SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC  20549

                                   FORM 10-QSB

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                               __________________


  For  the  Quarter  Ended                            Commission  File  Number
     February  29,  2004                                   0-10665

                                  SOFTECH, INC.

      State  of  Incorporation                          IRS  Employer
                                                        Identification
         Massachusetts                                   04-2453033

                      2 Highwood Drive, Tewksbury, MA 01876
                            Telephone (978) 640-6222

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.

                               Yes   X   No _____
                                   ---

The  number of shares outstanding of registrant's common stock at March 31, 2004
was  12,205,236  shares.




                                  SOFTECH, INC.
                                  -------------

                                      INDEX
                                      -----




PART  I.  Financial  Information                                    Page  Number
                                                                    ------------

   Item  1.  Financial  Statements

     Consolidated  Condensed  Balance  Sheets  -
        February  29,  2004  (unaudited)  and  May 31, 2003 (audited)          3

     Consolidated  Condensed  Statements  of  Operations  (unaudited)  -
        Three  Months  Ended  February 29, 2004 and February 28, 2003          4

     Consolidated  Condensed  Statements  of  Operations  (unaudited)  -
        Nine  Months  Ended  February  29, 2004 and February 28, 2003          5

     Consolidated  Condensed  Statements  of  Cash  Flows  (unaudited)  -
        Nine  Months  Ended  February  29, 2004 and February 28, 2003          6

     Notes  to  Consolidated  Condensed  Financial  Statements              7-14

   Item  2.  Management's  Discussion  and  Analysis  of  Operations       15-20

   Item  3.  Controls  and  Procedures                                        21

PART  II.  Other  Information

   Item  6.  Exhibits  and  Reports  on  Form  8-K                            21








                                   PART I.  FINANCIAL INFORMATION

                                    ITEM 1. FINANCIAL STATEMENTS
                                   SOFTECH, INC. AND SUBSIDIARIES
                                   ------------------------------
                               CONSOLIDATED CONDENSED BALANCE SHEETS
                               -------------------------------------

                                                                                   
                                                                          (dollars in Thousands)
                                                                         February 29,      May 31,
                                                                             2004           2003
                                                                          (unaudited)    (audited)
                                                                         --------------  ----------

                                                   ASSETS
                                                -----------

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .  $         539   $     654

Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -          65

Accounts receivable, net. . . . . . . . . . . . . . . . . . . . . . . .          1,576       2,052

Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . .            134         235
                                                                         --------------  ----------

Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . .          2,249       3,006
                                                                         --------------  ----------

Property and equipment, net (Note B). . . . . . . . . . . . . . . . . .            231         306

Capitalized software costs, net . . . . . . . . . . . . . . . . . . . .          7,560       9,114

Identifiable intangible purchased assets, net . . . . . . . . . . . . .            642         917

Goodwill, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,601       4,598

Notes receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . .            134         134

Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            160         160
                                                                         --------------  ----------

TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $      15,577   $  18,235
                                                                         ==============  ==========


                                 LIABILITIES AND STOCKHOLDERS' DEFICIT
                                ---------------------------------------

Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $         198   $     474

Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,468       2,048

Deferred maintenance revenue. . . . . . . . . . . . . . . . . . . . . .          3,996       4,074

Current portion of capital lease obligations. . . . . . . . . . . . . .             14          30

Current portion of long term debt . . . . . . . . . . . . . . . . . . .          1,892       1,095
                                                                         --------------  ----------

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . .          7,568       7,721
                                                                         --------------  ----------

Non-current deferred revenue. . . . . . . . . . . . . . . . . . . . . .            118         204

Long-term debt, net of current portion. . . . . . . . . . . . . . . . .         12,245      13,058
                                                                         --------------  ----------

Total long-term liabilities . . . . . . . . . . . . . . . . . . . . . .         12,363      13,262
                                                                         --------------  ----------

Stockholders' deficit . . . . . . . . . . . . . . . . . . . . . . . . .         (4,354)     (2,748)
                                                                         --------------  ----------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT . . . . . . . . . . . . . .  $      15,577   $  18,235
                                                                         ==============  ==========


See accompanying notes to consolidated condensed financial statements.






                                       SOFTECH, INC. AND SUBSIDIARIES
                                       ------------------------------
                               CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                                 (Unaudited)


                                                                                        
                                                                          (in thousands, except for per
                                                                                      share data)

                                                                                Three Months Ended
                                                                        ------------------------------------

                                                                            February 29,       February 28,
                                                                               2004                2003
                                                                        --------------------  --------------

Revenue

  Products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $               603   $         989

  Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                2,165           2,167
                                                                        --------------------  --------------

Total revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . .                2,768           3,156

Cost of products sold. . . . . . . . . . . . . . . . . . . . . . . . .                   15              16

Cost of services provided. . . . . . . . . . . . . . . . . . . . . . .                  476             332
                                                                        --------------------  --------------

Gross margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                2,277           2,808

Research and development expenses. . . . . . . . . . . . . . . . . . .                  751             706

Selling, general and administrative. . . . . . . . . . . . . . . . . .                1,406           1,647

Amortization of capitalized software and other intangible assets . . .                  610             635
                                                                        --------------------  --------------

Loss from operations before interest expense and income taxes. . . . .                 (490)           (180)

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . .                  255             314
                                                                        --------------------  --------------

Loss from operations before income taxes . . . . . . . . . . . . . . .                 (745)           (494)

Provision for income taxes . . . . . . . . . . . . . . . . . . . . . .                    -               -
                                                                        --------------------  --------------

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $              (745)  $        (494)
                                                                        ====================  ==============

Basic and diluted net loss per common share. . . . . . . . . . . . . .  $             (0.06)  $       (0.04)
Weighted average common shares outstanding . . . . . . . . . . . . . .               12,205          12,205



See accompanying notes to consolidated condensed financial statements.






                                       SOFTECH, INC. AND SUBSIDIARIES
                                       ------------------------------
                              CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                                (Unaudited)


                                                                                       
                                                                             (in thousands, except
                                                                              for per share data)

                                                                                Nine Months Ended
                                                                       ------------------------------------

                                                                           February 29,      February 28,
                                                                                2004            2003
                                                                        -------------------  --------------

Revenue

  Products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $            2,054   $       2,124

  Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               6,967           4,979
                                                                        -------------------  --------------

Total revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . .               9,021           7,103

Cost of products sold. . . . . . . . . . . . . . . . . . . . . . . . .                  34              49

Cost of services provided. . . . . . . . . . . . . . . . . . . . . . .               1,460             469
                                                                        -------------------  --------------

Gross margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               7,527           6,585

Research and development expenses. . . . . . . . . . . . . . . . . . .               2,292           1,402

Selling, general and administrative. . . . . . . . . . . . . . . . . .               4,112           4,127

Amortization of capitalized software and other intangible assets . . .               1,835           1,405
                                                                        -------------------  --------------

Loss from operations before interest expense and income taxes. . . . .                (712)           (349)

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . .                 757             890
                                                                        -------------------  --------------

Loss from operations before income taxes . . . . . . . . . . . . . . .              (1,469)         (1,239)

Provision for income taxes . . . . . . . . . . . . . . . . . . . . . .                   -               -
                                                                        -------------------  --------------

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $           (1,469)  $      (1,239)
                                                                        ===================  ==============

Basic and diluted net loss per common share. . . . . . . . . . . . . .  $            (0.12)  $       (0.10)
Weighted average common shares outstanding . . . . . . . . . . . . . .              12,205          12,205



See accompanying notes to consolidated condensed financial statements.






