Form 6-K
Table of Contents

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant To Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of September 2017

Commission File Number: 1-16269

 

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

America Mobile

(Translation of Registrant’s Name into English)

Lago Zurich 245

Plaza Carso / Edificio Telcel

Colonia Ampliación Granada

11529 México City, México

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     Page  

Unaudited Condensed Consolidated Statement of Financial Position

     1  

Unaudited Condensed Consolidated Statements of Comprehensive Income

     2  

Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity

     3  

Unaudited Condensed Consolidated Statements of Cash Flows

     5  

Notes to Unaudited Interim Condensed Consolidated Financial Statements

     6  

We have prepared this report to provide our investors with disclosure and financial information regarding recent developments in our business and results of operations for the six months ended June 30, 2017.

The information in this report supplements information contained in our annual report on Form 20-F for the year ended December 31, 2016 (File No. 001-16269), filed with the U.S. Securities and Exchange Commission on April 24, 2017.


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Financial Position

(In thousands of Mexican pesos)

 

     Note      At June 30,
2017
Unaudited
    At December 31,
2016
Audited
 

Assets

       

Current assets:

       

Cash and cash equivalents

      Ps. 20,897,722     Ps. 23,218,383  

Marketable securities and other short-term investments

     3        49,421,153       54,857,157  

Accounts receivable:

       

Subscribers, distributors, recoverable taxes and other, net

        177,954,245       205,774,539  

Related parties

     4        861,455       740,492  

Derivative financial instruments

        1,031,765       909,051  

Inventories, net

        33,060,477       36,871,292  

Other current assets, net

        23,429,639       19,538,093  
     

 

 

   

 

 

 

Total current assets

      Ps. 306,656,456     Ps. 341,909,007  

Non-current assets:

       

Property, plant and equipment, net

     5      Ps. 615,502,880     Ps. 701,190,066  

Intangibles, net

        129,134,249       152,369,446  

Goodwill

        146,126,558       152,632,635  

Investments in associated companies

        3,169,123       3,603,484  

Deferred income taxes

        105,429,791       112,651,699  

Accounts receivable, subscribers and distributors

        9,233,837       11,184,860  

Other assets, net

        36,234,848       39,501,077  
     

 

 

   

 

 

 

Total assets

      Ps.  1,351,487,742     Ps.  1,515,042,274  
     

 

 

   

 

 

 

Liabilities and equity

       

Current liabilities:

       

Short-term debt and current portion of long-term debt

     8      Ps. 57,472,802     Ps. 82,607,259  

Accounts payable

        199,944,188       237,265,126  

Accrued liabilities

        65,478,942       70,479,230  

Income tax

        17,997,201       3,200,673  

Other taxes payable

        22,275,690       22,087,957  

Derivative financial instruments

        11,049,676       14,136,351  

Related parties

     4        2,074,328       2,971,325  

Deferred revenues

        31,840,321       37,255,328  
     

 

 

   

 

 

 

Total current liabilities

      Ps. 408,133,148     Ps. 470,003,249  

Non-current-liabilities:

       

Long-term debt

     8      Ps. 563,605,490     Ps. 625,194,144  

Deferred income taxes

        12,488,443       14,061,881  

Income tax

        2,522,214       2,348,069  

Deferred revenues

        1,386,494       1,625,270  

Derivative financial instruments

        3,234,277       3,448,396  

Asset retirement obligations

        14,729,277       16,288,631  

Employee benefits

        109,656,486       111,048,867  
     

 

 

   

 

 

 

Total non-current liabilities

      Ps. 707,622,681     Ps. 774,015,258  
     

 

 

   

 

 

 

Total liabilities

      Ps. 1,115,755,829     Ps. 1,244,018,507  
     

 

 

   

 

 

 

Equity:

       

Capital stock

     11        96,337,344       96,337,514  

Retained earnings:

       

Prior years

        137,371,735       149,065,873  

Profit for the year

        50,168,209       8,649,427  
     

 

 

   

 

 

 

Total retained earnings

        187,539,944       157,715,300  

Other comprehensive loss items

        (107,721,731     (45,137,571
     

 

 

   

 

 

 

Equity attributable to equity holders of the parent

        176,155,557       208,915,243  

Non-controlling interests

        59,576,356       62,108,524  
     

 

 

   

 

 

 

Total equity

        235,731,913       271,023,767  
     

 

 

   

 

 

 

Total liabilities and equity

      Ps. 1,351,487,742     Ps. 1,515,042,274  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of Mexican pesos, except for earnings per share)

 

            For the six-month periods ended
June 30, Unaudited
 
     Note      2017     2016  

Operating revenues:

       

Mobile voice services

      Ps. 117,437,390     Ps. 118,607,447  

Fixed voice services

        46,402,890       47,236,415  

Mobile data services

        151,437,276       119,055,664  

Fixed data services

        70,426,383       59,185,920  

Paid television

        44,967,434       35,486,438  

Sales of equipment, accessories and computers

        66,378,820       62,257,118  

Other related services

        16,536,014       14,538,776  
     

 

 

   

 

 

 
      Ps. 513,586,207     Ps. 456,367,778  
     

 

 

   

 

 

 

Operating costs and expenses:

       

Cost of sales and services

        247,168,484       225,073,702  

Commercial, administrative and general expenses

        123,434,679       106,869,918  

Other expenses

        2,116,818       1,707,091  

Depreciation and amortization

        79,340,756       68,916,561  
     

 

 

   

 

 

 
      Ps. 452,060,737     Ps. 402,567,272  
     

 

 

   

 

 

 

Operating income

      Ps. 61,525,470     Ps. 53,800,506  
     

 

 

   

 

 

 

Interest income

        1,528,246       1,901,195  

Interest expense

        (15,340,831     (16,089,165

Foreign currency exchange gain (loss), net

        35,259,925       (13,665,208

Valuation of derivatives, interest cost from labor obligations and other financial items, net

     13        (4,333,533     (5,515,948

Equity interest in net income of associated companies

        26,439       70,022  
     

 

 

   

 

 

 

Profit before income tax

        78,665,716       20,501,402  

Income tax

     7        26,652,279       6,770,070  
     

 

 

   

 

 

 

Net profit for the year

      Ps. 52,013,437     Ps. 13,731,332  
     

 

 

   

 

 

 

Net profit for the year attributable to:

       

Equity holders of the parent

      Ps. 50,168,209     Ps. 12,498,515  

Non-controlling interests

        1,845,228       1,232,817  
     

 

 

   

 

 

 
      Ps. 52,013,437     Ps. 13,731,332  
     

 

 

   

 

 

 

Basic and diluted earnings per share attributable to equity holders of the parent

      Ps. 0.76     Ps. 0.19  
     

 

 

   

 

 

 

Other comprehensive (loss) income items:

       

Net other comprehensive (loss) income that may be reclassified to profit or loss in subsequent years:

       

Effect of translation of foreign entities and affiliates

      Ps. (66,753,872   Ps. 73,650,211  

Effect of fair value of derivatives, net of deferred taxes

        6,904       24,742  

Unrealized loss on available for sale securities, net of deferred taxes

        (280,326     (2,238,657

Items that will not be reclassified to profit or (loss) in subsequent years:

       

Re-measurement of defined benefit plan, net of deferred taxes

        1,707,376       (1,555,184
     

 

 

   

 

 

 

Total other comprehensive (loss) income items for the year, net of deferred taxes

        (65,319,918     69,881,112  
     

 

 

   

 

 

 

Total comprehensive (loss) income for the year

      Ps. (13,306,481   Ps. 83,612,444  
     

 

 

   

 

 

 

Comprehensive (loss) income for the year attributable to:

       

Equity holders of the parent

      Ps. (12,415,951   Ps. 79,621,248  

Non-controlling interests

        (890,530     3,991,196  
     

 

 

   

 

 

 
      Ps. (13,306,481   Ps. 83,612,444  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity

For the six period ended June 30, 2017

(In thousands of Mexican pesos)

 

    Capital
stock
    Legal
reserve
    Retained
earnings
    Effect of
derivative
financial
instruments
acquired for
hedging

purposes
    Unrealized
gain (loss) on
available
for sale
securities
    Re-measurement
of defined
benefit plans
    Cumulative
Translation
adjustment
    Total equity
attributable to
equity holders
of the parent
    Non-
controlling
interests
    Total
equity
 

