6-K
Table of Contents

Form 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report Of Foreign Private Issuer

Pursuant To Rule 13a-16 Or 15d-16 Of

The Securities Exchange Act Of 1934

For the month of November, 2016

Commission File Number: 001-14950

ULTRAPAR HOLDINGS INC.

(Translation of Registrant’s Name into English)

 

 

Avenida Brigadeiro Luis Antonio, 1343, 9º Andar

São Paulo, SP, Brazil 01317-910

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F             X            

  Form 40-F                           

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes                           

   No             X            

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes                           

   No             X            


Table of Contents

ULTRAPAR HOLDINGS INC.

TABLE OF CONTENTS

 

ITEM
1.   Individual and Consolidated Interim Financial Information for the Three-Month Period Ended September 30, 2016 Report on Review of Interim Financial Information
2.   3Q16 Earnings release
3.  

Board of Directors Minutes


Table of Contents

(Convenience Translation into English from

the Original Previously Issued in Portuguese)

Ultrapar Participações S.A.

Individual and Consolidated

Interim Financial Information

for the Nine-Month Period

Ended September 30, 2016 and

Report on Review of Interim

Financial Information

Deloitte Touche Tohmatsu Auditores Independentes


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Individual and Consolidated Interim Financial Information

for the Nine-month Period Ended September 30, 2016

 

Table of Contents

 

Report on Review of Interim Financial Information

     3   

Balance Sheets

     4 – 5   

Income Statements

     6 – 7   

Statements of Comprehensive Income

     8 – 9   

Statements of Changes in Equity

     10 – 11   

Statements of Cash Flows—Indirect Method

     12 – 13   

Statements of Value Added

     14   

Notes to the Interim Financial Information

     15 – 86   

 

2


Table of Contents

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Shareholders, Board of Directors and Management of

Ultrapar Participações S.A.

São Paulo—SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Ultrapar Participações S.A. (the “Company”), identified as Parent and Consolidated, respectively, included in the Interim Financial Information Form (ITR), for the three-month period ended September 30, 2016, which comprises the balance sheet as of September 30, 2016 and the related statements of income and comprehensive income for the three and nine-month periods then ended and changes in equity and cash flows for the nine-month period then ended, including the explanatory notes.

The Company’s Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1)—Interim Financial Information and international standard IAS 34—Interim Financial Reporting, issued by the International Accounting Standards Board—IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of the Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410—Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34, applicable to the preparation of Interim Financial Information (ITR), and presented in accordance with the standards issued by the CVM.

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (“DVA”) for the nine-month period ended September 30, 2016, prepared under the responsibility of the Company’s Management, the presentation of which is required by the standards issued by the CVM applicable to the preparation of Interim Financial Information (ITR) and considered as supplemental information for International Financial Reporting Standards—IFRSs, which do not require the presentation of the DVA. These statements were subject to the same review procedures described above, and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, consistently with the individual and consolidated interim financial information taken as a whole.

The accompanying individual and consolidated interim financial information has been translated into English for the convenience of readers outside Brazil.

São Paulo, November 9, 2016

 

DELOITTE TOUCHE TOHMATSU

   Délio Rocha Leite

Auditores Independentes

   Engagement Partner

 

3


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Balance Sheets

as of September 30, 2016 and December 31, 2015

(In thousands of Brazilian Reais)

 

 

            Parent      Consolidated  

Assets

   Note      09/30/2016      12/31/2015      09/30/2016      12/31/2015  

Current assets

              

Cash and cash equivalents

     4         129,636         48,061         2,297,962         2,702,893   

Financial investments

     4         10,144         6,708         862,325         803,304   

Trade receivables, net

     5         —           —           3,273,903         3,167,164   

Inventories, net

     6         —           —           2,514,520         2,495,237   

Recoverable taxes, net

     7         54,735         48,019         529,298         628,778   

Dividends receivable

        2         392,127         364         2,710   

Other receivables

        1,005         6,051         72,981         29,787   

Trade receivables – insurer indemnification

     33         —           —           200,251         —     

Prepaid expenses, net

     10         134         89         92,371         81,476   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

        195,656         501,055         9,843,975         9,911,349   

Non-current assets

              