                                    SOFTECH, INC. AND SUBSIDIARIES
                            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                              (Unaudited)


                                                                                  
                                                                           (dollars in thousands)
                                                                             Nine Months Ended
                                                                        ------------------------------
                                                                         February 29,    February 28,
                                                                            2004            2003
                                                                        --------------  --------------

Cash flows from operating activities:
  Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $      (1,469)  $      (1,239)
                                                                        --------------  --------------

Adjustments to reconcile net loss to
  net cash used by operating activities:
    Depreciation and amortization. . . . . . . . . . . . . . . . . . .          1,943           1,703
Change in current assets and liabilities:
    Accounts receivable. . . . . . . . . . . . . . . . . . . . . . . .            476            (900)
    Prepaid expenses and other assets. . . . . . . . . . . . . . . . .             25             134
    Accounts payable and accrued expenses. . . . . . . . . . . . . . .           (856)            706
    Deferred maintenance revenue . . . . . . . . . . . . . . . . . . .           (164)            285
                                                                        --------------  --------------

Total adjustments. . . . . . . . . . . . . . . . . . . . . . . . . . .          1,424           1,928
                                                                        --------------  --------------

Net cash (used) provided by operating activities . . . . . . . . . . .            (45)            689
                                                                        --------------  --------------

Cash flows used by investing activities:
     Payments for business acquisition, net of cash acquired . . . . .              -          (3,305)
    Capital expenditures . . . . . . . . . . . . . . . . . . . . . . .            (38)            (83)
                                                                        --------------  --------------

Net cash used by investing activities. . . . . . . . . . . . . . . . .            (38)         (3,388)
                                                                        --------------  --------------

Cash flows from financing activities:
   Principal payments under capital lease obligations. . . . . . . . .            (16)            (44)
   (Payments) proceeds from line of credit agreements, net . . . . . .            (16)          3,109
                                                                        --------------  --------------

Net cash (used) provided by financing activities . . . . . . . . . . .            (32)          3,065
                                                                        --------------  --------------

(Decrease) increase in cash and cash equivalents . . . . . . . . . . .           (115)            366

Cash and cash equivalents, beginning of period . . . . . . . . . . . .            654             708
                                                                        --------------  --------------

Cash and cash equivalents, end of period . . . . . . . . . . . . . . .  $         539   $       1,074
                                                                        ==============  ==============

Supplemental Disclosures of Cash Flow Information:
          Interest Paid. . . . . . . . . . . . . . . . . . . . . . . .            757             890
          Income Taxes Paid. . . . . . . . . . . . . . . . . . . . . .             10              11


See accompanying notes to consolidated condensed financial statements.



                         SOFTECH, INC. AND SUBSIDIARIES
                         ------------------------------

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
              ----------------------------------------------------

(A)  The consolidated condensed financial statements have been prepared pursuant
     to the rules and regulations of the Securities and Exchange Commission from
     the  accounts  of  SofTech,  Inc.  and  its  wholly owned subsidiaries (the
     "Company")  without  audit;  however,  in  the  opinion  of management, the
     information  presented  reflects  all  adjustments  which  are  of a normal
     recurring  nature  and  elimination  of intercompany transactions which are
     necessary to present fairly the Company's financial position and results of
     operations.  It  is recommended that these consolidated condensed financial
     statements  be  read  in  conjunction with the financial statements and the
     notes  thereto  included in the Company's fiscal year 2003 Annual Report on
     Form  10-KSB.

(B)     SIGNIFICANT  ACCOUNTING  POLICIES

REVENUE  RECOGNITION:

The  Company  has  adopted  the  provisions  of  Statement of Position No. 97-2,
"Software  Revenue  Recognition"  (SOP  97-2)  as  amended  by  SOP No. 98-9, in
recognizing  revenue  from  software transactions. Revenue from software license
sales are recognized when persuasive evidence of an arrangement exists, delivery
of  the  product  has  been  made,  and  a fixed fee and collectibility has been
determined. To the extent that obligations exist for other services, the Company
allocates revenue between the license and the services based upon their relative
fair value. Revenue from customer maintenance support agreements is deferred and
recognized  ratably  over  the term of the agreements. Revenue from engineering,
consulting  and  training services is recognized as those services are rendered.

CAPITALIZED  SOFTWARE  COSTS  AND  RESEARCH  AND  DEVELOPMENT:

The  Company  capitalizes  certain  costs  incurred to internally develop and/or
purchase  software  that  is licensed to customers. Capitalization of internally
developed  software  begins upon the establishment of technological feasibility.
Costs  incurred  prior  to  the  establishment  of technological feasibility are
expensed  as  incurred.  The Company evaluates the realizability and the related
periods  of  amortization  on  a  regular  basis.  Such costs are amortized over
estimated  useful  lives  ranging  from  three to ten years. The Company did not
capitalize  any  internally  developed  software  during the three or nine month
periods  ended  February  29,  2004  or  February  28,  2003.

ACCOUNTING  FOR  GOODWILL  AND  OTHER  INTANGIBLE  ASSETS

Effective  June  1,  2002,  the  Company adopted the provisions of SFAS No. 142,
Goodwill  and  Other  Intangible  Assets.  This  statement affects the Company's
treatment  of goodwill and other intangible assets. This statement requires that
goodwill  existing  at  the date of adoption be reviewed for possible impairment
and  that  impairment  tests  be repeated annually, with impaired assets written
down  to  fair value. Additionally, existing goodwill and intangible assets must
be  assessed  and  classified within the statement's criteria. Intangible assets
with  finite  useful  lives  will  continue  to be amortized over those periods.
Amortization  of  goodwill  ceased  as  of  May  31,  2002.

The  Company  completed  the  first step of the transitional goodwill impairment
test  during  the  three  months  ended November 30, 2002 based on the amount of
goodwill  as  of the beginning of fiscal year 2003, as required by SFAS No. 142.
Based  on  the results of the first step of the transitional goodwill impairment
test,  the Company determined that the fair value of each of the reporting units
exceeded  their  carrying amounts and, therefore, no goodwill impairment existed
as  of  June  1,  2002.

The Company tested the goodwill for impairment as of May 31, 2003 and concluded,
based  on  actual  results for fiscal 2003 and projected cash flows from each of
the  reporting  units,  that  no  impairment  existed  as  of  May  31,  2003.

LONG-LIVED  ASSETS:

The  Company  periodically  reviews  the carrying value of all intangible assets
with  a  finite life (primarily capitalized software costs) and other long-lived
assets. If indicators of impairment exist, the Company compares the undiscounted
cash  flows  estimated  to  be  generated  by  those assets over their estimated
economic  life to the related carrying value of those assets to determine if the
assets  are  impaired.  If  the  carrying value of the asset is greater than the
estimated  undiscounted  cash  flows,  the carrying value of the assets would be
decreased  to  their fair value through a charge to operations. The Company does
not  have  any  long-lived  assets  it considers to be impaired. The Company has
determined  that  all of its intangible assets (other than goodwill) have finite
lives  and,  therefore,  the  Company  has  continued to amortize its intangible
assets.