Balance at December 31, 2016 (audited)

  Ps. 96,337,514     Ps. 358,440     Ps. 157,356,860     Ps. (12,292   Ps. (6,669,720)     Ps. (68,005,050   Ps. 29,549,491     Ps. 208,915,243     Ps. 62,108,524     Ps. 271,023,767  

Net profit for the period

        50,168,209               50,168,209       1,845,228       52,013,437  

Effect of fair value of derivatives, net of deferred taxes

          6,815             6,815       89       6,904  

Unrealized income on available for sale securities, net of deferred taxes

            (280,326         (280,326       (280,326

Re-measurement of defined benefit plan, net of deferred taxes

              1,677,746         1,677,746       29,630       1,707,376  

Effect of translation of foreign entities and affiliates

                (63,988,395     (63,988,395     (2,765,477     (66,753,872
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss(income) for the period

        50,168,209       6,815       (280,326     1,677,746       (63,988,395     (12,415,951     (890,530     (13,306,481

Dividends declared

        (19,730,192             (19,730,192     (1,630,812     (21,361,004

Repurchase of shares

    (170       (612,268             (612,438       (612,438

Other acquisitions of non-controlling interests

        (1,105             (1,105     (10,826     (11,931
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2017 (unaudited)

  Ps. 96,337,344     Ps. 358,440     Ps. 187,181,504     Ps. (5,477   Ps. (6,950,046   Ps. (66,327,304   Ps. (34,438,904   Ps. 176,155,557     Ps. 59,576,356     Ps. 235,731,913  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity

For the six period ended June 30, 2016

(In thousands of Mexican pesos)

 

    Capital
stock
    Legal
reserve
    Retained
earnings
    Effect of
derivative
financial
instruments
acquired for
hedging
purposes
    Unrealized
gain (loss) on
available
for sale
securities
    Re-measurement
of defined
benefit plans
    Cumulative
Translation
adjustment
    Total equity
attributable to
equity holders
of the parent
    Non-
controlling
interests
    Total
equity
 

Balance at December 31, 2015 (audited)

  Ps. 96,338,477     Ps. 358,440     Ps. 171,972,999     Ps. (60,788   Ps. 4,011     Ps. (82,844,947   Ps.  (73,490,197   Ps. 112,277,995     Ps. 48,576,191     Ps. 160,854,186  

Net profit for the period

        12,498,515               12,498,515       1,232,817       13,731,332  

Effect of fair value of derivatives, net of deferred taxes

          24,423             24,423       319       24,742  

Unrealized loss on available for sale securities, net
of deferred taxes

            (2,238,657         (2,238,657       (2,238,657

Re-measurement of defined benefit plan, net of deferred taxes

              (1,418,208       (1,418,208     (136,976     (1,555,184

Effect of translation of foreign entities and affiliates

                70,755,175       70,755,175       2,895,036       73,650,211  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the period

        12,498,515       24,423       (2,238,657     (1,418,208     70,755,175       79,621,248       3,991,196       83,612,444  

Dividends declared

        (18,405,802             (18,405,802     (566,945     (18,972,747

Repurchase of shares

    (1,817       (5,293,281             (5,295,098       (5,295,098

Other acquisitions of non-controlling interests

        (2,424,710             (2,424,710     62,067       (2,362,643
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016 (unaudited)

  Ps. 96,336,660     Ps. 358,440     Ps. 158,347,721     Ps. (36,365   Ps. (2,234,646   Ps. (84,263,155   Ps. (2,735,022   Ps. 165,773,633     Ps. 52,062,509     Ps. 217,836,142  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of Mexican pesos)

 

    

For the six-month

periods ended June 30,

Unaudited

 
     2017     2016  

Operating activities

    

Profit before income tax

   Ps. 78,665,716     Ps. 20,501,402  

Items not requiring the use of cash:

    

Depreciation

     68,786,964       60,324,651  

Amortization of intangible and other assets

     10,553,792       8,591,910  

Equity interest in net income of associated companies

     (26,439     (70,022

Gain (loss) on sale of property, plant and equipment

     56,066       (20,707

Net period cost of labor obligations

     6,850,893       6,854,668  

Foreign currency exchange (gain) loss, net

     (38,391,072     15,852,960  

Interest income

     (1,528,246     (1,901,195

Interest expense

     15,340,831       16,089,165  

Employee profit sharing

     1,068,183       1,465,011  

Gain in valuation of derivative financial instruments, capitalized interest expense and other, net

     (3,511,735     (924,384

Working capital changes:

    

Accounts receivable from subscribers, distributors and other

     (5,448,042     (12,321,997

Prepaid expenses

     (4,088,533     (6,602,457

Related parties

     (1,017,960     (600,784

Inventories

     876,130       1,397,319  

Other assets

     (3,292,609     (1,725,048

Employee benefits

     (4,095,050     (1,911,560

Accounts payable and accrued liabilities

     (7,457,995     (11,776,006

Employee profit sharing paid

     (1,413,207     (3,245,446

Financial instruments and other

     (2,141,643     28,713,685  

Deferred revenues

     (1,800,626     (690,733

Interest received

     310,115       2,314,740  

Income taxes paid

     (11,706,782     (21,972,555
  

 

 

   

 

 

 

Net cash flows provided by operating activities

     96,588,751       98,342,617  
  

 

 

   

 

 

 

Investing activities

    

Purchase of property, plant and equipment

     (49,145,322     (52,505,460

Acquisition of intangibles

     (1,885,492     (4,813,709

Dividends received from associates

     1,777,999       5,527,226  

Proceeds from sale of plant, property and equipment

     46,267       97,415  

Acquisition of businesses, net of cash acquired

     (3,735,978     (778,798
  

 

 

   

 

 

 

Net cash flows used in investing activities

     (52,942,526     (52,473,326
  

 

 

   

 

 

 

Financing activities

    

Loans obtained

     28,045,199       34,711,056  

Repayment of loans

     (55,911,402     (57,200,483

Interest paid

     (14,285,380     (15,869,777

Repurchase of shares

     (795,065     (5,172,021

Dividends paid

     (1,678,614     (319,047

Derivative financial instruments

     (54,117     (205,792

Acquisition of non-controlling interests

     (11,931     (2,362,644
  

 

 

   

 

 

 

Net cash flows used in financing activities

     (44,691,310     (46,418,708
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (1,045,085     (549,417
  

 

 

   

 

 

 

Adjustment to cash flows due to exchange rate fluctuations, net

     (1,275,576     2,298,855  

Cash and cash equivalents at beginning of the year

     23,218,383       45,160,032  
  

 

 

   

 

 

 

Cash and cash equivalents at end of the year

   Ps. 20,897,722     Ps. 46,909,470  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Notes to Unaudited Interim Condensed Consolidated Financial Statements

(In thousands of Mexican pesos [Ps.] and thousands of

U.S. dollars [US$], unless otherwise indicated)

1. Description of the Business and Relevant Events

I. Corporate Information

América Móvil, S.A.B. de C.V. and subsidiaries (hereinafter, the “Company, “América Móvil” or “AMX”) was incorporated under laws of Mexico on September 25, 2000. The Company provides telecommunications services in 25 countries throughout the United States, Latin America, the Caribbean and Europe. These telecommunications services include mobile and fixed-line voice services, wireless and fixed data services, internet access and Pay TV, sales of equipment, accessories, computers as well as other related services and over the top services.

 

    The voice services provided by the Company, both wireless and fixed, mainly include the following: airtime, local, domestic and international long-distance services, and network interconnection services.

 

    The data services provided by the Company include the following: value added, corporate networks, data and Internet services.

 

    Pay TV represents basic services, as well as pay per view and additional programming and advertising services.

 

    Equipment, accessories and computer sales.

 

    Other related revenues from advertising in telephone directories, publishing and call center services.

 

    Sell video, audio and other media content that is delivered through the internet directly from the content provider to the viewer or end user.

In order to provide these services, América Móvil has licenses, permits and concessions (collectively referred to herein as “licenses”) to build, install, operate and exploit public and/or private telecommunications networks and provide miscellaneous telecommunications services (mostly mobile and fixed telephony services), as well as to operate frequency bands in the radio-electric spectrum to be able to provide fixed wireless telephony and to operate frequency bands in the radio-electric spectrum for point-to-point and point-to-multipoint microwave links. The Company holds licenses in the 24 countries where it has a presence, and such licenses have different dates of expiration through 2046.

