SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC 20549
                             
                             Amendment No. 1 to
                                Form 10-QSB/A
           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended August 31, 2004
                     Commission File Number 000-50776

                      AMERICAN CAPITAL HOLDINGS, INC.
------------------------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)

        Florida                                       65-0895564
--------------------------------              --------------------------------
 (State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                    Identification No.)

                       100 VILLAGE SQUARE CROSSING, SUITE 202
                         PALM BEACH GARDENS, FLORIDA  33410
------------------------------------------------------------------------------
                    (Address of principal executive offices)

                               (561) 207-6395
------------------------------------------------------------------------------
            (Registrant's telephone number, including area code)

Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days.  Yes [ X ]    No [   ]

As of August 31, 2004 the issuer had 15,723,903 shares of common stock,
$.0001 Par Value, outstanding.

Transitional Small Business Disclosure format:  Yes [   ]   No [ X ]

















AMERICAN CAPITAL HOLDINGS, Inc.            Form 10-QSB     AUGUST 31, 2004

                                       INDEX
                                                                    PAGE NO.

PART I    FINANCIAL INFORMATION      

ITEM 1    FINANCIAL STATEMENTS

          Independent Accountants' Report . . . . . . . . . . . . . .  3

          Consolidated Balance Sheet
           August 31, 2004  . . . . . . . . . . . . . . . . . . . . .  4

          Consolidated Statement of Operations
           Three Months Ended August 31, 2004 and August 31, 2003 . .  5

          Consolidated Statement of Changes in Shareholders' Equity
           from June 1, 2003 Through August 31, 2004  . . . . . . . .  6

          Consolidated Statement of Cash Flows
           for the Three Months Ended August 31, 2004 and 2003  . . .  7

          Notes to Consolidated Financial Statements  . . . . . . . .  9

     
ITEM 2 Management's Discussion and Analysis or Plan of Operation  . . 21

ITEM 3 Controls and Procedures  . . . . . . . . . . . . . . . . . . . 28


PART II       OTHER INFORMATION


ITEM 1 Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . 29

ITEM 2 Unregistered Sales Of Equity Securities and Use Of 
       Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . 29

ITEM 3 Defaults Upon Senior Securities  . . . . . . . . . . . . . . . 29

ITEM 4 Submission Of Matters to a Vote Of Security Holders. . . . . . 29

ITEM 5 Other Information  . . . . . . . . . . . . . . . . . . . . . . 29

ITEM 6 Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . 30

SIGNATURES AND CERTIFICATIONS . . . . . . . . . . . . . . . . . . . . 30




          


                                     2

                       Wieseneck, Andres & Company, P.A. 
                         Certified Public Accountants 
                        772 U. S. Highway 1, Suite 100 
                       North Palm Beach, Florida  33408 
                               (561) 626-0400 
 
Thomas B. Andres, C.P.A.*, C.V.A.                     FAX (561) 626-3453 
Paul M. Wieseneck, C.P.A. 
*Regulated by the State of Florida 
 
 
                       Independent Accountants' Report 
 
 
To the Board of Directors and Stockholders 
American Capital Holdings, Inc. 
Palm Beach Gardens, Florida
 
We have reviewed the accompanying consolidated balance sheet of American Capital
Holdings, Inc. as of August 31, 2004 and the related consolidated statements of 
operations and cash flows for the three months ended August 31, 2004 and 2003, 
and statement of changes in shareholders' equity from June 1, 2003 through 
August 31, 2004, in accordance with Statements on Standards for Accounting and 
Review Services issued by the American Institute of Certified Public 
Accountants.  All information included in these financial statements is the 
representation of the management of American Capital Holdings, Inc.

A review consists principally of inquiries of Company personnel and analytical 
procedures applied to financial data.  It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken 
as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should 
be made to the accompanying financial statements in order for them to be in 
conformity with accounting principles generally accepted in the United States of
America.

 
 
/s/Wieseneck, Andres & Company, P.A. 


North Palm Beach, Florida
November 17, 2004










                                     3

AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET
   ASSETS                                     August 31, 2004  
       Current Assets          
            Cash and Cash Equivalents          $     220,873   
            Notes Receivable                         141,212   
            Loans Receivable Related Par             388,936   
            Prepaid Expenses                          95,162   
            Other Current Assets                     100,000   
                                                  ------------ 
                Total Current Assets                 946,183   
                                                  ------------ 
       Property and Equipment, net                    40,862   
                                                  ------------ 
       Other Assets                              
            Total Marketable Securities at Cost    4,354,876   
            Intangible Assets, net                    27,305   
            Goodwill                               8,209,071   
            Security Deposit                           3,110   
                                                 ------------  
                Total Other Assets                12,594,362   
                                                 ------------  

   TOTAL ASSETS                                 $ 13,581,407   
                                                 ============  
      LIABILITIES & STOCKHOLDERS' EQUITY                      
   Liabilities                                
            Current Liabilities                      
               Accounts Payable                 $      23,235  
               Accrued Expenses                        12,879  
               Other Current Liabilities               32,516  
               Shareholder Loans                      286,438  
               Notes Payable                        1,059,977  
                                                  ------------ 
  Total Current Liabilities                         1,415,045  
                                                 ------------- 
              Total Liabilities                     1,415,045  
                                                 ------------- 
        Stockholders' Equity                                     
            Common Stock $.0001 par value, 100 million            
             shares authorized, 39,955,112 shares issued            
             and outstanding                            1,705  
            Paid-in-Capital                        14,703,043  
            Treasury Stock                              8,317  
            Accumulated Deficit                      (936,892) 
            Accumulated other comprehensive 
              loss, net                            (1,609,811) 
                                                 ------------- 
     Total Stockholders' Equity                    12,166,362  
              
TOTAL LIABILITIES & STOCHHOLDERS' EQUITY        $  13,581,407  
                                                 ============= 

See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.

                                     4                                 

AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS  
FOR THE THREE MONTHS ENDED
AUGUST 31, 2004 AND 2003

                                             AUGUST 31, 2004   AUGUST 31, 2003
  
       Revenues                              
               Net Sales                       $         66      $          -
               Cost of Sales                         (4,010)                -
                                                ------------      ------------

                   Gross Profit                      (3,944)                -
           
       Operating Expenses                                      
               General and Administrative           243,862                 -
               Sales and Marketing                   13,551                 -
               Amortization                           1,299                 -
                                                ------------      ------------
             Total Operating Expenses               258,712                 -
           
                                                ------------      ------------
             Loss from Operations                  (262,656)                -
                                                ------------      ------------
       Other Income (Expense)                                  
               Interest Income                        2,464                 -
               Interest Expense                     (12,604)                -
               Gain on Disposition
                  of Marketable Securities            6,636                 -
                                                ------------      ------------
                   Net Other Expenses                (3,506)                -
                                                ------------      ------------
    Net Loss Before Other Comprehensive Losses     (266,162)                -

       Other Comprehensive Income / (Loss)
           Unrealized Holding Loss During Period (1,116,320)                -
                                                ------------      ------------
       Total Comprehensive Loss                  (1,116,320)                -
                                                ------------      ------------
    Net Loss                                   $ (1,382,482)     $          0
                                                ============      ============

           
Basic and Diluted           
 Net Loss Per Common Share                     $       (.09)     $          -
                                                ============      ============
           
           
Weighted Average Shares Outstanding              15,723,903                 5
                                                ============      ============



See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                     5
AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FROM JUNE 1, 2003 THROUGH AUGUST 31, 2004

                                  Add'l Paid
               Number of  At Par  in Capital  Retained  Accum. other      Total
                  Shares   Value  & Treasury  Earnings  Comprehen-  Stockholder
                  Issued  $.0001    Stock       (Loss)   sive Inc.       Equity
                ---------- ------ ----------- ---------- ---------- -----------
Balance 6/01/03         5  $   0      $    0   $     0    $      0   $       0

Cancellation of Common Stock
 held by eCom eCom     (5)     0           0         0           0           0

Issuance of Common Stock
To eCom eCom.com Inc. 
 shareholders    2,497,756    250          -         -           -         250

Issuance of Common Stock
 for the acquisition
 of ACHI, Inc.
assets.         13,226,147  1,322  13,176,443        -           -  13,177,765