STOCK  BASED  COMPENSATION

On  December  31, 2002, the Financial Accounting Standards Board ("FASB") issued
FASB  Statement  No.  148 (SFAS 148), Accounting for Stock-Based Compensation --
Transition  and  Disclosure,  amending  FASB  Statement  No.  123  (SFAS  123),
Accounting  for  Stock-Based  Compensation.  This  Statement  amends SFAS 123 to
provide alternative methods of transition for an entity that voluntarily changes
to  the  fair  value  based  method  of  accounting  for  stock-based  employee
compensation.  It  also  amends  the  disclosure provisions of that Statement to
require  prominent  disclosure  about  the  effects on reported net income of an
entity's  accounting  policy  decisions  with  respect  to  stock-based employee
compensation.  Finally,  SFAS  148  amends APB Opinion No. 28, Interim Financial
Reporting,  to  require  disclosure  about  those  effects  in interim financial
information.  The  Company  has complied with the disclosure provisions in these
financial  statements.

The Company has chosen to continue to account for stock-based compensation using
the intrinsic value method prescribed in Accounting Principles Board Opinion No.
25  (APB  25),  "Accounting  for  Stock  Issued  to  Employees" and provides the
required  pro  forma  disclosures  prescribed  by  SFAS  123  and  SFAS  148.

The  Company  has  adopted  the  disclosure-only  provisions  of  SFAS  123.  In
accordance  with  those  provisions,  the  Company  applies  APB  25 and related
interpretations  in accounting for its stock option plans and, accordingly, does
not  recognize  compensation cost if the exercise price is not less than market.
No  compensation  expense was recognized during the three and nine month periods
ended  February  29,  2004  or  February  28,  2003.

The Company applies Accounting Principles Board Opinion No. 25,  "Accounting for
Stock  Issued  to  Employees," and related interpretations in accounting for its
stock option plans. Because the number of shares is known and the exercise price
of  options  granted  has  been  equal  to  fair  value  at  date  of  grant, no
compensation  expense  has  been recognized in the statements of operations. Had
compensation  cost for the Company's stock option plans been determined based on
the  fair  value at the grant date for awards under these plans, consistent with
the  methodology  prescribed under SFAS 123, the Company's net loss and loss per
share  would  have  approximated  the  pro  forma  amounts  indicated  below:






                                                  
                                         Three Month Periods Ended
                                        ----------------------------
                                          February 29,   February 28,
                                             2004           2003
(in thousands, except per share data)     (unaudited)    (unaudited)
----------------------------------       ------------   -------------
Net loss - as reported. . . . . . . . .  $       (745)   $      (494)
Net loss - pro forma. . . . . . . . . .          (748)          (500)
Loss per share - diluted - as reported.         (0.06)         (0.04)
Loss per share - diluted - pro forma            (0.06)         (0.04)








                                                  
                                          Nine Month Periods Ended
                                         ----------------------------
                                         February 29,   February 28,
                                             2004           2003
(in thousands, except per share data)    (unaudited)    (unaudited)
------------------------                -------------   -------------
Net loss - as reported. . . . . . . . . $      (1,469)  $     (1,239)
Net loss - pro forma. . . . . . . . . .        (1,478)        (1,256)
Loss per share - diluted - as reported.         (0.12)         (0.10)
Loss per share - diluted - pro forma. .         (0.12)         (0.10)



FOREIGN  CURRENCY  TRANSLATION:

The functional currency of the Company's foreign operations (France, Germany and
Italy) is the local currency. As a result, assets and liabilities are translated
at  period-end  exchange  rates  and revenues and expenses are translated at the
average exchange rates. Adjustments resulting from translation of such financial
statements  are  classified  in  accumulated  other comprehensive income (loss).
Foreign  currency gains and losses arising from transactions are included in the
statement  of  operations.

USE  OF  ESTIMATES:

The preparation of financial statements in conformity with accounting principles
generally  accepted  in the United States of America requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting  period.  The  most significant estimates included in the
financial statements are the valuation of long term assets including intangibles
(goodwill,  capitalized  software  and  other  intangible  assets), deferred tax
assets and the allowance for doubtful accounts. Actual results could differ from
those  estimates.

(C)     LIQUIDITY

The  Company  ended  the  third  quarter  of  fiscal 2004 with cash of $539,000.
Operating  activities  utilized  $45,000 of cash during the first nine months of
the  fiscal  year.  The  net  loss adjusted for non-cash expenditures related to
amortization  and  depreciation  together with a decrease in accounts receivable
and  other assets generated cash of $975,000. The reduction in accounts payable,
accrued  expenses  and deferred revenue used cash of $1,020,000 during the first
nine  months  of  the  fiscal  year.

Although  the  Company  believes  its  current  cost  structure  together  with
reasonable  revenue  run  rates  based  on  historical performance will generate
positive  cash  flow in fiscal 2004, the current economic environment especially
in the manufacturing sector makes forecasting revenue based on historical models
difficult  and  somewhat  unreliable.

The  Company  believes  that  the  cash  on  hand  together  with cash flow from
operations  and  its  available  borrowings  under  its  credit facility will be
sufficient  for  meeting  its  liquidity and capital resource needs for the next
year.  At  February  29,  2004, the Company had available borrowings on its debt
facilities  of  approximately  $3.3  million.




(D)     BALANCE  SHEET  COMPONENTS

Details  of  certain  balance  sheet  captions  are  as  follows  (000's):





     Property  and  Equipment


                                       
                               February 29,      May 31,
                                   2004           2003
                                (unaudited)    (audited)
                             --------------  -------------

Property and equipment. . .  $       3,865   $      3,827
Accumulated depreciation
  and amortization. . . . .         (3,634)        (3,521)
                             --------------  -------------
Property and equipment, net  $         231   $        306
                             --------------  -------------






Stockholders' Deficit

                                        

Common stock, $.10 par value. . .  $  1,274   $  1,274
Capital in excess of par value. .    19,544     19,544
Accumulated deficit . . . . . . .   (23,240)   (21,771)
Cumulative translation adjustment      (371)      (234)
Less treasury stock . . . . . . .    (1,561)    (1,561)
                                   ---------  ---------
Stockholders' deficit . . . . . .  $ (4,354)  $ (2,748)
                                   ---------  ---------


The  changes  from  May  31,  2003  in stockholders equity are due solely to the
changes  in  the  accumulated  deficit resulting from the net loss for the first
nine  months  of  the fiscal year of $1,469 and the foreign currency translation
adjustment  of  $137.

(E)     LOSS  PER  SHARE

Basic  net  loss  per  share  is  computed  by  dividing  the  net  loss  by the
weighted-average number of common shares outstanding. Diluted net loss per share
is  computed  by  dividing net loss by the weighted-average number of common and
equivalent  dilutive  common  shares  outstanding. Options to purchase shares of
common  stock  have  been  excluded  from the denominator for the computation of
diluted  earnings  per  share  for all periods presented in fiscal 2004 and 2003
because their inclusion would be antidilutive. There were a total of 493,000 and
413,000  options  outstanding  at  February  29,  2004  and  February  28, 2003,
respectively.

