SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                    ----------------------------------------

                                    FORM 10-Q

                    ----------------------------------------


|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                   For the quarterly period ended May 31, 2004

                                       OR

|_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                         Commission file number 0-26715

                           NANTUCKET INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                           58-0962699
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)


                           45 Ludlow Street, Suite 602
                             Yonkers, New York 10705
               (Address of principal executive offices) (Zip Code)

                                 (914) 375-7591
              (Registrant's telephone number, including area code)

                                 Not applicable
             (Former name, former address and former fiscal year, if
                           changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: As of July 20, 2004, we had
12,398,959 shares of common stock outstanding, $0.10 par value.



                         PART I - FINANCIAL INFORMATION


Item 1.     Financial Statements:
            ---------------------

BASIS OF PRESENTATION

The accompanying unaudited financial statements are presented in accordance with
generally accepted accounting principles for interim financial information and
the instructions to Form 10-Q. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. The accompanying statements should be read in
conjunction with the audited financial statements for the year ended February
28, 2004. In the opinion of management, all adjustments (consisting only of
normal occurring accruals) considered necessary in order to make the financial
statements not misleading, have been included. Operating results for the three
months ended May 31, 2004 are not necessarily indicative of results that may be
expected for the year ending February 28, 2005. The financial statements are
presented on the accrual basis.



                            Nantucket Industries, Inc.

                                   FORM 10-Q

                                Table of Contents

                                                                            Page
                                                                            ----

PART I FINANCIAL INFORMATION.................................................  1

Item 1.  Financial Statements................................................  1
         Balance Sheet as of May 31, 2004 and February 29, 2004..............  1
         Statement of Operations May 31, 2004 and 2003 ......................  3
         Statements of Cash Flow May 31, 2004 and 2003.......................  4
         Notes to Financial Statements.......................................  5

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations...........................................  9

Item 3.  Quantitative and Qualitative Disclosures About Market Risk ......... 11

Item 4.  Controls and Procedures  ........................................... 11

PART II.  OTHER INFORMATION.................................................. 11

Item 6.  Exhibits and Reports on Form 8-K.................................... 11

SIGNATURES................................................................... 11











                                                                                        Nantucket Industries, Inc.
                                                                                                  and Subsidiaries


                                                                           Consolidated Balance Sheets (Unaudited)

=================================================================================================================================
                                                                                                                    February 29,
                                                                                                  May 31, 2004              2004
------------------------------------------------------------------------- ------------------- ----------------- -----------------
Assets                                                                                                                       (1)
                                                                                                             
   Cash and cash equivalents                                                                     $     189,856     $     172,429
   Accounts receivable                                                                                 162,221           147,954
   Inventories                                                                                           4,125             3,870
   Prepaid expenses                                                                                     99,077            73,067
   Stock subscription receivable                                                                       185,000           160,800
   Other current assets                                                                                      -             5,000
------------------------------------------------------------------------- ------------------- ----------------- -----------------
              Total current assets                                                                     640,279           563,120
------------------------------------------------------------------------- ------------------- ----------------- -----------------
Property, plant and equipment, net                                                                      66,429            61,027
Other assets, net
   Goodwill                                                                                            176,975                 -
   Covenant not to compete                                                                             300,000           300,000
   Customer list                                                                                       353,334           260,000
   Prepaid expenses                                                                                    305,038           223,750
------------------------------------------------------------------------- ------------------- ----------------- -----------------
                                                                                                 $   1,842,055     $   1,407,897
========================================================================= =================== ================= =================
Liabilities and Stockholders' Equity
   Accounts payable                                                                              $     114,727     $     106,768
   Loans payable                                                                                        15,000            15,000
   Obligation under capital lease, current portion                                                       2,536                 -
   Pre-petition taxes                                                                                    3,964             3,964
------------------------------------------------------------------------- ------------------- ----------------- -----------------
              Total current liabilities                                                                136,227           125,732
Line of credit                                                                                          30,000            30,000
Obligation under capital lease, net ofcurrent portion                                                    2,869                 -
Pre-petition taxes, net of current portion                                                              19,821            19,821
------------------------------------------------------------------------- ------------------- ----------------- -----------------
              Total liabilities                                                                        188,917           175,553
------------------------------------------------------------------------- ------------------- ----------------- -----------------
Stockholders' equity
   Common stock, $.10 par value; authorized 20,000,000                                               1,239,896         1,166,730
      shares;            issued 12,398,959
   Additional paid-in capital                                                                       14,029,215        13,534,031
   Common stock subscribed                                                                             185,000           160,800
   Accumulated deficit                                                                             (13,800,973)      (13,629,217)
------------------------------------------------------------------------- ------------------- ----------------- -----------------
              Total stockholders' equity                                                             1,653,138         1,232,344
------------------------------------------------------------------------- ------------------- ----------------- -----------------
                                                                                                 $   1,842,055     $   1,407,897
========================================================================= =================== ================= =================
(1) Derived from audited financial statements                                    See accompanying notes to financial statements.