Issuance of
 detachable warrants     -      -      10,050        -           -      10,050

Purchase of IS Direct
 Agency NY for 800,000,
 subscribed but 
 unissued shares         -     80     999,920        -           -   1,000,000

Conversion of 
 $500,000 Debt
 to stock - unissued     -     50     499,950        -           -     500,000

Accumulated other
 Comprehensive loss      -      -          -         -    (512,997)   (512,997)

Net Operating Loss       -      -          -   (651,224)         -    (651,224)
                ---------- ------ ----------- ---------- ---------- -----------
Balance 5/31/04 15,723,903  1,702  14,686,363  (651,224)  (512,997) 13,523,844

Sale of 25,000
 shares of Common
 Stock - unissued        -      3      24,997        -           -      25,000

Accumulated other
 Comprehensive Loss      -      -          -         -  (1,116,320) (1,116,320)

Net Operating Loss       -      -          -   (266,162)         -    (266,162)
                ---------- ------ ----------- ---------- ---------- -----------
Balance 8/31/04 15,723,903 $1,705 $14,711,360 $(917,386)$(1,629,317)$12,166,362
                ========== ====== =========== ========== ========= ============

See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                     6
AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED AUGUST 31, 2004 AND 2003

                                             AUGUST 31, 2004   AUGUST 31, 2003


Cash Flows From Operating Activities
    Cash received from customers               $         66      $          -
    Cash paid to suppliers of goods           
        and services                               (270,080)                -
    Income Taxes Paid                                     -                 -
    Interest Paid                                   (10,616)                -
    Interest Received                                   204                 -
                                              _______________  _______________
        Net Cash Flows Used in            
         Operating Activities                      (280,426)                -
                                              _______________  _______________
Cash Flows From Investing Activities            
    Purchase of Equipment                            (1,400)                -
    Deposit Made on Insurance Carrier in Escrow    (100,000)                -
    Sale of Marketable Securities                   776,636                 -
    Purchase of Marketable Securities              (375,000)                -
                                              _______________  _______________
        Net Cash Flows Provided By            
         (Used In) Investing Activities             300,236                 -
                                              _______________  _______________
Cash Flows From Financing Activities            
    Loans from Related Companies                  1,084,993                 -
    Repayment of Loans from Related Companies      (906,543)                -
    Proceeds from Sale of Stock                      25,000                 -
    Payments on Notes Payable                       (25,000)                -
                                              _______________  _______________
        Net Cash Flows Provided By            
         Financing Activities                       178,450                 -
                                              _______________  _______________
Net Increase / (Decrease) in Cash                   198,260                 -
            
Cash and Cash Equivalents at            
 Beginning of Period, June 1, 2004 and 2003          22,614                 0
                                              _______________  _______________
Cash and Cash Equivalents at            
End of Period, August 31, 2004 and 2003        $    220,874     $           0
                                              ===============  ===============






See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.




                                     7

AMERICAN CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED AUGUST 31, 2004 AND 2003


Reconciliation of Net Loss to Net Cash Flows Used in Operating Activities
            
                                             AUGUST 31, 2004   AUGUST 31, 2003
            
    Net Income (Loss)                          $ (1,382,482)     $          -
    Cash was increased by:            
        Increase in accrued expenses                          
         Other Comprehensive Income               1,116,320                 -
         Valuation Loss                                       
         Amortization                                 1,299                 -
         Depreciation                                 4,010                 -
         Increase in Accrued Expenses                 1,858                 -
    Cash was decreased by            
         Gain on Sale of Marketable Securities       (6,636)
         Decrease in Accounts Payable                (4,571)                -
         Increase in Notes Receivable                (2,260)                -
         Increase in Prepaid Expenses                (7,964)                -
                                              _______________  _______________
        Net Cash Flows Used in            
         Operating Activities                  $   (280,426)    $           - 
                                              ===============  ===============




            
Supplemental Disclosures
Of Non Cash Investing and
Financing Activities:
------------------------
On February 29, 2004 the Company acquired approximately $137,000 in notes 
receivable, common and preferred stock in various entities valued at $3.1 
million, equipment of $47,000, intangible assets of $6,000, intellectual 
property valued at $3.5 million, various prepaid assets valued at $92,000, 
goodwill of $7.2 million and assumed $1,005,000 in debt for the issuance of 
13,226,147 shares of the Company's common stock.








See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.



                                     8

AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004

NOTE A - NATURE OF OPERATIONS

American Capital Holdings, Inc. (the "Company") was incorporated in the State 
of Florida on January 27, 1999 as U S Amateur Sports Company, a wholly owned 
subsidiary of eCom eCom.com, Inc.("eCom") which trades on the OTC/Bulletin 
Board under the symbol 'ECEC.' On March 19, 2003, the Company changed its name 
to USA SportsNet Company, and on December 12, 2003 changed its name to American 
Capital Holdings, Inc. in connection with its spin off by eCom and its 
acquisition of certain assets of a company formerly known as American Capital 
Holdings, Inc. (now known as ACHI, Inc.)  The Company's main office is located 
at 100 Village Square Crossing, Suite 202, Palm Beach Gardens, Florida 33410, 
and the telephone number is (561) 207-6395.

IS Direct Agency, Inc. ("ISDA"), a wholly-owned subsidiary of the Company was 
incorporated in the State of Florida on May 20, 2004.  On May 21, 2004 ISDA 
acquired the assets of IS Direct Agency, Inc., a New York Corporation.  ISDA 
provides internet based term life insurance quotes.

While a wholly owned subsidiary of eCom, the Company developed an e-commerce 
Internet infrastructure. This product provided an affordable, user-friendly 
technological platform and professional resources to facilitate web business 
development.  It also operated an on-line business as a test model using 
Company developed e-commerce concepts to sell sports products.  

The Spin-Off.  The Company was one of ten wholly owned subsidiaries of eCom, 
with varying business plans.  In recent years, eCom concluded that it did not 
have the financial resources necessary to develop all of its ten business units 
collectively.  eCom decided to spin off its subsidiaries into independent 
companies in the belief that independent companies, e with a distinct 
business, would be better able to obtain necessary funding and develop their 
business plans.  This belief was based in part on eCom's experience with 
potential business partners which sought involvement with only one of eCom's 
subsidiaries, rather than involvement with the multi-faceted eCom. 

On December 1, 2003, the Board of Directors of eCom approved the spin-off of 
the Company.  They voted to issue to the shareholders of eCom one share of the 
Company for every one share of eCom owned as of the record date of January 5, 
2004.  Fractional shares will be purchased by the Company. No payment was 
required of the eCom shareholders.

Acquisition from American Capital Holdings.  After the spin off of the Company 
was completed, the Company was presented with an opportunity to acquire certain 
assets of American Capital Holdings, Inc. (now known as, and referred to 
hereafter as ACHI).  On January 12, 2004, the Company entered into an Asset 
Purchase Agreement with ACHI whereby the Company acquired certain assets, and 
assume certain liabilities of ACHI in return for the issuance of common stock of
the Company in an amount equal to 84.1% of the total ownership of the Company.  
In order to accomplish this transaction, the Company effected a 20 to 1 reverse 
stock split, which reduced its outstanding stock to 2,497,756 shares, and agreed

See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                     9
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004

NOTE A - NATURE OF OPERATIONS (CONTINUED)

to issue to ACHI 49,955,112 shares.  ACHI agreed to accept the issuance of
13,561,804 shares at closing, and assigned its right to receive the 13,561,804 
shares to its principle, Barney A. Richmond, now the President of the Company.  
The remaining 36,393,308 shares were reserved for issuance by the Company in 
connection with future acquisitions and financings.  The Company then changed 
its name to American Capital Holdings, Inc., and ACHI changed its name to ACHI, 
Inc.  Of the 36,393,308 shares reserved for future issuance, 2,162,099 shares 
have now been issued to the shareholders of Spaulding Ventures, LLC, in 
replacement of shares of ACHI to be issued to Spaulding in connection with a 
prior acquisition of assets by ACHI from Spaulding. 

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation, Use of Estimates
The Company maintains its accounts on the accrual basis of accounting. The
preparation of financial statements in conformity with U.S. generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.