Financial investments

     4         —           —           9,760         466,965   

Trade receivables, net

     5         —           —           184,866         152,239   

Related parties

     8.a         750,000         782,404         490         490   

Deferred income and social contribution taxes

     9.a         24,697         8,680         577,332         558,993   

Recoverable taxes, net

     7         12,781         4,037         153,610         135,449   

Escrow deposits

     20.a         148         148         772,014         740,835   

Other receivables

        —           —           13,120         16,507   

Prepaid expenses, net

     10         —           —           168,185         146,664   
     

 

 

    

 

 

    

 

 

    

 

 

 
        787,626         795,269         1,879,377         2,218,142   

Investments

              

In subsidiaries

     11.a         8,107,554         7,619,441         —           —     

In joint-ventures

     11.a; 11.b         45,341         31,514         106,033         79,377   

In associates

     11.c         —           —           22,979         21,537   

Other

        —           —           2,814         2,814   

Property, plant, and equipment, net

     12         —           —           5,572,014         5,438,895   

Intangible assets, net

     13         246,163         246,163         3,283,763         3,293,935   
     

 

 

    

 

 

    

 

 

    

 

 

 
        8,399,058         7,897,118         8,987,603         8,836,558   

Total non-current assets

        9,186,684         8,692,387         10,866,980         11,054,700   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

        9,382,340         9,193,442         20,710,955         20,966,049   
     

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

4


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Balance Sheets

as of September 30, 2016 and December 31, 2015

(In thousands of Brazilian Reais)

 

 

            Parent     Consolidated  

Liabilities

   Note      09/30/2016     12/31/2015     09/30/2016     12/31/2015  

Current liabilities

           

Loans

     14         —          —          1,668,430        1,048,098   

Debentures

     14.f         4,216        33,560        95,495        47,372   

Finance leases

     14.h         —          —          2,643        2,385   

Trade payables

     15         205        2,636        1,098,477        1,460,532   

Salaries and related charges

     16         203        195        370,964        404,313   

Taxes payable

     17         580        877        158,775        168,804   

Dividends payable

     23.g         20,072        293,460        23,333        298,791   

Income and social contribution taxes payable

        —          301        54,565        216,883   

Post-employment benefits

     18.b         —          —          13,734        13,747   

Provision for asset retirement obligation

     19         —          —          4,540        5,232   

Provision for tax, civil, and labor risks

     20.a         —          —          58,449        45,322   

Trade payables – indemnification customers

     33         —          —          27,399        —     

Other payables

        171        1,359        81,453        97,492   

Deferred revenue

     21         —          —          21,595        24,420   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

        25,447        332,388        3,679,852        3,833,391   

Non-current liabilities

           

Loans

     14         —          —          4,500,528        5,561,401   

Debentures

     14.f         799,814        799,554        2,694,733        2,198,843   

Finance leases

     14.h         —          —          46,696        43,509   

Related parties

     8.a         506        5        4,272        4,372   

Deferred income and social contribution taxes

     9.a         —          —          214,935        266,004   

Post-employment benefits

     18.b         —          —          117,949        112,848   

Provision for asset retirement obligation

     19         —          —          72,983        69,484   

Provision for tax, civil, and labor risks

     20.a         4,237        4,221        703,014        684,660   

Deferred revenue

     21         —          —          11,240        11,036   

Subscription warrants – indemnification

     22         158,125        112,233        158,125        112,233   

Other payables

        —          —          80,874        94,139   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current liabilities

        962,682        916,013        8,605,349        9,158,529   

Shareholders’ equity

           

Share capital

     23.a         3,838,686        3,838,686        3,838,686        3,838,686   

Capital reserve

     23.c         552,038        546,607        552,038        546,607   

Treasury shares

     23.b         (483,879     (490,881     (483,879     (490,881

Revaluation reserve

     23.d         5,402        5,590        5,402        5,590   

Profit reserves

     23.e         3,801,999        3,801,999        3,801,999        3,801,999   

Additional dividends to the minimum mandatory dividends

     23.g         —          157,162        —          157,162   

Retained earnings

        691,733        —          691,733        —     

Valuation adjustments

     2.c; 2.o; 23.f         (7,491     18,953        (7,491     18,953   

Cumulative translation adjustments

     2.c; 2.r; 23.f         (4,277     66,925        (4,277     66,925   
     

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity attributable to:

           

Shareholders of the Company

        8,394,211        7,945,041        8,394,211        7,945,041   

Non-controlling interests in subsidiaries

        —          —          31,543        29,088   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        8,394,211        7,945,041        8,425,754        7,974,129   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