Certain licenses require the payment to the respective governments of a share in sales determined as a percentage of revenues from services under concession. The percentage is set as either a fixed rate or in some cases based on certain size of the infrastructure in operation.

The corporate offices of América Móvil are located in Mexico City, Mexico, at Lago Zurich 245, Colonia Ampliación Granada, Delegación Miguel Hidalgo, 11529, Mexico City, México.

The accompanying condensed consolidated financial statements were approved for their issuance by the Company’s Chief Financial Officer on September 22, 2017, and subsequent events have been considered through that date.

 

6


Table of Contents

II. Relevant events in 2017

On June 27, 2017 the Company announced that a business unit dedicated to out-of-home advertising belonging to CMI, AMX’s advertising division, entered into a joint venture with JCDecaux by merging their respective out-of-home advertising operations in Mexico. Upon the closing of the transaction JCDecaux will own 60% of the joint venture shares and the remaining 40% shares will be owned by AMX. The transaction is subject to the satisfaction of certain conditions, and is expected to close later this year.

On June 30, 2017 the Company notified our shareholders that the dividend corresponding to the 2016 results would be Ps. 0.30 per share, to be paid in two installments of Ps. 0.15 each in cash, series L shares or a combination thereof, according to the election of each shareholder. On July 17, we made the first partial dividend payment that included 4.9 billion pesos paid in cash to the holders of 51.52% of the eligible shares and 325.3 million AMX Series L shares.

2. Basis of Preparation of the Consolidated Financial Statements and Summary of Significant Accounting Policies and Practices

a) Basis of preparation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with the International Accounting Standard No. 34, Interim Financial Reporting (“IAS 34”), and using the same accounting policies applied in preparing the annual financial statements, except as explained below.

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Company’s audited annual consolidated financial statements as of December 31, 2015 and 2016, and for the three-year period ended December 31, 2016, as included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2016 (the “2016 Form 20-F”).

The preparation of these unaudited interim condensed consolidated financial statements in accordance with IAS 34 requires the use of critical estimates and assumptions that affect the amounts reported for certain assets and liabilities, as well as certain income and expenses. It also requires that management exercise judgment in the application of the Company’s accounting policies.

The Mexican peso is the functional and reporting currency of the Company and the ones used in these unaudited interim condensed consolidated financial statements.

3. Marketable securities and other short-term investments

As of June 30, 2017 and December 31, 2016, marketable securities and other short-term investments includes an available for sale investment in KPN for Ps. 38,709,386 and Ps. 41,463,511, respectively, and other short-term investments for Ps. 10,711,767 and

Ps. 13,393,646, respectively.

As of June 30, 2017 and 2016, the Company has recognized changes in fair value of the investment of Ps. (280,326) and Ps. (2,238,657), respectively, net of deferred taxes, through other comprehensive loss (equity).

At June 30, 2017, the Company has not observed an objective measure of impairment on its available for sale securities, nor have unrealized losses on its available for sale securities been considered either significant or prolonged.

During the six month periods ended June 30, 2017 and 2016, the Company received dividends from KPN for an amount of Ps. 1,546,258 and Ps. 5,597,816, respectively; which are included within “Valuation of derivatives, interest cost from labor obligations, and other financial items, net” in the consolidated statements of comprehensive income. The other short-term investments of Ps. 10,711,767 and Ps.13,393,646, as of June 30, 2017 and December 31, 2016, respectively, represents a cash deposit used to guarantee a short term obligation for one of the Company’s foreign subsidiaries and are presented at their carrying value, which approximates fair value.

 

7


Table of Contents

4. Related Parties

a) The following is an analysis of the balances with related parties as of June 30, 2017 and December 31, 2016. All of the companies were considered affiliates of América Móvil since the Company or the Company’s principal shareholders are also direct or indirect shareholders in the related parties.

 

     2017      2016  

Accounts receivable:

     

Sears Roebuck de México, S.A. de C.V.

   Ps. 158,838      Ps. 230,974  

Sanborns Hermanos, S.A.

     143,173        119,423  

Carso Infraestructura y Construcción, S.A. de C.V and Subsidiaries

     90,676        112,834  

Enesa, S.A. de C.V. and Subsidiaries

     48,710        93,360  

Grupo Condumex, S.A. de C.V. and Subsidiaries

     46,018        41,057  

Operadora de Sites Mexicanos, S.A. de C.V.

     —          22,629  

Patrimonial Inbursa, S.A.

     214,827        9,299  

Other

     159,213        110,916  
  

 

 

    

 

 

 

Total

   Ps. 861,455      Ps. 740,492  
  

 

 

    

 

 

 
     2017      2016  

Accounts payable:

     

Carso Infraestructura y Construcción, S.A. de C.V and Subsidiaries

   Ps. 850,570      Ps.  1,291,062  

Grupo Condumex, S.A. de C.V. and Subsidiaries

     487,544        753,603  

Fianzas Guardiana Inbursa, S.A. de C.V.

     165,846        409,293  

PC Industrial, S.A. de C.V. and Subsidiaries

     88,806        117,841  

Grupo Financiero Inbursa, S.A.B. de C.V.

     41,633        40,737  

Enesa, S.A. de C.V. and Subsidiaries

     26,102        53,670  

Other

     413,827        305,119  
  

 

 

    

 

 

 

Total

   Ps. 2,074,328      Ps. 2,971,325  
  

 

 

    

 

 

 

b) For the six-month periods ended June 30, 2017 and 2016, the Company conducted the following transactions with related parties:

 

     2017      2016  

Investments and expenses:

     

Construction services, purchases of materials, inventories and property, plant and
equipment (i)

   Ps. 6,272,322      Ps.  5,813,738  

Insurance premiums, fees paid for administrative and operating services, brokerage services and others (ii)

     1,988,061        818,228  

Rent of towers and sites and sites

     2,626,676        2,244,442  

Other services

     733,578        600,641  
  

 

 

    

 

 

 
   Ps. 11,620,637      Ps. 9,477,049  
  

 

 

    

 

 

 

Revenues:

     

Sale of long-distance services and other telecommunications services

   Ps. 215,463      Ps. 184,232  

Sale of materials and other services (iii)

     790,250        475,400  

Voice services

     16,343        —    
  

 

 

    

 

 

 
   Ps. 1,022,056      Ps. 659,632  
  

 

 

    

 

 

 

 

i) In 2017, this amount includes Ps. 5,571,419 (Ps 3,024,211 in 2016) for network construction services and construction materials purchased from subsidiaries of Grupo Carso, S.A.B. de C.V. (Grupo Carso).

 

8


Table of Contents
ii) In 2017, this amount includes Ps. 1,650,425 in 2017 (Ps. 818,228 in 2016) for insurance premiums with Seguros Inbursa S.A. and Fianzas Guardiana Inbursa, S.A., which, in turn, places most of such insurance with reinsurers.
iii) In 2017, this amount includes Ps. 790,250 for the sale of inventories for distribution to Sanborns Hermanos, S.A. and Sears Operadora de México, S.A. de C.V. (Ps.460,826 in 2016).

5. Property, Plant and Equipment, net

During the six-month periods ended June 30, 2017 and 2016, the Company made cash payments related to investments in plant and equipment in order to increase and update its transmission network and other mobile and fixed assets for an amount of Ps.49,145,322 and Ps. 52,505,460, respectively.

6. Business combinations

On February 2017, the Company through its subsidiary Telekom Austria acquired 97.68% of Metronet telekomunikacije via its Croatian subsidiary Vipnet. Metronet is a leading alternative fixed business solutions provider in Croatia and delivers a diverse product offering, focused on delivering services to the business segment. The fair values of the assets acquired and liabilities assumed at the acquisition date were determined based on the preliminary. The amount paid for the business acquisition was Ps. 1,656,880, net of acquired cash. The goodwill recognized amounted to Ps. 422,846.

In the second quarter 2017, the Company acquired the non-controlling interest of Metronet of 2.32%. The excess of the purchase price over the book value of the non-controlling interest is recorded in retained earnings.