Revenue Recognition
Revenue and dividends from investments are recognized at the time the investment
dividends are declared payable by the underlying investment.  Capital gains and 
losses are recorded on the date of sale of the investment.

Cash
Cash consists of deposits in banks and other financial institutions having
original maturities of less than ninety days.

Allowance for Doubtful Accounts
It is the policy of management to review the outstanding accounts receivable
at year end, as well as the bad debt write-offs experienced in the past, and
establish an allowance for doubtful accounts for uncollectible amounts.

Depreciation
Property and equipment are recorded at cost and depreciated over the
estimated useful lives of the related assets. Depreciation is computed using
the straight-line method.

Amortization
The accounting for a recognized intangible asset acquired after June 30, 2001 
is based on its useful life to the Company.  If an intangible asset has a 
finite life, but the precise length of that life is not known, that intangible 


See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.     

                                    10
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

asset shall be amortized over management's best estimate of its useful life.  
An intangible asset with an indefinite useful life is not amortized.  The useful
life to an entity is the period over which the asset is expected to contribute 
directly or indirectly to the future cash flows of that entity.

Investments
Investments are stated at the lower of cost and market value.


NOTE C -  NOTES RECEIVABLE

Notes Receivable at August 31, 2004 consist of the following:

   An 8% non-collateralized note that matures in December 2004,
   interest is payable quarterly.  Included in the balance is
   $13,971 of accrued interest receivable.                         $113,971

   A 4% non-collateralized note due on demand.  Included in
   the balance is $2,241 of accrued interest receivable.             27,241
                                                                  ----------
       Total Notes Receivable                                      $141,212
                                                                  ==========

Management has made a determination that all of the notes receivable are 
collectable and therefore, has not established an allowance for doubtful 
accounts.

NOTE D - LOANS RECEIVABLE RELATED PARTIES

The three loans receivable from related corporate entities are non-
collateralized, non-interest bearing and are due on demand.

The loans due as of August 31, 2004 are as follows:

    A Super Deal.com, Inc    $  10,000
    Swap and Shop.net Corp.     10,000
    A Classified Ad, Inc.       10,000
    AAB National Company        10,000
    Pro Card Corporation        10,000
    USAS Digital, Inc.          10,000
    eSecureSoft Company         10,000
    eCom eCom.com Inc.          65,016
    Freedom 4 Wireless, Inc.   597,915
     Less bad debts           (343,995)
                              ---------
        Total                $ 388,936
                              =========
See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                    11

AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004


NOTE E - INVESTMENTS

The Company accounts for its investments in common stock using the cost 
method for those investments which the Company does not own a controlling 
interest.  These investments are currently recorded at cost.  The Company's 
share of the investors earnings or losses, if any, are not available at the 
date of these financial statements.  No quoted market price is available for 
these investments.

The Company accounts for investments in common stock for which there is a 
quoted market price as an Available-for-Sale security under Statement of 
Financial Accounting Standards No. 115, Accounting for Certain Investments in 
Debt and Equity Securities.  

On August 31, 2004, investments consisted of the following:

Cost Method of Accounting
Investment Securities at Cost
   @Visory, LLC                          $   112,500
   Brilliant Coatings, Inc.                  250,000
   Century Aerospace Corporation             285,000
   eSmokes, Inc.                             100,000
   Efficien, Inc.                            287,000
   Smartpill Diagnostics, Inc.               345,000
   Metroflex, Inc.                           900,000
                                          -----------
Total Cost Method Securities               2,279,500

Available-for-Sale method of accounting
Air Media Now, Inc.                        1,859,811
eCom eCom.com Inc.                           215,565
                                          -----------
    Total Available-for-Sale securities    2,075,376
                                          -----------
Total Investment Securities              $ 4,354,876
                                          ===========

Cost Method Securities:

@Visory, LLC is a limited liability company located in East Aurora NY.  The 
Company owns 250,000 Series A units of @Visory LLC.  The Company's investment 
amounts to 1.2% of the outstanding units of @Visory, LLC.  @Visory, LLC is 
taxed as a partnership, not publicly traded.  As of August 31, 2004 @Visory, 
LLC had investments in the following companies: Appraisal.com; SmartPill 
Diagnostics; Efficien; Liquid Matrix; Saturn Internet Reservations; 
StudentVoice; Synacor; and Yipee, Inc.



See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                    12
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004

NOTE E - INVESTMENTS (CONTINUED)

Brilliant Coatings is a Nevada Corporation.  The Company owns 15,000,000 common 
shares of Brilliant Coatings.  The Company's investment amounts to 2.3% of the 
outstanding common shares of Brilliant Coatings Inc.

Century Aerospace is a Delaware Corporation.  The Company owns 57,000 common 
shares of Century Aerospace.  The Company's investment amounts to .7% of the 
outstanding common shares of Century Aerospace

eSmokes, Inc is a Florida Corporation.  The company owns 300,000 common shares 
of eSmokes, Inc.  The Company's investment amounts to 3.3% of the outstanding 
shares of eSmokes, Inc.

Efficien, Inc. is a Delaware Corporation.  The Company owns 500,000 common 
shares of Efficien. The Company's investment amounts to 11.9% of the 
outstanding common shares of Efficien, Inc.  Efficent specializes in the 
development of internet based applications to improve the efficiency of 
hospital supply and material flow through an integrated application service 
provider (ASP) solution.

SmartPill Diagnostics, Inc. is a Delaware Corporation.  The Company owns 
1,194,824 Series A preferred shares of SmartPill Diagnostics, Inc.  The 
Company's investment amounts to 11.60% of the outstanding shares of SmartPill 
Diagnostics, Inc.  SmartPill Diagnostics is a leading developer of SmartPill 
Capsule endoscopy technology.   About the size of a vitamin pill, the SmartPill 
Capsule is a capsule endoscopy device that uses patented technology to measure 
peristaltic pressure, pH and transit time, and determine real-time location; 
factors that aid Gastroenterologists in the diagnosis of such GI motility 
disorders as Gastroparesis and Dyspepsia.  The patient benefits from a more 
accurate diagnosis and a more comfortable, non-invasive, non-surgical approach 
to GI exploratory examinations.  On June 28, 2004 the Company sold all 1,194,824
shares for $776,635.60, resulting in a gain on sale of $6,635.60.  On June 30, 
2004 the Company purchased 175,909 shares for $375,000.


Metroflex, Inc. is a Delaware Corporation.  The Company owns 900,000 common 
shares of Metroflex, Inc.  Metroflex's MetroFlexCard operates as a MasterCard 
debit card. The card enables employers to set up programs through which 
employees can pay for commuter expenses-mass transit and parking expenses on a 
pretax basis.

Available-for-Sale Securities:

eCom eCom.com, Inc. is a Florida Corporation and trades on the OTC/BB:ECEC. The 
company which was the former parent of USA SportsNet Company now American 
Capital Holdings, Inc., owns 1,437,100 common shares of eCom.  The Company's 


See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                    13

AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004


NOTE E - INVESTMENTS (CONTINUED)

investment amounts to 2.9% of the outstanding shares of eCom.  The cost for 
this investment as of May 31, 2004 was $235,071.  On August 31, 2004 the 
market value based on a closing bid price of 0.16 per share was $215,565.  The 
difference in cost versus market value is recorded as a deficit in Accumulated 
Other Comprehensive Income of $19,506.

On February 29, 2004, American Capital Holdings, Inc. purchased certain assets 
from ACHI, Inc.  One of the assets that ACHI, Inc. owned, and that was acquired 
by American Capital Holdings, Inc., was 53,910,922 common shares of Air Media 
Now, Inc.  The only assets recorded on the books of Air Media Now, Inc. at date 
of acquisition were the rights to use certain Intellectual Property that had 
been developed by the company plus 500,000 common shares of eCom eCom.com, Inc.
American Capital Holdings, Inc. owns approximately 90% of the outstanding common
shares of Air Media Now, Inc.  Management determined that the fair value of the 
common stock of Air Media Now, Inc., which is traded on the pink sheets, was 
$1,859,811 ($.03 x 53,910,922 shares) at August 31, 2004 and, therefore, 
recognized the ownership of this common stock as a marketable security and 
available for sale. The loss in value of $(1,609,811) Air Media Now stock is 
recognized as a comprehensive loss in the current period and as an Accumulated 
Comprehensive Loss in stockholders' equity.