        9,382,340        9,193,442        20,710,955        20,966,049   
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

5


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Income Statements

For the nine-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais, except earnings per share)

 

 

          Parent     Consolidated  
     Note    01/01/2016 to
09/30/2016
    01/01/2015 to
09/30/2015
    01/01/2016 to
09/30/2016
    01/01/2015 to
09/30/2015
 

Net revenue from sales and services

   24      —          —          58,267,702        55,075,167   

Cost of products and services sold

   25      —          —          (53,073,251     (50,299,900
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        —          —          5,194,451        4,775,267   

Operating income (expenses)

           

Selling and marketing

   25      —          —          (1,965,256     (1,834,548

General and administrative

   25      —          (11     (1,047,708     (935,399

Gain (loss) on disposal of property, plant and equipment and intangibles

   26      —          —          (2,066     29,231   

Other operating income, net

   27      33        29,784        90,073        15,664   
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and share of profit of subsidiaries, joint ventures and associates

        33        29,773        2,269,494        2,050,215   

Financial income

   28      108,688        135,677        341,098        309,467   

Financial expenses

   28      (141,567     (125,792     (982,264     (851,012

Share of profit (loss) of subsidiaries, joint ventures and associates

   11      1,148,375        983,250        5,385        (5,232
     

 

 

   

 

 

   

 

 

   

 

 

 

Income before income and social contribution taxes

        1,115,529        1,022,908        1,633,713        1,503,438   
     

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes

           

Current

   9.b      (5,349     (27,856     (634,497     (495,147

Deferred

   9.b      16,017        14,264        63,842        (51,069

Tax incentives

   9.b; 9.c      —          —          71,998        59,002   
     

 

 

   

 

 

   

 

 

   

 

 

 
        10,668        (13,592     (498,657     (487,214

Net income for the period

        1,126,197        1,009,316        1,135,056        1,016,224   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period attributable to:

           

Shareholders of the Company

        1,126,197        1,009,316        1,126,197        1,009,316   

Non-controlling interests in subsidiaries

        —          —          8,859        6,908   

Earnings per share (based on weighted average number of shares outstanding) – R$

           

Basic

   29      2.0803        1.8536        2.0803        1.8536   

Diluted

   29      2.0647        1.8388        2.0647        1.8388   

The accompanying notes are an integral part of the interim financial information.

 

6


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Income Statements

For the three-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais, except earnings per share)

 

 

          Parent     Consolidated  
     Note    07/01/2016 to
09/30/2016
    07/01/2015 to
09/30/2015
    07/01/2016 to
09/30/2016
    07/01/2015 to
09/30/2015
 

Net revenue from sales and services

   24      —          —          19,445,181        19,160,848   

Cost of products and services sold

   25      —          —          (17,662,284     (17,510,348
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        —          —          1,782,897        1,650,500   

Operating income (expenses)

           

Selling and marketing

   25      —          —          (675,185     (636,721

General and administrative

   25      —          (2     (369,579     (337,814

Gain (loss) on disposal of property, plant and equipment and intangibles

   26      —          —          (58     4,600   

Other operating income, net

   27      31        —          14,471        15,408   
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before financial income (expenses) and share of profit of subsidiaries, joint ventures and associates

        31        (2     752,546        695,973   

Financial income

   28      35,301        51,698        120,171        106,307   

Financial expenses

   28      (33,999     (36,418     (322,421     (339,442

Share of profit (loss) of subsidiaries, joint ventures and associates

   11      375,970        285,881        2,344        (5,760
     

 

 

   

 

 

   

 

 

   

 

 

 

Income before income and social contribution taxes

        377,303        301,159        552,640        457,078   
     

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes

           

Current

   9.b      (937     (6,626     (179,171     (110,354

Deferred

   9.b      453        1,351        (12,781     (69,863

Tax incentives

   9.b; 9.c      —          —          19,398        21,680   
     

 

 

   

 

 

   

 

 

   

 

 

 
        (484     (5,275     (172,554     (158,537

Net income for the period

        376,819        295,884        380,086        298,541   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the period attributable to:

           

Shareholders of the Company

        376,819        295,884        376,819        295,884   

Non-controlling interests in subsidiaries

        —          —          3,267        2,657   

Earnings per share (based on weighted average number of shares outstanding) – R$

           

Basic

   29      0.6960        0.5450        0.6960        0.5450   

Diluted

   29      0.6906        0.5406        0.6906        0.5406   

The accompanying notes are an integral part of the interim financial information.