                                                                                                                               1









                                                                                        Nantucket Industries, Inc.
                                                                                                  and Subsidiaries


                                                                 Consolidated Statements of Operations (Unaudited)
=================================================================================================================================

Quarters ended May 31,                                                                          2004                  2003
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Net sales                                                                              $     115,479            $  103,663
Cost of sales                                                                                 71,912                73,180
---------------------------------------------------------------------------------------------------------------------------------
              Gross profit                                                                    43,567                30,483
Selling, general and administrative expenses                                                 201,552                54,834
---------------------------------------------------------------------------------------------------------------------------------
              Loss from operations                                                          (157,985)              (24,351)
Other expense:
   Interest expense                                                                            1,394                 1,920
   Depreciation and amortization                                                              12,377                11,613
---------------------------------------------------------------------------------------------------------------------------------
              Total other expense                                                             13,771                13,533
---------------------------------------------------------------------------------------------------------------------------------

Loss before income taxes                                                                    (171,756)              (37,884)

Income taxes                                                                                       -                     -
---------------------------------------------------------------------------------------------------------------------------------
Net loss                                                                                    (171,756)              (37,884)
Net loss per share - basic and diluted                                                          (.01)                 (.00)
---------------------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding                                                12,351,180             8,830,570
=================================================================================================================================

                                                                                 See accompanying notes to financial statements.




                                                                                                                               2









                                                                                        Nantucket Industries, Inc.
                                                                                                  and Subsidiaries


                                                                 Consolidated Statements of Cash Flows (Unaudited)
=============================================================================================================================

Quarters ended May 31,                                                                              2004            2003
-----------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
                                                                                                         
   Net loss                                                                                $    (171,756)      $ (37,884)
   Adjustments to reconcile net loss to
      net cash used by operating activities:
        Depreciation and amortization                                                             12,377          11,613
        Decrease (increase) in assets:
           Accounts receivable                                                                   (14,267)          5,733
           Inventories                                                                              (255)            850
           Prepaid expenses                                                                      (26,010)              -
           Other current assets                                                                    5,000          (1,000)
        (Decrease) increase in liabilities:
           Accounts payable                                                                        7,959           1,121
-----------------------------------------------------------------------------------------------------------------------------
              Net cash used by operating activities                                             (186,952)        (19,567)
-----------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Additions to property, plant and equipment                                                   (288,088)              -
   Increase in other assets                                                                      (81,288)              -
-----------------------------------------------------------------------------------------------------------------------------
              Net cash used by investing activities                                             (369,376)              -
-----------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Issue of stock for operations                                                                 568,350          25,000
   Proceeds from capital lease                                                                     5,405               -
-----------------------------------------------------------------------------------------------------------------------------
              Net cash provided by financing activities                                          573,755          25,000
-----------------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                                         17,427           5,433
Cash and cash equivalents, beginning of period                                                   172,429             550
-----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                                   $     189,856       $   5,983
=============================================================================================================================
Supplemental Disclosure of Cash Flow Information:
   Cash paid during the period for:
      Interest                                                                             $       1,394       $   1,920
      Income taxes                                                                         $           -       $       -

                                                                               See accompanying notes to financial statements.



