6-K

Form 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report Of Foreign Private Issuer

Pursuant To Rule 13a-16 Or 15d-16 Of

The Securities Exchange Act Of 1934

For the month of May, 2017

Commission File Number: 001-14950

ULTRAPAR HOLDINGS INC.

(Translation of Registrant’s Name into English)

 

 

Avenida Brigadeiro Luis Antonio, 1343, 9º Andar

São Paulo, SP, Brazil 01317-910

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F             X            

  Form 40-F                           

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes                           

   No             X            

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes                           

   No             X            

 


ULTRAPAR HOLDINGS INC.

TABLE OF CONTENTS

 

ITEM

    

1.

   Individual and Consolidated Interim Financial Information for the Three-Month Period Ended March 31, 2017 Report on Review of Interim Financial Information

2.

   1Q17 Earnings release

3.

   Board of Directors Minutes

 


(Convenience Translation into English from

the Original Previously Issued in Portuguese)

Ultrapar Participações S.A.

Individual and Consolidated

Interim Financial Information

for the Three-Month Period

Ended March 31, 2017 and

Report on Review of Interim

Financial Information

KPMG Auditores Independentes


Ultrapar Participações S.A. and Subsidiaries

Individual and Consolidated

Interim Financial Information

for the Three-Month Period Ended March 31, 2017

 

Table of Contents

 

Report on the Review of Quarterly Information

     3 – 4  

Balance Sheets

     5 – 6  

Income Statements

     7  

Statements of Comprehensive Income

     8  

Statements of Changes in Equity

     9 – 10  

Statements of Cash Flows—Indirect Method

     11 – 12  

Statements of Value Added

     13  

Notes to the Interim Financial Information

     14 – 89  

 

2


(Convenience Translation into English from the Original Previously Issued in Portuguese)

Report on the review of quarterly information - ITR

To the Shareholders, Directors and Management of

Ultrapar Participações S.A.

São Paulo, SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Ultrapar Participações S.A. (“Company”), contained in the Quarterly Financial Information – ITR Form for the quarter ended March 31, 2017, which comprise the balance sheet as of March 31, 2017 and related statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the three-month period then ended, including the explanatory notes.

The Company’s Management is responsible for the preparation of the interim financial information in accordance with Technical Pronouncement CPC 21(R1) Interim Financial Information and with International Standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, such as for the presentation of these information in a manner consistent with the standards issued by the Brazilian Securities Commission, applicable to the preparation of the Quarterly Financial Information - ITR. Our responsibility is to express a conclusion on these interim financial information based on our review.

Scope of the review

Our review was carried out in accordance with the Brazilian and international review standards for interim information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information referred to above was not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by the IASB applicable to the preparation of Quarterly Financial Information – ITR and presented in accordance with the standards issued by the Brazilian Securities Commission – CVM.

Other matters

Interim statements of value added

The individual and consolidated statements of value added for the quarter ended March 31, 2017, prepared under the responsibility of the Company’s management, and presented as supplementary information for the purposes of IAS 34, were submitted to the same review procedures followed together with the review of the Company’s interim financial information. In order to form our conclusion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

 

3


Corresponding amounts

The corresponding amounts for the balance sheets, individual and consolidated, as of December 31, 2016 were previously audited by other auditors who issued an unqualified opinion dated February 22, 2017. The corresponding amounts for the individual and consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the three-month period ended March 31, 2016 were previously reviewed by other independent auditors who issued an unqualified conclusion dated May 11, 2016. The corresponding amounts for the statements of value added (DVA), both individual and consolidated, for the three-month period ended March 31, 2016, were submitted to the same review procedures by those independent auditors and, based on its review, those auditors issued an unqualified conclusion that nothing has come to their attention of any facts that would lead them to believe that the DVA was not prepared, in all material respects, consistently with the individual and consolidated Quarterly Financial Information taken as whole.

São Paulo, May 10, 2017

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Wagner Bottino

Accountant CRC 1SP196907/O-7

 

4


(Convenience Translation into English from the Original Previously Issued in Portuguese)

Ultrapar Participações S.A. and Subsidiaries

Balance Sheets

as of March 31, 2017 and December 31, 2016

(In thousands of Brazilian Reais)

 

 

            Parent      Consolidated  

Assets

   Note      03/31/2017      12/31/2016      03/31/2017      12/31/2016  

Current assets

              

Cash and cash equivalents

     4        51,487        127,944        3,572,676        4,274,158  

Financial investments

     4        51,716        1,052        1,172,966        1,412,587  

Trade receivables, net

     5        —          —          3,524,160        3,502,322  

Inventories, net

     6        —          —          2,606,544        2,761,207  

Recoverable taxes, net

     7        23,619        37,620        562,405        541,772  

Dividends receivable

        8,618        354,150        8,901        8,616  

Other receivables

        2,314        3,884        82,158        20,573  

Trade receivables – insurer’s indemnification

     33        —          —          —          366,678  

Prepaid expenses, net

     10        701        98        156,164        123,883  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

        138,455        524,748        11,685,974        13,011,796  

Non-current assets

              

Financial investments

     4        —          —          7,449        15,104  

Trade receivables, net

     5        —          —          242,929        227,085  

Related parties

     8.a        756,799        772,425        490        490  

Deferred income and social contribution taxes

     9.a        25,674        22,462        392,397        417,344  

Recoverable taxes, net

     7        52,074        35,010        213,188        182,617  

Escrow deposits

     20.a        148        148        788,854        778,770  

Other receivables

        —          —          1,049        2,678  

Prepaid expenses, net

     10        —          —          273,747        222,518  
     

 

 

    

 

 

    

 

 

    

 

 

 
        834,695        830,045        1,920,103        1,846,606  

Investments

              

In subsidiaries

     11.a        8,496,110        8,190,100        —          —    

In joint-ventures

     11.a; 11.b        56,019        45,409        122,706        116,142  

In associates

     11.c        —          —          22,904        22,731  

Other

        —          —          2,792        2,814  

Property, plant, and equipment, net

     12        —          —          5,872,434        5,787,982  

Intangible assets, net

     13        246,163        246,163        3,400,186        3,371,599  
     

 

 

    

 

 

    

 

 

    

 

 

 
        8,798,292        8,481,672        9,421,022        9,301,268  

Total non-current assets

        9,632,987        9,311,717        11,341,125        11,147,874  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

        9,771,442        9,836,465        23,027,099        24,159,670  
     

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

5


Ultrapar Participações S.A. and Subsidiaries

Balance Sheets

as of March 31, 2017 and December 31, 2016

(In thousands of Brazilian Reais)

 

 

            Parent     Consolidated  

Liabilities

   Note      03/31/2017     12/31/2016     03/31/2017     12/31/2016  

Current liabilities

           

Loans

     14        —         —         1,456,073       1,821,398  

Debentures

     14.g        803,978       32,479       1,485,552       651,591  

Finance leases

     14.i        —         —         2,571       2,615  

Trade payables

     15        209       330       1,195,338       1,709,653  

Salaries and related charges

     16        205       204       286,892       362,718  

Taxes payable

     17        544       726       186,639       171,033  

Dividends payable

     23.g        11,635       316,848       15,683       320,883  

Income and social contribution taxes payable

        —         —         24,386       139,981  

Post-employment benefits

     18.b        —         —         23,645       24,940  

Provision for asset retirement obligation

     19        —         —         4,812       4,563  

Provision for tax, civil, and labor risks

     20.a        —         —         51,541       52,694  

Trade payables – customers’ indemnification

     33        —         —         97,703       99,863  

Other payables

        2,359       2,359       169,781       102,714  

Deferred revenue

     21        —         —         22,176       22,300  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

        818,930       352,946       5,022,792       5,486,946  

Non-current liabilities

           

Loans

     14        —         —         6,753,358       6,800,135  

Debentures

     14.g        —         799,904       1,295,850       2,095,290  

Finance leases

     14.i        —         —         45,509       46,101  

Related parties

     8.a        2,314       679       4,272       4,272  

Deferred income and social contribution taxes

     9.a        —         —         8,016       7,645  

Post-employment benefits

     18.b        —         —         123,189       119,811  

Provision for asset retirement obligation

     19        —         —         73,168       73,001  

Provision for tax, civil, and labor risks

     20.a        1,295       1,884       637,656       727,088  

Deferred revenue

     21        —         —         12,782       12,510  

Subscription warrants – indemnification

     22        161,582       153,429       161,582       153,429  

Other payables

        —         —         68,595       74,884  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current liabilities

        165,191       955,896       9,183,977       10,114,166  

Shareholders’ equity

           

Share capital

     23.a        3,838,686       3,838,686       3,838,686       3,838,686  

Capital reserve

     23.c        555,152       552,038       555,152       552,038  

Treasury shares

     23.b        (480,194     (483,879     (480,194     (483,879

Revaluation reserve

     23.d        5,277       5,339       5,277       5,339  

Profit reserves

     23.e        4,466,392       4,466,392       4,466,392       4,466,392  

Additional dividends to the minimum

mandatory dividends

     23.g        —         165,515       —         165,515  

Retained earnings

        368,222       —         368,222       —    

Valuation adjustments

     2.c; 2.o; 23.f        24,945       (23,987     24,945       (23,987

Cumulative translation adjustments

     2.c; 2.r; 23.f        8,841       7,519       8,841       7,519  
     

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity attributable to:

           

Shareholders of the Company

        8,787,321       8,527,623       8,787,321       8,527,623  

Non-controlling interests in subsidiaries

        —         —         33,009       30,935  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        8,787,321       8,527,623       8,820,330       8,558,558  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

        9,771,442       9,836,465       23,027,099       24,159,670  
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

6


Ultrapar Participações S.A. and Subsidiaries

Income Statements

For the three-month period ended March 31, 2017 and 2016

(In thousands of Brazilian Reais, except earnings per share)

 

 

            Parent     Consolidated  
     Note      03/31/2017     03/31/2016     03/31/2017     03/31/2016  

Net revenue from sales and services

     24        —         —         18,727,888       19,524,323  

Cost of products and services sold

     25        —         —         (17,040,851     (17,806,080
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        —         —         1,687,037       1,718,243  

Operating income (expenses)

           

Selling and marketing

     25        —         —         (703,339     (641,202

General and administrative

     25        —         (3     (362,578     (321,820

Gain (loss) on disposal of property, plant and equipment and intangibles

     26        —         —         (6,353     75  

Other operating income, net

     27        1       —         56,335       35,426  
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and share of profit of subsidiaries, joint ventures and associates

        1       (3     671,102       790,722  

Financial income

     28        30,754       40,957       164,361       115,129  

Financial expenses

     28        (36,965     (58,484     (285,536     (331,585

Share of profit (loss) of subsidiaries, joint ventures and associates

     11        372,289       396,838       6,428       (3,267
     

 

 

   

 

 

   

 

 

   

 

 

 

Income before income and social contribution taxes

        366,079       379,308       556,355       570,999  
     

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes

           

Current

     9.b; 9.c        (1,121     (3,425     (190,190     (205,238

Deferred

     9.b        3,212       9,335       4,173       22,092  
     

 

 

   

 

 

   

 

 

   

 

 

 
        2,091       5,910       (186,017     (183,146

Net income for the period

        368,170       385,218       370,338       387,853  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period attributable to:

           

Shareholders of the Company

        368,170       385,218       368,170       385,218  

Non-controlling interests in subsidiaries

        —         —         2,168       2,635  

Earnings per share (based on weighted average number of shares outstanding) – R$

           

Basic

     29        0.6796       0.7116       0.6796       0.7116  

Diluted

     29        0.6747       0.7065       0.6747       0.7065  

The accompanying notes are an integral part of the interim financial information.