NOTE F - PROPERTY AND EQUIPMENT

Equipment consisting of various Cisco routers, switches, cables, and dual speed 
hubs were acquired from a company owned by a majority stockholder of American 
Capital Holdings, Inc.  The equipment is being used to support a hosting 
operations center.  Additional equipment was purchased by IS Direct Agency 
during the quarter ending August 31, 2004.  Depreciation expense of $4,010 has 
been recorded for the quarter ending August 31, 2004.  Accumulated depreciation 
at August 31, 2004 is $7,962.

NOTE G - PREPAID EXPENSES

Prepaid expenses consist principally of amounts paid for auditing work for the 
Company, along with marketing and research material to be used for investor 
relations.  


NOTE H - INTANGIBLE ASSETS


Intangible assets consist of website and software development costs for IS 
Direct, and fees related to applications for patents and trademarks.

See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.

                                    14

AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004


NOTE I - OTHER ASSETS

Other assets consist primarily of security deposits on the lease of office
facilities.


NOTE J - PROMISSORY NOTES

Promissory Notes as of August 31, 2004 consisted of:

                                                      August 31, 2004 
                                                      ---------------  
Four interest bearing, non-collateralized
loans.  The loans have various maturities 
throughout 2004.                                         $  469,950 
                                                         ----------- 
     Total Notes Payable                                    469,950 
     Less Current Portion                                  (469,950)
                                                         -----------
     Net Long-term Debt                                  $        0 
                                                         ===========
The short-term notes payable mature as follows:
     August 31, 2004                                     $  469,950
                                                         ===========

An additional non-interest bearing, non-collateralized
     loan.                                               $  590,027
                                                         -----------
Total promissory notes and loans payable                 $1,059,977
                                                         ===========


The notes and loans can be converted to shares of the Company's $.0001 par value
common stock at the option of the holder.  The notes pay interest at 10% per 
annum.  Interest is paid quarterly.  The loan can be converted at 80% of the 
average closing price of Company's common stock for the preceding five (5) 
consecutive trading days with a floor of $1.  The holder of a $500,000 10% note 
payable with accrued interest of $9,315 agreed on May 7, 2004 to convert their 
debt to common shares.  By Agreement, the shares of common stock at conversion 
will not be issued until the effective date of the Company's filings with the 
United States Securities & Exchange Commission.

NOTE K - WARRANTS

The Company has issued 1,005,000 (505,000 + 500,000) detachable warrants for 
each dollar of debt as described in Note J above.  Management has determined 
that the value of the detachable warrants to be $.01 on the date of issuance and

See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.

                                    15
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004

 
NOTE K - WARRANTS (CONTINUED)

have charged paid in capital $10,050 during the period.  Each warrant entitles 
the holder to purchase one (1) share of common stock at $.01.  The Company also 
issued 400,000 warrants to one of the former owners of IS Direct Agency for 
providing his insurance licensing in all fifty states.  The warrants can be 
exercised for $.01 each.  An additional 216,209 warrants were issued in 
connection with the Spaulding acquisition, each unit of Spaulding entitled the 
owner to one warrant with an exercise price of $6.00 each.

The following is a summary of warrants through August 31, 2004:
 
       Outstanding warrants at the beginning of the year   1,621,209
       Warrants issued                                             0
       Warrants expired                                            0
       Warrants exercised                                          0
                                                         ------------
       Warrants outstanding at August 31, 2004             1,621,209


NOTE L - COMMITMENTS AND CONTINGENCIES

The Company leases approximately 1200 feet office facilities in Palm Beach 
Gardens, Florida under an operating lease of $3,297 per month which expires on 
January 31, 2005.  ISDA leases approximately 200 square feet of office 
facilities in Buffalo, NY under a month to month agreement of $425.00 per month.
Future minimum lease payments including sales tax as of August 31, 2004 are:
Fiscal Years ending:

            May 31, 2005                        16,908
                                               -------
            Total Minimum Lease Payments      $ 16,908

Rent expense for the three month period ending August 31, 2004 was $10,074.


NOTE M - INCOME TAXES

No provision for federal and state income taxes has been recorded
because the Company has incurred net operating losses since inception.  The
Company's net operating loss carry-forward as of August 31, 2004 totals
approximately $753,600.  These carry-forwards, which will be available to
offset future taxable income, expire beginning in May 31, 2024.

The Company does not believe that the realization of the related net
deferred tax asset meets the criteria required by generally accepted



See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                    16
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004

NOTE M - INCOME TAXES (CONTINUED)

accounting principles and, accordingly, the deferred income tax asset arising
from such loss carry forward has been fully reserved.

The Company accounts for income taxes in accordance with FASB Statement No. 
109, Accounting for Income Taxes (FASB 109). Under FASB 109, income taxes are 
provided for the tax effects of transactions reported in the financial 
statements and consist of taxes currently due plus deferred taxes related to 
certain income and expenses recognized in different periods for financial and 
income tax reporting purposes. Deferred tax assets and liabilities represent 
the future tax return consequences of those differences, which will either be 
taxable or deductible when the assets and liabilities are recovered or settled.
Deferred taxes also are recognized for operating losses and tax credits that 
are available to offset future taxable income and income taxes, respectively.  
A valuation allowance is provided if it is more likely than not that some or 
all of the deferred tax assets will not be realized. 


NOTE N  STOCKHOLDERS' EQUITY
 
To facilitate the purchase of the assets of ACHI, the Company recorded a one 
for twenty reverse split on the Effective Date of the currently outstanding 
common stock, while maintaining the conversion and exercise prices of the 
Senior Notes, the Secured Notes, the Subordinated Notes and the related 
warrants.  All prior period share and per-share amounts have been restated to 
account for the reverse split.  Any fractional shares remaining after the 
reverse split will be paid out in cash to the shareholder on the Effective 
Date.

Warrants were granted to Promissory Noteholders with detachable warrants.  
Management has determined that the fair value of each warrant is $0.01.

The computation of diluted loss per share before extraordinary item for the 
three months ended August 31, 2004 does not include shares from potentially 
dilutive securities as the assumption of conversion or exercise of these would 
have an anti-dilutive effect on loss per share before extraordinary items.  In 
accordance with generally accepted accounting principles, diluted loss per share
from extraordinary item is calculated using the same number of potential common 
shares as used in the computation of loss per share before extraordinary items.


NOTE O - DEFERRED TAX ASSET

Deferred income taxes are provided for temporary differences between the
financial reporting and income tax basis of the Company's assets and
liabilities.  Temporary differences, net operating loss carry forwards
and valuation allowances comprising the net deferred taxes on the balance


See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                    17
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004

NOTE O - DEFERRED TAX ASSET (CONTINUED)

sheets is as follows:
                                                      August 31, 2004
                                                     --------------
         Loss carry forward for tax purposes          $    753,600
                                                     ==============
         Deferred tax asset (34%)                          256,224
         Valuation allowance                              (256,224)
                                                     --------------
         Net deferred tax asset                       $          -
                                                     ==============

No provision for federal and state income taxes has been recorded because the
Company has incurred net operating losses since inception. The Company's net
operating loss carry-forward as of August 31, 2004 was approximately
$753,600. These carry-forwards, which will be available to offset future
taxable income, will expire through the year 2024.

The Company does not believe that the realization of the related net deferred
tax asset meets the criteria required by generally accepted accounting
principles and, accordingly, the deferred income tax asset arising from such
loss carry forward has been fully reserved.

NOTE P - RELATED PARTY TRANSACTIONS

The Company has accounts receivables due from nine related company entities.  
eCom eCom.com, Inc. owes $65,016 for services paid to the Company's transfer 
agent and accountant.  Freedom 4 Wireless, Inc. owes the Company $597,915 for 
working capital and inventory purchased by ACHI, subsequently purchased by the 
Company on February 29, 2004.  Addition advances were made of $10,000 into each 
of the following seven spin-off of eCom;  A Super Deal.com, Inc, Swap and 
Shop.net Corp, A Classified Ad, Inc, AAB National Company, Pro Card Corporation,
USAS Digital Inc, and eSecureSoft Company.  These related party transactions 
totaled $388,936 on August 31, 2004.  The Company has received loans from Loans 
and Officer and Directors.  As of August 31, 2004, the company owes $285,066 to 
Barney A. Richmond and $1,372 to Richard C. Turner.  The company has received 
loans of $32,516 from other shareholders.