(F)     COMPREHENSIVE  LOSS

The  Company's  comprehensive  loss  includes  accumulated  foreign  currency
translation adjustments and unrealized gain (loss) on marketable securities. For
the  three and nine month periods ended February 29, 2004 and February 28, 2003,
the  comprehensive  loss  was  as  follows  (000's):








                                                   
                                           Three Month Periods Ended
                                           February 29,   February 28,
                                              2004            2003
                                            (unaudited)    (unaudited)
                                          -------------  -------------
Net loss . . . . . . . . . . . . . . . .   $      (745)   $      (494)
Changes in:
Foreign currency translation adjustment.           (58)           (67)
Unrealized loss on marketable securities             -             (4)
                                          -------------  -------------
Comprehensive loss . . . . . . . . . . .   $      (803)   $      (565)
                                          =============  =============





                                                   
                                            Nine Month Periods Ended
                                          February 29,   February 28,
                                              2004           2003
                                          (unaudited)    (unaudited)
                                          -------------  -------------
Net loss . . . . . . . . . . . . . . . .  $     (1,469)  $     (1,239)
Changes in:
Foreign currency translation adjustment.          (137)           (56)
Unrealized gain on marketable securities             -             73
                                          -------------  -------------
Comprehensive loss . . . . . . . . . . .  $     (1,606)  $     (1,222)
                                          =============  =============



 (G)     SEGMENT  INFORMATION

The  Company  operates  in  one  reportable  segment  and  is  engaged  in  the
development,  marketing,  distribution  and  support of CAD/CAM and Product Data
Management  computer  solutions.  Within  that  one  reportable segment we offer
several distinct product families and numerous modules for each of those product
families.  The  three major product families are our two-dimensional CAD product
family known as Cadra, our CAM product offerings by various trade names, and our
data  management  and  collaboration  technology  known  as  ProductCenter.  The
Company's  operations  are  organized  geographically  with  foreign  offices in
France,  Germany  and  Italy.  Components  of  revenue  and  long-lived  assets
(consisting  primarily  of intangible assets, capitalized software and property,
plant  and  equipment)  by  geographic  location,  are  as  follows  (000's):






                                    
                            Three Month Periods Ended
                        February 29,          February 28,
                            2004                  2003
Revenue: . . . . .      (unaudited)           (unaudited)
                    ------------------------------------------
North America. . .  $             2,035   $             2,625
Asia . . . . . . .                  256                   280
Europe . . . . . .                  571                   522
Eliminations . . .                  (94)                 (271)
                    --------------------  --------------------
Consolidated Total  $             2,768   $             3,156
                    --------------------  --------------------








                                   
                          Nine Month Periods Ended
                       February 29,         February 28,
                           2004                 2003
Revenue: . . . . .     (unaudited)          (unaudited)
                    ----------------------------------------
North America. . .  $            6,941   $            4,925
Asia . . . . . . .                 705                  749
Europe . . . . . .               1,741                1,931
Eliminations . . .                (366)                (502)
                    -------------------  -------------------
Consolidated Total  $            9,021   $            7,103
                    -------------------  -------------------




                                   
                          February 29,         May 31,
                             2004               2003
Long Lived Assets:       (unaudited)         (audited)
                    ----------------------------------------
North America. . .  $           13,131   $           15,017
Europe . . . . . .                 197                  212
                    -------------------  -------------------
Consolidated Total  $           13,328   $           15,229
                    -------------------  -------------------



(H)     NEW  ACCOUNTING  PRONOUNCEMENTS:

On  December  31, 2002, the Financial Accounting Standards Board ("FASB") issued
FASB  Statement  No.  148 (SFAS 148), Accounting for Stock-Based Compensation --
Transition  and  Disclosure,  amending  FASB  Statement  No.  123  (SFAS  123),
Accounting  for  Stock-Based  Compensation.  This  Statement  amends SFAS 123 to
provide alternative methods of transition for an entity that voluntarily changes
to  the  fair  value  based  method  of  accounting  for  stock-based  employee
compensation.  It  also  amends  the  disclosure provisions of that Statement to
require  prominent  disclosure  about  the  effects on reported net income of an
entity's  accounting  policy  decisions  with  respect  to  stock-based employee
compensation.  Finally,  SFAS  148  amends APB Opinion No. 28, Interim Financial
Reporting,  to  require  disclosure  about  those  effects  in interim financial
information.  The  Company  has complied with the disclosure provisions in these
financial  statements.

The Company has chosen to continue to account for stock-based compensation using
the intrinsic value method prescribed in Accounting Principles Board Opinion No.
25  (APB  25),  "Accounting  for  Stock  Issued  to  Employees" and provides the
required  pro  forma  disclosures  prescribed  by  SFAS  123  and  SFAS  148. In
accordance  with  those  provisions,  the  Company  applies  APB  25 and related
interpretations  in accounting for its stock option plans and, accordingly, does
not  recognize  compensation cost if the exercise price is not less than market.
No  compensation  expense was recognized during the three and nine month periods
ended  February  29,  2004  or  the  same  periods  in  the  prior  year.

In  August  2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations.  SFAS  No.  143  requires  entities  to  record the fair value of a
liability  for  an  asset  retirement  obligation  in  the period in which it is
incurred. When the liability is initially recorded, an entity capitalizes a cost
by  increasing  the  carrying  amount  of  the  long-lived asset. Over time, the
liability  is accreted to its present value each period and the capitalized cost
is depreciated over the useful life of the related asset. Upon settlement of the
liability,  an  entity  either settles the obligation for its recorded amount or
incurs  a  gain  or  loss  upon settlement. The standard is effective for fiscal
years beginning after June 15, 2002. The adoption of SFAS No. 143 effective June
1,  2003  did not have a material effect on the financial position or results of
operations  of  the  Company.

In  April  2003,  FASB  issued Statement No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities", which is effective for contracts
entered  into  or  modified  after  June  30,  2003.  This  Statement amends and
clarifies  financial accounting and reporting for derivative instruments and for
hedging activities for the purpose of improving financial reporting by requiring
contracts  with  comparable  characteristics  to be accounted for similarly. The
adoption  of  SFAS No. 149 effective July 1, 2003 did not have a material impact
on  the  Company's  financial  position  or  results  of  operations.

In  May  2003,  FASB issued Statement No. 150, "Accounting for Certain Financial
Instruments  with  Characteristics  of  both  Liabilities  and Equity", which is
effective  for financial instruments entered into or modified after May 31, 2003
and  otherwise  is  effective  at  the  beginning  of  the  first interim period
beginning  after  June 15, 2003. This Statement establishes standards for how an
issuer  classifies  and  measures  certain  financial  instruments  with
characteristics of both liabilities and equity. The adoption of SFAS No. 150 did
not  have  a  material  impact on the Company's financial position or results of
operations.

(I)     ACQUISITION

On December 18, 2002, the Company closed its all cash tender offer ("Offer") for
all  of  the  outstanding  shares  of  common  stock  of  Workgroup  Technology
Corporation,  a Delaware corporation ("WTC"), at a price of $2.00 per share. WTC
was a publicly traded company listed on the Over the Counter Bulletin Board. WTC
develops,  supports  and markets a software product to mechanical CAD ("Computer
Aided Design") users that allows them to manage their design models. Its product
offerings  are  compatible  with  SofTech's.