 

 

7


Ultrapar Participações S.A. and Subsidiaries

Statements of Comprehensive Income

For the three-month period ended March 31, 2017 and 2016

(In thousands of Brazilian Reais)

 

 

            Parent     Consolidated  
     Note      03/31/2017     03/31/2016     03/31/2017     03/31/2016  

Net income for the period attributable to shareholders of the Company

        368,170       385,218       368,170       385,218  

Net income for the period attributable to non-controlling interests in subsidiaries

        —         —         2,168       2,635  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period

        368,170       385,218       370,338       387,853  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that are subsequently reclassified to profit or loss:

           

Fair value adjustments of financial instruments

     2.c; 23.f        48,956       (77,328     48,956       (77,328

Cumulative translation adjustments, net of hedge of net investments in foreign operations

     2.c; 2.r; 23.f        1,322       (36,988     1,322       (36,988

Items that are not subsequently reclassified to profit or loss:

           

Actuarial gains (losses) of post-employment benefits, net

     2.o; 23.f        (24     2,856       (24     2,856  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

        418,424       273,758       420,592       276,393  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period attributable to shareholders of the Company

        418,424       273,758       418,424       273,758  

Total comprehensive income for the period attributable to non-controlling interest in subsidiaries

        —         —         2,168       2,635  

The accompanying notes are an integral part of the interim financial information.

 

8


Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the three-month period ended March 31, 2017 and 2016

(In thousands of Brazilian Reais)

 

 

                            Profit reserve     Cumulative other
comprehensive income
                      Shareholders’ equity
attributable to:
       
    Note     Share
capital
    Capital
reserve
    Revaluation
reserve on
subsidiaries
    Legal
reserve
    Investments
statutory
reserve
    Retention
of profits
    Valuation
adjustments
    Cumulative
translation
adjustments
    Retained
earnings
    Treasury
shares
    Additional
dividends to
the minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2016

      3,838,686       552,038       5,339       550,428       2,582,898       1,333,066       (23,987     7,519       —         (483,879     165,515       8,527,623       30,935       8,558,558  

Net income for the period

      —         —         —         —         —         —         —         —         368,170       —         —         368,170       2,168       370,338  

Other comprehensive income:

                           

Fair value adjustments of available for sale

   
2.c;
23.f
 
 
    —         —         —         —         —         —         48,956       —         —         —         —         48,956       —         48,956  

Actuarial losses of post-employment benefits, net

   
2.o;
23.f
 
 
    —         —         —         —         —         —         (24     —         —         —         —         (24     —         (24

Currency translation of foreign subsidiaries hedge of net investments in foreign operation

   

2.c;
2.r;
23.f
 
 
 
    —         —         —         —         —         —         —         1,322       —         —         —         1,322       —         1,322  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      —         —         —         —         —         —         48,932       1,322       368,170       —         —         418,424       2,168       420,592  

Sale of treasury shares

   
8.c;
23.b
 
 
    —         3,114       —         —         —         —         —         —         —         3,685       —         6,799       —         6,799  

Realization of revaluation reserve of subsidiaries

    23.d       —         —         (62     —         —         —         —         —         62       —         —         —         —         —    

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

    23.d       —         —         —         —         —         —         —         —         (10     —         —         (10     —         (10

Dividends attributable to non-controlling interests

      —         —         —         —         —         —         —         —         —         —         —         —         (94     (94

Approval of additional dividends by the Shareholders’ Meeting

    23.g       —         —         —         —         —         —         —         —         —         —         (165,515     (165,515     —         (165,515
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2017

      3,838,686       555,152       5,277       550,428       2,582,898       1,333,066       24,945       8,841       368,222       (480,194     —         8,787,321       33,009       8,820,330  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

9


Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the three-month period ended March 31, 2017 and 2016

(In thousands of Brazilian Reais)

 

 

                      Profit reserve     Cumulative other
comprehensive income
                      Shareholders’ equity
attributable to:
       
    Note     Share
capital
    Capital
reserve
    Revaluation
reserve on
subsidiaries
    Legal
reserve
    Investments
statutory
reserve
    Retention
of profits
    Valuation
adjustments
    Cumulative
translation
adjustments
    Retained
earnings
    Treasury
shares
    Additional
dividends to
the minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2015

      3,838,686       546,607       5,590       472,350       1,996,583       1,333,066       18,953       66,925       —         (490,881     157,162       7,945,041       29,088       7,974,129  

Net income for the period

      —         —         —         —         —         —         —         —         385,218       —         —         385,218       2,635       387,853  

Other comprehensive income:

                           

Fair value adjustments of available for sale

    2.c; 23.f       —         —         —         —         —         —         (77,328     —         —         —         —         (77,328     —         (77,328

Actuarial gains of post-employment benefits, net

    2.o; 23.f       —         —         —         —         —         —         2,856       —         —         —         —         2,856       —         2,856  

Currency translation of foreign subsidiaries hedge of net investments in foreign operation

    2.c; 2.r; 23.f       —         —         —         —         —         —         —         (36,988     —         —         —         (36,988     —         (36,988
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      —         —         —         —         —         —         (74,472     (36,988     385,218       —         —         273,758       2,635       276,393  

Sale of treasury shares

    8.c; 23.b       —         5,431       —         —         —         —         —         —         —         7,002       —         12,433       —         12,433  

Realization of revaluation reserve of subsidiaries

    23.d       —         —         (63     —         —         —         —         —         63       —         —         —         —         —    

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

    23.d       —         —         —         —         —         —         —         —         (11     —         —         (11     —         (11

Dividends attributable to non-controlling interests

      —         —         —         —         —         —         —         —         —         —         —         —         (40     (40

Approval of additional dividends by the Shareholders’ Meeting

    23.g       —         —         —         —         —         —         —         —         —         —         (157,162     (157,162     —         (157,162
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2016

      3,838,686       552,038       5,527       472,350       1,996,583       1,333,066       (55,519     29,937       385,270       (483,879     —         8,074,059       31,683       8,105,742  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

10


Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows—Indirect Method

For the three-month period ended March 31, 2017 and 2016

(In thousands of Brazilian Reais)

 

 

            Parent     Consolidated  
     Note      03/31/2017     03/31/2016     03/31/2017     03/31/2016  

Cash flows from operating activities

           

Net income for the period

        368,170       385,218       370,338       387,853  

Adjustments to reconcile net income to cash provided by operating activities

           

Share of loss (profit) of subsidiaries, joint ventures and associates

     11        (372,289     (396,838     (6,428     3,267  

Depreciation and amortization

     12; 13        —         —         295,581       270,120  

PIS and COFINS credits on depreciation

     12; 13        —         —         3,233       3,104  

Asset retirement obligation

     19        —         —         (525     (706

Interest, monetary, and foreign exchange rate variations

        35,324       56,584       169,046       38,036  

Deferred income and social contribution taxes

     9.b        (3,212     (9,335     (4,173     (22,092

(Gain) loss on disposal of property, plant and equipment and intangibles

     26        —         —         6,353       (75

Others

        —         (312     279       66  

Dividends received from subsidiaries and joint-ventures

        451,445       469,304       —         —    

(Increase) decrease in current assets

           

Trade receivables

     5        —         —         (20,512     46,213  

Inventories

     6        —         —         156,407       (214,963

Recoverable taxes

     7        14,001       5,629       (20,633     110,901  

Other receivables

        1,570       3,362       305,073       (94,386

Prepaid expenses

     10        (603     33       (29,167     (37,738

Increase (decrease) in current liabilities

           

Trade payables

     15        (121     (2,615     (514,315     (371,649

Salaries and related charges

     16        1       —         (75,826     (126,449

Taxes payable

     17        (182     (97     15,606       (10,432

Income and social contribution taxes

        —         —         169,422       62,853  

Post-employment benefits

     18.b        —         —         (1,295     —    

Provision for tax, civil, and labor risks

     20.a        —         —         (1,153     5,805  

Other payables

        —         (1,145     64,380       (39,542

Deferred revenue

     21        —         —         (124     (3,867

(Increase) decrease in non-current assets

           

Trade receivables

     5        —         —         (15,715     (9,671

Recoverable taxes

     7        (17,064     (8,669     (30,571     4,355  

Escrow deposits

        —         —         (10,084     (10,206

Other receivables

        —         —         1,629       1,617  

Prepaid expenses

     10        —         —         (47,544     (2,237

Increase (decrease) in non-current liabilities

           

Post-employment benefits

     18.b        —         —         3,355       1,289  

Provision for tax, civil, and labor risks

     20.a        (589     6       (89,432     1,843  

Other payables

        —         —         (6,289     (1,624

Deferred revenue

     21        —         —         272       67  

Income and social contribution taxes paid

        —         (301     (285,017     (168,202
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

        476,451       500,824       402,171       (176,450
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

11


Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows—Indirect Method

For the three-month period ended March 31, 2017 and 2016

(In thousands of Brazilian Reais)

 

 

            Parent     Consolidated  
     Note      03/31/2017     03/31/2016     03/31/2017     03/31/2016  

Cash flows from investing activities

           

Financial investments, net of redemptions

        (50,664     (9,376     246,196       555,063  

Acquisition of property, plant, and equipment

     12        —         —         (241,845     (194,975

Acquisition of intangible assets

     13        —         —         (180,665     (95,831

Capital increase in joint ventures

     11.b        —         —         —         (5,781

Proceeds from disposal of property, plant and equipment and intangibles

     26        —         —         5,464       6,027  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

        (50,664     (9,376     (170,850     264,503  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

           

Loans and debentures

           

Proceeds

     14        —         —         283,262       240,381  

Repayments

     14        —         —         (606,091     (199,442

Interest paid

     14        (55,576     (58,369     (153,281     (177,046

Payments of financial lease

     14.i        —         —         (1,297     (1,175

Dividends paid

        (470,728     (432,715     (470,752     (432,721

Sale of treasury shares

     23.b        6,799       12,433       —         —    

Related parties

     8.a        17,261       19,972       —         —    
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

        (502,244     (458,679     (948,159     (570,003
     

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents in foreign currency

        —         —         15,356       (8,845
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

        (76,457     32,769       (701,482     (490,795
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the beginning of the period

     4        127,944       48,061       4,274,158       2,702,893  

Cash and cash equivalents at the end of the period

     4        51,487       80,830       3,572,676       2,212,098  

The accompanying notes are an integral part of the interim financial information.