 

7


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Comprehensive Income

For the nine-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais)

 

 

            Parent      Consolidated  
     Note      01/01/2016 to
09/30/2016
    01/01/2015 to
09/30/2015
     01/01/2016 to
09/30/2016
    01/01/2015 to
09/30/2015
 

Net income for the period attributable to shareholders of the Company

        1,126,197        1,009,316         1,126,197        1,009,316   

Net income for the period attributable to non-controlling interests in subsidiaries

        —          —           8,859        6,908   
     

 

 

   

 

 

    

 

 

   

 

 

 

Net income for the period

        1,126,197        1,009,316         1,135,056        1,016,224   
     

 

 

   

 

 

    

 

 

   

 

 

 

Items that are subsequently reclassified to profit or loss:

            

Fair value adjustments of financial instruments

     2.c; 23.f         (29,300     38,028         (29,300     38,028   

Cumulative translation adjustments, net of hedge of net investments in foreign operations

     2.c; 2.r; 23.f         (71,202     122,523         (71,202     122,523   

Items that are not subsequently reclassified to profit or loss:

            

Actuarial gains of post-employment benefits, net

     2.o; 23.f         2,856        —           2,856        —     
     

 

 

   

 

 

    

 

 

   

 

 

 

Total comprehensive income for the period

        1,028,551        1,169,867         1,037,410        1,176,775   
     

 

 

   

 

 

    

 

 

   

 

 

 

Total comprehensive income for the period attributable to shareholders of the Company

        1,028,551        1,169,867         1,028,551        1,169,867   

Total comprehensive income for the period attributable to non-controlling interest in subsidiaries

        —          —           8,859        6,908   

The accompanying notes are an integral part of the interim financial information.

 

8


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Comprehensive Income

For the three-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais)

 

 

            Parent      Consolidated  
     Note      07/01/2016 to
09/30/2016
     07/01/2015 to
09/30/2015
     07/01/2016 to
09/30/2016
    07/01/2015 to
09/30/2015
 

Net income for the period attributable to shareholders of the Company

        376,819         295,884         376,819        295,884   

Net income for the period attributable to non-controlling interests in subsidiaries

        —           —           3,267        2,657   
     

 

 

    

 

 

    

 

 

   

 

 

 

Net income for the period

        376,819         295,884         380,086        298,541   
     

 

 

    

 

 

    

 

 

   

 

 

 

Items that are subsequently reclassified to profit or loss:

             

Fair value adjustments of financial instruments

     2.c; 23.f         68,397         24,806         48,028        24,806   

Cumulative translation adjustments, net of hedge of net investments in foreign operations

     2.c; 2.r; 23.f         4,973         70,867         (34,214     70,867   

Items that are not subsequently reclassified to profit or loss:

             

Actuarial gains of post-employment benefits, net

     2.o; 23.f         —           —           —          —     
     

 

 

    

 

 

    

 

 

   

 

 

 

Total comprehensive income for the period

        450,189         391,557         393,900        394,214   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total comprehensive income for the period attributable to shareholders of the Company

        450,189         391,557         390,633        391,557   

Total comprehensive income for the period attributable to non-controlling interest in subsidiaries

        —           —           3,267        2,657   

The accompanying notes are an integral part of the interim financial information.

 

9


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the nine-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais, except dividends per share)

 

 

                                  Profit reserve     Cumulative other
comprehensive income
                Shareholders’ equity
attributable to:
       
    Note     Share
capital
    Capital
reserve
    Treasury
shares
    Revaluation
reserve on
subsidiaries
    Legal
reserve
    Investments
statutory
reserve
    Retention
of profits
    Valuation
adjustments
    Cumulative
translation
adjustments
    Retained
earnings
    Additional
dividends
to the
minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2015

      3,838,686        546,607        (490,881     5,590        472,350        1,996,583        1,333,066        18,953        66,925        —          157,162        7,945,041        29,088        7,974,129   

Net income for the period

      —          —          —          —          —          —          —          —          —          1,126,197        —          1,126,197        8,859        1,135,056   

Other comprehensive income:

                             

Fair value adjustments of available for sale

    2.c; 23.f        —          —          —          —          —          —          —          (29,300     —          —          —          (29,300     —          (29,300