A  total  of  1,505,958 shares of WTC's common stock were tendered in the Offer,
which,  together with shares beneficially owned by SofTech prior to commencement
of the Offer, represented approximately 88.8% of WTC's outstanding common stock.

Subsequent  to  the  2003  fiscal  year  end, the Company exercised an option to
purchase  an  additional 220,000 shares of WTC thereby bringing its ownership of
WTC  to 90.02%. On June 18, 2003, the Company filed a short-form merger with the
State  of  Delaware  thereby  acquiring the 205,662 WTC shares that had not been
tendered  in  the  Offering. This action provides the beneficial owners of those
205,662 shares the right to present them to the Company and to receive $2.00 per
share  in  cash.

The  operating  results of WTC have been included in the Company's results since
the  acquisition  date.  Therefore the results of operations shown below for the
three  and  nine  month  periods  ended February 29, 2004 are the actual results
reported  in this Form 10-QSB. The unaudited pro forma results of operations for
the  three  and  nine  month periods ended February 28, 2003 assume that the WTC
acquisition  had  occurred  as  of  the  beginning  of  each  of  those periods.

The  following  unaudited  pro  forma  comparative  information is presented for
illustrative purposes only and is not necessarily indicative of the consolidated
results  of  operations  for  future  periods  or  that actually would have been
realized  had the Company and WTC been a consolidated entity as of the beginning
of  the  three  and  nine  month  periods ended February 28, 2003 (in thousands,
except  per  shared  data).  The  pro forma results for the three and nine month
periods  ended  February  28, 2003 have been prepared by combining the Company's
actual  results  for those periods with the adjusted results of WTC prior to the
acquisition  and  making  certain  adjustments  to  increase  expenses  for  the
amortization  of  intangible  assets  and  interest  expense  and  eliminate all
transaction  related  expenses  incurred  by  WTC  during  those  periods.







                                      
                             Three Months Ended,
                               (unaudited)
                     February 29,            February 28,
                        2004                    2003
                     ----------------       -------------
Revenue . . . . . .  $   2,768                 $ 3,464

Net loss. . . . . .       (745)                   (519)
Net loss per share:
Basic . . . . . . .       (.06)                  (. 04)
Diluted . . . . . .       (.06)                   (.04)





                                     
                                Nine Months Ended,
                                  (unaudited)
                     February 29,            February 28,
                         2004                    2003
                     ----------------       -------------
Revenue . . . . . .  $   9,021                 $10,714

Net loss. . . . . .     (1,469)                 (2,739)

Net loss per share:
Basic . . . . . . .       (.12)                   (.22)
Diluted . . . . . .       (.12)                   (.22)


(J)     SUBSEQUENT  EVENT

Subsequent  to  the  end  of  the  quarter,  the Board of Directors approved the
following  actions  at  the  regularly  scheduled  meeting:

-    Established  June 30, 2004 as the 2003 Annual Meeting of the Stockholders;
-    Approved  a  resolution  to  amend  the  Company's  Amended  Articles  of
     Incorporation  to  authorize a class of Preferred Shares and to provide the
     Board  of  Directors  with  the  authority  to issue Preferred Shares in an
     amount  and  under  such  terms  as  deemed  appropriate;  and
-    Approved  the  conversion  to Preferred Shares of the Company's outstanding
     debt  to  Greenleaf  Capital,  Inc.,  subject  to approval of the Amendment
     described  above.

Management  and  the  Board  of  Directors  will recommend that the stockholders
approve  the  Amendment.

Subject  to  stockholder  approval  of  the  amendment  to  the  Articles  of
Incorporation  described  above,  the  Company  has  also  reached  a  tentative
agreement with Greenleaf Capital, Inc. whereby the Company would issue up to $14
million  in  Preferred  Shares  to  Greenleaf  Capital in exchange for up to $14
million  of  debt.


                         SOFTECH, INC. AND SUBSIDIARIES
                         ------------------------------

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS
               --------------------------------------------------

The  statements made below with respect to SofTech's outlook for fiscal 2004 and
beyond  represent "forward looking statements" within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act
of  1934  and are subject to a number of risks and uncertainties. These include,
among  other  risks and uncertainties, general business and economic conditions,
generating  sufficient  cash flow from operations to fund working capital needs,
continued  integration  of  acquired  entities,  potential  obsolescence  of the
Company's  technologies,  maintaining  existing relationships with the Company's
lenders,  successful  introduction and market acceptance of planned new products
and the ability of the Company to attract and retain qualified personnel both in
our  existing  markets  and  in  new  territories  in  an  extremely competitive
environment.

Critical  Accounting  Policies  and  Significant  Judgments  and  Estimates
---------------------------------------------------------------------------

The  Securities  and  Exchange Commission ("SEC") issued disclosure guidance for
"critical  accounting  policies." The SEC defines "critical accounting policies"
as those that require the application of management's most difficult, subjective
or  complex judgments, often as a result of the need to make estimates about the
effect  of  matters  that  are inherently uncertain and may change in subsequent
periods.

The  Company's  significant accounting policies are described in Note B to these
financial  statements.  The  Company  believes  that  the  following  accounting
policies  require  the application of management's most difficult, subjective or
complex  judgments:

     Valuation  of  Long-lived  and  Intangible  Assets
     --------------------------------------------------

We assess the recoverability of long-lived assets and intangible assets whenever
we  determine  that  events  or  changes  in  circumstances  indicate that their
carrying  amount  may not be recoverable. Our assessment is primarily based upon
our estimate of future cash flows associated with these assets. These valuations
contain  certain  assumptions  concerning  estimated  future revenues and future
expenses  for  each of our two reporting units. We have determined that there is
no  indication of impairment of any of our assets. However, should our operating
results deteriorate, we may determine that some portion of our long-lived assets
or  intangible  assets are impaired. Such determination could result in non-cash
charges to income that could materially affect our financial position or results
of  operations  for  that  period.

     Valuation  of  Goodwill
     -----------------------

Effective  June  1,  2002,  the  Company adopted the provisions of SFAS No. 142,
Goodwill  and  Other  Intangible  Assets.  This  statement affects the Company's
treatment  of goodwill and other intangible assets. This statement requires that
goodwill  existing  at  the date of adoption be reviewed for possible impairment
and  that  impairment  tests  be repeated annually, with impaired assets written
down  to  fair value. Additionally, existing goodwill and intangible assets must
be  assessed  and  classified within the statement's criteria. Intangible assets
with  finite  useful  lives  will  continue  to be amortized over those periods.
Amortization  of goodwill and intangible assets with indeterminable lives ceased
as  of  June  1,  2002.

The  Company  completed  the  first step of the transitional goodwill impairment
test  during  the  three  months  ended November 30, 2002 based on the amount of
goodwill  as  of the beginning of fiscal year 2003, as required by SFAS No. 142.
Based  on  the results of the first step of the transitional goodwill impairment
test,  the  Company  has determined that the fair value of each of the reporting
units  exceeded  their  carrying  amounts and, therefore, no goodwill impairment
existed  as  of  June  1, 2002. As a result, the second step of the transitional
goodwill  impairment  test  was not required to be completed. The Company tested
the  goodwill  for  impairment  at  May  31,  2003 and concluded based on actual
results  for  fiscal  2003  and  projected cash flows from each of the reporting
units  that  no  impairment  existed  as  of  May  31, 2003. The Company will be
required  to  continue to perform a goodwill impairment test on an annual basis.