 

12


Ultrapar Participações S.A. and Subsidiaries

Statements of Value Added

For the three-month period ended March 31, 2017 and 2016

(In thousands of Brazilian Reais, except percentages)

 

 

            Parent     Consolidated  
     Note      03/31/2017     %      03/31/2016     %     03/31/2017     %      03/31/2016     %  

Revenue

                     

Gross revenue from sales and services, except rents and royalties

     24        —            —           19,344,248          20,110,301    

Rebates, discounts, and returns

     24        —            —           (222,375        (115,708  

Allowance for doubtful accounts—Reversal (allowance)

        —            —           (16,198        (10,563  

Gain (loss) on disposal of property, plant and equipment and intangibles and other operating income, net

     26; 27        —            —           49,982          35,501    
     

 

 

      

 

 

     

 

 

      

 

 

   
        —            —           19,155,657          20,019,531    

Materials purchased from third parties

                     

Raw materials used

        —            —           (1,204,987        (1,080,514  

Cost of goods, products, and services sold

        —            —           (15,757,468        (16,728,224  

Third-party materials, energy, services, and others

        (4,050        (2,855       (569,035        (516,373  

Reversal of impairment losses

        5,729          4,391         (4,145        (1,720  
     

 

 

      

 

 

     

 

 

      

 

 

   
        1,679          1,536         (17,535,635        (18,326,831  

Gross value added

        1,679          1,536         1,620,022          1,692,700    
     

 

 

      

 

 

     

 

 

      

 

 

   

Deductions

                     

Depreciation and amortization

     12;13        —            —           (295,581        (270,120  

PIS and COFINS credits on depreciation

     12;13        —            —           (3,233        (3,104  
     

 

 

      

 

 

     

 

 

      

 

 

   
        —            —           (298,814        (273,224  

Net value added by the Company

        1,679          1,536         1,321,208          1,419,476    
     

 

 

      

 

 

     

 

 

      

 

 

   

Value added received in transfer

                     

Share of profit (loss) of subsidiaries, joint-ventures, and associates

     11        372,289          396,838         6,428          (3,267  

Rents and royalties

     24        —            —           36,352          33,170    

Financial income

     28        30,754          40,957         164,361          115,129    
     

 

 

      

 

 

     

 

 

      

 

 

   
        403,043          437,795         207,141          145,032    

Total value added available for distribution

        404,722          439,331         1,528,349          1,564,508    
     

 

 

      

 

 

     

 

 

      

 

 

   

Distribution of value added

                     

Labor and benefits

        1,409       —          1,280       —         458,179       30        421,374       27  

Taxes, fees, and contributions

        (2,001     —          (3,905     (1     337,622       22        395,513       25  

Financial expenses and rents

        37,144       9        56,738       13       362,210       24        359,768       23  

Retained earnings

        368,170       91        385,218       88       370,338       24        387,853       25  
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Value added distributed

        404,722       100        439,331       100       1,528,349       100        1,564,508       100  
     

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

13


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

1. Operations

Ultrapar Participações S.A. (“Ultrapar” or “Company”) is a publicly-traded company headquartered at the Brigadeiro Luis Antônio Avenue, 1343 in the city of Săo Paulo – SP, Brazil.

The Company engages in the investment of its own capital in services, commercial, and industrial activities, through the subscription or acquisition of shares of other companies. Through its subsidiaries, it operates in the segments of liquefied petroleum gas—LPG distribution (“Ultragaz”), fuel distribution and related businesses (“Ipiranga”), production and marketing of chemicals (“Oxiteno”), and storage services for liquid bulk (“Ultracargo”) and retail distribution of pharmaceutical, hygiene, beauty, and skincare products, through Imifarma Produtos Farmacêuticos e Cosméticos S.A. (“Extrafarma”). For further information about segments see Note 30.

 

2. Presentation of Interim Financial Information and Summary of Significant Accounting Policies

The Company’s individual and consolidated interim financial information were prepared in accordance with the International Accounting Standards (“IAS”) 34 – Interim Financial Information as issued by the International Accounting Standards Board (“IASB”), and in accordance with CPC 21 (R1)—Interim Financial Reporting issued by the Accounting Pronouncements Committee (“CPC”) and presented in accordance with standards established by the Brazilian Securities and Exchange Commission (“CVM”).

All relevant specific information of the interim financial information, and only this information, is being presented and correspond to that used by the Company’s and its subsidiaries’ Management.

The presentation currency of the Company’s individual and consolidated interim financial information is the Brazilian Real (“R$”), which is the Company’s functional currency.

The Company and its subsidiaries applied the accounting policies described below in a consistent manner for all periods presented in the individual and consolidated interim financial information.

 

a. Recognition of Income

Revenue is measured at the fair value of the consideration received or receivable, net of sales returns, discounts, and other deductions, if applicable.

Revenue from sales of fuels and lubricants is recognized when the products are delivered to gas stations and to large consumers. Revenue from sales of LPG is recognized when the products are delivered to customers at home, to independent dealers and to industrial and commercial customers. Revenue from sales of pharmaceuticals is recognized when the products are delivered to end user customers in own drugstores and when the products are delivered to independent resellers. Revenue from sales of chemical products is recognized when the products are delivered to industrial customers, depending of the freight mode of delivery. The revenue provided from storage services is recognized as services are performed. Costs of products sold and services provided include goods (mainly fuels, lubricants, LPG, and pharmaceutical products), raw materials (chemicals and petrochemicals) and production, distribution, storage, and filling costs.

 

b. Cash and Cash Equivalents

Includes cash, banks deposits, and short-term, highly-liquid investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value. See Note 4 for further details on cash and cash equivalents of the Company and its subsidiaries.

 

14


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Financial Assets

In accordance with IAS 32, IAS 39, and International Financial Reporting Standards (“IFRS”) 7 (CPC 38, 39 and 40 (R1)), the financial assets of the Company and its subsidiaries are classified in accordance with the following categories:

 

  Measured at fair value through profit or loss: financial assets held for trading, that is, acquired or incurred principally for the purpose of selling or repurchasing in the near term, and derivatives. The balances are stated at fair value. The interest earned, the exchange variation, and changes in fair value are recognized in profit or loss.

 

  Held to maturity: non-derivative financial assets with fixed or determinable payments, and fixed maturities for which the entity has the positive intention and ability to hold to maturity. The interest earned and the foreign currency exchange variation are recognized in profit or loss, and balances are stated at acquisition cost plus the interest earned, using the effective interest rate method.

 

  Available for sale: non-derivative financial assets that are designated as available for sale or that are not classified into other categories at initial recognition. The balances are stated at fair value, and the interest earned and the foreign currency exchange variation are recognized in profit or loss. Differences between fair value and acquisition cost plus the interest earned are recognized in other comprehensive income in the “Valuation adjustments”. Accumulated gains and losses recognized in shareholders’ equity are reclassified to profit or loss in case of prepayment.

 

    Loans and receivables: non-derivative financial assets with fixed or determinable payments or receipts, not quoted in an active market, except: (i) those which the entity intends to sell immediately or in the near term and which the entity classified as measured at fair value through profit or loss; (ii) those classified as available for sale; or (iii) those for which the Company may not recover substantially all of its initial investment for reasons other than credit deterioration. The interest earned and the foreign currency exchange variation are recognized in profit or loss. The balances are stated at acquisition cost plus interest, using the effective interest rate method. Loans and receivables include cash and banks, trade receivables, dividends receivable, and other trade receivables.

The Company and its subsidiaries use financial instruments for hedging purposes, applying the concepts described below:

 

  Hedge accounting—fair value hedge: financial instruments used to hedge exposure to changes in the fair value of an item, attributable to a particular risk, which can affect the entity’s profit or loss. In the initial designation of the fair value hedge, the relationship between the hedging instrument and the hedged item is documented, including the objectives of risk management, the strategy in conducting the transaction, and the methods to be used to evaluate its effectiveness. Once the fair value hedge has been qualified as effective, the hedge item is also measured at fair value. Gains and losses from hedge instruments and hedge items are recognized in profit or loss. The hedge accounting must be discontinued when the hedge becomes ineffective.

 

  Hedge accounting—cash flow hedge: financial instruments used to hedge the exposure to variability in cash flows that is attributable to a risk associated with an asset or liability or highly probable transaction or firm commitment that may affect the income statements. The portion of the gain or loss on the hedging instrument that is determined to be effective relating to the effects of exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as “Valuation adjustments” while the ineffective portion is recognized in profit or loss. Gains or losses on the hedging instrument relating to the effective portion of this hedge that had been recognized directly in accumulated other comprehensive income shall be recognized in profit or loss in the period in which the hedged item is recognized in profit or loss or as initial cost of non- financial assets, in the same line of the statement that the hedged item is recognized. The hedge accounting shall be discontinued when (i) the Company cancels the hedging relationship; (ii) the hedging instrument expires; and (iii) the hedging instrument no longer qualifies for hedge accounting. When hedge accounting is discontinued, gains and losses recognized in other comprehensive income in equity are reclassified to profit or loss in the period which the hedged item is recognized in profit or loss. If the transaction hedged is canceled or is not expected to occur, the cumulative gains and losses in other comprehensive income in equity shall be recognized immediately in profit or loss.

 

15


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

  Hedge accounting—hedge of net investments in foreign operation: financial instruments used to hedge exposure on net investments in foreign subsidiaries due to the fact that the local functional currency is different from the functional currency of the Company. The portion of the gain or loss on the hedging instrument that is determined to be effective, referring to the exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as cumulative translation adjustments, while the ineffective portion and the operating costs are recognized in profit or loss. The gain or loss on the hedging instrument that has been recognized directly in accumulated other comprehensive income shall be recognized in income upon disposal of the foreign operation.

For further detail on financial instruments of the Company and its subsidiaries, see Notes 4, 14, and 31.

 

d. Trade Receivables

Trade receivables are recognized at the amount invoiced, adjusted to present value if applicable, and includes all direct taxes attributable to the Company and its subsidiaries. An allowance for doubtful accounts is recorded based on estimated losses and is set at an amount deemed by management to be sufficient to cover any probable loss on realization of trade receivables (see Notes 5 and 31—Customer Credit Risk).

 

e. Inventories

Inventories are stated at the lower of acquisition cost or net realizable value (see Note 6). The cost value of inventory is measured using the weighted average cost and includes the costs of acquisition and processing directly and indirectly related to the units produced based on the normal capacity of production. Estimates of net realizable value are based on the average selling prices at the end of the reporting period, net of applicable direct selling expenses. Subsequent events related to the fluctuation of prices and costs are also considered, if relevant. If net realizable values are below inventory costs, a provision corresponding to this difference is recognized. Provisions are also made for obsolescence of products, materials, or supplies that (i) do not meet the Company and its subsidiaries’ specifications, (ii) have exceeded their expiration date, or (iii) are considered slow-moving inventory. This classification is made by management with the support of its industrial and operations teams.

 

f. Investments

Investments in subsidiaries are accounted for under the equity method of accounting in the individual interim financial information of the parent company (see Notes 3 and 11).

A subsidiary is an investee in which the investor is entitled to variable returns on investment and has the ability to interfere in its financial and operational activities. Usually the equity interest in a subsidiary is more than 50%.

Investments in associates and joint ventures are accounted for under the equity method of accounting in the individual and consolidated interim financial information (see Note 11).

An associate is an investment, in which an investor has significant influence, that is, has the power to participate in the financial and operating decisions of the investee but does not exercise control.

A joint venture is an investment in which the shareholders have the right to net assets on behalf of a joint control. Joint control is the agreement which establish that decisions about the relevant activities of the investee require the consent from the parties that share control.

Other investments are stated at acquisition cost less provision for losses, unless the loss is considered temporary.

 

16


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g. Property, Plant, and Equipment

Property, plant, and equipment is recognized at acquisition or construction cost, including financial charges incurred on property, plant, and equipment under construction, as well as maintenance costs resulting from scheduled plant outages and estimated costs to remove, to decommission, or to restore assets (see Notes 2.m and 19).

Depreciation is calculated using the straight-line method, over the periods mentioned in Note 12, taking into account the estimated useful lives of the assets, which are reviewed annually.

Leasehold improvements are depreciated over the shorter of the lease contract term and useful life of the property.

 

h. Leases

 

Finance Leases

Certain lease contracts transfer substantially all the risks and benefits associated with the ownership of an asset to the Company and its subsidiaries. These contracts are characterized as finance leases, and assets thereunder are capitalized at lease commencement at their fair value or, if lower, present value of the minimum lease payments under the contracts. The items recognized as assets are depreciated and amortized using the lower of the straight-line method over the lower of the useful lives applicable to each group of assets or the contract terms, as mentioned in Notes 12 and 13. Financial charges under the finance lease contracts are allocated to profit or loss over the lease contract term, based on the amortized cost and the effective interest rate method of the related lease obligation (see Note 14.i).

 

Operating Leases

There are lease transactions where the risks and benefits associated with the ownership of the asset are not transferred and where there is no purchase option, or the purchase option at the end of the contract is equivalent to the market value of the leased asset. Payments made under an operating lease contract are recognized as cost or expense in the income statement on a straight-line basis over the term of the lease contract (see Note 32.c).