NOTE Q - RECENT ACCOUNTING PRONOUNCEMENTS

The FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations with 
an effective date for financial statements issued for fiscal years beginning 
after June 15, 2002.  The statement addresses financial accounting and 
reporting for obligations related with the retirement of tangible long-lived 
assets and the costs associated with asset retirement.  The statement requires
the recognition of retirement obligations which will, therefore, generally 
increase liabilities; retirement costs will be added to the carrying value of 

See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                    18

AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004


NOTE Q - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

long-lived assets, therefore, assets will be increased; and depreciation and 
accretion expense will be higher in the later years of an assets life than in 
earlier years.  The Company adopted SFAS No. 143 at January 1, 2002.  The 
adoption of SFAS No. 143 had no impact on the Company's operating results or 
financial positions.

The FASB also issued SFAS No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets and is effective for financial statements issued for
fiscal years beginning January 1, 2002.  This statement addresses financial
accounting and reporting for the impairment or the disposal of long-lived
asset.  An impairment loss is recognized if the carrying amount of a long-

lived group exceeds the sum of the undiscounted cash flow expected to result
from the use and eventual disposition of the asset group.  Long-lived assets
should be tested at least annually or whenever changes in circumstances
indicate that its carrying amount may not be recoverable.  This statement
does not apply to goodwill and intangible assets that are not amortized.
The Company adapted SFAS No. 144 in the first quarter of 2002.  The adoption
of SFAS No. 144 had no impact on the Company's operating results or
financial position.

In April 2002, the FASB issued SFAS No. 145, "Rescission of the FASB Statements 
No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical 
Corrections"("SFAS No. 145"). SFAS No. 145 eliminates the requirement to 
classify gains and losses from the extinguishment of indebtedness as 
extraordinary, requires certain lease modifications to be treated the same as a 
sale-leaseback transaction, and makes other non-substantive technical 
corrections to existing pronouncements. SFAS No. 145 is effective for fiscal 
years beginning after May 15, 2002. SFAS No. 145 was adopted on June 1, 2003 
and did not have a material effect on the Company's financial position or 
results of operations.

The FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments 
with Characteristics of both Liabilities and Equity" and is effective for 
financial instruments entered into after May 31, 2003.  This Statement 
establishes standards for how an issuer classifies and measures in its 
statement of financial position certain financial instruments with 
characteristics of both liabilities and equity.  It requires that an issuer 
classify a financial instrument that is within its scope as a liability because 
that financial instrument embodies an obligation of the issuer.  The Company 
has adopted SFAS No. 150 and the adoption has had no impact on the Company's 
operating results or financial position.

Goodwill and intangible assets acquired prior to July 1, 2001 will continue to 
be amortized and tested for impairment in accordance with pre- SFAS No. 142 
requirements until adoption of SFAS No. 142. Under the provision of SFAS 

See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.
                                    19
AMERICAN CAPITAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED AUGUST 31, 2004


NOTE Q - RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)
 
No.142, intangible assets with definite useful lives will be amortized to their 
estimated residual values over those estimated useful lives in proportion to 
the economic benefits consumed. Such intangible assets remain subject to the 
impairment provisions of SFAS No. 121. Intangible assets with indefinite useful 
lives will be tested for impairment annually in lieu of being amortized. The 
impact of adopting SFAS Nos. 141 and 142 will not cause a material change in the
Company's consolidated financial statements as of the date of this report.





































See accompanying summary of accounting policies, notes to financial
statements and independent accountants' review report.



                                    20

AMERICAN CAPITAL HOLDINGS, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         HISTORY AND BUSINESS STRATEGY
History

The Company was incorporated in the State of Florida on January 25, 1999 as US 
Amateur Sports Company, a wholly-owned subsidiary of eCom eCom.com, Inc. 
("eCom") which trades on the OTC/Pink Sheets under the symbol 'ECEC.' On March 
24, 2003, the Company changed its name to USA SportsNet, Inc., and recently 
changed its name to American Capital Holdings, Inc. in connection with its spin-
off by eCom and its acquisition of certain assets of a company formerly known as
American Capital Holdings, Inc. (now known as ACHI, Inc.)  The Company's main 
office is located at 100 Village Square Crossings, Suite 202, Palm Beach 
Gardens, Florida 33410, and the telephone number is (561) 207-6395.

While a wholly-owned subsidiary of eCom, the Company developed an e-commerce 
Internet infrastructure. This product provided an affordable, user-friendly 
technological platform and professional resources to facilitate web business 
development.  It also operated an on-line business as a test model, using 
Company developed e-commerce concepts to sell sports products.  

The Company was one of ten wholly-owned subsidiaries of eCom, with varying 
business plans.  In recent years, eCom concluded that it did not have the 
financial resources necessary to develop all of its ten business units 
collectively.  eCom decided to spin off its subsidiaries into independent 
companies in the belief that independent companies, each with a distinct 
business, would be better able to obtain necessary funding and develop their 
business plans.  This belief was based in part on eCom's experience with 
potential business partners which sought involvement with only one of eCom's 
subsidiaries, rather than involvement with the multi-faceted eCom. 

On December 1, 2003, the Board of Directors of eCom approved the spin-off of the
Company.  They voted to issue to the shareholders of eCom one share of the 
Company for every one share of eCom owned as of the record date of January 5, 
2004.  Fractional shares will be purchased by the Company. No payment was 
required of the eCom shareholders.

After the spin-off of the Company was completed, the Company was presented with 
an opportunity to acquire certain assets of American Capital Holdings, Inc. (now
known as, and referred to hereafter as ACHI) On January 12, 2004, the Company 
entered into an Asset Purchase Agreement with ACHI whereby the Company acquired 
certain assets of ACHI in return for the issuance of common stock of the Company
in an amount equal to 84.1% of the total ownership of the Company.  In order to 
accomplish this transaction, the Company effected a 20-to-1 reverse stock split,
which reduced its outstanding stock to 2,497,756 shares, and issued to ACHI 
13,226,147 shares.  The Company then changed its name to American Capital 
Holdings, Inc., and ACHI changed its name to ACHI, Inc.  


                                     21






AMERICAN CAPITAL HOLDINGS, INC.

In addition, the Company agreed to reserve 25,000,000 of its authorized, but 
unissued shares, for issuance pursuant to a public offering, and to issue 
2,162,099 shares to Spaulding Ventures, LLC, or its shareholders, in replacement
of the shares of ACHI issued or to be issued to Spaulding in connection with a 
prior acquisition of assets by ACHI from Spaulding (see "Acquisition of 
Spaulding").  The proceeds of the public offering are to be used to acquire 
additional interests in some of the companies in which the Company currently 
holds an ownership interest, to provide capital to those companies, and to 
acquire interests in other businesses of interest to the Company, which have not
yet been identified. 

The assets acquired from ACHI consist primarily of approximately $10.8 million 
of investment interests in ten developing companies (described below), 
approximately $5.3 million of restricted securities, approximately $233,000 of 
marketable securities, approximately $100,000 in cash, and proprietary 
investment programs known as Energy Tax Incentive Preferred Securities ("ETIPS")
and Guaranteed Principal Insured Convertible Securities ("GPICS") which ACHI had
developed and specifically designed to facilitate investment in oil and gas 
exploration in the United States, and in developing companies. See the American 
Capital Holdings balance sheet included in the Financial Statements section of 
this report.