Actuarial gains of post-employment benefits, net

    2.o; 23.f        —          —          —          —          —          —          —          2,856        —          —          —          2,856        —          2,856   

Currency translation of foreign subsidiaries

    2.c; 2.r; 23.f        —          —          —          —          —          —          —          —          (71,202     —          —          (71,202     —          (71,202
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      —          —          —          —          —          —          —          (26,444     (71,202     1,126,197        —          1,028,551        8,859        1,037,410   

Sale of treasury shares

    8.c; 23.b        —          5,431        7,002        —          —          —          —          —          —          —          —          12,433        —          12,433   

Realization of revaluation reserve of subsidiaries

    23.d        —          —          —          (188     —          —          —          —          —          188        —          —          —          —     

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

    23.d        —          —          —          —          —          —          —          —          —          (33     —          (33     —          (33

Interim dividends

    23.g        —          —          —          —          —          —          —          —          —          (434,619     —          (434,619     —          (434,619

Dividends attributable to non-controlling interests

      —          —          —          —          —          —          —          —          —          —          —          —          (6,404     (6,404

Approval of additional dividends by the Shareholders’ Meeting

    23.g        —          —          —          —          —          —          —          —          —          —          (157,162     (157,162     —          (157,162
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2016

      3,838,686        552,038        (483,879     5,402        472,350        1,996,583        1,333,066        (7,491     (4,277     691,733        —          8,394,211        31,543        8,425,754   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

10


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Changes in Equity

For the nine-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais, except dividends per share)

 

 

                                  Profit reserve     Cumulative other
comprehensive income
                Shareholders’ equity        
    Note     Share
capital
    Capital
reserve
    Treasury
shares
    Revaluation
reserve on
subsidiaries
    Legal
reserve
    Investments
statutory
reserve
    Retention
of profits
    Valuation
adjustments
    Cumulative
translation
adjustments
    Retained
earnings
    Additional
dividends
to the
minimum
mandatory
dividends
    Shareholders
of the
Company
    Non-controlling
interests in
subsidiaries
    Consolidated
shareholders’
equity
 

Balance as of December 31, 2014

      3,838,686        547,462        (103,018     5,848        397,177        1,439,461        1,333,066        7,149        43,192        —          188,976        7,697,999        28,596        7,726,595   

Net income for the period

      —          —          —          —          —          —          —          —          —          1,009,316        —          1,009,316        6,908        1,016,224   

Other comprehensive income:

                             

Fair value adjustments of available for sale

    2.c; 23.f        —          —          —          —          —          —          —          38,028        —          —          —          38,028        —          38,028   

Currency translation of foreign subsidiaries, net of hedge of net investments in foreign operation

    2.c; 2.r; 23.f        —          —          —          —          —          —          —          —          122,523        —          —          122,523        —          122,523   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      —          —          —          —          —          —          —          38,028        122,523        1,009,316        —          1,169,867        6,908        1,176,775   

Acquisition of own shares to held in treasury

    23.b        —          (855     (291,862     —          —          —          —          —          —          —          —          (292,717     —          (292,717

Realization of revaluation reserve of subsidiaries

    23.d        —          —          —          (195     —          —          —          —          —          195        —          —          —          —     

Income and social contribution taxes on realization of revaluation reserve of subsidiaries

    23.d        —          —          —          —          —          —          —          —          —          (110     —          (110     —          (110

Interim dividends

      —          —          —          —          —          —          —          —          —          (436,842     —          (436,842     —          (436,842

Dividends attributable to non-controlling interests

      —          —          —          —          —          —          —          —          —          —          —          —          (6,530     (6,530

Acquisition of non-controlling interests

      —          —          —          —          —          —          —          —          —          —          —          —          (9     (9

Approval of additional dividends by the Shareholders’ Meeting

    23.g        —          —          —          —          —          —          —          —          —          —          (188,976     (188,976     —          (188,976
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2015

      3,838,686        546,607        (394,880     5,653        397,177        1,439,461        1,333,066        45,177        165,715        572,559        —          7,949,221        28,965        7,978,186   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

11


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows—Indirect Method

For the nine-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais)

 

 

            Parent     Consolidated  
     Note      09/30/2016     09/30/2015     09/30/2016     09/30/2015  

Cash flows from operating activities

           

Net income for the period

        1,126,197        1,009,316        1,135,056        1,016,224   

Adjustments to reconcile net income to cash provided by operating activities

           