 

i. Intangible Assets

Intangible assets include assets acquired by the Company and its subsidiaries from third parties, according to the criteria below (see Note 13):

 

  Goodwill is carried net of accumulated amortization as of December 31, 2008, when it ceased to be amortized. Goodwill generated since January 1, 2009 is shown as intangible assets corresponding to the positive difference between the amount paid or payable to the seller and the fair value of the identified assets and liabilities assumed of the acquired entity, and is tested annually for impairment. Goodwill is allocated to the business segments, which represent the lowest level that goodwill is monitored by the Company for impairment testing purposes.

 

  Bonus disbursements as provided in Ipiranga’s agreements with reseller service stations and major consumers are recognized as distribution rights when paid and amortized using the straight-line method according to the term of the agreement (see Note 13.v).

 

  Other intangible assets acquired from third parties, such as software, technology, and commercial property rights, are measured at the total acquisition cost and amortized using straight-line method, over the periods mentioned in Note 13, taking into account their useful life, which is reviewed annually.

The Company and its subsidiaries have not recognized intangible assets that were generated internally. The Company and its subsidiaries have goodwill and brands acquired in business combinations, which are evaluated as intangible assets with indefinite useful life (see Note 13 items i and vi).

 

17


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

j. Other Assets

Other assets are stated at the lower of cost and realizable value, including, if applicable, interest earned, monetary changes and changes in exchange rates incurred or less a provision for loss and, if applicable, adjustment to present value (see Note 2.u).

 

k. Financial Liabilities

The Company and its subsidiaries’ financial liabilities include trade payables and other payables, loans, debentures, finance leases and derivative financial instruments. Financial liabilities are classified as “financial liabilities at fair value through profit or loss” or “financial liabilities at amortized cost”. The financial liabilities at fair value through profit or loss refer to derivative financial instruments, subscription warrants, and financial liabilities designated as hedged items in a fair value hedge relationship upon initial recognition (see Note 2.c – Fair Value Hedge). The financial liabilities at amortized cost are stated at the initial transaction amount plus related charges and net of amortization and transaction costs. The charges are recognized in profit or loss using the effective interest rate method.

Transaction costs incurred and directly attributable to the activities necessary for contracting loans or for issuing bonds, as well as premiums and discounts upon issuance of debentures and other debt, are allocated to the instrument and amortized to profit or loss over its term, using the effective interest rate method (see Note 14.j). Transaction costs incurred and directly attributable to the issue of shares or other equity instruments are recognized in equity and are not amortized.

 

l. Income and Social Contribution Taxes on Income

Current and deferred income tax (“IRPJ”) and social contribution on net income tax (“CSLL”) are calculated based on their current rates, considering the value of tax incentives. Taxes are recognized based on the rates of IRPJ and CSLL provided for by the laws enacted on the last day of the interim financial information. The current rates in Brazil are 25% for income tax and 9% for social contribution on net income tax. For further details about recognition and realization of IRPJ and CSLL, see Note 9.

For purposes of disclosure, deferred tax assets were offset against the deferred tax liability, income tax and social contribution, in the same taxable entity and the same taxation authority.

 

m. Provision for Asset Retirement Obligation – Fuel Tanks

The Company and its subsidiaries have the legal obligation to remove Ipiranga’s underground fuel tanks located at Ipiranga-branded service stations after a certain period. The estimated cost of the obligation to remove these fuel tanks is recognized as a liability when the tanks are installed. The estimated cost is recognized in property, plant, and equipment and depreciated over the respective useful lives of the tanks. The amounts recognized as a liability are monetarily restated using the National Consumer Price Index—IPCA until the respective tank is removed (see Note 19). An increase in the estimated cost of the obligation to remove the tanks could result in negative impact in future results. The estimated removal cost is reviewed and updated annually or when there is significant change in its amount and change in the estimated costs are recognized in income when they become known.

 

n. Provisions for Tax, Civil, and Labor Risks

A provision for tax, civil and labor risks is recognized for quantifiable risks, when the chance of loss is more-likely-than-not in the opinion of management and internal and external legal counsel, and the amounts are recognized based on the evaluation of the outcomes of the legal proceedings (see Note 20).

 

o. Post-Employment Benefits

Post-employment benefits granted and to be granted to employees, retirees, and pensioners are based on an actuarial calculation prepared by an independent actuary, using the projected unit credit method (see Note 18.b). The actuarial gains and losses are recognized in cumulative other comprehensive income in the “Valuation adjustments” and presented in the statement of shareholders’ equity. Past service cost is recognized in the income statement.

 

18


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

p. Other Liabilities

Other liabilities are stated at known or measurable amounts plus, if applicable, related charges, monetary restatement, and changes in exchange rates incurred. When applicable, other liabilities are recognized at present value, based on interest rates that reflect the term, currency, and risk of each transaction.

 

q. Foreign Currency Transactions

Foreign currency transactions carried out by the Company or its subsidiaries are remeasured into their functional currency at the exchange rate prevailing at the date of each transaction. Outstanding monetary assets and liabilities of the Company and its subsidiaries are translated using the exchange rate at the date of the reporting period. The effect of the difference between those exchange rates is recognized in profit or loss until the conclusion of each transaction.

 

r. Basis for Translation of Interim Financial Information of Foreign Subsidiaries

Assets and liabilities of the foreign subsidiaries, denominated in currencies other than that of the Company (functional currency: Brazilian Real), which have administrative autonomy, are translated using the exchange rate at the end of the reporting period. Revenues and expenses are translated using the average exchange rate of each year and shareholders’ equity is translated at the historic exchange rate of each transaction affecting shareholders’ equity. Gains and losses resulting from changes in these foreign investments are directly recognized in shareholders’ equity in cumulative other comprehensive income in the “cumulative translation adjustments” and will be recognized in profit or loss if these investments are disposed of. The balance in cumulative other comprehensive income and presented in the shareholders’ equity as cumulative translation adjustments as of March 31, 2017 was a gain of R$ 8,841 (gain of R$ 7,519 as of December 31, 2016)—see Note 23.f—Cumulative Translation Adjustments.

The foreign subsidiaries with functional currency different from the Company and which have administrative autonomy are listed below:

 

Subsidiary

   Functional currency    Location  

Oxiteno México S.A. de C.V.

   Mexican Peso      Mexico  

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexican Peso      Mexico  

Oxiteno Servicios Industriales de C.V.

   Mexican Peso      Mexico  

Oxiteno USA LLC

   U.S. Dollar      United States  

Oxiteno Andina, C.A.

   Bolivar      Venezuela  

Oxiteno Uruguay S.A.

   U.S. Dollar      Uruguay  

The subsidiary Oxiteno Uruguay S.A. (“Oxiteno Uruguay”) determined its functional currency as the U.S. dollar (“US$”), as its inventory sales, purchases of raw material inputs, and financing activities are performed substantially in this currency.

According to IAS 29, Venezuela is classified as a hyperinflationary economy. As a result, the financial information of Oxiteno Andina, C.A. (“Oxiteno Andina”) was adjusted by the Venezuelan Consumer Price Index.

On March 9, 2016, the Venezuelan Central Bank issued Foreign Exchange Regulation No. 35, altering the Venezuelan foreign exchange markets and regulating the legally recognized types of exchange rates:

a) DIPRO—Tipo de Cambio Protegido (Exchange Protected): Bolivar (“VEF”) is traded at an exchange rate of 9.975 VEF/US$ for purchase and 10.00 VEF/US$ for sale. This rate is applied to importation of essential goods (medicines and food) and raw materials and inputs related to the production of these sectors, which transactions are channeled through CENCOEX—Centro Nacional de Comercio Exterior en Venezuela;

b) DICOM—Tipo de Cambio Complementario Flotante de Mercado Supplemental (Floating Market Exchange): Bolivar is traded at the variable exchange rate of 709.7475 VEF/US$ for sale and reduced by 0.25% for purchase. This rate is applied to all unforeseen currency settlement transactions not expressly set forth in the Foreign Exchange Regulation, which transactions are processed through alternative currency markets.

 

19


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Due to the political and economic situation in Venezuela, the Company’s managementuses the DICOM exchange rate in the translation.

Assets and liabilities of the other foreign subsidiaries, which do not have administrative autonomy, are considered an extension of the activities of their parent company and are translated using the exchange rate at the end of the reporting period. Gains and losses resulting from changes in these foreign investments are directly recognized as financial income or loss. The gain recognized in income for the three-month period ended March 31, 2017 amounted to R$ 2,620 (R$ 7,383 gain for the three-month period ended March 31, 2016).

 

s. Use of Estimates, Assumptions and Judgments

The preparation of the interim financial information requires the use of estimates, assumptions, and judgments for the accounting of certain assets, liabilities, and income. Therefore, the Company’s and subsidiaries’ management use the best information available at the time of preparation of the interim financial information, as well as the experience of past and current events, also considering assumptions regarding future events. The interim financial information therefore include estimates, assumptions, and judgments related mainly to determining the fair value of financial instruments (Notes 2.c, 2.k, 4, 14 and 31), the determination of the allowance for doubtful accounts (Notes 2.d, 5 and 31), the determination of provisions for losses of inventories (Notes 2.e and 6), the determination of deferred income taxes amounts (Notes 2.l and 9), the determination of control in subsidiaries (Notes 2.f, 2.r, 3 and 11.a), the determination of joint control in joint venture (Notes 2.f, 11.a and 11.b), the determination of significant influence in associates (Notes 2.f and 11.c), the determination of exchange rate used to translation of Oxiteno Andina’ information (Note 2.r), the useful lives of property, plant, and equipment (Notes 2.g and 12), the useful lives of intangible assets, and the determination of the recoverable amount of goodwill (Notes 2.i and 13), provisions for assets retirement obligations (Notes 2.m and 19), provisions for tax, civil, and labor risks (Notes 2.n and 20), estimates for the preparation of actuarial reports (Notes 2.o and 18.b) and the determination of fair value of subscription warrants – indemnification (Notes 22 and 31). The actual result of the transactions and information may differ from their estimates.

 

t. Impairment of Assets

The Company and its subsidiaries review, at least annually, the existence of any indication that an asset may be impaired. If there is an indication, the Company and its subsidiaries estimate the recoverable amount of the asset. Assets that cannot be evaluated individually are grouped in the smallest group of assets that generate cash flow from continuous use and that are largely independent of cash flows of other assets (cash generating units “CGU”). The recoverable amount of assets or CGUs corresponds to the greater of their fair value net of applicable direct selling costs and their value in use.

The fair value less costs of disposal is determined by the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date, net of costs of removing the asset, and direct incremental costs to bring an asset into condition for its sale, legal costs, and taxes.

To assess the value in use, the Company and its subsidiaries consider the projections of future cash flows, trends, and outlooks, as well as the effects of obsolescence, demand, competition, and other economic factors. Such cash flows are discounted to their present values using the discount rate before tax that reflects market conditions for the period of impairment testing and the specific risks of the asset or CGU being evaluated. In cases where the expected discounted future cash flows are less than their carrying amount, an impairment loss is recognized for the amount by which the carrying value exceeds the fair value of these assets. Losses for impairment of assets are recognized in profit or loss. In case goodwill has been allocated to a CGU, the recognized losses are first allocated to reduce the corresponding goodwill. If the goodwill is not enough to absorb such losses, the surplus is allocated to the assets on a pro-rata basis. An impairment of goodwill cannot be reversed. For other assets, impairment losses may be reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if the impairment had not been recognized.

No impairment was recognized in the periods presented (see Note 13.i).

 

20


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

u. Adjustment to Present Value

The Company and its subsidiaries reviewed all items classified as non-current and, when relevant, current assets and liabilities, and did not identify the need to recognize present value adjustments.