                                                                                                                             3





                                                      Nantucket Industries, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
================================================================================

1.   Summary of Significant Accounting Policies

     a. The Company

     Nantucket Industries, Inc. and its wholly owned subsidiaries (the
     "Company") were inactive from October 1999 until January 26, 2002. At that
     date a reverse merger with Accutone Inc. and Subsidiary occurred. (See note
     1) Accutone Inc. is engaged in the business of selling and distributing
     hearing aids and providing the related audio logical services.

     b. Principles of Consolidation

     The consolidated financial statements include the accounts of Nantucket
     Industries, Inc. and its wholly owned subsidiaries. All significant
     intercompany balances and transactions have been eliminated.

     As a result of the above described acquisition, Nantucket Industries, Inc.
     (together with Accutone's wholly-owned subsidiary) has no business or
     assets other than those which it acquired through its acquisition of
     Accutone.

     c. Accounts Receivable

     An allowance for doubtful accounts is provided based upon historical bad
     debt experience and periodic evaluations of the aging of the accounts. No
     allowance was considered necessary since to date there has been no bad debt
     expense.

     d. Property, Plant and Equipment

     Property and equipment are stated at cost. Depreciation is computed for
     financial statement purposes, using the straight-line method over the
     estimated useful life. For income tax purposes, depreciation is computed
     using statutory rates.

     e. Inventories

     Inventories are stated at the lower of costs (first-in, first-out method)
     or market.

     f. Intangible Assets

     Intangible assets include customer lists, which are stated at cost.
     Amortization is computed for financial statement and tax purposes using the
     straight-line method over 15 years.

     g. Income Taxes

     The Company and its wholly owned subsidiaries file a consolidated federal
     income tax return. Deferred income taxes arise as a result of differences
     between financial statement and income tax reporting

                                                                               4



                                                      Nantucket Industries, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
================================================================================

     h. Earnings (Loss) Per Common Share

     In fiscal year 1998, the Company adopted Statement of Financial Accounting
     Standards No. 128 (SFAS No. 128), Earnings Per Share, which requires public
     companies to present earnings per share and, if applicable, diluted
     earnings per share. All comparative periods must be restated as of February
     28, 1998 in accordance with SFAS No. 128. Basic earnings per share are
     based on the weighted average number of common shares outstanding without
     consideration of potential common share equivalents. Diluted earnings per
     share are based on the weighted average number of common and potential
     common shares outstanding. The calculation takes into account the shares
     that may be issued upon exercise of stock options, if any, reduced by the
     shares that may be repurchased with the funds received from the exercise,
     based on the average price during the year.

     i. Reporting Comprehensive Income

     In June 1997, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standards No. 130 (SFAS No. 130),
     Reporting Comprehensive Income, which is effective for the Company's year
     ending February 27, 1999. SFAS No. 130 addresses the reporting and
     displaying of comprehensive income and its components. Earnings (loss) per
     share will only be reported for net earnings (loss), and not for
     comprehensive income. Adoption of SFAS No. 130 relates to disclosure within
     the financial statements and is not expected to have a material effect on
     the Company's financial statements.

     j. Segment Information

     In June 1997, the FASB also issued Statement of Financial Accounting
     Standards No. 131 (SFAS No. 131), Disclosure About Segments of an
     Enterprise and Related Information, which is effective for the Company's
     year ending February 27, 1999. SFAS No. 131 changes the way public
     companies report information about segments of their business in their
     financial statements and requires them to report selected segment
     information in their quarterly reports. Adoption of SFAS No. 131 relates to
     disclosure within the financial statements and is not expected to have a
     material effect on the Company's financial statements.

     k. Fiscal Year The Company's fiscal year ends February 28.