     Estimating  Allowances  for  Doubtful  Accounts  Receivable
     -----------------------------------------------------------

We  perform ongoing credit evaluations of our customers and adjust credit limits
based  upon  payment  history  and  the customer's current credit worthiness, as
determined  by  our  review of their current credit information. We continuously
monitor collections and payments from our customers and maintain a provision for
estimated  credit  losses  based upon our historical experience and any specific
customer  collection  issues  that  we have identified. While such credit losses
have  historically  been within our expectations and the provisions established,
we  cannot  guarantee  that  we will continue to experience the same credit loss
rates  that  we  have  in  the  past.  A  significant change in the liquidity or
financial  position  of  any  of our significant customers could have a material
adverse  effect  on the collectibility of our accounts receivable and our future
operating  results.

     Valuation  of  Deferred  Tax  Assets
     ------------------------------------

We regularly evaluate our ability to recover the reported amount of our deferred
income  taxes  considering  several  factors,  including  our  estimate  of  the
likelihood  of  the Company generating sufficient taxable income in future years
during  the  period  over  which  temporary  differences  reverse. The Company's
deferred  tax  assets  are  currently  fully  reserved.

Results  of  Operations
-----------------------

The  WTC  Acquisition
---------------------
On December 18, 2002, the Company closed its all cash tender offer ("Offer") for
all  of  the  outstanding  shares  of  common  stock  of  Workgroup  Technology
Corporation  as  more fully described above and in our previous SEC filings. The
operating  results  of WTC have been included in the Company's results since the
acquisition  date.

WTC represented a significant acquisition for the Company. Its technology, known
as  ProductCenter, is complementary to our technology offerings, its revenue was
comparable  and  its  physical proximity made it possible to quickly combine our
headquarter  locations  within  one  facility.  Redundant  administrative  and
management  positions were also eliminated at or near the acquisition date. Most
of  the  significant  changes in results of operations for the periods presented
herein  are  a  direct  result  of  this  acquisition.

The  results  of  operations for WTC are included in their entirety in the three
and nine month periods ended February 29, 2004. For the three month period ended
February  28,  2003,  WTC's  results  of operations are included for all but the
first 18 days of that period. For the nine months ended February 28, 2003, WTC's
results  of  operations  are included for the last two and a half months of that
period.

Overview
--------
Our  revenues  derive  from three distinct product families that serve different
functions  within  what  has  become  known  as the Product Lifecycle Management
("PLM")  industry.  These product families were acquired by the Company in three
separate  and  unrelated  business  transactions over the last six years. Two of
those product families, Cadra and our CAM technologies, serve mature markets and
are  primarily  focused  on  catering  to the needs of our installed base. These
product  families  make  up about half of our revenue. The ProductCenter product
line  is a product data management and collaboration technology. Essentially, it
allows  users  to capture critical corporate product data, control that data and
share  it  with  authorized  users throughout the company's extended enterprise.
This product offering serves a portion of the PLM industry that is forecasted by
industry analysts to grow at approximately 15% per year for the next four years.
ProductCenter  is  integrated with proprietary CAD tools that make up a majority
of the installed base of CAD users including Parametric Technology Corporation's
Pro/Engineer,  Dassault  Systems'  Solidworks  and AutoDesk's products including
AutoCad,  Inventor  and  Mechanical  Desktop.

Over  the  last  several  months,  we  have experienced an increase in pre-sales
activity  surrounding  our  ProductCenter  offering. We attribute this increased
pre-sales  activity  to  several  factors  including:

-    the  increased  sales  presence  of  the Company's sales force and indirect
     distribution channel marketing the ProductCenter offering post acquisition;
-    the  translation  of  ProductCenter  for  non-English  speaking  users;
-    a  cautiously  improving  economic  outlook  which  has begun to remove the
     spending  restraints  that were most certainly in place for a large portion
     of  our  targeted  customers  over  the  last  several  years;  and
-    a  steadily  growing  transition  from  2D  CAD tools to 3D CAD tools which
     greatly  increase  the  demand  for  data  management  solutions.


However,  while  we  have experienced an increase in pre-sales activity over the
last  several months, there continues to be a hesitancy on the part of companies
to  make  that  final  decision  to  issue a purchase order. This hesitation has
caused  a  certain unpredictability to our license revenue although the pipeline
of  identified  business  from  both  our  installed  base  and newly identified
customers  has grown. Our current quarter product revenue decreased 27% from the
immediately  preceding second quarter and 37% from the same quarter in the prior
year.  These  negative comparisons were due almost entirely to our ProductCenter
offering  which is exactly where we see the increasing pre-sale activity and the
greatest  market  opportunity.

Detailed  Analysis
------------------
Revenue  for  the three month period ended February 29, 2004 was $2.8 million as
compared  to  $3.2  million  for  the  same  period  in the prior fiscal year, a
decrease  of  $(.4)  million  or (12.3)%. This decrease was primarily due to the
decrease in product revenue from our ProductCenter offering (acquired in the WTC
transaction).  See  discussion  under  product  revenue  below.

Revenue  for  the  nine month period ended February 29, 2004 was $9.0 million as
compared  to  $7.1  million  for  the  same  period in the prior fiscal year, an
increase  of  $1.9  million  or  27.0%. The inclusion of WTC for the entire nine
month period of the current year while being included in the prior year for only
about  two and a half months of the nine month period accounted for $2.5 million
of  the  increase.  The revenue generated from the Company's CAD and CAM product
lines  declined by approximately 11% during the nine month period ended February
29,  2004  as  compared  to  the  same  period  in  the  prior  year.

Product  revenue  for  the  three  month  period  ended  February  29,  2004 was
approximately  $603,000 as compared to $989,000 for the same period in the prior
fiscal  year, a decrease of $(386,000) or (39%). This decrease was due primarily
to the decline in our ProductCenter offering. As detailed in the Overview above,
the  pre-sale  activity related to this product line has steadily increased over
the  last  several months  but  there  is  a  pronounced  and  wide spread final
hesitation  on  the  part of our customers to make that final purchase decision.
This has caused a hesitation and certain unevenness to our order flow especially
for  the  ProductCenter  offering.  It  is  our view that this hesitation is the
result  of  the  recession-like  economic  environment  in  the  world-wide
manufacturing  marketplace  over  the  last several years. While the economy has
shown signs of improvement over the last several quarters, our customers seem to
be  cautiously  evaluating  purchase  decisions.

Product  revenue  for  the  nine  month  period  ended  February  29,  2004  was
approximately  $2,054,000  as  compared to $2,124,000 for the same period in the
prior  fiscal  year,  a  decrease  of $(70,000) or (3.3)%. WTC generated product
revenue of $913,000 in the nine month period ended February 29, 2004 as compared
to  $564,000  for the same period in fiscal 2003 when WTC contributed to product
revenue  only  for  the  third quarter of that year. This increase was more than
offset  by  a decline of approximately 26% in product revenue from the Company's
CAD  and  CAM  product  lines.

Service revenue for the three month periods ended February 29, 2004 and February
28, 2003 was $2.2 million for both periods. However, if WTC was included for the
first 18 days of the quarter ended February 28, 2003, service revenue would have
decreased  by  about  14%  in  the  quarter  to  quarter  comparison.