 

v. Business Combination

A business combination is accounted applying the acquisition method. The cost of the acquisition is measured based on the consideration transferred and to be transferred, measured at fair value at the acquisition date. In a business combination, the assets acquired and liabilities assumed are measured in order to classify and allocate them accordingly to the contractual terms, economic circumstances and relevant conditions on the acquisition date. The non-controlling interest in the acquired is measured at fair value or based on its interest in identifiable net assets acquired. Goodwill is measured as the excess of the consideration transferred and to be transferred over the fair value of net assets acquired (identifiable assets and liabilities assumed, net). After the initial recognition, goodwill is measured at cost less any accumulated impairment losses. For impairment testing purposes, goodwill is allocated to the Company’s operating segments. When the cost of the acquisition is lower than the fair value of net assets acquired, a gain is recognized directly in the income statement. Costs related to the acquisition are recorded in the income statement when incurred.

 

w. Statements of Value Added

As required by Brazilian Corporate Law, the Company and its subsidiaries prepare the individual and consolidated statements of value added (“DVA”) according to CPC 09 – Statement of Value Added, as an integral part of the interim financial information as applicable to publicly-traded companies, and as supplemental information for IFRS, which does not require the presentation of DVA.

 

x. Statements of Cash Flows

The Company and its subsidiaries prepared its individual and consolidated statements of cash flows in accordance with IAS 7 (CPC 03)—Cash Flow Statement. The Company and its subsidiaries present the interest paid on loans and debentures in financing activities.

 

y. Adoption of the Pronouncements Issued by CPC and IFRS

The following standards, amendments, and interpretations to IFRS were issued by the IASB but are not yet effective and were not adopted as of March 31, 2017:

 

     Equivalent
CPC
     Effective
date
 

•       IAS 7 – Disclosure Initiative – Amendments to IAS 7: clarifications made by the IASB related to liabilities arising from financing activities.

     03 (R2)        2017  

•       IAS 12 – Recognition of Deferred Tax Assets for Unrealised Losses – Amendments to IAS 12: clarifications made by the IASB on the recognition of deferred tax assets on unrealised losses.

     32        2017  

•       IFRS 9 – Financial instrument classification and measurement: includes new requirements for the classification and measurement of financial assets and liabilities, derecognition requirements, new impairment methodology for financial instruments, and new hedge accounting guidance.

     48        2018  

•       IFRS 15—Revenue from contracts with customers: establish the principles of nature, amount, timing and uncertainty of revenue and cash flow arising from a contract with a customer.

     47        2018  

•       IFRS 16—Lease: requires lessees record, in the financial statements, a liability reflecting future payments of a lease and the right to use an asset for the lease contracts, except for certain short-term leases and low asset value contracts. The criteria for recognition and measurement of leases in the financial statements of lessors are substantially maintained.

     *        2019  

 

(*) CPC has not yet issued pronouncements equivalent to this IFRS, but is expected to do so before the date it becomes effective. The adoption of IFRS is subject to prior approval by the CVM.

 

21


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The Company is assessing the potential effects of these standards.

 

z. Authorization for Issuance of the Interim Financial Information

These interim financial information were authorized for issue by the Board of Directors on May 10, 2017.

 

3. Principles of Consolidation, Investments in Subsidiaries and Acquisition Under to Approval

 

  a) Principles of Consolidation

The consolidated interim financial information were prepared following the basic principles of consolidation established by IFRS 10 (CPC 36 (R3)). Investments of one company in another, balances of asset and liability accounts, and revenues and expenses were eliminated, as well as the effects of transactions conducted between the companies. Non-controlling interests in subsidiaries are presented within consolidated shareholders’ equity and net income.

Consolidation of a subsidiary begins when the parent company obtains direct or indirect control over a company and ceases when the parent company loses control of a company. Income and expenses of a subsidiary acquired are included in the consolidated income statement and other comprehensive income from the date the parent company gains the control. Income and expenses of a subsidiary, in which the parent company loses control, are included in the consolidated income statement and other comprehensive income until the date the parent company loses control.

When necessary, adjustments are made to the interim financial information of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

22


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

  b) Investments in Subsidiaries

The consolidated interim financial information include the following direct and indirect subsidiaries:

 

               % interest in the share  
               03/31/2017      12/31/2016  
               Control      Control  
     Location    Segment    Direct
control
     Indirect
control
     Direct
control
     Indirect
control
 

Ipiranga Produtos de Petróleo S.A.

   Brazil    Ipiranga      100        —          100        —    

am/pm Comestíveis Ltda.

   Brazil    Ipiranga      —          100        —          100  

Centro de Conveniências Millennium Ltda.

   Brazil    Ipiranga      —          100        —          100  

Icorban—Correspondente Bancário Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Trading Limited

   Virgin Islands    Ipiranga      —          100        —          100  

Tropical Transportes Ipiranga Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Imobiliária Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Logística Ltda.

   Brazil    Ipiranga      —          100        —          100  

Oil Trading Importadora e Exportadora Ltda.

   Brazil    Ipiranga      —          100        —          100  

Ipiranga Lubrificantes S.A.

   Brazil    Ipiranga      —          100        —          100  

Companhia Ultragaz S.A.

   Brazil    Ultragaz      —          99        —          99  

Bahiana Distribuidora de Gás Ltda.

   Brazil    Ultragaz      —          100        —          100  

Utingás Armazenadora S.A.

   Brazil    Ultragaz      —          57        —          57  

LPG International Inc.

   Cayman Islands    Ultragaz      —          100        —          100  

Imaven Imóveis Ltda.

   Brazil    Others      —          100        —          100  

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

   Brazil    Extrafarma      —          100        —          100  

Oxiteno S.A. Indústria e Comércio

   Brazil    Oxiteno      100        —          100        —    

Oxiteno Nordeste S.A. Indústria e Comércio

   Brazil    Oxiteno      —          99        —          99  

Oxiteno Argentina Sociedad de Responsabilidad Ltda.

   Argentina    Oxiteno      —          100        —          100  

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

   Brazil    Oxiteno      —          100        —          100  

Oxiteno Uruguay S.A.

   Uruguay    Oxiteno      —          100        —          100  

Barrington S.L.

   Spain    Oxiteno      —          100        —          100  

Oxiteno México S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno Servicios Industriales S.A. de C.V.

   Mexico    Oxiteno      —          100        —          100  

Oxiteno USA LLC

   United States    Oxiteno      —          100        —          100  

Global Petroleum Products Trading Corp.

   Virgin Islands    Oxiteno      —          100        —          100  

Oxiteno Overseas Corp.

   Virgin Islands    Oxiteno      —          100        —          100  

Oxiteno Andina, C.A.

   Venezuela    Oxiteno      —          100        —          100  

Oxiteno Europe SPRL

   Belgium    Oxiteno      —          100        —          100  

Oxiteno Colombia S.A.S

   Colombia    Oxiteno      —          100        —          100  

Oxiteno Shanghai LTD.

   China    Oxiteno      —          100        —          100  

Empresa Carioca de Produtos Químicos S.A.

   Brazil    Oxiteno      —          100        —          100  

Ultracargo—Operações Logísticas e Participações Ltda.

   Brazil    Ultracargo      100        —          100        —    

Terminal Químico de Aratu S.A. – Tequimar

   Brazil    Ultracargo      —          99        —          99  

Ultrapar International S.A.

   Luxembourg    Others      100        —          100        —    

SERMA—Ass. dos usuários equip. proc. de dados

   Brazil    Others      —          100        —          100  

The percentages in the table above are rounded.

 

23


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

  c) Association in progress

On August 4, 2016, the Company through its subsidiary Ipiranga Produtos de Petróleo S.A. (“IPP”) entered into an association agreement with Chevron Brasil Lubrificantes Ltda. (“Chevron”) to create a new company in the lubricants market. Under this agreement, the association will be formed by Ipiranga’s and Chevron’s lubricants operations in Brazil. Ipiranga and Chevron will hold 56% and 44%, respectively, of the new company’s capital. On February 9, 2017, this transaction was approved without restrictions through an opinion issued by the General Superintendence (“SG”) of the Brazilian Antitrust Authority (“CADE”). The decision of the SG was published in the Brazilian Federal Official Gazette on February 10, 2017. On March 2, 2017, CADE issued a certificate approving the decision published on February 10, 2017. The closing of the association is in progress and is subject to certain usual conditions precedent in transactions of similar nature.

 

  d) Acquisitions Under Approval

On June 12, 2016, the Company through its subsidiary IPP entered into a sale and purchase agreement for the acquisition of 100% of Alesat Combustíveis S.A. (“ALE”) and the assets comprising its operations. The total transaction amount is R$ 2,168 million, which will be reduced by ALE’s net debt as of December 31, 2015 and is subject to working capital and net debt adjustments on the closing date of the transaction. The amount will be paid in domestic currency reduced by ALE’s net debt, by an escrow account in the amount of R$ 300 million in order to secure the payment of potential liabilities or contingencies, and by an additional amount to cover net debt and working capital adjustments. On August 3, 2016, the extraordinary general shareholders’ meeting of Ultrapar approved the transaction. The closing of the acquisition is subject to certain usual conditions precedent in transactions of similar nature, mainly the approval by CADE.

On November 17, 2016, the Company through its subsidiary Companhia Ultragaz S.A. (“Cia Ultragaz”), entered into a sale and purchase agreement for the acquisition of 100% of the capital stock of Liquigás Distribuidora S.A (“Liquigás”). The total transaction amount is R$ 2,665 million and will be adjusted by the Interbank Certificate of Deposit (“CDI”), between the execution date and transaction closing date. The amount will still be subject to adjustments related to the variations in Liquigás’ working capital and net debt between December 31, 2015 and the closing date of the transaction. On January 23, 2017, the extraordinary general shareholders’ meeting of Ultrapar approved the transaction. The closing of the acquisition is subject to certain usual conditions precedent in transactions of similar nature, mainly the approval by CADE.

 

4. Cash and Cash Equivalents and Financial Investments

Cash equivalents and financial investments, excluding cash and bank deposits, are substantially represented by investments: (i) in Brazil, in certificates of deposit of first-rate financial institutions linked to the CDI, in repurchase agreement and in short term investments funds, whose portfolio comprised exclusively of Brazilian Federal Government bonds; (ii) outside Brazil, in certificates of deposit of first-rate financial institutions and in short-term investments funds, whose portfolio comprised of Federal Government bonds; and (iii) in currency and interest rate hedging instruments.

The financial assets were classified in Note 31, according to their characteristics and intention of the Company and its subsidiaries.

 

 

24


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The balance of cash, cash equivalents and financial investments (consolidated) amounted to R$ 4,753,091 as of March 31, 2017 (R$ 5,701,849 as of December 31, 2016) and are distributed as follows:

 

    Cash and Cash Equivalents

Cash and cash equivalents are considered: (i) cash and bank deposits, and (ii) highly-liquid short-term investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value.

     Parent      Consolidated  
     03/31/2017      12/31/2016      03/31/2017      12/31/2016  

Cash and bank deposits

           

In local currency

     135        84        41,236        47,177  

In foreign currency

     —          —          59,437        66,141  

Financial investments considered cash equivalents

           

In local currency

           

Fixed-income securities

     51,352        127,860        3,267,652        3,837,807  

In foreign currency

           

Fixed-income securities

     —          —          204,351        323,033  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     51,487        127,944        3,572,676        4,274,158  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  Financial Investments

The financial investments of the Company and its subsidiaries, which are not classified as cash and cash equivalents, are distributed as follows:

 

     Parent      Consolidated  
     03/31/2017      12/31/2016      03/31/2017      12/31/2016  

Financial investments

           

In local currency

           

Fixed-income securities and funds

     51,716        1,052        965,990        1,174,458  

In foreign currency

           

Fixed-income securities and funds

     —          —          84,967        34,775  

Currency and interest rate hedging instruments (a)

     —          —          129,458        218,458  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial investments

     51,716        1,052        1,180,415        1,427,691  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

     51,716        1,052        1,172,966        1,412,587  
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current

     —          —          7,449        15,104  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Accumulated gains, net of income tax (see Note 31).