On December 30, 2003, prior to the Company's acquisition from ACHI, ACHI entered
into a letter agreement with Spaulding Ventures, LLC, pursuant to which ACHI 
agreed to acquire all of Spaulding's assets in return for 2,162,099 shares of 
ACHI common stock, plus warrants to purchase a total of 216,210 additional 
shares of ACHI common stock at a purchase price of $6.00 per share. As part of 
its acquisition from ACHI of the assets ACHI acquired from Spaulding, the 
Company has agreed to replace the shares and warrants issued by ACHI with shares
and warrants of the Company.  In order to facilitate the distribution of these 
securities by Spaulding to its shareholders, the Company intends file a 
Registration Statement with the Securities and Exchange Commission registering 
the distribution to Spaulding's shareholders of both the acquisition shares and 
the shares to be issued upon exercise of the warrants.

The assets acquired by ACHI from Spaulding, and subsequently acquired by the 
Company from ACHI, consist primarily of equity ownership positions in the 
following ten developing companies:
     Smart Pill Holding Corporation         Brilliant Roadways, Inc.
     @visory, LLC                           eSmokes, Inc.
     Efficien, Inc.                         IS Direct Agency, Inc.
     Solid Imaging, Ltd.                    Century Aerospace Corporation.
     Traffic Engine, Inc.                   Metroflex, Inc.


American Capital Holdings, Inc.'s principal executive offices are located at 100
Village Square Crossing, Suite 202, Palm Beach Gardens, FL 33410, and our 
telephone number is (561) 207-6395.  The Company's fiscal year ends May 31, 
2005.  The company maintains a web site at www.americancapitalholdings.com.
 


                                     22
                                     

AMERICAN CAPITAL HOLDINGS, INC.

Business Strategy

American Capital Holdings, Inc. ("the Company") is a Florida Corporation whose 
primary business consists of insurance and proprietary financial products 
designed to utilize tax incentives for principal-guaranteed capital investment, 
and mitigate the impact of balance sheet liabilities of unfunded government and 
private sector post-employment benefit plans.   The Company has ownership rights
of the trademarks for five proprietary products:

       GPICSTM -- Guaranteed Principle Insured Convertible Securities

       ETIPSTM -- Energy Tax Incentive Preferred Securities

       ETICSTM -- Equipment Tax Incentive Convertible Securities

       GPACSTM -- Guaranteed Pension Accounting Contract Solutions

       GPACSTM -- Government Pension Accounting Contract Solutions

Our Chairman, Barney A. Richmond, has applied for a patent on the GPACS(TM) 
product, and intends to assign the patent to the Company upon approval.

Our proprietary products use insurance as part of their investment structure.
These insurance contracts will be written through licensed insurance carriers, 
and underwritten through three subsidiaries of the Company:  IS Direct Agency, 
Inc.("ISDA"), Universe Life Insurance Company ("Universe"), and Cosmopolitan 
Life Insurance Company ("Cosmopolitan").  ISDA and Universe are wholly-owned 
subsidiaries of the Company, and Cosmopolitan will be a wholly-owned subsidiary 
of the Company, with the transaction expected to close in the third quarter of 
2005. The Company intends to conduct its primary business operations through 
these three subsidiaries.

SUBSIDIARIES

IS Direct Agency, Inc.

IS Direct Agency, Inc. ("ISDA") was incorporated in the State of Florida on May 
20, 2004.  On May 21, 2004 ISDA acquired the assets of IS Direct Agency, Inc., a
New York Corporation. On May 21, 2004 an asset purchase agreement was executed 
between American Capital Holdings and ISDA.  ISDA is currently licensed in 43 
states, but expects to obtain the necessary licenses to operate nationally.  
Chris Dillon, President of IS Direct, is licensed as an independent agent in 49 
states, and in the District of Columbia.  In addition to term life, annuities, 
and other traditional insurance products, IS Direct will offer placement for the
insurance components of our proprietary products.  We anticipate most of the 
insurance products sold by ISDA to be underwritten by Universe.  We also intend 
to sell the products of other licensed insurance carriers through ISDA.  
Although ISDA currently sells primarily term insurance products, the acquisition
of Universe is expected to broaden the scope of its offerings. 

                                     23



AMERICAN CAPITAL HOLDINGS, INC.

Universe Life Insurance Company

Universe is a wholly-owned subsidiary of The Company, pending change-of-control 
approval by the Insurance Commission of the State of Idaho.  Universe is a life,
health, and annuities insurance carrier currently licensed in 43 states.  
Universe is in the process of obtaining licenses to operate in the remaining 7 
states.  We expect Universe to be domiciled in the state of South Carolina, with
principle offices in Charleston.     

Cosmopolitan Life Insurance Company

On October 30, 2004, the Company entered into a purchase agreement with 
Cosmopolitan Life Insurance Company to acquire 100% ownership of the voting 
shares of the entity.  The acquisition is expected to close by May 31, 2005, 
pending approval by the Insurance Commissioner of Arkansas. Cosmopolitan Life 
Insurance Company is a stipulated premium insurer, chartered in 1931 in the 
State of Arkansas.  Until 1998, Cosmopolitan was engaged exclusively in 
providing burial / final expense insurance, and was operated as a small 
stipulated premium carrier in association with the mortuary business.  In 1998, 
Cosmopolitan broadened the company's offerings to include a dental insurance 
product and specific stop-loss coverage for employer self-funded plans.  In 
recent periods, the majority of revenues reported are a result of re-insurance 
assumed, although the dental product has remained a small but profitable 
operating segment.  Cosmopolitan anticipates significant growth potential from 
the additional affiliations resulting from the American Capital Holdings, Inc. 
acquisition.

Capital City Holding, Inc.

Currently, the company is in negotiations with a company known as Capital City 
Holding Company, Inc. ("CCHC"), a South Carolina Corporation

PROPRIETARY PRODUCTS

Our GPICS(TM), ETIPS(TM), and ETICS(TM) products are investment structures 
designed to utilize and maximize energy and equipment tax incentives, while 
encouraging investment in oil and gas exploration in the United States, and 
investment in developing companies.  These products are characterized by the 
guarantee of principal due to the structure of the investment. When and if these
products are utilized, when applicable, they will require separate SEC 
registration statements and/or insurance product approvals in the states in 
which the products are utilized. 
 
Our GPACS(TM) product was created in response to General Accounting Standards 
Board Statement 45 ("GASB 45"), which requires state and local governments to 
account for and report the annual cost of other post-employment benefits 
(referred to hereafter as "OPEB"), in essentially the same manner in which they 
are required to account for pension obligations.  This creates a liability on 
the balance sheet which often can misrepresent an entity's financial health in 
an adverse manner.  Our product is designed to structure an investment that 
offsets the liability with an asset, and additionally, provides investment 
income and a tax benefit when coupled with the proper treatment of employee's 
accrued income (part of OPEB.) 
                                     24

AMERICAN CAPITAL HOLDINGS, INC.

Management's plan of operation consists of selling our proprietary products to 
government and private sector customers for whom the product provides maximum 
utility, and underwriting the insurance element of the product through our 
wholly-owned subsidiaries.   We intend to use third-party insurance carriers, 
but intend to retain commissions and premium payments within our subsidiaries.

We intend to use the financial products of our subsidiaries to address the needs
of governmental and private sector businesses regarding unfunded pension 
liabilities and other post-employment benefit ("OPEB") liabilities.  We also 
plan to sell annuities and other insurance products, through our subsidiaries, 
to both the public and private sectors.  We also intend to invest and/or sell 
our proprietary ETIPS(TM) and ETICS(TM) products in the public marketplace. 

Our GPACS(TM) products, which refers to both the Guaranteed Pension Accounting 
Contract Solutions product and the Government Pension Accounting Contract 
Solutions product, relate to a business method of adjusting the balance sheet of
a business or governmental organization, and particularly to a system for 
organizing the unfunded obligations of the organization so that the liability on
the balance sheet becomes offset by an asset.  The product also provides a 
systematic investing capability to enhance the profitability of the organization
and the improved treatment of tax obligations.

GPACS was created in response to the General Accounting Standards Board ("GASB")
Statement 45, which generally requires state and local governmental employers to
account for and report the annual cost of OPEB and the outstanding obligations 
and commitments related to OPEB in essentially the same manner as currently 
required pension obligations. Annual OPEB costs for most employers will be based
on actuarially determined amounts that, if paid on an ongoing basis, generally 
would provide sufficient resources to pay benefits as they come due. The 
provisions of Statement 45 do not require governments to fund their OPEB plans. 
An employer may establish its OPEB liability at zero as of the beginning of the 
initial year of implementation. However, the unfunded actuarial liability is 
required to be amortized over future periods. Statement 45 is effective for 
periods beginning after December 15, 2006, 2007, or 2008, depending on the size 
of the government entity based on annual revenues used for GASB 34 
implementation requirements. 