Service  revenue  for  the  nine  month  period ended February 29, 2004 was $7.0
million  as  compared  to  $5.0  million  for the same period in fiscal 2003, an
increase of $2.0 million or 39.9%. WTC generated service revenue of $3.0 million
for  the  nine  month period ended February 29, 2004 as compared to $826,000 for
the  nine  month  period  ended  February 28, 2003 (due to the December 18, 2002
acquisition date) thereby accounting for all of the increase in service revenue.
Despite  the  difficult  economic situation noted above, generally our customers
continue  to  purchase  maintenance  support  contracts. This is the reason that
SofTech's non-WTC service revenue remained flat despite the declines noted above
for  product  revenue.

Gross  margin  as  a  percentage of revenue was 82.2% for the three month period
ended February 29, 2004 as compared to 89.0% for the same period in fiscal 2003.
Gross  margin  as  a  percentage of revenue was 83.4 % for the nine month period
ended  February  29,  2004  as  compared to 92.3% for the same periods in fiscal
2003.  This  decrease  in gross margin as a percent of revenue in fiscal 2004 as
compared  to  the same period in fiscal 2003 is due to WTC's consulting services
which  make  up  between  8% and 9% of total revenue in the three and nine month
periods  ended  February  29,  2004. The consulting revenue generated is a labor
intensive effort and therefore has a much lower margin as compared to the margin
on software maintenance revenue. It is the Company's expectation that consulting
revenue  will be an important element of our business in the future and that the
gross  margin  experience  of  the  current  year  is  expected  to be the norm.

Research  and  development  expenses  ("R&D")  were $751,000 for the three month
period  ended  February  29, 2004 as compared to $706,000 for the same period in
the prior year. Research and development expenses were $2.3 million for the nine
month  period  ended February 29, 2004, as compared to $1.4 million for the same
period  in the prior fiscal year. This represents an increase of $45,000 or 6.4%
for fiscal 2004 Q3 as compared to the same period in fiscal 2003 and an increase
of  $890,000  or  63.5%  for  the  nine  month period ended February 29, 2004 as
compared  to the same period in fiscal 2003. The increase in R&D expenditures is
due primarily to the addition of WTC's development engineering group on December
18,  2002  which  increased  our  R&D  staff  from  14  to  28.

Selling,  general and administrative ("SG&A") expenses were $1.4 million for the
three  month  period ended February 29, 2004 as compared to $1.6 million for the
same  period  in the prior fiscal year. SG&A expenses were $4.1 million for both
the nine month periods ended February 29, 2004 and February 28, 2003. As the WTC
acquisition was integrated in the third quarter of fiscal 2003 we have been able
to  realize  cost  synergies  through  consolidation  of  office  locations  and
reduction  of  redundant functions. This has resulted in no growth in SG&A costs
for the current year nine month period as compared to the prior year despite the
27%  growth  in  revenue.

The  non-cash  expenses  related to the amortization of capitalized software and
other  intangible assets were $.6 million for both the three month periods ended
February  29,  2004  and February 28, 2003. The non-cash expenses related to the
amortization  of  capitalized  software  and  other  intangible  assets was $1.8
million  for  the  nine month period ended February 29, 2004 as compared to $1.4
million  for  the same periods in fiscal 2003. The increase of approximately $.4
million  for  the  nine  months  ended February 29, 2004 as compared to the same
period  in  fiscal  2003  is  related  to  the  capitalized  software  and other
identifiable  intangible  assets of WTC totaling approximately $2.7 million that
are being amortized on a straight line basis over 3 years. These amortized costs
related  to  the  WTC  acquisition  were included in the current year nine month
period  for  all  three  quarters but for only one quarter in the same period in
fiscal  2003.

Interest  expense  for  the  three  month  period  ended  February  29, 2004 was
approximately  $255,000  as  compared  to $314,000 for the same period in fiscal
2003.  This  represents a decrease of $(59,000) or (18.8)% for the third quarter
of fiscal 2004 compared to the same period in the previous fiscal year. Interest
expense  for  the  nine  month  period ended February 29, 2004 was approximately
$757,000  as compared to $890,000 for the same period in fiscal 2003, a decrease
of  $(133,000)  or  (14.9)% for the nine month period ended February 29, 2004 as
compared  to  the  same  period in the prior fiscal year. The average borrowings
increased  to approximately $14.3 million during the current quarter as compared
to  $14.5  million  for  the same period in fiscal 2003 and the average interest
rate  on  those  borrowings  decreased to about 7.0% in the current quarter from
8.6%  for  the  same  period in fiscal 2003. The average borrowings increased to
approximately  $14.2  million  during  the  first  nine months of fiscal 2004 as
compared  to  $12.9  million  for the same period in fiscal 2003 and the average
interest  rate on those borrowings decreased to about 7.0% during the first nine
months  of  fiscal  2004 as compared to 9.2% for the same period in fiscal 2003.
The  increase  in average borrowings is a direct result of the funds borrowed to
complete  the WTC acquisition. The decrease in average interest rate is due to a
reduction  in  the  prime  rate.






Capital  Resources  and  Liquidity
----------------------------------
The  Company  ended  the  third  quarter  of  fiscal 2004 with cash of $539,000.
Operating  activities  utilized  $45,000 of cash during the first nine months of
the  fiscal  year.  The  net  loss adjusted for non-cash expenditures related to
amortization  and  depreciation  together with a decrease in accounts receivable
and  other assets generated cash of $975,000. The reduction in accounts payable,
accrued  expenses  and deferred revenue used cash of $1,020,000 during the first
nine  months  of  the  fiscal  year.

Although  the  Company  believes  its  current  cost  structure  together  with
reasonable  revenue  run  rates  based  on  historical performance will generate
positive  cash  flow in fiscal 2004, the current economic environment especially
in the manufacturing sector makes forecasting revenue based on historical models
difficult  and  somewhat  unreliable.

The  Company  believes  that  the  cash  on  hand  together  with cash flow from
operations  and  its  available  borrowings  under  its  credit facility will be
sufficient  for  meeting  its  liquidity and capital resource needs for the next
year.  At  February  29,  2004, the Company had available borrowings on its debt
facilities  of  approximately  $3.3  million.

FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS

The  Company's  business  is  subject to many uncertainties and risks. This Form
10-QSB  also  contains  certain forward-looking statements within the meaning of
the  Private  Securities  Reform  Act  of 1995. The Company's future results may
differ  materially  from  its  current  results  and actual results could differ
materially from those projected in the forward looking statements as a result of
certain  risk factors, including but not limited to those set forth below, other
one-time  events  and other important factors disclosed previously and from time
to  time  in  the  Company's  other  filings  with  the  SEC.