 

25


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

5. Trade Receivables (Consolidated)

The composition of trade receivables is as follows:

 

     03/31/2017     12/31/2016  

Domestic customers

     3,288,051       3,315,783  

Reseller financing—Ipiranga

     509,774       466,277  

Foreign customers

     217,633       180,679  

(-) Allowance for doubtful accounts

     (248,369     (233,332
  

 

 

   

 

 

 

Total

     3,767,089       3,729,407  
  

 

 

   

 

 

 

Current

     3,524,160       3,502,322  
  

 

 

   

 

 

 

Non-current

     242,929       227,085  
  

 

 

   

 

 

 

Reseller financing is provided for renovation and upgrading of service stations, purchase of products, and development of the automotive fuels and lubricants distribution market.

The breakdown of trade receivables, gross of allowance for doubtful accounts, is as follows:

 

                   Past due  
     Total      Current      less than 30 days      31-60 days      61-90 days      91-180 days      more than 180 days  

03/31/2017

     4,015,458        3,302,661        167,905        49,338        33,872        80,276        381,406  

12/31/2016

     3,962,739        3,326,934        167,790        44,152        23,738        60,150        339,975  

Movements in the allowance for doubtful accounts are as follows:

 

Balance as of December 31, 2016

     233,332  

Additions

     18,176  

Write-offs

     (3,139
  

 

 

 
  

 

 

 

Balance as of March 31, 2017

     248,369  
  

 

 

 
  

For further information about allowance for doubtful accounts see Note 31 – Customer credit risk.

 

26


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

6. Inventories (Consolidated)

The composition of inventories is as follows:

 

     03/31/2017      12/31/2016  
     Cost      Provision
for losses
    Net
balance
     Cost      Provision
for losses
    Net
balance
 

Finished goods

     421,391        (20,518     400,873        425,335        (19,801     405,534  

Work in process

     1,753        —         1,753        2,011        —         2,011  

Raw materials

     283,652        (1,718     281,934        246,974        (1,147     245,827  

Liquefied petroleum gas (LPG)

     65,488        (5,761     59,727        71,466        (5,761     65,705  

Fuels, lubricants, and greases

     1,241,203        (3,002     1,238,201        1,317,042        (2,851     1,314,191  

Consumable materials and other items for resale

     133,368        (7,506     125,862        138,610        (7,619     130,991  

Pharmaceutical, hygiene, and beauty products

     391,900        (11,250     380,650        352,187        (9,985     342,202  

Advances to suppliers

     91,669        —         91,669        228,871        —         228,871  

Properties for resale

     25,982        (107     25,875        25,982        (107     25,875  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     2,656,406        (49,862     2,606,544        2,808,478        (47,271     2,761,207  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Movements in the provision for losses are as follows:

 

Balance as of December 31, 2016

     47,271  

Additions to net realizable value adjustment

     837  

Additions of obsolescence and other losses

     1,754  
  

 

 

 

Balance as of March 31, 2017

     49,862  
  

 

 

 

The breakdown of provisions for losses related to inventories is shown in the table below:

 

     03/31/2017      12/31/2016  

Net realizable value adjustment

     27,367        26,530  

Obsolescence and other losses

     22,495        20,741  
  

 

 

    

 

 

 

Total

     49,862        47,271  
  

 

 

    

 

 

 

 

27


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

7. Recoverable Taxes

Recoverable taxes are substantially represented by credits of Tax on Goods and Services (“ICMS”, the Brazilian VAT), Contribution for Social Security Financing (COFINS), Social Integration Program (PIS), Income Tax (IRPJ), and Social Contribution (CSLL).

 

     Parent      Consolidated  
     03/31/2017      12/31/2016      03/31/2017     12/31/2016  

IRPJ and CSLL

     75,693        72,630        209,493       195,276  

ICMS

     —          —          490,797       459,255  

Provision for ICMS losses (1)

     —          —          (68,180     (68,683

PIS and COFINS

     —          —          111,644       109,552  

Value-Added Tax (IVA) of subsidiaries Oxiteno Mexico, Oxiteno Andina, Oxiteno Uruguay and Ultrapar International

     —          —          22,383       22,121  

Others

     —          —          9,456       6,868  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

     75,693        72,630        775,593       724,389  
  

 

 

    

 

 

    

 

 

   

 

 

 

Current

     23,619        37,620        562,405       541,772  
  

 

 

    

 

 

    

 

 

   

 

 

 

Non-current

     52,074        35,010        213,188       182,617  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) The provision for ICMS losses relates to tax credits that the subsidiaries believe will not be utilized or offset in the future, based on its estimative, and its movements are as follows:

 

Balance as of December 31, 2016

     68,683  

Write-offs, additions and reversals, net

     (503
  

 

 

 

Balance as of March 31, 2017

     68,180  
  

 

 

 

 

28


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

8. Related Parties

 

a. Related Parties

 

  Parent Company

 

     Assets      Liabilities         
     Receivables (1)      Debentures (2)      Total      Account payable      Financial income  

Ipiranga Produtos de Petróleo S.A.

     —          750,000        750,000        —          27,208  

Companhia Ultragaz S.A.

     6,799        —          6,799        2,314        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —          —             

Total as of March 31, 2017

     6,799        750,000        756,799        2,314        27,208  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Assets      Liabilities         
     Debentures (1)      Account payable      Financial income (3)  

Ipiranga Produtos de Petróleo S.A.

     772,425        —          38,745  

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

     —          679        —    
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2016

     772,425        679     
  

 

 

    

 

 

    

Total as of March 31, 2016

           38,745  
        

 

 

 

 

(1) Refers to the Deferred Stock Plan (see Note 8.c).
(2) In March 2016, the subsidiary IPP made its third private offering in one single series of 75 debentures at face value of R$10,000,000.00 (ten million Brazilian Reais) each, nonconvertible into shares and unsecured. The Company subscribed the total debentures with maturity on March 31, 2021 and semiannual interest linked to CDI.
(3) In March 2009, the subsidiary IPP made its first private offering in a single series of 108 debentures at face value of R$10,000,000.00 (ten million Brazilian Reais), nonconvertible into shares, unsecured debentures. The Company subscribed 75 debentures with maturity on March 31, 2016 and semiannual remuneration linked to CDI. The debentures subscribed by Ultrapar were settled on the maturity date.

 

29


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

  Consolidated

Balances and transactions between the Company and its subsidiaries have been eliminated in consolidation and are not disclosed in this note. The balances and transactions between the Company and its subsidiaries with other related parties are disclosed below:

 

     Loans      Commercial transactions  
     Assets      Liabilities      Receivables (1)      Payables (1)  

Oxicap Indústria de Gases Ltda.

     —          —          —          1,711  

Química da Bahia Indústria e Comércio S.A.

     —          2,946        —          —    

ConectCar Soluções de Mobilidade Eletrônica S.A.

     —          —          7,258        6,463  

Refinaria de Petróleo Riograndense S.A.

     —          —          —          6,532  

Others

     490        1,326        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total as of March 31, 2017

     490        4,272        7,258        14,706  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Loans      Commercial transactions  
     Assets      Liabilities      Receivables (1)      Payables (1)  

Oxicap Indústria de Gases Ltda.

     —          —          —          1,534  

Química da Bahia Indústria e Comércio S.A.

     —          2,946        —          —    

ConectCar Soluções de Mobilidade Eletrônica S.A.

     —          —          7,259        5,820  

Refinaria de Petróleo Riograndense S.A.

     —          —          —          18,186  

Others

     490        1,326        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2016

     490        4,272        7,259        25,540  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Included in “trade receivables” and “trade payables,” respectively.

 

     Commercial transactions  
     Sales and services      Purchases  

Oxicap Indústria de Gases Ltda

     2        4,026  

Refinaria de Petróleo Riograndense S.A.

     —          174,142  

ConectCar Soluções de Mobilidade Eletrônica S.A.

     567        729  
  

 

 

    

 

 

 

Total as of March 31, 2017

     569        178,897  
  

 

 

    

 

 

 

 

     Commercial transactions  
     Sales and services      Purchases  

Oxicap Indústria de Gases Ltda.

     2        5,072  

Refinaria de Petróleo Riograndense S.A.

     —          233,589  

ConectCar Soluções de Mobilidade Eletrônica S.A.

     3,296        —    
  

 

 

    

 

 

 

Total as of March 31, 2016

     3,298        238,661  
  

 

 

    

 

 

 

 

30


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Purchase and sale transactions relate substantially to the purchase of raw materials, feedstock, transportation, and storage services based on similar market prices and terms with customers and suppliers with comparable operational performance. The above operations related to ConectCar Soluções de Mobilidade Eletrônica S.A. (“ConectCar”) refer to services provided. Borrowing agreements are for an indeterminate period and do not contain interest clauses. In the opinion of the Company and its subsidiaries’ management, transactions with related parties are not subject to credit risk, which is why no allowance for doubtful accounts or collateral is provided. Collateral provided by the Company in loans of subsidiaries and affiliates are mentioned in Note 14.k). Intercompany loans are contracted in light of temporary cash surpluses or deficits of the Company, its subsidiaries, and its associates.

 

b. Key executives (Consolidated)

The Company’s compensation strategy combines short and long-term elements, following the principles of alignment of interests and of maintaining a competitive compensation, and is aimed at retaining key officers and remunerating them adequately according to their attributed responsibilities and the value created to the Company and its shareholders.

Short-term compensation is comprised of: (a) fixed monthly compensation paid with the objective of rewarding the executive’s experience, responsibility, and his/her position’s complexity, and includes salary and benefits such as medical coverage, check-up, life insurance, and others; (b) variable compensation paid annually with the objective of aligning the executive’s and the Company’s objectives, which is linked to: (i) the business performance measured through its economic value creation and (ii) the fulfillment of individual annual goals that are based on the strategic plan and are focused on expansion and operational excellence projects, people development and market positioning, among others. In addition, the chief executive officer is entitled to additional long term variable compensation relating to the Company’s shares’ performance between 2013 and 2018, reflecting the target of more than doubling the share value of the Company in 5 years. Further details about the Deferred Stock Plan are contained in Note 8.c) and about post-employment benefits in Note 18.b).

The Company and its subsidiaries recognized expenses for compensation of its key executives (Company’s directors and executive officers) as shown below:

 

     03/31/2017      03/31/2016  

Short-term compensation

     10,770        10,420  

Stock compensation

     1,373        1,379  

Post-employment benefits

     807        842  

Long-term compensation

     1,123        541  
  

 

 

    

 

 

 

Total

     14,073        13,182  
  

 

 

    

 

 

 

 

31


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Deferred Stock Plan (Consolidated)

On April 27, 2001, the General Shareholders’ Meeting approved a benefit plan to members of management and employees in executive positions in the Company and its subsidiaries. On November 26, 2003, the Extraordinary General Shareholders’ Meeting approved certain amendments to the original plan of 2001 (the “Deferred Stock Plan”). In the Deferred Stock Plan, certain members of management of the Company and its subsidiaries have the voting and economic rights of shares and the ownership of these shares is retained by the subsidiaries of the Company. The Deferred Stock Plan provides for the transfer of the ownership of the shares to those eligible members of management after five to seven years from the initial concession of the rights subject to uninterrupted employment of the participant during the period. The total number of shares to be used for the Deferred Stock Plan is subject to the availability in treasury of such shares. It is incumbent on Ultrapar’s executive officers to select the members of management eligible for the plan and propose the number of shares in each case for approval by the Board of Directors. The fair value of the awards were determined on the grant date based on the market value of the shares on the BM&FBOVESPA S.A. – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”), the Brazilian Securities, Commodities and Futures Exchange and the amounts are amortized between five and seven years from the grant date.