7. Income Taxes

As explained previously in these consolidated financial statements, the Company is a Mexican corporation which has numerous consolidated subsidiaries operating throughout the world. Presented below is a discussion of income tax matters that relates to the Company’s consolidated operations, its Mexican operations and significant foreign operations.

 

i) Consolidated income tax matters

The composition of income tax expense for the six-month periods ended June 30, 2017 and 2016 is as follows:

 

     2017      2016  

Current period income tax

   Ps. 28,807,039      Ps. 14,542,961  

Deferred income tax

     (2,154,760      (7,772,891
  

 

 

    

 

 

 
   Ps. 26,652,279      Ps. 6,770,070  
  

 

 

    

 

 

 

Deferred tax related to items recognized in OCI during the six-month periods ended June 30, 2017 and 2016 is as follows:

 

     2017      2016  

Effect of financial instruments acquired for hedging purposes

   Ps. 6,375      Ps. 10,595  

Unrealized loss (gain) on available for sale securities

     289,669        (957,705

Other

     161,711        (109,768
  

 

 

    

 

 

 

Deferred tax charged to OCI

   Ps. 457,755      Ps. (1,056,878
  

 

 

    

 

 

 

The Company’s effective tax rate was 33.9% and 33.0% for the six months ended June 30, 2017 and 2016, respectively. Significant differences between the effective tax rate and the statutory tax rate for such interim periods relates to the tax inflation effects and non- deductible.

 

9


Table of Contents

8. Debt

a) The Company’s short- and long-term debt consists of the following:

 

At June 30, 2017

 

Currency

  

Loan

   Interest rate    Maturity      Total  

U.S. dollars

           
   Fixed-rate Senior notes (i)    3.125% - 6.375%      2042      Ps. 177,825,103  
   Lines of credit (iii)    1.5% - 7.25%      2019        12,288,030  
           

 

 

 
   Subtotal U.S. dollars          Ps. 190,113,133  
           

 

 

 

Mexican pesos

           
   Fixed-rate Senior notes (i) (ii)    6.00% - 8.60%      2037      Ps. 72,557,917  
   Lines of credit (iii)    TIIE + 0.40% - TIIE + 2.00%      2017        4,311,048  
           

 

 

 
   Subtotal Mexican pesos          Ps. 76,868,965  
           

 

 

 

Euros

           
   Fixed-rate Senior notes (i)    1.00% - 4.750%      2028      Ps. 222,445,249  
  

Series A and B Capital

Securities (iv

   5.125% and 6.375%      2073        29,651,710  
   Commercial Paper (v)    -.05%      2017        2,453,935  
   Lines of credit (iii)    .010%      2017        1,574,608  
           

 

 

 
   Subtotal Euros          Ps. 256,125,502  
           

 

 

 

Sterling pounds

           
   Fixed-rate Senior notes (i)    4.375% - 5.750%      2041      Ps. 51,284,713  
   Capital Securities (iv)    6.375%      2073        12,821,178  
           

 

 

 
   Subtotal Sterling pounds          Ps. 64,105,891  
           

 

 

 

Swiss francs

           
   Fixed-rate Senior notes (i)    1.125% and 2.00%      2018      Ps. 15,320,791  
           

 

 

 
   Subtotal Swiss francs          Ps. 15,320,791  
           

 

 

 

Brazilian reals

           
   Local Bonds    103.9% of CDI      2019      Ps. 5,409,981  
   Lines of credit (iii)    3.00% - 12.30%      2021      Ps. 7,387,162  
           

 

 

 
   Subtotal Brazilian reals          Ps. 12,797,143  
           

 

 

 

Other currencies

           
   Fixed-rate Senior notes (i)    2.95% - 3.96%      2039      Ps. 5,662,211  
   Financial Leases    8.70% - 8.97%      2027        84,656  
           

 

 

 
   Subtotal other currencies          Ps. 5,746,867  
           

 

 

 
   Total debt          Ps. 621,078,292  
           

 

 

 
   Less: Short-term debt and current portion of long-term debt            57,472,802  
           

 

 

 
   Long-term debt          Ps. 563,605,490  
           

 

 

 

 

10


Table of Contents

At December 31, 2016

 

Currency

  

Loan

  

Interest rate

   Maturity      Total  

U.S. dollars

           
   Fixed-rate Senior notes (i)    3.125% - 6.375%      2042      Ps. 205,984,329  
   Lines of credit (iii)    1.5% - 8.5%      2019        14,929,806  
           

 

 

 
   Subtotal U.S. dollars          Ps. 220,914,135  
           

 

 

 

Mexican pesos

           
   Fixed-rate Senior notes (i) (ii)    6.00% - 8.60%      2037      Ps. 72,415,602  
   Lines of credit (iii)    TIIE + 0.15% - TIIE + 2.00%      2017        15,111,048  
           

 

 

 
   Subtotal Mexican pesos          Ps. 87,526,650  
           

 

 

 

Euros

           
   Fixed-rate Senior notes (i)    1.00% - 4.750%      2028      Ps. 270,240,624  
  

Series A and B Capital

Securities (iv)

   5.125% and 6.375%      2073        31,614,659  
   Lines of credit (iii)    3.52%      2018        491,144  
           

 

 

 
   Subtotal Euros          Ps. 302,346,427  
           

 

 

 

Sterling pounds

           
   Fixed-rate Senior notes (i)    4.375% - 5.750%      2041      Ps. 56,281,605  
   Capital Securities (iv)    6.375%      2073        14,070,401  
           

 

 

 
   Subtotal Sterling pounds          Ps. 70,352,006  
           

 

 

 

Swiss francs

           
   Fixed-rate Senior notes (i)    1.125% and 2.00%      2018      Ps. 16,682,775  
           

 

 

 
   Subtotal Swiss francs          Ps. 16,682,775  
           

 

 

 

Brazilian reals

           
   Lines of credit (iii)    3.00% - 9.50%      2021      Ps. 3,467,091  
           

 

 

 
   Subtotal Brazilian reals          Ps. 3,467,091  
           

 

 

 

Other currencies

           
   Fixed-rate Senior notes (i)    2.95% - 3.96%      2039      Ps. 6,386,086  
   Financial Leases    8.70% - 8.97%      2027        126,233  
           

 

 

 
   Subtotal other currencies          Ps. 6,512,319  
           

 

 

 
   Total debt          Ps. 707,801,403  
           

 

 

 
   Less: Short-term debt and current portion of long-term debt            82,607,259  
           

 

 

 
   Long-term debt          Ps. 625,194,144  
           

 

 

 

L = LIBOR (London Interbank Offer Rate)

TIIE = Mexican Interbank Rate

EURIBOR= Euro Interbank Offered Rate

CDI = Brazil Interbank Deposit Rate

Except for the fixed-rate notes, interest rates on the Company’s debt are subject to variances in international and local rates. The Company’s weighted average cost of borrowed funds at June 30, 2017, and December 31, 2016 was approximately 4.3% and 4.2% respectively.

Such rates do not include commissions or the reimbursements for Mexican tax withholdings (typically a tax rate of 4.9%) that the Company must pay to international lenders.

 

11


Table of Contents

An analysis of the Company’s short-term debt maturities as of June 30, 2017, and December 31, 2016, is as follows:

 

     2017     2016  

Domestic Senior Notes

   Ps. 4,910,109     Ps. 2,000,000  

International Senior Notes

     28,320,565       50,955,191  

Commercial Paper

     2,453,935    

Lines of credit

     21,757,567       29,619,908  

Financial Leases

     30,626       32,160  
  

 

 

   

 

 

 

Total

   Ps. 57,472,802     Ps. 82,607,259  
  

 

 

   

 

 

 

Weighted average interest rate

     4.9     5.1
  

 

 

   

 

 

 

The Company’s long-term debt maturities are as follows:

 

Years

   Amount  

2018

   Ps. 11,755,421  

2019

     58,557,472  

2020

     104,127,376  

2021 and thereafter

     389,165,221  
  

 

 

 

Total

   Ps. 563,605,490  
  

 

 

 

(i) Senior Notes

The outstanding Senior Notes at June 30, 2017, and December 31, 2016, are as follows:

 

Currency*

   2017      2016  

U.S. dollars

   Ps.  177,825,103      Ps.  205,984,329  

Mexican pesos

     72,557,917        72,415,602  

Euros**

     222,445,249        270,240,624  

Sterling pounds**

     51,284,713        56,281,605  

Swiss francs

     15,320,791        16,682,775  

Japanese yens

     2,070,157        2,306,643  

Chilean pesos

     3,592,054        4,079,443  

 

* Thousands of Mexican pesos
** Includes secured and unsecured senior notes.