In May of 2004, the GASB issued a corresponding "plan" statement, Statement 43 -
Financial Reporting for Post-Employment Benefit Plans Other than Pension Plans. 
Statement 43 is effective one year prior to Statement 45. This statement 
requires a statement of plan net assets, statement of changes in plan net 
assets, schedule of funding progress, and schedule of employer contributions in 
the stand-alone financial reports of OPEB plans, as well as in the financial 
statements of governments having OPEB trust funds. 

Actuarial services will be required one year earlier if the "plan" Statement 43 
is applicable, unless an alternative measurement method is utilized. However, 
the alternative measurement method is only an option for plans with a total 
membership of fewer than one hundred. Many OPEB plans are currently paying 
benefits on a pay-as-you-go basis. If a government does not have an acceptable 
trust or equivalent arrangement established, actuarial valuations will not be 
necessary until Statement 45 is effective. Establishing a trust may be an option

                                      25
AMERICAN CAPITAL HOLDINGS, INC.

for funding OPEB benefits; employers should consider the impact of required 
actuarial services.

Our GPICS(TM), ETIPS(TM), and ETICS(TM) products are each investment structures 
designed to maximize the benefit of energy and equipment tax incentives, in 
order to facilitate investment in energy related and other business enterprises.
An essential feature of these products is a guarantee of the principal invested,
as a result of the structuring of the investment.  


Government Regulation 

Life insurance companies are subject to regulation and supervision by the states
in which they transact business. State insurance laws establish supervisory 
agencies with broad regulatory authority, including the power to: 

* grant and revoke licenses to transact business 
* regulate and supervise trade practices and market conduct
* establish guaranty associations
* license agents
* approve policy forms
* approve premium rates for some lines of business
* establish reserve requirements
* prescribe the form and content of required financial statements and reports
* determine the reasonableness and adequacy of statutory capital and surplus
* perform financial, market conduct and other examinations
* define acceptable accounting principles
* regulate the type and amount of permitted investments
* limit the amount of dividends and surplus note payments that can be paid
  without obtaining regulatory approval. 
                                     
Our life subsidiaries are subject to periodic examinations by state regulatory 
authorities.  The payment of dividends or the distributions, including surplus 
note payments, by our life subsidiaries is subject to regulation by each 
subsidiary's state of domicile's insurance department. In addition, dividends 
and surplus note payments may be made only out of earned surplus, and all 
surplus note payments are subject to prior approval by regulatory authorities.
 
Most states have also enacted regulations on the activities of insurance holding
company systems, including acquisitions, extraordinary dividends, the terms of 
surplus notes, the terms of affiliate transactions and other related matters.

Most states have enacted legislation or adopted administrative regulations 
affecting the acquisition of control of insurance companies as well as 
transactions between insurance companies and persons controlling them. The 
nature and extent of such legislation and regulations currently in effect vary 
from state to state. However, most states require administrative approval of the
direct or indirect acquisition of 10% or more of the outstanding voting 
securities of an insurance company incorporated in the state. The acquisition of
10% of such securities is generally deemed to be the acquisition of "control" 
for the purpose of the holding company statutes and requires not only the filing
of detailed information concerning the acquiring parties and the plan of 


                                     26
AMERICAN CAPITAL HOLDINGS, INC.

acquisition, but also administrative approval prior to the acquisition. In many 
states, the insurance authority may find that "control" in fact does not exist 
in circumstances in which a person owns or controls more than 10% of the voting 
securities. 

Federal legislation and administrative policies in several areas, including 
pension regulation, age and sex discrimination, financial services regulation, 
securities regulation and federal taxation can significantly affect the 
insurance business. 

State insurance regulators and the NAIC are continually reexamining existing 
laws and regulations and developing new legislation for the passage by state 
legislatures and new regulations for adoption by insurance authorities. Proposed
laws and regulations or those still under development pertain to insurer 
solvency and market conduct and in recent years have focused on: 

* insurance company investments
* risk-based capital ("RBC") guidelines, which consist of regulatory targeted 
  surplus levels based on the relationship of statutory capital and surplus, 
  with prescribed adjustments, to the sum of stated percentages of each element 
  of a specified list of company risk exposures
* the implementation of non-statutory guidelines and the circumstances under 
  which dividends may be paid
* product approvals
* agent licensing
* underwriting practices
* insurance and annuity sales practices

RESULTS OF OPERATIONS

Comparison of the three months ended August 31, 2004 with the three months
ended August 31, 2003.

Revenue for the three month period ended August 31, 2004 was $66 compared to 
no revenue recorded during the same period of the prior year.  Revenues were 
recorded from commission received by our insurance subsidiary IS Direct Agency.

Gross profit reflects a loss of $3,944 in the current year versus no loss for 
the prior years three month period.  Depreciation expense contributed $4,010 to 
the current years deficit in gross profit.  

General and administrative costs of $243,862 for the current three month period 
reflect costs of staffing our administrative and sales offices.  Consulting 
costs contributed $114,672; rent contributed $10,074; and travel contributed 
$37,851 of the total $243,862 administrative expenses for the current three 
month period.

Our operations for the three months ended August 31, 2004 resulted in a net
loss of $262,162 .  Unrealized holding losses during the current three month 
period of $1,116,320 was the result of a decline in the market value of both the
Company's holdings in eCom eCom.com and Air Media Now, Inc.  A $43,113 decline 
in the eCom market value plus a $1,073,207 decline in the Air Media Now market 
value combined for the $1,116,320 loss the three months ended August 31, 2004.
                                     27

AMERICAN CAPITAL HOLDINGS, INC.

Realized gains and losses during the current three month period of $6,636  
resulted from the the company's sale of its 1,194,824 share holding of Smart 
Pill Diagnostics, Inc.

LIQUIDITY AND CAPITAL RESOURCES

As of August 31, 2004 current assets totaled $3,441,248 compared to $3,239,008
at the end of the prior fiscal year.  The $202,240 increase in total current 
assets was the result of an increase in cash of $198,259 as the company borrowed
funds from shareholders.

Accounts Payable decreased from $27,806 to $23,235 during the current three 
months.  Current liabilities increased from $931,485 at the end of the prior 
fiscal year to $1,415,045 at the end of the current quarter, an increase of 
$483,560 due to the increase of short term borrowing.

To the extent that additional funds are required to support operations or to
expand our business, we may sell additional equity, issue debt or obtain other 
credit facilities through financial institutions.  Any sale of additional equity
securities will result in dilution to our shareholders.
 
  
ITEM 3. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, based on an evaluation of 
the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) 
and 15d-15(e) under the Securities Exchange Act of 1934), the Chief Executive 
and Chief Financial Officer of the Company has concluded that the Company's 
disclosure controls and procedures are effective at the reasonable assurance 
level to ensure that information required to be disclosed by the Company in its 
Exchange Act reports is recorded, processed, summarized and reported within the 
applicable time periods specified  by the SEC's rules and forms.

There were no changes in the Company's internal controls over financial 
reporting during the quarter ended August 31, 2004 that have materially 
affected, or are reasonably likely to materially affect, our internal control 
over financial reporting.


Conclusions:
Based upon the Controls Evaluation, the CEO/CHAIRMAN and CFO have concluded 
that, subject to the limitations noted above, the Disclosure Controls are 
effective to timely alert management to material information relating to the 
Company during the period when its periodic reports are being prepared.

In accordance with SEC requirements, the CEO/CHAIRMAN and CFO note that, since 
the date of the Controls Evaluation to the date of this Quarterly Report, there 
have been no significant changes in Internal Controls or in other factors that 
could significantly affect Internal Controls, including any corrective actions 
with regard to significant deficiencies and material weaknesses.



                                     28


AMERICAN CAPITAL HOLDINGS, INC.


PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS.