                                                                               5


                                                      Nantucket Industries, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
================================================================================

     l. Reclassification

     Certain prior year amounts have been reclassified in order to conform to
     the current year's presentation.

     m. Use of Estimates

     In preparing the Company's financial statements, management is required to
     make estimates and assumptions that affect the reported amounts of assets
     and liabilities and the disclosure of contingent assets and liabilities at
     the date of the financial statements, and the reported amounts of revenues
     and expenses during the reporting period. Actual results could differ from
     those estimates.

     n. Impairment of Long-Lived Assets

     The Company applies Statement of Financial Accounting Standards No. 121,
     Accounting for the Impairment of Long-Lived Assets and for Long-Lived
     Assets to be Disposed of. Accordingly, when indicators of impairment are
     present, the Company periodically evaluates the carrying value of property,
     plant and equipment and intangibles in relation to the operating
     performance and future undiscounted cash flows of the underlying business.
     The Company adjusts carrying amount of the respective assets if the
     expected future undiscounted cash flows are less than their book values. No
     impairment loss was required in fiscal year 2003.

     o. Fair Value of Financial Instruments

     Based on borrowing rates currently available to the Company for debt with
     similar terms and maturities, the fair value of the company's long-term
     debt approximate the carrying value. The carrying value of all other
     financial instruments potentially subject to valuation risk, principally
     cash, accounts receivable and accounts payable, also approximate fair
     value.

     p. Goodwill and Other Intangible Assets

     The Company applies Statement of Financial Accounting Standards No. 142,
     "Goodwill and Other Intangible Assets" (SFAS 142). Accordingly, the Company
     ceased amortization of certain intangible assets i.e. the covenant not to
     compete, effective at the beginning of its February 28, 2003 fiscal year.
     An intangible asset with an indefinite useful life should be tested for
     impairment in accordance with the guidance in SFAS 142. A impairment loss
     would be recorded for any intangible that is determined to be impaired. No
     impairment loss was required in fiscal year 2003.

                                                                               6




                                                      Nantucket Industries, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
================================================================================

     q. Advertising Costs

     Costs for newspaper and other media advertising are expensed as incurred
     and were $18,147, $1,686 and $0 in 2003, 2002 and 2001, respectively.

     r. Sales return policy

     The Company provides to all patients purchasing hearing aids a specific
     return period, a minimum of 45 days, if the patient is dissatisfied with
     the product. The Company does not provide an allowance in accrued expenses
     for returns since actual returns for this fiscal year were less than 2%.
     The return period can be extended an additional 15 days at the discretion
     of the dispensing audiologist. All the manufacturers that supply the
     Company accept all returns back for full credit within these return
     periods.

2.   Concentration of Risk

     Currently approximately 70% of the reorganized Company's business is based
     on contracts with The New York State Medical Assistance Program (Medicaid)
     and Empire Medicare Service (Medicare).

3.   Acquisition of Audiology Practice

     On February 28, 2002 the Company executed a contract with Park Avenue
     Medical Practice Associates, P.C. and Park Avenue Health Care Management,
     Inc. The Park Avenue Group directly employs medical professional personnel,
     including physicians in both general and specialty practices and other
     health care professionals such as podiatrists, audiologists, psychologists
     and psychotherapists.

     Nursing homes and long term care facilities contract with Park Avenue for
     the services of Park Avenue's medical professionals, on a pre-determined
     schedule or on an as-needed basis. Pursuant to the terms of the agreement
     Park Avenue contributed its entire audiology practice to the Company. The
     contract also calls for Brad I. Markowitz, the president of Park Avenue
     Management to join the Company's Board of Directors. Mr. Markowitz is a
     banker by trade and has been with Park Avenue since 1995. At that time Park
     Avenue was servicing approximately seven nursing homes. Under his tutelage
     Park Avenue has grown to service over seventy long term care facilities. In
     addition, Mr. Markowitz serves on the Board of Trustees of several private
     companies.

     The Company issued 1,200,000 shares of restricted common stock to acquire
     the audiology practice of Park Avenue Medical Associates P.C. Under the
     agreement the Company gains access to approximately 70 nursing homes to
     provide complete audiology services. As of February 28, 2003 the Company
     has entered into contracts with approximately 38 of these nursing homes. In
     addition, Park Avenue will continueto provide additional access to any new
     nursing homes they have contact with.