In May 2015, the Company placed 5 year bonds for an amount of EUR $3,000 million which may be exchanged for ordinary shares of KPN, at an exercise price of €4.9007, 45% higher than the reference price on the date of issuance. In December 31, 2015, the closing price of the stock of KPN was €3.4920. Given the terms of the bond, we have identified an embedded option with a fair value of EUR $51.3 million reflected as a liability within derivative financial instruments on the Consolidated Statement of Financial Position as of June 30, 2017. Under the terms of the exchangeable bond agreement, none of the exchanged property (specifically, the KPN shares) has been or will be charged or otherwise placed in custody or set aside to secure or satisfy the Company’s obligations. At any time, the Company may or may not be the owner of the whole or any part of this property and may sell or otherwise dispose of the same or take any action or exercise any rights or options in respect of the same at any time.

In September 2015, the Company completed the placement of EUR $750 million principal amount of exchangeable bonds that will be mandatorily exchangeable into ordinary shares of KPN at maturity. The bonds have a maturity of 3 years and will pay a coupon of 5.5% per year payable quarterly in arrears, as well as the corresponding cash dividends paid by KPN net of withholding taxes. The reference price of the KPN shares for its exchange was set at €3.3374 but could be as high as €4.2552 (reference price plus 27.5%). As a result of the Company’s mandatory exchangeable bond, the Company placed 224.7 million of ordinary shares of KPN in a trust in favor of the bond trustee and the bond holders. The aforementioned conditions allowed the Company to derecognize a portion of its investment in shares in KPN corresponding to the 224.7 million of ordinary shares on its Consolidated Statement of Financial Position as of December 31, 2015.

The exchangeable bonds described above have provisions that will allow for their settlement in cash if AMX wishes to retain ownership of the shares.

 

12


Table of Contents

In March 2016, AMX placed an international bond for a total amount of EUR $1,500 million divided in two tranches, the first one for EUR $850 million with a coupon of 1.5% and maturity in 2024, and a second one for EUR $650 million with a coupon of 2.125% and maturity in 2028.

In December 2016, Telekom Austria placed an international bond for a total amount of EUR $500 million with a coupon of 1.5% and maturity in 2026, issued to cover a bond amortization in January 2017.

(ii) Domestic Senior Notes

At June 30, 2017, and December 31, 2016, debt under Domestic Senior Notes aggregated to Ps. $21,186.2 million and

Ps. $21,043.9 million, respectively. In general these issues bear a fixed-rate or floating rate determined as a differential on the TIIE rate.

(iii) Lines of credit

At June 30, 2017, and December 31, 2016, debt under lines of credit aggregated to Ps. $28,014.8 million and Ps. $33,999.1 million, respectively.

The Company has two undrawn revolving syndicated facilities –one for the Euro equivalent of U.S. $2,000 million and the other for U.S. $2,500 million maturing in 2021 and 2019, respectively. These loans bear interest at variable rates based on LIBOR and EURIBOR. Telekom Austria has also an undrawn revolving syndicated facility in Euros for $1,000 million at a variable rate based on EURIBOR.

(iv) Hybrid Notes

The Company issued three series of Capital Securities (hybrid notes) maturing in 2073: two series denominated in Euros for €1,450 million with a coupon of 5.125% and 6.375% respectively, and one series denominated in sterling pounds in the amount of £550 million with a coupon of 6.375%. The Capital Securities are deeply subordinated, and when they were issued the principal rating agencies stated that they would treat only half of the principal amount as indebtedness for purposes of evaluating our leverage (an analysis referred to as 50.0% equity credit). The Capital Securities are subject to redemption at our option at varying dates beginning in 2018 and 2023, respectively, for the euro-denominated series and beginning in 2020 for the sterling-denominated series.

(v) Commercial Paper

At June 30, 2017, debt under commercial paper aggregated to Ps. $2,453.9 million.

Restrictions

A portion of the debt is subject to certain restrictions with respect to maintaining certain financial ratios, as well as restrictions on selling a significant portion of groups of assets, among others. At June 30, 2017, the Company was in compliance with all these requirements.

A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of a change in control of the Company, as defined in each instrument. The definition of change in control varies from instrument to instrument; however, as of June 30, 2017 no change in control is considered to have occurred.

Covenants

In conformity with the credit agreements, the Company is obliged to comply with certain financial and operating commitments. Such covenants limit in certain cases, the ability of the Company or the guarantor to: pledge assets, carry out certain types of mergers, sell all or substantially all of its assets, and sell control of Telcel.

Such covenants do not restrict the ability of AMX’s subsidiaries to pay dividends or other payment distributions to AMX. The more restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA (defined as operating income plus depreciation and amortization) that does not exceed 4 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 2.5 to 1 (in accordance with the clauses included in the credit agreements).

Several of the financing instruments of the Company may be accelerated, at the option of the debt holder in the case that a change in control occurs.

 

13


Table of Contents

At June 30, 2017, the Company was in compliance with all the covenants.

9. Contingencies

Included in Note 16 on pages F-65 to F-75 of the Company’s 2016 Form 20-F is a disclosure of material contingencies outstanding as of December 31, 2016. As of June 30, 2017, and other than in connection with the following matters, there has not been any other material change in the status of such contingencies:

 

  I. Colombia – Comcel

Local Arbitration Proceedings (Bogotá Chamber of Commerce)

In 2013, the Constitutional Court (Corte Constitucional) ruled that certain laws eliminating the reversion of telecommunication assets do not apply to concessions granted prior to 1998, including Comcel’s concessions. Following the termination of Comcel’s concession contracts, Comcel and the Ministry of Information Technology and Communications (Ministerio de Tecnologías de la Información y las Comunicaciones) (“ITC Ministry”) initiated discussions with respect to the liquidation of such concessions. However, the ITC Ministry took the position that pursuant to the Constitutional Court decision assets under Comcel’s concession contracts should revert to the Colombian government and in February 2016, initiated a local arbitration claim against Comcel before the Bogotá Chamber of Commerce pursuant to the concession contracts.

On July 25, 2017, Comcel was notified of an award issued by the arbitral tribunal convened to resolve such claim declaring the validity of the reversion clause in the concessions contracts and ordering Comcel to pay Ps.18,327,087 (approximately COP$3.155.432 million). Comcel has challenged the award in accordance with Colombian legislation and on August 29, 2017, fulfilled its obligations, as required by the ITC Ministry, under protest reserving all of its rights and those of its shareholders.

 

  II. Mexico – AMX

ICSID (Additional Facility) Arbitration Proceeding

In July 2017, the tribunal was constituted in the arbitration claim initiated in August 2016 by AMX against the Republic of Colombia on behalf of itself and its subsidiary Comcel under the ICSID Additional Facility Rules and pursuant to the investment chapter of the Mexico-Colombia Free Trade Agreement (the “Mexico-Colombia FTA”). AMX has requested compensation on the basis of Colombia’s breach of the Mexico-Colombia FTA in connection with certain measures adopted by Colombia since August 2013, including the Constitutional Court’s decision of 2013 regarding the non-applicability of certain laws eliminating the reversion of telecommunication assets to concessions granted prior to 1998, and the obligatory payment by Comcel to the ITC Ministry of the amounts established by the local arbitration proceeding previously initiated by the ITC Ministry pursuant to the concession contracts.

On September 13, 2017, the tribunal issued the first procedural order setting out the procedural calendar.