The table below summarizes shares granted to the Company and its subsidiaries’ management:

 

Grant date

   Balance of
number of
shares granted
     Vesting period      Market price of
shares on
the grant date
(in R$ per share)
     Total grant costs,
including taxes
     Accumulated
recognized
grant costs
    Accumulated
unrecognized
grant costs
 

March 13, 2017

     100,000        2022 to 2024        67.99        9,378        (133     9,245  

March 4, 2016

     190,000        2021 to 2023        65.43        17,147        (3,155     13,992  

December 9, 2014

     590,000        2019 to 2021        50.64        41,210        (16,332     24,878  

March 5, 2014

     83,400        2019 to 2021        52.15        5,999        (3,142     2,857  

February 3, 2014

     150,000        2018 to 2020        55.36        11,454        (7,456     3,998  

November 7, 2012

     320,000        2017 to 2019        42.90        19,098        (14,367     4,731  

December 14, 2011

     80,000        2016 to 2018        31.85        5,272        (4,658     614  

November 10, 2010

     86,672        2015 to 2017        26.78        9,602        (9,335     267  
  

 

 

          

 

 

      

 

 

 
     1,600,072              119,160        (58,578     60,582  
  

 

 

          

 

 

    

 

 

   

 

 

 

For the three-month period ended March 31, 2017, the amortization in the amount of R$ 4,508 (R$ 4,279 for the three-month period ended March 31, 2016) was recognized as a general and administrative expense.

The table below summarizes the changes of number of shares granted:

 

Balance as of December 31, 2016

     1,500,072  

Shares granted on March 13, 2017

     100,000  
  

 

 

 

Balance as of March 31, 2017

     1,600,072  
  

 

 

 

 

32


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

9. Income and Social Contribution Taxes

 

a. Deferred Income and Social Contribution Taxes

The Company and its subsidiaries recognize deferred tax assets and liabilities which are not subject to the statute of limitations, resulting from tax loss carryforwards, temporary differences, negative tax bases and revaluation of property, plant, and equipment, among others. Deferred tax assets are sustained by the continued profitability of their operations. Deferred IRPJ and CSLL are recognized under the following main categories:

 

     Parent      Consolidated  
     03/31/2017     12/31/2016      03/31/2017     12/31/2016  

Assets—Deferred income and social contribution taxes on:

         

Provision for impairment of assets

     —         —          47,670       46,254  

Provisions for tax, civil, and labor risks

     —         29        132,560       163,096  

Provision for post-employment benefits

     —         —          54,842       54,185  

Provision for differences between cash and accrual basis

     —         —          24,488       18,452  

Goodwill

     —         —          16,926       17,823  

Business combination – fiscal basis vs. accounting basis of goodwill

     —         —          68,111       68,064  

Provision for asset retirement obligation

     —         —          23,567       23,419  

Other provisions

     25,701       22,433        121,210       136,463  

Tax losses and negative basis for social contribution carryforwards (d)

     —         —          87,085       78,682  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

     25,701       22,462        576,459       606,438  

Offset the liabilities balance

     (27     —          (184,062     (189,094
  

 

 

   

 

 

    

 

 

   

 

 

 

Net balance of assets

     25,674       22,462        392,397       417,344  
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities—Deferred income and social contribution taxes on:

         

Revaluation of property, plant, and equipment

     —         —          2,609       2,640  

Lease

     —         —          3,858       3,899  

Provision for differences between cash and accrual basis

     —         —          38,094       59,264  

Provision for goodwill/negative goodwill

     —         —          89,124       74,895  

Business combination – fair value of assets

     —         —          46,005       46,202  

Temporary differences of foreign subsidiaries

     —         —          4,674       2,290  

Other provisions

     27       —          7,714       7,549  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

     27       —          192,078       196,739  

Offset the assets balance

     (27     —          (184,062     (189,094
  

 

 

   

 

 

    

 

 

   

 

 

 

Net balance of liabilities

     —         —          8,016       7,645  
  

 

 

   

 

 

    

 

 

   

 

 

 

Changes in the net balance of deferred IRPJ and CSLL are as follows:

 

     03/31/2017     03/31/2016  

Initial balance

     409,699       292,989  

Deferred IRPJ and CSLL recognized in income of the period

     4,173       22,092  

Deferred IRPJ and CSLL recognized in other comprehensive income

     (29,015     —    

Others

     (476     (1,713
  

 

 

   

 

 

 

Final balance

     384,381       313,368  
  

 

 

   

 

 

 

 

33


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The estimated recovery of deferred tax assets relating to IRPJ and CSLL is stated as follows:

 

     Parent      Consolidated  

Up to 1 Year

     24        146,248  

From 1 to 2 Years

     8,559        63,932  

From 2 to 3 Years

     8,559        49,188  

From 3 to 5 Years

     8,559        138,272  

From 5 to 7 Years

     —          123,464  

From 7 to 10 Years

     —          55,355  
  

 

 

    

 

 

 
     25,701        576,459  
  

 

 

    

 

 

 

 

34


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b. Reconciliation of Income and Social Contribution Taxes

IRPJ and CSLL are reconciled to the statutory tax rates as follows:

 

     Parent     Consolidated  
     03/31/2017     03/31/2016     03/31/2017     03/31/2016  

Income (loss) before taxes and share of profit (loss) of subsidiaries, joint ventures, and associates

     (6,210     (17,530     549,927       574,266  

Statutory tax rates—%

     34       34       34       34  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes at the statutory tax rates

     2,111       5,960       (186,975     (195,250
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments to the statutory income and social contribution taxes:

        

Nondeductible expenses (i)

     (27     (56     (12,704     (15,296

Nontaxable revenues (ii)

     —         —         1,244       644  

Adjustment to estimated income (iii)

     —         —         3,211       3,428  

Other adjustments

     7       6       1,680       1,196  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes before tax incentives

     2,091       5,910       (193,544     (205,278
  

 

 

   

 

 

   

 

 

   

 

 

 

Tax incentives—SUDENE

     —         —         7,527       22,132  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes in the income statement

     2,091       5,910       (186,017     (183,146
  

 

 

   

 

 

   

 

 

   

 

 

 

Current

     (1,121     (3,425     (190,190     (205,238

Deferred

     3,212       9,335       4,173       22,092  

Effective IRPJ and CSLL rates—%

     33.7       33.7       33.8       31.9  

 

(i) Nondeductible expenses consist of certain expenses that cannot be deducted for tax purposes under applicable tax legislation, such as expenses with fines, donations, gifts, losses of assets, negative effects of foreign subsidiaries and certain provisions;
(ii) Nontaxable revenues consist of certain gains and income that are not taxable under applicable tax legislation, such as the reimbursement of taxes and the reversal of certain provisions; and
(iii) Brazilian tax law allows for an alternative method of taxation for companies that generated gross revenues of up to R$ 78 million in their previous fiscal year. Certain subsidiaries of the Company adopted this alternative form of taxation, whereby income and social contribution taxes are calculated on a basis equal to 32% of operating revenues, as opposed to being calculated based on the effective taxable income of these subsidiaries. The adjustment to estimated income represents the difference between the taxation under this alternative method and the income and social contribution taxes that would have been paid based on the effective statutory rate applied to the taxable income of these subsidiaries.

 

35


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Tax Incentives—SUDENE

The following subsidiaries are entitled to federal tax benefits providing for IRPJ reduction under the program for development of northeastern Brazil operated by the Superintendency for the Development of the Northeast (“SUDENE”):

 

Subsidiary

   Units      Incentive—%    Expiration  

Bahiana Distribuidora de Gás Ltda.

     Aracaju base      75      2017  
     Suape base    75      2018  
     Mataripe base      75      2024  
     Caucaia base      75      2025  

Terminal Químico de Aratu S.A. – Tequimar

     Suape terminal      75      2020  
     Aratu terminal      75      2022  
     Itaqui terminal (1)      75      2025  

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

     Camaçari plant      75      2021  

Oxiteno Nordeste S.A. Indústria e Comércio

     Camaçari plant (2)      75      2016  

 

(1) Due to the implementation of the Itaqui Terminal, in São Luis – Maranhão, SUDENE approved the 75% income tax reduction until 2025 through an appraisal report issued on November 4, 2016. On November 28, 2016, the constitutive benefit appraisal report was forwarded to the Brazilian Federal Revenue Service for approval within a term of 120 days. As a result of the expiration of the statutes of limitation for the Brazilian Federal Revenue Service to approve the constitutive benefit appraisal report, the income tax reduction was recognized by the subsidiary in the income statement in 2017, in the total amount of R$ 1,620 with retroactive effect to January 2016.
(2) On April 10, 2017 the subsidiary requested to SUDENE the extension of recognition of the tax incentive for another 10 years, due to modernizations realized in Camaçari plant.

 

d. Income and Social Contribution Taxes Carryforwards

As of March 31, 2017, certain subsidiaries of the Company had tax loss carryforwards related to income tax (IRPJ) of R$ 261,516 (R$ 236,956 as of December 31, 2016) and negative basis of CSLL of R$ 241,177 (R$ 216,036 as of December 31, 2016), whose compensations are limited to 30% of taxable income in a given tax year, which do not expire. Based on these values, the Company and its subsidiaries recognized deferred income and social contribution tax assets in the amount of R$ 87,085 as of March 31, 2017 (R$ 78,682 as of December 31, 2016).

 

36


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

10. Prepaid expenses (Consolidated)

 

     03/31/2017      12/31/2016  

Rents(1)

     236,893        196,944  

Deferred Stock Plan, net (see Note 8.c)

     48,647        44,719  

Advertising and publicity

     76,145        37,833  

Insurance premiums

     41,781        46,896  

Software maintenance

     12,223        12,478  

Purchases of meal and transportation tickets

     1,468        1,526  

Taxes and other prepaid expenses

     12,754        6,005  
  

 

 

    

 

 

 
     429,911        346,401  
  

 

 

    

 

 

 

Current

     156,164        123,883  
  

 

 

    

 

 

 

Non-current

     273,747        222,518  
  

 

 

    

 

 

 

 

(1)  Refers substantially to the rental advance of service stations of IPP, which are subsequently subleased and operated by the resellers.

 

11. Investments

 

a. Subsidiaries and Joint Venture (Parent Company)

The table below presents the full amounts of balance sheets and income statements of subsidiaries and joint venture:

 

     03/31/2017  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
     Ultrapar
International

S.A.
     Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127       224,467,228,244        49,995        5,078,888  

Assets

     1,102,949        5,372,656       13,211,600        2,393,425        549,774  

Liabilities

     2,503        2,685,772       8,515,091        2,381,154        381,063  

Shareholders’ equity

     1,100,446        2,686,884  (*)      4,696,509        12,271        168,711  

Net revenue from sales and services

     —          273,814       15,851,745        —          341,232  

Net income for the period

     11,620        101,606  (*)      247,326        1,723        30,159  

% of capital held

     100        100       100        100        33  

 

     12/31/2016  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
    Ipiranga Produtos
de Petróleo S.A.
     Ultrapar
International

S.A.
     Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127       224,467,228,244        49,995        5,078,888  

Assets

     1,197,373        5,320,676       14,180,685        2,428,309        403,847  

Liabilities

     2,634        2,770,876       9,745,731        2,417,761        267,086  

Shareholders’ equity

     1,194,739        2,549,859  (*)      4,434,954        10,548        136,761  

% of capital held

     100        100       100        100        33  

 

37


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     03/31/2016  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações

Ltda.
     Oxiteno S.A.
Indústria e
Comércio
     Ipiranga
Produtos de
Petróleo S.A.
     Refinaria
de Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764        35,102,127        224,467,228,244        5,078,888  

Net revenue from sales and services

     —          312,841        16,833,168        329,934  

Net income for the period

     13,282        137,570 (*)        244,155        5,514  

% of capital held

     100        100        100        33  

 

(*) adjusted for intercompany unrealized profits.