Share of loss (profit) of subsidiaries, joint ventures and associates

     11         (1,148,375     (983,250     (5,385     5,232   

Depreciation and amortization

     12; 13         —          —          819,821        731,447   

PIS and COFINS credits on depreciation

     12; 13         —          —          9,381        9,167   

Asset retirement obligation

     19         —          —          (2,191     (3,429

Interest, monetary, and foreign exchange rate variations

        135,477        125,266        413,106        1,274,412   

Deferred income and social contribution taxes

     9.b         (16,017     (14,264     (63,842     51,069   

(Gain) loss on disposal of property, plant and equipment and intangibles

     26         —          —          2,066        (29,231

Others

        —          —          518        3,393   

Dividends received from subsidiaries and joint-ventures

        941,052        931,860        6,997        6,127   

(Increase) decrease in current assets

           

Trade receivables

     5         —          —          (98,763     (481,984

Inventories

     6         —          —          (17,264     (568,129

Recoverable taxes

     7         (6,716     (11,183     99,480        (165,622

Other receivables

        5,046        13,434        (211,654     (27,124

Prepaid expenses

     10         (45     (84     (8,469     (8,015

Increase (decrease) in current liabilities

           

Trade payables

     15         (2,431     (493     (362,055     (331,081

Salaries and related charges

     16         8        36        (33,349     94,140   

Taxes payable

     17         (297     715        (10,029     46,107   

Income and social contribution taxes

        —          —          352,109        301,455   

Provision for tax, civil, and labor risks

     20.a         —          —          13,127        (8,668

Other payables

        (1,188     11,890        (18,231     (8,094

Deferred revenue

     21         —          —          (2,825     (131

(Increase) decrease in non-current assets

           

Trade receivables

     5         —          —          (32,308     1,503   

Recoverable taxes

     7         (8,744     14,938        (18,161     25,743   

Escrow deposits

        —          —          (31,179     (40,915

Other receivables

        —          —          3,387        (2,719

Prepaid expenses

     10         —          —          (11,514     (1,226

Increase (decrease) in non-current liabilities

           

Post-employment benefits

     18.b         —          —          5,088        9,975   

Provision for tax, civil, and labor risks

     20.a         16        15        18,354        37,415   

Other payables

        —          —          (13,265     2,029   

Deferred revenue

     21         —          —          204        1,134   

Income and social contribution taxes paid

        (301     —          (514,428     (368,432
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

        1,023,682        1,098,196        1,423,782        1,571,772   
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

12


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Cash Flows—Indirect Method

For the nine-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais)

 

 

            Parent     Consolidated  
     Note      09/30/2016     09/30/2015     09/30/2016     09/30/2015  

Cash flows from investing activities

           

Financial investments, net of redemptions

        (3,436     57,603        391,844        (20,065

Acquisition of property, plant, and equipment

     12         —          —          (652,030     (486,267

Acquisition of intangible assets

     13         —          —          (416,414     (422,555

Capital increase in subsidiary

     11.a         (170     —          —          —     

Capital increase in joint ventures

     11.b         —          —          (30,781     (31,000

Proceeds from disposal of property, plant and equipment and intangibles

     26         —          —          21,555        67,564   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

        (3,606     57,603        (685,826     (892,323
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

           

Loans and debentures

           

Proceeds

     14         —          799,042        1,199,985        2,121,856   

Repayments

     14         —          (800,000     (616,926     (1,640,089

Interest paid

     14         (118,669     (153,557     (830,700     (682,162

Payments of financial lease

        —          —          (3,721     (3,985

Dividends paid

        (865,170     (822,906     (873,637     (831,461

Acquisition of non-controlling interests of subsidiaries

        —          —          —          (9

Acquisition of own shares to held in treasury

        —          (292,717     —          (292,717

Sale of treasury shares

     8.c         12,433        —          —          —     

Related parties

        32,905        57,837        (100     —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

        (938,501     (1,212,301     (1,125,099     (1,328,567
     

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents in foreign currency

        —          —          (17,788     39,670   
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

        81,575        (56,502     (404,931     (609,448
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the beginning of the period

     4         48,061        119,227        2,702,893        2,827,369   

Cash and cash equivalents at the end of the period

     4         129,636        62,725        2,297,962        2,217,921   

The accompanying notes are an integral part of the interim financial information.