10. Financial Assets and Liabilities

Set out below is the categorization of the financial instruments, excluding cash and cash equivalents, held by the Company as of June 30, 2017 and December 31, 2016:

 

     June 30, 2017  
     Loans and
Receivables
     Fair value
through

profit or loss
     Fair value
through OCI
 

Financial Assets:

        

Marketable securities and other short term investments

   Ps. 10,711,767      Ps. —      Ps. 38,709,386  

Accounts receivable from subscribers, distributors,
and other, net

     155,306,958        —          —    

Related parties

     861,455        —          —    

Derivative financial instruments

     —          1,031,765        —    
  

 

 

    

 

 

    

 

 

 

Total

   Ps. 166,880,180      Ps. 1,031,765      Ps. 38,709,386  
  

 

 

    

 

 

    

 

 

 

 

14


Table of Contents
     June 30, 2017  
     Loans and
Receivables
     Fair value
through
profit or loss
     Fair value
through OCI
 

Financial Liabilities:

        

Debt

   Ps. 621,078,292      Ps. —      Ps. —  

Accounts payable

     199,944,188        —          —    

Related parties

     2,074,328        —          —    

Derivative financial instruments

     —          14,263,297        20,656  
  

 

 

    

 

 

    

 

 

 

Total

   Ps. 823,096,808      Ps. 14,263,297      Ps. 20,656  
  

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Loans and
Receivables
     Fair value
through
profit or loss
     Fair value
through OCI
 

Financial Assets:

        

Marketable securities and other short term investments

   Ps. 13,393,646      Ps. —      Ps. 41,463,511  

Accounts receivable from subscribers, distributors, and other, net

     175,059,881        —          —    

Related parties

     740,492        —          —    

Derivative financial instruments

     —          909,051        —    
  

 

 

    

 

 

    

 

 

 

Total

   Ps. 189,194,019      Ps. 909,051      Ps.  41,463,511  
  

 

 

    

 

 

    

 

 

 

Financial Liabilities:

        

Debt

   Ps. 707,801,403      Ps. —      Ps. —  

Accounts payable

     237,265,126        —          —    

Related parties

     2,971,325        —          —    

Derivative financial instruments

     —          17,504,910        79,837  
  

 

 

    

 

 

    

 

 

 

Total

   Ps.  948,037,854      Ps.  17,504,910      Ps. 79,837  
  

 

 

    

 

 

    

 

 

 

Fair value hierarchy

The Company’s valuation techniques used to determine and disclose the fair value of its financial instruments are based on the following hierarchy:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: Variables other than quoted prices in Level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices); and

Level 3: Variables used for the asset or liability that are not based on any observable market data (non-observable variables).

The fair value for the financial assets (excluding cash and cash equivalents) and financial liabilities shown in the consolidated statements of financial position at June 30, 2017 and December 31, 2016 is as follows:

 

     Measurement of fair value at June 30, 2017  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Marketable securities and other short term investments

   Ps. 38,709,386      Ps. 10,711,767      Ps. —      Ps. 49,421,153  

Derivative financial
instruments

     —          1,031,765        —          1,031,765  

Pension plan assets

     209,144,153        7,057,836        102,265        216,304,254  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 247,853,539      Ps. 18,801,368      Ps. 102,265      Ps. 266,757,172  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents
     Measurement of fair value at June 30, 2017  
     Level 1      Level 2      Level 3      Total  

Liabilities:

           

Debt

   Ps. 625,180,709      Ps. 36,164,418      Ps. —      Ps.  661,345,127  

Derivative financial instruments

     —          14,283,953        —          14,283,953  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps.  625,180,709      Ps. 50,448,371      Ps. —      Ps. 675,629,080  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Measurement of fair value at December 31, 2016  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Marketable securities and other short term investments

   Ps. 41,463,511      Ps. 13,393,646      Ps. —      Ps. 54,857,157  

Derivative financial instruments

     —          909,051        —          909,051  

Pension plan assets

     214,051,693        8,175,469        118,459        222,345,621  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 255,515,204      Ps. 22,478,166      Ps.  118,459      Ps. 278,111,829  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Debt

   Ps. 666,457,233      Ps.  80,214,836      Ps. —      Ps. 746,672,069  

Derivative financial instruments

     —          17,584,747        —          17,584,747  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 666,457,233      Ps. 97,799,583      Ps. —      Ps. 764,256,816  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of derivative financial instruments is valued using valuation techniques with market observable inputs. To determine its Level 2 fair value, the Company applies different valuation techniques including forward pricing and swaps models, using present value calculations. The models incorporate various inputs including credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves. Fair value of debt Level 2 has been determined using a model based on present value calculation incorporating credit quality of AMX. The Company’s investment in available for sale securities, specifically the investment in KPN, is valued using the quoted prices (unadjusted) in active markets for identical assets. The net realized gains (losses) related to derivative financial instruments for the periods ended June 30, 2017 and 2016 was Ps. 2,141,643, and Ps. ( 28,713,685), respectively.

For the periods ended June 30, 2016 and 2017, no transfers were made between Level 1 and Level 2 fair value measurement hierarchies.

11. Shareholders’ Equity

a) Pursuant to the Company’s bylaws, the capital stock of the Company consists of a minimum fixed portion of Ps. 362,873 (nominal amount), represented by a total of 95,489,724,196 shares (including treasury shares available for placement in accordance with the provisions of the Ley del Mercado de Valores y las Disposiciones de carácter general aplicables a las emisoras de valores y a otros participantes en el Mercado de valores issued by the Comisión Nacional Bancaria y de Valores), of which (i) 23,384,632,660 are “AA” shares (full voting rights); (ii) 642,279,095 are “A” shares (full voting rights); and (iii) 71,462,812,441 are “L” shares (limited voting rights), all of them fully subscribed and paid.

b) As of June 30, 2017 and December 31, 2016, the Company’s capital stock was represented by 65,753,398,000 (20,634,632,660 shares “AA” shares, 577,494,494 “A” shares and 44,541,270,846 “L” shares), and 65,798,000,000 (20,634,632,660 “AA” shares, 592,084,871 “A” shares and 44,571,282,469 “L” shares), respectively.

c) As of June 30, 2016 and December 31, 2016, the Company’s treasury held for placement in accordance with the provisions of the Ley del Mercado de Valores y las Disposiciones de carácter general aplicables a las emisoras de valores y a otros participantes en el Mercado de valores issued by the Comisión Nacional Bancaria y de Valores), a total amount of 29,736,026,196 shares (29,735,090,125 “L” shares and 936,071 “A” shares), and 29,691,724,196 (29,691,076,321 “L” shares and 647,875 “A” shares), respectively.

d) The holders of “AA” and “A” shares are entitled to full voting rights. The holders of “L” shares may only vote in limited circumstances, and they are only entitled to appoint two members of the Board of Directors and their respective alternates. The matters in which holders of “L” shares are entitled to vote are the following: extension of the term of the Company, early dissolution of the

 

16


Table of Contents

Company, change of corporate purpose of the Company, change of nationality of the Company, transformation of the Company, a merger with another company, and the cancellation of the registration of the shares issued by the Company in the Registro Nacional de Valores and any other foreign stock exchanges where they may be registered, except for quotation systems or other markets not organized as stock exchanges where they may be registered. Within their respective series, all shares confer the same rights to their holders.

The Company’s bylaws contain restrictions and limitations related to the subscription and acquisition of “AA” shares by non-Mexican investors.

e) Pursuant to the Company’s bylaws, “AA” shares must at all times represent no less than 20% and no more than 51% of the Company’s capital stock, and they also must represent at all times no less than 51% of the common shares (entitled to full voting rights, represented by “AA” and “A” shares), representing said capital stock.

“AA” shares may only be subscribed to or acquired by Mexican investors, Mexican corporations and/or trusts expressly empowered for such purposes in accordance with the applicable legislation in force. “A” shares, which may be freely subscribed, may not represent more than 19.6% of capital stock and may not exceed 49% of the common shares representing such capital. Common shares (entitled to full voting rights, represented by “AA” and “A” shares), may represent no more than 51% of the Company’s capital stock.

Lastly, “L” shares, which have limited voting rights and may be freely subscribed, and “A” shares may not exceed 80% of the Company’s capital stock. For purposes of determining these restrictions, the percentages mentioned above refer only to the number of the Company’s shares outstanding.

Dividends

a) On April 05, 2017, the Company’s shareholders approved, among other resolutions, i) the payment of an ordinary dividend of Ps.0.30, per share to each of the shares of its capital stock series (“AA”, “A” and “L”), payable in two equal installments of Ps.0.15 each, in July and November 2017. Shareholders entitled to the dividend will have an option to receive it in cash, as Series L shares or a combination thereof; ii) to allocate an amount equal to Ps. 3 billion for the Company’s buyback program.

b) On April 18, 2016, the Company’s shareholders approved, among other resolutions, i) The payment of a cash dividend of Ps.0.28 pesos, per share to each of the shares of its capital stock series (“AA”, “A” and “L”), payable in two equal installments of Ps.0.14. On October 6, 2016, the Company’s shareholders approved a concession for the shareholders, under which the second installment of the dividend would be paid, at each shareholder election, in cash, as L Shares or a combination thereof; ii) to allocate an amount equal to Ps. 12 billion for the Company’s buyback program.

