock at an 

                                     35

exercise price of $.01 per share, as compensation for their directorial and 
consulting services.

ITEM 9. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

As of May 31, 2004, and as of January 15, 2005, there were a total of 
15,723,903 shares of the Company's stock outstanding.  In addition, as of 
January 15, 2005, there were 2,250,000 shares of common stock subscribed for, 
but not yet issued, pursuant to the conversion of certain convertible notes 
previously issued by the Company.  In addition, the Company has issued warrants 
to purchase an additional 1,931,209 shares of common stock, and has committed 
to issue another 4,500,000 warrants to purchase common stock.  The table below 
shows the number of shares of common stock held as of January 15, 2005, by (a) 
each director and executive officer of the Company, (b) the directors and 
executive officers of the Company as a group, and (c) each person known by us 
to be the beneficial owner of more than 5% of the Company's outstanding stock.  
All percentages assume the shares currently subscribed for are issued and 
assumes all of the warrants are issued and exercised.
                                           Number of             % of Shares
Name and Address                           Shares Owned          Outstanding
-----------------------                    --------------      ---------------
Barney A. Richmond, Director & President       7,084,048             29.0%
601 Seafarer Circle
Jupiter, FL 33477

Richard C. Turner, Director &
Chief Financial Officer                          230,870               .9%
4200 Oak Street
Palm Beach Gardens, FL 33418

Matthew Salmon, Director                         500,000(1)           1.9%
2700 N. 3rd Street, Suite 2012
Phoenix, AZ  85004
                                    
Barry M. Goldwater, Jr., Director                250,000(1)           1.0%
3104 E. Camelback, Suite 274
Phoenix, AZ  85016
    
Douglas Sizemore, Director                       250,000(1)           1.0%
707 Rambling Road
Johnson City, TN 37604

Norman E. Taplin, Director                       250,000(1)           1.0%
1555 Palm Beach Lakes Blvd, Ste 1510
West Palm Beach, FL 33401

Michael Camilleri, Director                      250,000(1)           1.0%
2101 NW Corporate Blvd. Suite 415
Boca Raton, FL 33431

David W. Pong(2)                               2,000,000              8.2%
161 San Antonio Way
Sacramenta, CA 95819
-----------------------                    --------------      ---------------
All Directors & Executive Officers
     as a group (7 persons)                    8,814,918             36.1% 

1 Represent warrants to purchase common stock which the Company has committed to
issue.

2  All shares are held by the David W. Pong Revocable Trust.  Includes 380,000 
shares currently owned, 810,000 shares to be issued pursuant to the conversion 
of convertible notes held by the Trust, and warrants to purchase an additional 
810,000 shares.


ITEM 10. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

There have been no transactions, and there are no proposed transactions, 
between the Company and any of its Directors, executive officers or 
beneficial owners of five percent or more of the Company's Common Stock, 
or any member of their immediate families, as to which the Director, 
officer, beneficial owner, or family member had a material interest. 

On February 29, 2004 the Company received intellectual property rights when t 
acquired 53,910,922 common shares of Air Media Now, Inc. from ACHI, a related 
company.  The fair value of the publicly traded shares of Air Media Now, Inc. 
at date of receipt was $3,469,622.

ITEM 11. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits

Exhibit No.     Description
                31.1  Certification of principal executive officer

                31.2  Certification of principal financial officer

                32    Section 1350 Certification

(b) Reports on Form 8-K

The Company filed no reports on Form 8-K during the period covered by this 
Report.
                                    


ITEM 12.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Audit Fees.
The aggregate fees billed to the Company for professional services rendered for 
the audit of the Company's annual financial statements, review of the Company's 
quarterly financial statements, and other services normally provided in 
connection with statutory and regulatory filings or engagements was $0 for the 
fiscal year ended May 31, 2003, and $23,625 for the fiscal year ended May 31, 
2004.

Other Fees.

Other fees billed to the Company by accountants for consultation services, 
research and client assistance totaled $0 for the fiscal year ended May 31, 
2003, and $0 for the fiscal year ended May 31, 2004.
                                    37

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant has 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

American Capital Holdings, Inc.
(Registrant)

By   /s/ Barney A. Richmond
     ----------------------
     Barney A. Richmond, President

Date  April 28, 2005
     -----------------

In accordance with the Exchange Act, this report has been signed below by the 
following persons on behalf of the registrant and in the capacities and on the 
dates indicated.

By   /s/ Barney A. Richmond
     ----------------------
     Barney A. Richmond, President and Director

Date  April 28, 2005
     -----------------

By   /s/ Richard C. Turner
     ---------------------
     Richard C. Turner, Chief Financial Officer and Director

Date  April 28, 2005
     -----------------

By   /s/ Michael Camilleri
     ---------------------
     Michael Camilleri, Director

Date  April 28, 2005                 
     -----------------               
By   /s/ Norman E. Taplin
     --------------------
     Norman E. Taplin, Director