 

13


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Statements of Value Added

For the nine-month period ended September 30, 2016 and 2015

(In thousands of Brazilian Reais, except percentages)

 

 

            Parent      Consolidated  
     Note      09/30/2016     %      09/30/2015     %      09/30/2016     %      09/30/2015     %  

Revenue

                      

Gross revenue from sales and services, except rents and royalties

     24         —             —             60,100,008           56,705,818     

Rebates, discounts, and returns

     24         —             —             (464,085        (256,692  

Allowance for doubtful accounts—Reversal (allowance)

        —             —             (30,439        (18,840  

Gain (loss) on disposal of property, plant and equipment and intangibles and other operating income, net

     26         33           29,784           88,007           59,015     
     

 

 

      

 

 

      

 

 

      

 

 

   
        33           29,784           59,693,491           56,489,301     

Materials purchased from third parties

                      

Raw materials used

        —             —             (3,381,933        (3,066,672  

Cost of goods, products, and services sold

        —             —             (49,591,740        (47,190,103  

Third-party materials, energy, services, and others

        (10,587        (13,710        (1,668,955        (1,569,400  

Reversal of impairment losses

        15,334           18,167           (9,243        (3,736  
     

 

 

      

 

 

      

 

 

      

 

 

   
        4,747           4,457           (54,651,871        (51,829,911  

Gross value added

        4,780           34,241           5,041,620           4,659,390     
     

 

 

      

 

 

      

 

 

      

 

 

   

Deductions

                      

Depreciation and amortization

        —             —             (819,821        (731,447  

PIS and COFINS credits on depreciation

        —             —             (9,381        (9,167  
     

 

 

      

 

 

      

 

 

      

 

 

   
        —             —             (829,202        (740,614  

Net value added by the Company

        4,780           34,241           4,212,418           3,918,776     
     

 

 

      

 

 

      

 

 

      

 

 

   

Value added received in transfer

                      

Share of profit (loss) of subsidiaries, joint-ventures, and associates

     11         1,148,375           983,250           5,385           (5,232  

Dividends at cost

        —             3           —             3     

Rents and royalties

     24         —             —             90,164           83,436     

Financial income

     28         108,688           135,677           341,098           309,467     
     

 

 

      

 

 

      

 

 

      

 

 

   
        1,257,063           1,118,930           436,647           387,674     

Total value added available for distribution

        1,261,843           1,153,171           4,649,065           4,306,450     
     

 

 

      

 

 

      

 

 

      

 

 

   

Distribution of value added

                      

Labor and benefits

        3,968        —           3,768        —           1,305,450        28         1,228,394        29   

Taxes, fees, and contributions

        (5,434     —           13,817        1         1,141,585        25         1,116,373        26   

Financial expenses and rents

        137,112        11         126,270        11         1,066,974        23         945,459        22   

Dividends paid

        434,619        34         436,842        38         434,619        9         443,372        10   

Retained earnings

        691,578        55         572,474        50         700,437        15         572,852        13   
     

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Value added distributed

        1,261,843        100         1,153,171        100         4,649,065        100         4,306,450        100   
     

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of the interim financial information.

 

14


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

1. Operations

Ultrapar Participações S.A. (“Ultrapar” or “Company”), is a publicly-traded company headquartered at the Brigadeiro Luis Antônio Avenue, 1343 in the city of Săo Paulo – SP, Brazil.

The Company engages in the investment of its own capital in services, commercial, and industrial activities, through the subscription or acquisition of shares of other companies. Through its subsidiaries, it operates in the segments of liquefied petroleum gas—LPG distribution (“Ultragaz”), fuel distribution and related businesses (“Ipiranga”), production and marketing of chemicals (“Oxiteno”), and storage services for liquid bulk (“Ultracargo”) and retail distribution of pharmaceutical, hygiene, beauty, and skincare products, through Imifarma Produtos Farmacêuticos e Cosméticos S.A. (“Extrafarma”). For further information about segments see Note 30.

 

2. Presentation of Interim Financial Information and Summary of Significant Accounting Policies

The Company’s individual and consolidated interim financial information were prepared in accordance with the International Accounting Standards (“IAS”) 34 as issued by the International Accounting Standards Board (“IASB”), and in accordance with CPC 21 (R1)—Interim Financial Reporting issued by the Accounting Pronouncements Committee (“CPC”) and presented in accordance with standards established by the Brazilian Securities and Exchange Commission (“CVM”).