                                                                               7




Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations
        ---------------------------------------------------------------

Certain statements contained in this filing are "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995, such
as statements relating to financial results and plans for future business
development activities, and are thus prospective. Such forward-looking
statements are subject to risks, uncertainties and other factors that could
cause actual results to differ materially from future results expressed or
implied by such forward-looking statements. Potential risks and uncertainties
include, but are not limited to, economic conditions, competition and other
uncertainties detailed from time to time in the Company's filings with the
Securities and Exchange Commission.

Overview

Currently, net sales substantially refer to fees earned by the provision of
audiological testing in our offices as well as those provided on site in Nursing
Homes, Assisted Living Facilities, Senior Care Facilities and Adult Day Care
Centers as well as the sales and distribution of hearing aids generated in each
of these venues. A majority of our audiology sales have represented
reimbursement from Medicare, Medicaid and third party payors. Generally,
reimbursement from these parties can take as long as 120 to 180 days. With the
implementation of the billing of Medicare payers on-line we have recognized a
shorter time of reimbursement from 120 days to approximately 60 days. Medicaid
reimbursements can only be billed with various paper submissions which are
mailed on a weekly basis. While we have attempted to find a method of expediting
this paper submission process it seems unlikely that we will be able to
accomplish this in our near future. As a result, Medicaid payments, which
constitute approximately 60% of our reimbursement will continue to take 120 to
180 days to be realized.

Management had anticipated a growth in revenues resulting from the prior
acquisition of the audiology practice of Park Avenue. This has not come to
fruition. We believe that this was caused in part by our inability to attract
additional audiologists on a timely basis and insufficient working capital as
well as Management concentration of acquiring new businesses in related medical
fields. Management believes that these revenues will increase in future periods
by the utilization of a portion of our recent increases in working capital This
new capital will allow us to make improvements in the revenues streams and
profitability of our audiology practices. Management has signed a contract to
open an additional audiological facility which will concentrate its efforts on
early intervention child care in the field of audiology and believes that the
reimbursement rates and lower costs at this location will add to both revenues
and profitability. Although Management believes that this intended expansion in
audiological services will increase revenues and profitability, Management can
not be certain that the result of these efforts will succeed.

Management's expectations are that the acquisition of Comprehensive Network
Solutions and the marketing of the medical health care discount cards will
significantly add to both revenues and profitability. It should be noted that
the expenses related to the sales and marketing of these discount cards will
initially utilize major portions of the additional working capital realized in
the last six months. (See Outlook)

THREE MONTHS ENDED MAY 31, 2004 COMPARED TO THREE MONTHS ENDED MAY 31, 2003

Sales for the first quarter of fiscal year ended 2004 and 2003 were $115,479 and
$103,663, respectively. Management attributes the revenue increase to be due to
recognition of revenues from Comprehensive Network Solutions, Inc. which was
acquired March 1, 2004. Revenues from the audiological segment of the business
have not increased as anticipated by management. This can be attributed to
management being actively involved in pursuing potential merger and/or
acquisition candidates in related fields, which have diminished marketing
efforts by the company to attempt to increase the number of facilities being
serviced and therefore adding to our revenue base.

                                                                               8



Cost of sales was $71,912 and $73,280, respectively. The minimal increase was
due to the fact that revenues also increased in approximately the same
proportions and management attempts to contain costs in the audiological portion
of the business.

General and administrative costs were $201,552 and $54,843, respectively. The
difference is attributable to the costs related to the purchase of Comprehensive
Network Solutions, Inc. which included consulting fees, administration fees and
other related legal and accounting expenses. For the most part the increase was
due to consulting fees which are currently being amortized and which were
substantially paid for by the issuance of our restricted common stock.