12. Components of other comprehensive (loss) income

The movement on the components of the other comprehensive (loss) income for the six-month periods ended June 30, 2017 and 2016 is as follows:

 

     2017      2016  

Controlling interest:

     

Valuation of the derivative financial instruments, net of deferred taxes

   Ps. 6,815      Ps. 24,423  

Available for sale securities, net of deferred taxes

     (280,326      (2,238,657

Translation effect of foreign
subsidiaries and associates

     (63,988,395      70,755,175  

Re-measurement of defined benefit plan, net of deferred taxes

     1,677,746        (1,418,208

Non-controlling interest of the items above

     (2,735,758      2,758,379  
  

 

 

    

 

 

 

Other comprehensive (loss) income

   Ps. (65,319,918)      Ps. 69,881,112  
  

 

 

    

 

 

 

 

17


Table of Contents

13. Valuation of derivatives, interest cost from labor obligations and other financial items, net

For the six month periods ended June 30, 2017 and 2016, valuation of derivatives and other financial items was as follows:

 

     2017      2016  

Loss in valuation of derivatives, net

   Ps. (111,358    Ps.  (5,833,663

Capitalized interest expense

     1,530,975        1,162,107  

Commissions

     (358,623      (851,441

Interest cost of labor obligations

     (4,471,662      (4,458,880

Interest expense on taxes

     (943,517      (498,948

Dividend received

     1,546,258        5,597,816  

Other financial cost

     (1,525,606      (632,939
  

 

 

    

 

 

 
   Ps.  (4,333,533    Ps.  (5,515,948
  

 

 

    

 

 

 

14. Segments

América Móvil operates in different countries. The Company has operations in Mexico, Guatemala, Nicaragua, Ecuador, El Salvador, Costa Rica, Brazil, Argentina, Colombia, United States, Honduras, Chile, Peru, Paraguay, Uruguay, Dominican Republic, Puerto Rico, Panama, Austria, Croatia, Bulgaria, Belarus, Macedonian, Serbia and Slovenia.

The Chief Executive Officer, who is the Chief Operating Decision Maker (“CODM”), analyzes the financial and operating information by operating segment. All operating segments that (i) represent more than 10% of consolidated revenues, (ii) more than the absolute amount of its reported 10% of profits or loss or (iii) more than 10% of consolidated assets, are presented separately.

The Company presents the following reportable segments for the purposes of its consolidated financial statements: Mexico (includes Telcel and Corporate operations and Assets), Telmex (Mexico), Brazil, Southern Cone (includes Argentina, Chile, Paraguay and Uruguay), Colombia, Andean (includes Ecuador and Perú), Central-América (which aggregates the operating segments of Guatemala, El Salvador, Honduras, Nicaragua, Costa Rica and Panama), U.S.A. (excludes Puerto Rico), Caribbean (which aggregates the operating segments of Dominican Republic and Puerto Rico), and Europe (includes Austria, Bulgaria, Croatia, Belarus, Slovenia, Macedonia and Serbia).

The Company considers that the quantitative and qualitative aspects of any aggregated operating segments (that is, Central America and Caribbean reportable segments) are similar in nature for all periods presented. In evaluating the appropriateness of aggregating operating segments, the key indicators considered included but were not limited to: (i) the similarity of key financial statement measures and trends, (ii) all entities provide telecommunications services, (iii) similarities of customer base and services, (iv) the methods to distribute services are the same, based on telephone plant in both cases, wireless and fixed lines, (v) similarities of governments and regulatory entities that oversee the activities and services that telecom companies, (vi) inflation trends, and (vii) currency trends.

 

18


Table of Contents
    Mexico     Telmex     Brazil     Southern
Cone
    Colombia     Andean     Central
America
    U.S.A.     Caribbean     Europe     Eliminations     Consolidated
total
 

At June 30, 2017 (in Ps.):

                       

External revenues

    90,704,323       45,187,241       108,645,224       40,302,892       37,176,023       28,981,248       22,275,422       76,461,178       18,685,592       45,167,064       —         513,586,207  

Intersegment revenues

    8,266,716       4,700,370       2,507,217       517,665       170,552       94,294       118,060       —         18,472       —         (16,393,346     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    98,971,039       49,887,611       111,152,441       40,820,557       37,346,575       29,075,542       22,393,482       76,461,178       18,704,064       45,167,064       (16,393,346     513,586,207  

Depreciation and amortization

    7,768,460       9,324,676       26,872,538       5,414,667       6,286,784       4,227,563       5,053,810       656,150       2,604,292       11,340,295       (208,479     79,340,756  

Operating income (loss)

    24,474,626       4,749,573       4,750,356       5,906,427       7,251,433       2,685,913       2,509,415       2,650,837       3,387,551       3,390,039       (230,700     61,525,470  

Interest income

    15,721,611       209,944       2,010,996       1,541,920       59,700       800,826       504,029       154,122       530,957       154,301       (20,160,160     1,528,246  

Interest expense

    16,235,685       521,296       12,685,960       2,488,884       543,005       811,610       239,456       —         118,108       1,018,955       (19,322,128     15,340,831  

Income tax

    20,506,307       900,650       (2,496,022     2,183,814       2,147,350       604,876       896,928       1,055,123       1,148,277       (292,205     (2,819     26,652,279  

Equity interest in net income

(loss) of associated companies

    38,104       5,337       (129     (3,245     —         —         —         —         —         (13,628     —         26,439  

Net profit (loss) attributable to equity holders of the parent

    35,968,538       1,203,484       (4,712,280     1,875,707       5,863,419       1,963,201       1,786,227       1,896,883       2,291,219       3,624,075       (1,592,264     50,168,209  

Assets by segment

    996,182,141       163,309,332       389,771,219       120,650,725       87,027,375       102,030,700       72,440,629       42,024,833       85,207,942       179,856,555       (887,013,709     1,351,487,742  

Plant, property and equipment, net

    64,837,768       109,050,515       165,415,431       57,769,820       49,153,819       32,216,340       34,011,621       1,573,540       28,009,905       73,464,121       —         615,502,880  

Goodwill

    27,039,084       213,926       22,604,245       2,723,218       12,420,163       5,902,303       5,375,882       3,097,448       14,186,723       52,563,566       —         146,126,558  

Trademarks, net

    511,017       290,402       272,738             —         647,433       241,307       9,412,019       —         11,374,916  

Licenses and rights, net

    6,484,056       28,020       32,604,997       7,067,688       3,598,634       10,716,263       3,181,736       —         6,610,908       28,042,279       —         98,334,581  

Investment in associated companies

    (172,278     529,463       578       70,515       400       —         15,395       —         —         889,715       1,835,335       3,169,123  

Liabilities by segments

    757,412,027       116,852,163       301,920,108       103,807,557       30,346,406       42,493,559       30,890,114       38,709,997       35,976,015       105,629,394       (448,281,511     1,115,755,829  

At June 30, 2016 (in Ps.):

                       

External revenues

    88,536,299       46,398,283       88,217,305       32,864,152       31,247,737       26,722,756       20,094,100       63,731,816       17,436,231       41,119,099       —         456,367,778  

Intersegment revenues

    7,697,673       4,147,343       1,577,853       344,463       130,957       155,608       148,130       —         11,186       —         (14,213,213     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    96,233,972       50,545,626       89,795,158       33,208,615       31,378,694       26,878,364       20,242,230       63,731,816       17,447,417       41,119,099       (14,213,213     456,367,778  

Depreciation and amortization

    6,844,107       8,346,247       21,568,626       4,548,377       5,089,279       3,672,565       4,902,200       410,694       2,725,512       10,958,884       (149,930     68,916,561  

Operating income (loss)

    25,745,554       6,801,932       2,743,980       3,831,439       5,047,070       3,274,809       2,013,130       (601,112     2,462,400       2,411,129       70,175       53,800,506  