Our  quarterly  results  may  fluctuate.  The  Company's  quarterly  revenue and
---------------------------------------
operating  results are difficult to predict and may fluctuate significantly from
quarter  to  quarter.  Our  quarterly  revenue  may  fluctuate significantly for
several  reasons,  including: the timing and success of introductions of our new
products  or  product  enhancements  or  those  of  our competitors; uncertainty
created  by  changes in the market; difficulty in predicting the size and timing
of individual orders; competition and pricing; and customer order deferrals as a
result  of general  economic conditions.  Furthermore,  the  Company  has  often
recognized  a substantial portion of its product revenues in the last month of a
quarter,  with  these revenues frequently concentrated in the last weeks or days
of  a  quarter.  As  a result, product revenues in any quarter are substantially
dependent  on  orders  booked and shipped in the latter part of that quarter and
revenues from any future quarter are not predictable with any significant degree
of accuracy. We typically do not experience order backlog. For these reasons, we
believe  that  period-to-period comparisons of its results of operations are not
necessarily  meaningful  and  should not be relied upon as indications of future
performance.

We  may not generate positive cash flow in the future.  During fiscal years 1998
------------------------------------------------------
through  2001  we generated significant cash losses from operations. The Company
took  aggressive  cost  cutting  steps  and  reorganized  its  operations at the
beginning of fiscal 2002. These actions have greatly reduced our fixed costs and
resulted  in  positive  cash  flow  from operations for the last two full fiscal
years.  It  is  our  expectation  that  we can continue to improve on our recent
success,  however,  there can be no assurances that the Company will continue to
generate  positive  cash  in  the  future.

Continued  decline  in  business  conditions  and  Information  Technology  (IT)
--------------------------------------------------------------------------------
spending  could  cause  further  decline  in  revenue.  The  level  of future IT
------------------------------------------------------
spending  remains  very uncertain as does the prognosis for an economic recovery
in  the  manufacturing  sector.  If  IT  spending  continues  to  decline
and  the  manufacturing  sector continues to experience economic difficulty, the
Company's  revenues  could  be  adversely  impacted.

The  Company  is  dependent  on its lender for continued support. We have a very
-----------------------------------------------------------------
strong  relationship  with  our  sole  lender, Greenleaf Capital. They currently
represent  our  sole  source  of financing and it is our belief that it would be
difficult  to  find  alternative  financing  sources  in  the  event whereby the
relationship  with  Greenleaf  changed.


The  continued integration of WTC may experience difficulty. Since acquiring WTC
------------------------------------------------------------
in  December  2002,  much  progress has been made in integrating our operations,
reducing  redundant  functions  and  consolidating  our facilities. The strategy
includes  more  closely  integrating  our technologies and offering our combined
customer  base  these  solutions.  The  strategy  also  includes  translating
ProductCenter  for  users other than the U.S. English speaking market. There can
be  no assurance that this continued integration of our technologies or offering
ProductCenter  outside  the  U.S.  will  be  successful.

NEW  ACCOUNTING  PRONOUNCEMENTS:

On  December  31, 2002, the Financial Accounting Standards Board ("FASB") issued
FASB  Statement  No.  148 (SFAS 148), Accounting for Stock-Based Compensation --
Transition  and  Disclosure,  amending  FASB  Statement  No.  123  (SFAS  123),
Accounting  for  Stock-Based  Compensation.  This  Statement  amends SFAS 123 to
provide alternative methods of transition for an entity that voluntarily changes
to  the  fair  value  based  method  of  accounting  for  stock-based  employee
compensation.  It  also  amends  the  disclosure provisions of that Statement to
require  prominent  disclosure  about  the  effects on reported net income of an
entity's  accounting  policy  decisions  with  respect  to  stock-based employee
compensation.  Finally,  SFAS  148  amends APB Opinion No. 28, Interim Financial
Reporting,  to  require  disclosure  about  those  effects  in interim financial
information.  The  Company  has complied with the disclosure provisions in these
financial  statements.

The Company has chosen to continue to account for stock-based compensation using
the intrinsic value method prescribed in Accounting Principles Board Opinion No.
25  (APB  25),  "Accounting  for  Stock  Issued  to  Employees" and provides the
required  pro  forma  disclosures  prescribed  by  SFAS  123  and  SFAS  148. In
accordance  with  those  provisions,  the  Company  applies  APB  25 and related
interpretations  in accounting for its stock option plans and, accordingly, does
not  recognize  compensation cost if the exercise price is not less than market.
No  compensation  expense was recognized during the three and nine month periods
ended  February  29,  2004  or  the  same  periods  in  the  prior  year.

In  August  2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations.  SFAS  No.  143  requires  entities  to  record the fair value of a
liability  for  an  asset  retirement  obligation  in  the period in which it is
incurred. When the liability is initially recorded, an entity capitalizes a cost
by  increasing  the  carrying  amount  of  the  long-lived asset. Over time, the
liability  is accreted to its present value each period and the capitalized cost
is depreciated over the useful life of the related asset. Upon settlement of the
liability,  an  entity  either settles the obligation for its recorded amount or
incurs  a  gain  or  loss  upon settlement. The standard is effective for fiscal
years beginning after June 15, 2002. The adoption of SFAS No. 143 effective June
1,  2003  did not have a material effect on the financial position or results of
operations  of  the  Company.

In  April  2003,  FASB  issued Statement No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities", which is effective for contracts
entered  into  or  modified  after  June  30,  2003.  This  Statement amends and
clarifies  financial accounting and reporting for derivative instruments and for
hedging activities for the purpose of improving financial reporting by requiring
contracts  with  comparable  characteristics  to be accounted for similarly. The
adoption  of  SFAS No. 149 effective July 1, 2003 did not have a material impact
on  the  Company's  financial  position  or  results  of  operations.

In  May  2003,  FASB issued Statement No. 150, "Accounting for Certain Financial
Instruments  with  Characteristics  of  both  Liabilities  and Equity", which is
effective  for financial instruments entered into or modified after May 31, 2003
and  otherwise  is  effective  at  the  beginning  of  the  first interim period
beginning  after  June 15, 2003. This Statement establishes standards for how an
issuer  classifies  and  measures  certain  financial  instruments  with
characteristics of both liabilities and equity. The adoption of SFAS No. 150 did
not  have  a  material  impact on the Company's financial position or results of
operations.

                         SOFTECH, INC. AND SUBSIDIARIES
                         ------------------------------


Item  3.  Controls  and  Procedures
-----------------------------------

The  Company's  President  and  Chief  Operating  Officer  is  responsible  for
establishing and maintaining disclosure controls and procedures for the Company.
Such  officer  has  concluded  (based  upon his evaluation of these controls and
procedures  as  of  a date within 90 days of the filing of this report) that the
Company's  disclosure  controls  and  procedures  are  effective  to ensure that
information  required  to  be  disclosed  by  the  Company  in  this  report  is
accumulated  and  communicated  to  the  Company's  management,  including  its
principal executive officers as appropriate, to allow timely decisions regarding
required  disclosure.

The Certifying Officer also has indicated that there were no significant changes
in  the  Company's  internal  controls or other factors that could significantly
affect  such controls subsequent to the date of their evaluation, and there were
no  corrective  actions  with  regard  to  significant deficiencies and material
weaknesses.


PART  II.  OTHER  INFORMATION
-----------------------------

Item  6.  Exhibits  and  Reports  on  Form  8-K
-----------------------------------------------


(b)     Reports  on  Form  8-K

        None.

                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                         SOFTECH,  INC.

Date:   April  14,  2004                /s/  Joseph  P.  Mullaney
    --------------------                -------------------------
                                        Joseph  P.  Mullaney
                                        President and
                                        Chief  Operating  Officer