LIQUIDITY AND CAPITAL RESOURCES

Cash flows from operating activities were $(186,952) and $19,567, respectively.
Cash flows from financing activities were $573,755 and $25,000, respectively.
These changes were due primarily to the issuance of restricted common stock for
the acquisition of Comprehensive Network Solutions, Inc. totaling $405,050 and
proceeds from the sale of restricted common stock in the amount of $163,300 as
well as the proceeds from a capital lease of $5,405.

Working capital totaled $504,052 and $24,305, respectively for the quarter ended
May 31, 2004 and May 31, 2003, respectively. The increase is working capital was
attributable to an increase in cash of $183,873, an increase in accounts
receivable of $35,630; an increase in prepaid expenses of $91,010; and an
increase in stock subscription receivables of $174,000. For the most part,
management believes that these increase were due to its ability to raise
additional capital based upon interest generated by the acquisition of
Comprehensive Network Solutions, Inc. and its medical care discount card. We
anticipate that this medical care discount card will be marketed by
Comprehensive as well as Nantucket.

Outlook

On March 1, 2004 pursuant to a Stock Purchase Agreement, we acquired one hundred
percent (100%) of the issued and outstanding shares of common stock of
Comprehensive Network Solutions, Inc. based in Austin, Texas from the
Comprehensive shareholders in consideration for the issuance of a total of
250,000 restricted shares of our common stock to the Comprehensive shareholders.
Pursuant to the Agreement, Comprehensive became our wholly owned subsidiary.
Additional consideration of $60,000 was also paid to Comprehensive to be used as
working capital and we assumed a liability of $25,000 for marketing services
performed by an individual. Such liability was satisfied through the issuance of
25,000 shares of our restricted common stock to such individual. All shares
issued in this transaction have a holding period of two years.

Comprehensive Network Solutions, Inc. was organized in June 2002 with
headquarters in Austin, Texas. The company has been focused on specialty health
benefits products, including three levels of provider networks and one limited
indemnity medical insurance plan. These products have been trademarked as
ChiroCare Select, ChiroCare Advantage, ChiroCare Optima and CNS 500 Plan. The
company is currently working on expanding its product with additional benefits
and alternative benefit funding options. These new expanded products will be
offered through a captive retail sales operation to individuals and small
employers; and customized private label versions of the products through its
broker and consultant relationships to associations, unions political
subdivisions and large employers. The offerings are alternative cost and quality
benefit solutions to prospects and clients who are uninsured or underinsured
through existing traditional defined benefit health plans.

Comprehensive Network Solutions, Inc. and its parent, Nantucket Industries will
specialize in creating, marketing and distributing value added healthcare
savings programs, services, and products. Together the Company will give
individuals and families access to healthcare providers offering up to 16 major
healthcare services at significantly discounted fees for a low annual fee. It is
intended to market these products predominantly to underserved markets where
individuals either have limited health benefits, or no insurance. These markets
may vary widely from senior populations with Medicare (no prescription
benefits), part-time employees, to some of the over 40 million uninsured in the
United States looking for lower cost medical services and access to providers.

                                                                               9



Although the Company does not sell insured plans the discounts realized by its
members through its programs typically range from 10% to 75% off providers'
usual and customary fees. The Company's programs require members to pay the
provider at the time of service, thereby eliminating the need for any insurance
claims filing. These discounts, which are similar to managed care discounts,
typically save the individual more than the cost of the program itself.

Membership Service Programs

The Company will initially offer memberships to individuals, large employers,
unions, union benefits funds, associations and insurance companies.

Cardholders will be offered discounts for products and services ranging from 10%
to 75% depending on the area of coverage and the specific procedures. Below are
examples of the range of discounts in the major service categories:

                                                                  Discount
                                                                     Off
Service                                                            Retail
-------                                                            ------
Dental Care                                                        10-45%
Vision Care
      Prescription eyeglasses                                      10-60%
      Contact Lenses                                               10-60%
      Sunglasses                                                   20-50%
Lasik (vision correction)                                          10-30%
Hearing Aids                                                       15-40%
Prescription Drugs                                                 10-50%
Chiropractic Care                                                    25%
Orthodontics                                                       23-35%
Physical Therapy                                                   15-20%
Fitness Centers                                                   Preferred
                                                                    Rate
Acupuncture                                                          25%
Physicians                                                         20%-40%
Hospitals                                                          20%-50%


The Company anticipates that it will be adding additional medical services and
products in the course of the upcoming year.