The Company is not a party to any legal proceedings, except for an Involuntary 
Bankruptcy Petition filed by the Company, as one of three (3) petitioning 
creditors, against eCom that is currently pending in the Federal District Court 
in Broward County, Florida.  American Capital Holdings, Inc. is a creditor of 
eCom and the spin-offs of eCom, and is initiating the bankruptcy proceedings as 
means to reorganize eCom and the spin-offs of eCom due to failed or failing 
businesses, and lost shareholder value. In 1999, eCom reached market 
capitalization of over $250 million.  Since 1999, market capitalization has hit 
record lows of approximately $120 thousand, and currently ranges between $500 
thousand and $1 million.  The bankruptcy filing will allow the Company to 
reorganize and/or divest their interest in order to pursue profitable strategies
as a means of restoring lost shareholder value.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
        
In February 2004, the Company issued 162,099 shares for Spaulding, in connection
with the company's acquisition of certain assets from that company (See 
"Description of Business - Acquisition of American Capital Holdings").  Inasmuch
as American Capital Holdings had access to comprehensive information about the
Company, the shares were issued in reliance upon Section 4(2) of the Securities 
Act.  A legend was placed on the certificates stating that the securities were 
not registered under the Securities Act and setting forth appropriate 
restrictions on their transfer or sale.
   

ITEM 3. DEFAULTS UPON SENIOR SECURITIES. 

        None


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

        None


ITEM 5. OTHER INFORMATION.


Board of Directors Vote

On November 15, 2004 the Board of Directors of American Capital Holdings made a 
motion which was passed to appoint the following individuals to the Board of 
Directors;  Barney A. Richmond, Richard C. Turner, Matt Salmon, Michael 
Camilleri, Douglas Sizemore, Norman E. Taplin, and Barry M. Goldwater, Jr.
Mr. Richmond will serve as Chairman, President and Secretary and Mr. Turner will
serve as Treasurer.
 
                                     29
AMERICAN CAPITAL HOLDINGS, INC.

On November 15, 2004 the Board of Directors of American Capital Holdings amended
the Articles of Incorporation.  Article Four was changed to increase the
authorized shares of the corporation from one hundred million shares to three 
hundred million shares.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits:
     Exhibit 3.1  Amended Articles of Incorporation dated 
                  November 15, 2004 (incorporated by reference to 
                  the Company's Form 10-SB/A filed January 11, 2005)

     Exhibit 3.2  Bylaws of the Company (incorporated by reference
                  to the Company's Form 10-SB filed May 24, 2004)

     Exhibit 31.1  Certification required under Section 302 of
                   the Sarbanes-Oxley Act of 2002 by the CE0 

     Exhibit 31.2  Certification required under Section 302 of
                   the Sarbanes-Oxley Act of 2002 by the CFO 
     
     Exhibit 32    Section 1350 Certification                   

(b) Reports on Form 8-K:
     None


                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunder duly authorized.

April 28, 2005                   By:  /s/   Barney A. Richmond
                                             Barney A. Richmond,
                                             Chief Executive Officer

April 28, 2005                   By:  /s/   Richard C. Turner
                                             Richard C. Turner,
                                             Chief Financial Officer



SIGNATURES AND CERTIFICATIONS

EXHIBIT 31.1
CERTIFICATION REQUIRED UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Barney A. Richmond, certify that:

1. I have reviewed this quarterly report on Form 10-QSB/A of American Capital 
Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of 
a material fact or omit to state a material fact necessary to make the 
statements made, in light of the circumstances under which such statements were 
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial 
information included in this report, fairly present in all material respects 
the financial condition, results of operations and cash flows of the registrant 
as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for 
establishing and maintaining disclosure controls and procedures (as defined in 
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 a) designed such disclosure controls and procedures to ensure that material  
information relating to the registrant, including its consolidated  
subsidiaries, is made known to us by others within those entities,  
particularly during the period in which this report is prepared;
 b) evaluated the effectiveness of the registrant's disclosure controls and  
procedures as of a date within 90 days prior to the filing date of this  report 
(the "Evaluation Date"); and 
 c) presented in this report our conclusions about the effectiveness  of the 
disclosure controls and procedures based on our evaluation as of the  
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our 
most recent evaluation, to the registrant's auditors and the audit committee of 
registrant's board of directors (or persons performing the equivalent 
function):

 a) all significant deficiencies in the design or operation of internal  
controls which could adversely affect the registrant's ability to record,  
process, summarize and report financial data and have identified for the  
registrant's auditors any material weaknesses in internal controls; and 
 b) any fraud, whether or not material, that involves management or other  
employees who have a significant role in the registrant's internal controls.

6. The registrant's other certifying officer and I have indicated in this 
report whether or not there were significant changes in internal controls or in 
other factors that could significantly affect internal controls subsequent to 
the date of our most recent evaluation, including any corrective actions with 
regard to significant deficiencies and material weaknesses.

Date: April 28, 2005

/s/ Barney A. Richmond
--------------------------
Barney A. Richmond
President
                                   


EXHIBIT 31.2

CERTIFICATION REQUIRED UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Richard C. Turner, certify that:

1. I have reviewed this quarterly report on Form 10-QSB/A of American Capital 
Holdings, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue 
statement of a material fact or omit to state a material fact necessary to make 
the statements made, in light of the circumstances under which such statements 
were made, not misleading with respect to the period covered by this quarterly 
report;

3. Based on my knowledge, the financial statements, and other financial 
information included in this report, fairly present in all material respects 
the financial condition, results of operations and cash flows of the registrant 
as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for 
establishing and maintaining disclosure controls and procedures (as defined in 
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 a) designed such disclosure controls and procedures to ensure that material  
information relating to the registrant, including its consolidated  
subsidiaries, is made known to us by others within those entities,  
particularly during the period in which this report is prepared;
 b) evaluated the effectiveness of the registrant's disclosure controls and  
procedures as of a date within 90 days prior to the filing date of this report 
(the "Evaluation Date"); and
 c) presented in this quarterly report our conclusions about the effectiveness
 of the disclosure controls and procedures based on our evaluation as of the 
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our 
most recent evaluation, to the registrant's auditors and the audit committee of 
registrant's board of directors (or persons performing the equivalent 
function):

 a) all significant deficiencies in the design or operation of internal 
controls which could adversely affect the registrant's ability to record,  
process, summarize and report financial data and have identified for the  
registrant's auditors any material weaknesses in internal controls; and
 b) any fraud, whether or not material, that involves management or other  
employees who have a significant role in the registrant's internal controls.

6. The registrant's other certifying officer and I have indicated in this 
report whether or not there were significant changes in internal controls or in 
other factors that could significantly affect internal controls subsequent to 
the date of our most recent evaluation, including any corrective actions with 
regard to significant deficiencies and material weaknesses.

 Date: April 28, 2005


/s/ Richard C. Turner
---------------------------
Richard C. Turner
Chief Financial Officer
                                    

EXHIBIT 32

CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)

In connection with the Quarterly Report of American Capital Holdings 
Inc., a Florida corporation (the "Company"), on Form 10-QSB/A for the period 
ending August 31, 2004 as filed with the Securities and Exchange Commission 
(the "Report"), Barney A. Richmond, President of the Company and Richard C. 
Turner, Chief Financial Officer of the Company, respectively, do each hereby 
certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 
1350), that to his knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) 
of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material 
respects, the financial condition and result of operations of the Company.

      /s/    Barney A. Richmond
      ---------------------------
      Barney A. Richmond
      President
      Date: April 28, 2005


      /s/     Richard C. Turner
      --------------------------
      Richard C. Turner
      Chief Financial Officer
      Date: April 28, 2005

[A signed original of this written statement required by Section 906 has been 
provided to American Capital Holdings, Inc. and will be retained by American 
Capital Holdings, Inc. and furnished to the Securities and Exchange Commission 
or its staff upon request.]

Exhibits to Form 10-QSB/A will be provided to shareholders of the Registrant 
upon written request addressed to American Capital Holdings, Inc., 100 Village 
Square Crossing, Suite 202, Palm Beach Gardens, Florida 33410. Any exhibits 
furnished are subject to a reasonable photocopying charge.

The Securities and Exchange Commission has not approved or disapproved of this 
Form 10-QSB nor has it passed upon its accuracy or adequacy.