Interest income

    12,540,643       121,493       817,624       1,292,982       30,460       404,062       182,317       120,448       297,166       127,066       (14,033,066     1,901,195  

Interest expense

    14,820,536       621,737       9,548,015       2,255,986       522,848       446,574       206,557       —         53,084       1,206,299       (13,592,471     16,089,165  

Income tax

    2,513,042       579,470       (1,664,380     584,690       2,285,393       782,689       1,146,706       (195,258     1,018,596       (280,878     —         6,770,070  

Equity interest in net (loss) income of associated companies

    31,954       43,628       (117     (9,407     —         —         (4,182     —         —         8,146       —         70,022  

Net profit (loss) attributable to equity holders of the parent

    4,527,658       951,703       (3,583,698     2,760,079       1,824,000       2,597,622       715,753       (126,451     1,415,615       2,577,753       (1,161,519     12,498,515  

Assets by segment

    1,013,863,039       170,123,085       418,457,512       129,890,240       95,201,272       95,430,140       72,946,040       37,724,559       84,327,867       213,777,744       (892,250,988     1,439,490,510  

Plant, property and equipment, net

    58,097,980       109,798,017       188,557,335       58,992,502       52,765,754       33,142,662       38,425,202       2,054,843       30,543,932       74,557,632       —         646,935,859  

Goodwill

    27,105,647       213,926       24,470,177       2,845,646       13,766,309       4,457,484       5,407,571       2,015,003       14,186,723       51,976,392       —         146,444,878  

Trademarks, net

    718,904       327,223       391,543       —         401       —         —         722,606       263,853       9,770,583       —         12,195,113  

Licenses and rights, net

    6,218,000       57,712       39,202,123       8,683,538       4,463,966       6,473,439       3,836,896       —         7,052,630       30,650,886       —         106,639,190  

Investment in associated companies

    4,882,723       1,930,271       795       89,608       441       —         15,624       —         —         1,018,839       (4,454,478     3,483,823  

Liabilities by segments

    821,066,707       144,459,982       304,322,386       107,597,465       33,809,001       33,550,472       33,015,613       37,716,246       37,509,339       115,718,257       (447,111,100     1,221,654,368  

 

19


Table of Contents

15. Future Impact of Recently Issued Accounting Standards not yet in Effect

The Company has not adopted the following standards and interpretations that have been issued, but are not effective, up to the date of issuance of the Company’s financial statements. The Company intends to adopt these standards, if applicable, when they become effective.

IFRS 15 Revenue from Contracts with Customers

In May 2014, the IASB issued the new standard IFRS 15 “Revenue from Contracts with Customers”. The new standard for revenue recognition aims at standardizing the multitude of regulations previously included in various standards, and may require more judgment and estimates than with the revenue recognition processes that are required under the existing revenue recognition standards. The amount of revenue recognized and its timing is determined based on a five-step model. IFRS 15 contains additional qualitative and quantitative disclosure obligations. These are aimed at enabling users of the financial statements to understand the nature, amount, timing and uncertainties of revenue and the resulting cash flows arising from contracts with customers. Under IFRS 15, revenue is recognized for an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or providing services to a customer. The principles in IFRS 15 provide a more structured approach to measuring and recognizing revenue.

IFRS allows two adoption methods under IFRS 15: retrospectively to each reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the standard in beginning retained earnings. The Company currently plans to adopt the standard using the “modified retrospective method”. Under that method, it expects to apply the rules to all contracts existing as of January 1, 2018, recognizing in retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previously recorded revenue.

IFRS 15 provides presentation and disclosure requirements which are more detailed than under current IFRS. The presentation requirements represent a significant change from current practice and increases the volume of disclosures required in Company’s financial statements. Many of the disclosure requirements in IFRS 15 are completely new.

The Company initiated a group wide two-phase project for the implementation of IFRS 15. In phase I, certain employees were first trained, then deviations in revenue recognition, based on contractual agreements, were identified for individual business transactions and the possibility of establishing portfolios was assessed. In phase II, the analysis of contracts will be continued with a special focus on the adaption of IT and system processes.

Based on work performed to date, we believe the key changes in the standard that may impact our revenue recognition relate to the allocation of contract revenue services between various services and equipment and the timing when such revenues are recorded. We also expect a change in the timing of the recognition of the commissions we pay which were approximately Ps.35,141,660 in 2016 and were expensed when paid and may be deferred and amortized over future periods under the new standard. Additionally, the requirement to defer incremental contract acquisition costs and recognize them over the contract period or expected customer life may result in an amortizable deferred asset on the Company’s consolidated statement of financial position.

IFRS 16, Leases

In January 2016, the IASB issued the new accounting standard, IFRS 16 Leases. The fundamental changes in this new standard affect the lessees’ recognition of leases in the financial statements. Generally, all leases have to be recognized based on the “right of use approach”.

The new standard is effective for fiscal years beginning on or after January 1, 2019, with early adoption permitted. The standard includes two recognition exemptions for lessees — leases of ’low-value’ assets (e.g., personal computers) and short-term leases (i.e., leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognize a liability to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset during the lease term (i.e., the right-of-use asset). Lessees will be required to separately recognize the interest expense on the lease liability and the depreciation expense on the right-of-use asset.

Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognize the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.

IFRS 16 also requires lessees to make more extensive disclosures than under IAS 17.

 

20


Table of Contents

According to the initial assessment made by the Company, the primary effect of the new standard will be to require the Company to establish a liability and a right of use asset equal to the value of most of the Company’s leases that are currently accounted for as operating leases.

IFRS 9, Financial Instruments

IFRS 9, Financial Instruments, was issued in July 2014 and relates to the classification and measurement of financial assets and financial liabilities, hedge accounting and impairment of financial assets. The new standard is effective on or after January 1, 2018, with early adoption permitted. The Company does not expect significant changes to its existing accounting policies surrounding classification and measurement for available-for-sale securities as they are currently recognized at fair value on the consolidated statement of financial condition with changes in fair value recognized in other comprehensive income. As for the recognition of impairment of financial assets as they would relate to accounts receivable trade, the Company currently expects to adopt the simplified approach of IFRS 9. Although management does not expect major measurement changes in financial instruments, the possible impact on the consolidated financial statements of the Company from the initial adoption of IFRS 9 cannot currently be estimated.

16. Subsequent Events

On July 2017, Radiomóvil Dipsa, S.A. de C.V.(Telcel) acquired the right to use and exploit approximately 60 MHz of spectrum in the 2.5 GHz band, in different regions of the country, pursuant to the November, 2016 agreement between Telcel and Grupo MVS.

On July 2017, as a result of the spectrum auction carried by Superintendence of Telecommunications (“SUTEL”) in Costa Rica, its subsidiary Claro CR Telecomunicaciones, S.A. (“Claro”) gained a total of 20MHz in the 1800 MHz band and 10 MHz in the 1900/2100 MHz (AWS) band. The concessions will expire on 2032. These concessions will be granted upon compliance of certain requirements provided under the auction rules issued by SUTEL.

On August 16, 2017, the Second Chamber (Sala Segunda) of the Mexican Supreme Court of Justice (Suprema Corte de Justicia de la Nación), resolved to grant an injunction (amparo) to Telcel against a series of provisions of the Federal Telecommunications and Broadcasting Law (Ley Federal de Telecomunicaciones or “Implementing Legislation”) in relation to the prohibition imposed on Telcel to charge other carriers for termination services on its network, commonly referred to as the “Zero Rate”. The Supreme Court ruling restored the authority of the Federal Telecommunications Institute (Instituto Federal de Telecomunicaciones or “IFT”) to determine the interconnection rate that other carriers shall pay Telcel for the termination of services on its network, which shall be based on international best practices, cost oriented methodologies, transparency and rationality.

Notwithstanding the unconstitutionality of the “Zero Rate”, the Second Chamber of the Supreme Court resolved (i) that other carriers shall not restore Telcel for the adverse effects caused by the “Zero Rate” since August 2014; and (ii) that the interconnection rate that other carriers shall pay Telcel for termination services on its network as established by the IFT shall be effective on January 1, 2018.

 

21


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: September 27, 2017

 

AMÉRICA MÓVIL, S.A.B. DE C.V.
By:  

/s/ Carlos José García Moreno Elizondo

Name:   Carlos José García Moreno Elizondo
Title:   Chief Financial Officer