Our goal is to implement the Comprehensive business model initially in the North
East and then expand nationwide. In order to implement these goals, we are
interviewing potential qualified candidates to fill various positions of sales,
marketing and administration. To date, we have already met with and presented
our various discount health care products and services. We estimate that in
order to achieve these goals, we will require financing from sources other than
cash flow, within the next eighteen months, in an amount ranging from $750,000
to $1,000,000. Since the acquisition, we have been successful in raising
approximately $2,000,000 through private equity offerings. Although we have
previously been unsuccessful in raising significant capital, our management
believes that the current financial market upturn as well as the benefits of the
acquisition of Comprehensive Network Solutions, Inc. will assist us in
potentially raising additional capital. Management believes that the acquisition
of Comprehensive will add significant revenues and profitably during the
upcoming year to the consolidated Nantucket family of businesses.

The Company anticipates that it will change its name in the next quarter to
HealthCare Solutions, Inc. in order to better reflect the direction that the
Company is taking in expanding its marketing efforts in various segments of the
healthcare industry. In addition, the Company expects to sign an employment
agreement with Mr. Paul S. Rothman in the next quarter to become the President
of the Company. John Treglia will remain in his other current positions with the
Company. Mr. Rothman has been assisting the Company in the acquisition of
Comprehensive Network Solutions, Inc. and the development and implementation of
its new marketing concepts.

                                                                              10




Item 3.    Quantitative and Qualitative Disclosures About Market Risk
           ----------------------------------------------------------

Market risk represents the risk of loss that may impact our financial position,
results of operations or cash flows due to adverse changes in market prices and
rates. Our short-term debt bears interest at fixed rates; therefore our results
of operations would not be affected by interest rate changes.

Item 4.    Controls and Procedures
           -----------------------

Evaluation of disclosure controls and procedures

Our principal executive officer and principal financial officer evaluated our
disclosure controls and procedures (as defined in rule 13a-14(c) and 15d-14(c)
under the Securities Exchange Act of 1934, as amended) as of a date within 90
days before the filing of this annual report (the Evaluation Date). Based on
that evaluation, our principal executive officer and principal financial officer
concluded that, as of the Evaluation Date, the disclosure controls and
procedures in place were adequate to ensure that information required to be
disclosed by us, including our consolidated subsidiaries, in reports that we
file or submit under the Exchange Act, is recorded, processed, summarized and
reported on a timely basis in accordance with applicable rules and regulations.
Although our principal executive officer and principal financial officer
believes our existing disclosure controls and procedures are adequate to enable
us to comply with our disclosure obligations, we intend to formalize and
document the procedures already in place and establish a disclosure committee.

Changes in internal controls

We have not made any significant changes to our internal controls subsequent to
the Evaluation Date. We have not identified any significant deficiencies or
material weaknesses or other factors that could significantly affect these
controls, and therefore, no corrective action was taken.



                           PART II - OTHER INFORMATION

Item 1.      Legal Proceedings:         None

Item 2.      Changes in Securities:     None

Item 3.      Defaults Upon Senior Securities:     Not Applicable

Item 4.      Submission of Matters to a Vote of Security Holders:     None

Item 5.      Other Information:     None

Item 6.      Exhibits and Reports on Form 8-K:

             a.   Exhibits

             b. Reports on Form 8-K

             On March 16, 2004 we filed a Form 8-K with the SEC to disclose
             the acquisition of Comprehensive Network Solutions, Inc.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

               NANTUCKET INDUSTRIES, INC.

               By:          /s/  John H. Treglia
               ----------------------------------------
                              JOHN H. TREGLIA
                           CEO, CFO and President

Dated:   July 20, 2004


                                                                              11