 

The percentages in the table above are rounded.

The financial information from our business segments is detailed in Note 30.

Balances and changes in subsidiaries and joint venture are as follows:

 

     Investments in subsidiaries     Joint-venture         
     Ultracargo -
Operações
Logísticas` e
Participações
Ltda.
    Oxiteno S.A.
- Indústria e
Comércio
     Ipiranga
Produtos
de Petróleo
S.A.
    Ultrapar
International
S.A.
     Total     Refinaria de
Petróleo
Riograndense
S.A.
     Total  

Balance as of December 31, 2016

     1,194,739       2,549,859        4,434,954       10,548        8,190,100       45,409        8,235,509  

Share of profit of subsidiaries and joint venture

     11,620       101,606        247,326       1,723        362,275       10,014        372,289  

Dividends

     (105,913     —          —         —          (105,913     —          (105,913

Tax liabilities on equity- method revaluation reserve

     —         —          (10     —          (10     —          (10

Valuation adjustment of subsidiaries

     —         34,097        14,239       —          48,336       596        48,932  

Translation adjustments of foreign-based subsidiaries

     —         1,322        —         —          1,322       —          1,322  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance as of March 31, 2017

     1,100,446       2,686,884        4,696,509       12,271        8,496,110       56,019        8,552,129  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     Investments in subsidiaries     Joint-venture        
     Ultracargo

Operações
Logísticas e
Participações
Ltda.
     Oxiteno
S.A. —
Indústria e
Comércio
    Ipiranga
Produtos
de Petróleo
S.A.
    Total     Refinaria de
Petróleo
Riograndense
S.A.
    Total  

Balance as of December 31, 2015

   1,089,092      2,935,315     3,595,034     7,619,441     31,514     7,650,955  

Share of profit of subsidiaries and joint venture

     13,282        137,570       244,155       395,007       1,831       396,838  

Dividends

     —          (79,522     —         (79,522     —         (79,522

Tax liabilities on equity- method revaluation reserve

     —          —         (11     (11     —         (11

Valuation adjustment of subsidiaries

     —          —         (67,324     (67,324     (7,148     (74,472

Translation adjustments of foreign-based subsidiaries

     —          (36,988     —         (36,988     —         (36,988
  

 

 

    

 

 

   

 

 

   

 

 

     

Balance as of March 31,2016

     1,102,374        2,956,375       3,771,854       7,830,603       26,197       7,856,800  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

38


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b. Joint Ventures (Consolidated)

The Company holds an interest in Refinaria de Petróleo Riograndense (“RPR”), which is primarily engaged in oil refining.

The subsidiary Ultracargo – Operações Logísticas e Participações Ltda. (“Ultracargo Participações”) holds an interest in União Vopak – Armazéns Gerais Ltda. (“União Vopak”), which is primarily engaged in liquid bulk storage in the port of Paranaguá.

The subsidiary IPP holds an interest in ConectCar, established in November 2012, which is primarily engaged in electronic payment of tolls and parking in the States of Alagoas, Bahia, Ceará, Espírito Santo, Goiás, Maranhão, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal, and in the electronic fuel payment segment throughout the Brazilian territory.

These investments are accounted for under the equity method of accounting based on their interim financial information as of March 31, 2017.

Balances and changes in joint ventures are as follows:

 

     Movements in investments  
     União Vopak      RPR      ConectCar     Total  

Balance as of December 31, 2016

     4,518        45,409        66,215       116,142  

Valuation adjustments

     —          596        —         596  

Dividends and interest on equity (gross)

     296        10,014        (4,342     5,968  
  

 

 

    

 

 

    

 

 

   

 

 

 

Balance as of March 31, 2017

     4,814        56,019        61,873       122,706  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Movements in investments  
     União Vopak     RPR     ConectCar     Total  

Balance as of December 31, 2015

     4,545       31,514       43,318       79,377  

Capital increase

     —         —         5,781       5,781  

Valuation adjustments

     —         (7,148     —         (7,148

Share of profit (loss) of joint ventures

     (40     1,831       (5,750     (3,959
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2016

     4,505       26,197       43,349       74,051  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

39


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below presents the full amounts of balance sheets and income statements of joint ventures:

 

     03/31/2017  
     União Vopak     RPR     ConectCar  

Current assets

     5,216       432,497       79,112  

Non-current assets

     6,414       117,277       120,145  

Current liabilities

     1,250       319,718       75,512  

Non-current liabilities

     752       61,345       —    

Shareholders’ equity

     9,628       168,711       123,745  

Net revenue from sales and services

     3,342       341,232       5,780  

Costs, operating expenses and income

     (2,508     (298,428     (19,996

Net financial income and income and social contribution taxes

     (242     (12,644     5,532  

Net income (loss)

     592       30,159       (8,684

Number of shares or units held

     29,995       5,078,888       145,860,500  

% of capital held

     50       33       50  

 

     12/31/2016  
     União Vopak      RPR      ConectCar  

Current assets

     4,228        286,916        93,634  

Non-current assets

     6,383        116,931        116,243  

Current liabilities

     700        198,619        77,448  

Non-current liabilities

     876        68,467        —    

Shareholders’ equity

     9,035        136,761        132,429  

Number of shares or units held

     29,995        5,078,888        145,860,500  

% of capital held

     50        33        50  

 

     03/31/2016  
     União Vopak     RPR     ConectCar  

Net revenue from sales and services

     2,462       329,934       10,430  

Costs and operating expenses

     (2,696     (320,158     (27,877

Net financial income and income and social contribution taxes

     154       (4,262     5,946  

Net income (loss)

     (80     5,514       (11,501

Number of shares or units held

     29,995       5,078,888       124,360,500  

% of capital held

     50       33       50  

The percentages in the table above are rounded.

 

40


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Associates (Consolidated)

Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.

Subsidiary Oxiteno S.A. Indústria e Comércio (“Oxiteno S.A”) holds an interest in Oxicap Indústria de Gases Ltda. (“Oxicap”), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.

Subsidiary Oxiteno Nordeste S.A. Indústria e Comércio (“Oxiteno Nordeste”) holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of this associate are currently suspended.

Subsidiary Cia. Ultragaz holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.

Subsidiary IPP holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.

The investment of subsidiary Oxiteno S.A. in the associate Oxicap is accounted for under the equity method of accounting based on its financial information as of February 28, 2017, while the other associates are valued based on the interim financial information as of March 31, 2017.

Balances and changes in associates are as follows:

 

     Movements in investments  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
     Química
da Bahia
Indústria
e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Total  

Balance as of December 31, 2016

     6,001       12,981        3,678       71       22,731  

Dividends received

     (287     —          —         —         (287

Share of profit (loss) of associates

     260       237        (1     (36     460  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2017

     5,974       13,218        3,677       35       22,904  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     Movements in investments  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
     Química
da Bahia

Indústria
e

Comércio
S.A.
     Metalúrgica
Plus S.A.
     Total  

Balance as of December 31, 2015

     5,743       12,000        3,684        110        21,537  

Dividends received

     (352     —          —          —          (352

Share of profit of associates

     275       401        4        12        692  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2016

     5,666       12,401        3,688        122        21,877  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

41


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below presents the full amounts of balance sheets and income statements of associates:

 

     03/31/2017  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     8,812       30,484       206       111       1,209  

Non-current assets

     17,337       74,997       10,257       1,682       2,821  

Current liabilities

     1,914       7,009       —         28       372  

Non-current liabilities

     332       7,275       3,110       1,661       1,625  

Shareholders’ equity

     23,903       91,197       7,353       104       2,032  

Net revenue from sales and services

     2,596       11,735       —         —         —    

Costs, operating expenses and income

     (1,541     (12,422     (17     (56     31  

Net financial income and income and social contribution taxes

     11       2,256       14       (9     22  

Net income (loss)

     1,066       1,569       (3     (65     53  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

 

     12/31/2016  
     Transportadora
Sulbrasileira de
Gás S.A.
     Oxicap
Indústria
de Gases
Ltda.
     Química da
Bahia
Indústria e
Comércio
S.A.
     Metalúrgica
Plus S.A.
     Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     7,524        28,358        220        169        1,178  

Non-current assets

     17,570        70,034        10,246        1,682        2,821  

Current liabilities

     759        7,125        1        21        53  

Non-current liabilities

     332        5,226        3,109        1,616        1,667  

Shareholders’ equity

     24,003        86,041        7,356        214        2,279  

Number of shares or units held

     20,124,996        1,987        1,493,120        3,000        1,384,308  

% of capital held

     25        15        50        33        33  

 

     03/31/2016  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia

Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Net revenue from sales and services

     2,522       13,132       —         —         —    

Costs, operating expenses, and income

     (1,406     (9,627     (2     (54     32  

Net financial income and income and social contribution taxes

     (17     (1,222     10       (2     11  

Net income (loss)

     1,099       2,283       8       (56     43  

Number of shares or units held

     20,124,996       1,987       1,493,120       3,000       1,384,308  

% of capital held

     25       15       50       33       33  

The percentages in the table above are rounded.

 

42


Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

12. Property, Plant, and Equipment (Consolidated)

Balances and changes in property, plant, and equipment are as follows:

 

     Weighted
average
useful
life
(years)
     Balance on
12/31/2016
    Additions     Depreciation     Transfer     Write-
offs and
disposals
    Effect of
foreign
currency
exchange
rate
variation
    Balance on
03/31/2017
 

Cost:

                 

Land

     —          520,575       2,445       —         (2,934     —         130       520,216  

Buildings

     30        1,440,204       4,000       —         17,125       —         3,409       1,464,738  

Leasehold improvements

     9        796,521       2,270       —         40,212       (10,622     —         828,381  

Machinery and equipment

     13        4,225,056       39,367       —         27,377       (1,460     36,658       4,326,998  

Automotive fuel/lubricant distribution equipment and facilities

     13        2,429,079       33,915       —         22,301       (3,489     —         2,481,806  

LPG tanks and bottles

     11        619,511       40,150       —         —         (6,029     —         653,632  

Vehicles

     7        271,133       2,872       —         1,575       (4,005     246       271,821  

Furniture and utensils

     9        204,550       4,004       —         2,772       (41     1,473       212,758  

Construction in progress

     —          523,285       98,613       —         (108,690     —         (1,668     511,540  

Advances to suppliers

     —          96,423       12,088       —         (2,644     —         (2,124     103,743  

Imports in progress

     —          58       218       —         (257     —         (3     16  

IT equipment

     5        288,705       8,102       —         2,067       (73     34       298,835  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        11,415,100       248,044       —         (1,096     (25,719     38,155       11,674,484  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation:

                 

Buildings

        (632,908     —         (11,236     —         —         (3,514     (647,658

Leasehold improvements

        (412,449     —         (16,621     —         6,366       (1     (422,705

Machinery and equipment

        (2,474,504     —         (61,351     (37     589       (34,310     (2,569,613

Automotive fuel/lubricant distribution equipment and facilities

        (1,383,069     —         (34,858     (40     2,894       —         (1,415,703

LPG tanks and bottles

        (276,414     —         (11,104     —         2,739       1       (284,778

Vehicles

        (101,082     —         (5,560     79       2,497       (248     (104,314

Furniture and utensils

        (120,747     —         (3,368     (2     23       (1,229     (125,323

IT equipment

        (220,421     —         (5,570     —         64       (22     (225,949
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        (5,621,594     —         (149,668     —         15,172       (39,323     (5,795,413
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for losses:

                 

Advances to suppliers

        (83     —         —         —         —         —         (83

Land

        (197     —         —         —         —         —         (197

Leasehold improvements

        (560     (1,324     —         —         —         15       (1,869

Machinery and equipment

        (4,347     —         —         —    </