Date   April 28, 2005
     ------------------              
 
                                        38
Exhibit 31.1
I, Barney A. Richmond, certify that:
(1) I have reviewed this Annual Report on Form 10-KSB/A of American Capital 
Holdings, Inc.; 
(2) Based on my knowledge, this report does not contain any untrue statement of 
a material fact or omit to state a material fact necessary to make the 
statements made, in light of the circumstances under which such statements were 
made, not misleading with respect to the period covered by this report; 
(3) Based on my knowledge, the financial statements, and other financial 
information included in this report, fairly present in all material respects 
the financial condition, results of operations and cash flows of the small 
business issuer as of, and for, the periods presented in this report; 
(4) The small business issuer's other certifying officer(s) and I are 
responsible for establishing and maintaining disclosure controls and procedures 
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control 
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the small business issuer and have: 
(a) Designed such disclosure controls and procedures, or caused such disclosure 
controls and procedures to be designed under our supervision, to ensure that 
material information relating to the small business issuer, including its 
consolidated subsidiaries, is made known to us by others within those entities, 
particularly during the period in which this report is being prepared; 
(b) Designed such internal control over financial reporting, or caused such 
internal control over financial reporting to be designed under our supervision, 
to provide reasonable assurance regarding the reliability of financial 
reporting and the preparation of financial statements for external purposes in 
accordance with generally accepted accounting principles; 
(c) Evaluated the effectiveness of the small business issuer's disclosure 
controls and procedures and presented in this report our conclusions about the 
effectiveness of the disclosure controls and procedures, as of the end of the 
period covered by this report based on such evaluation; and 
(d) Disclosed in this report any change in the small business issuer's internal 
control over financial reporting that occurred during the small business 
issuer's most recent fiscal quarter (the small business issuer's fourth fiscal 
quarter in the case of an annual report) that has materially affected, or is 
reasonably likely to materially affect, the small business issuer's internal 
control over financial reporting; and 
(5) The small business issuer's other certifying officer(s) and I have 
disclosed, based on our most recent evaluation of internal control over 
financial reporting, to the small business issuer's auditors and the audit 
committee of the small business issuer's board of directors (or persons 
performing the equivalent functions): 
(a) All significant deficiencies and material weaknesses in the design or 
operation of internal control over financial reporting which are reasonably 
likely to adversely affect the small business issuer's ability to record, 
process, summarize and report financial information; and 
(b) Any fraud, whether or not material, that involves management or other 
employees who have a significant role in the small business issuer's internal 
control over financial reporting. 

Date: April 28, 2005

/s/ Barney A. Richmond
--------------------------
Barney A. Richmond
President





I, Richard C. Turner, certify that:
(1) I have reviewed this Annual Report on Form 10-KSB/A of American Capital 
Holdings, Inc.; 
(2) Based on my knowledge, this report does not contain any untrue statement of 
a material fact or omit to state a material fact necessary to make the 
statements made, in light of the circumstances under which such statements were 
made, not misleading with respect to the period covered by this report; 
(3) Based on my knowledge, the financial statements, and other financial 
information included in this report, fairly present in all material respects 
the financial condition, results of operations and cash flows of the small 
business issuer as of, and for, the periods presented in this report; 
(4) The small business issuer's other certifying officer(s) and I are 
responsible for establishing and maintaining disclosure controls and procedures 
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control 
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the small business issuer and have: 
(a) Designed such disclosure controls and procedures, or caused such disclosure 
controls and procedures to be designed under our supervision, to ensure that 
material information relating to the small business issuer, including its 
consolidated subsidiaries, is made known to us by others within those entities, 
particularly during the period in which this report is being prepared; 
(b) Designed such internal control over financial reporting, or caused such 
internal control over financial reporting to be designed under our supervision, 
to provide reasonable assurance regarding the reliability of financial 
reporting and the preparation of financial statements for external purposes in 
accordance with generally accepted accounting principles; 
(c) Evaluated the effectiveness of the small business issuer's disclosure 
controls and procedures and presented in this report our conclusions about the 
effectiveness of the disclosure controls and procedures, as of the end of the 
period covered by this report based on such evaluation; and 
(d) Disclosed in this report any change in the small business issuer's internal 
control over financial reporting that occurred during the small business 
issuer's most recent fiscal quarter (the small business issuer's fourth fiscal 
quarter in the case of an annual report) that has materially affected, or is 
reasonably likely to materially affect, the small business issuer's internal 
control over financial reporting; and 
(5) The small business issuer's other certifying officer(s) and I have 
disclosed, based on our most recent evaluation of internal control over 
financial reporting, to the small business issuer's auditors and the audit 
committee of the small business issuer's board of directors (or persons 
performing the equivalent functions): 
(a) All significant deficiencies and material weaknesses in the design or 
operation of internal control over financial reporting which are reasonably 
likely to adversely affect the small business issuer's ability to record, 
process, summarize and report financial information; and 
(b) Any fraud, whether or not material, that involves management or other 
employees who have a significant role in the small business issuer's internal 
control over financial reporting. 

Date: April 28, 2005

/s/ Richard C. Turner
---------------------------
Richard C. Turner
Chief Financial Officer



Exhibit 32
In connection with the Annual Report of American Capital Holdings, Inc. (the 
"Company") on Form 10-KSB/A for the period ending May 31, 2004 as filed with 
the Securities and Exchange Commission on the date hereof (the "Report"), 
Barney A. Richmond, President of the Company, and Richard C. Turner, Chief 
Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as 
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the 
best of my knowledge and belief:

(1)   the Report fully complies with the requirements of Section 13(a) or 
15(d) of the Securities Exchange Act of 1934; and

(2)  the information contained in the Report fairly presents, in all 
material respects, the financial condition and result of operations 
of the Company.


      /s/    Barney A. Richmond
      ---------------------------
      Barney A. Richmond
      President
      Date: April 28, 2005


      /s/     Richard C. Turner
      --------------------------
      Richard C. Turner
      Chief Financial Officer
      Date: April 28, 2005