All relevant information from its own interim financial information, and only this information, are being presented and correspond to those used by the Company’s and subsidiaries’ Management.

The presentation currency of the Company’s individual and consolidated interim financial information is the Brazilian Real (“R$”), which is the Company’s functional currency.

The accounting policies described below were applied by the Company and its subsidiaries in a consistent manner for all periods presented in the individual and consolidated interim financial information.

 

a. Recognition of Income

Revenue is measured at the fair value of the consideration received or receivable, net of sales returns, discounts, and other deductions, if applicable.

Revenue from sales of fuels and lubricants is recognized when the products are delivered to gas stations and to large consumers. Revenue from sales of LPG is recognized when the products are delivered to customers at home, to independent dealers and to industrial and commercial customers. Revenue from sales of pharmaceuticals is recognized when the products are delivered to end user customers in own drugstores and when the products are delivered to independent resellers. Revenue from sales of chemical products is recognized when the products are delivered to industrial customers, depending of the freight mode of delivery. The revenue provided from storage services is recognized as services are performed.

Costs of products sold and services provided include goods (mainly fuels, lubricants, LPG, and pharmaceutical products), raw materials (chemicals and petrochemicals) and production, distribution, storage, and filling costs.

 

b. Cash and Cash Equivalents

Includes cash, banks deposits, and short-term, highly-liquid investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value. See Note 4 for further details on cash and cash equivalents of the Company and its subsidiaries.

 

 

15


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Financial Assets

In accordance with IAS 32, IAS 39, and International Financial Reporting Standards (“IFRS”) 7 (CPC 38, 39 and 40 (R1)), the financial assets of the Company and its subsidiaries are classified in accordance with the following categories:

 

  Measured at fair value through profit or loss: financial assets held for trading, that is, acquired or incurred principally for the purpose of selling or repurchasing in the near term, and derivatives. The balances are stated at fair value. The interest earned, the exchange variation, and changes in fair value are recognized in profit or loss.

 

  Held to maturity: non-derivative financial assets with fixed or determinable payments, and fixed maturities for which the entity has the positive intention and ability to hold to maturity. The interest earned and the foreign currency exchange variation are recognized in profit or loss, and balances are stated at acquisition cost plus the interest earned, using the effective interest rate method.

 

  Available for sale: non-derivative financial assets that are designated as available for sale or that are not classified into other categories at initial recognition. The balances are stated at fair value, and the interest earned and the foreign currency exchange variation are recognized in profit or loss. Differences between fair value and acquisition cost plus the interest earned are recognized in other comprehensive income in the “Valuation adjustments”. Accumulated gains and losses recognized in shareholders’ equity are reclassified to profit or loss in case of prepayment.

 

    Loans and receivables: non-derivative financial assets with fixed or determinable payments or receipts, not quoted in an active market, except: (i) those which the entity intends to sell immediately or in the near term and which the entity classified as measured at fair value through profit or loss; (ii) those classified as available for sale; or (iii) those for which the Company may not recover substantially all of its initial investment for reasons other than credit deterioration. The interest earned and the foreign currency exchange variation are recognized in profit or loss. The balances are stated at acquisition cost plus interest, using the effective interest rate method. Loans and receivables include cash and banks, trade receivables, dividends receivable, and other trade receivables.

The Company and its subsidiaries use derivative financial instruments for hedging purposes, applying the concepts described below:

 

  Hedge accounting—fair value hedge: derivative financial instruments used to hedge exposure to changes in the fair value of an item, attributable to a particular risk, which can affect the entity’s profit or loss. In the initial designation of the fair value hedge, the relationship between the hedging instrument and the hedged item is documented, including the objectives of risk management, the strategy in conducting the transaction, and the methods to be used to evaluate its effectiveness. Once the fair value hedge has been qualified as effective, the hedge item is also measured at fair value. Gains and losses from hedge instruments and hedge items are recognized in profit or loss. The hedge accounting must be discontinued when the hedge becomes ineffective.

 

  Hedge accounting—cash flow hedge: derivative financial instruments used to hedge the exposure to variability in cash flows that is attributable to a risk associated with an asset or liability or highly probable transaction that may affect the income statements. The portion of the gain or loss on the hedging instrument that is determined to be effective relating to the effects of exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as “Valuation adjustments” while the ineffective portion is recognized in profit or loss. Gains or losses on the hedging instrument relating to the effective portion of this hedge that had been recognized directly in accumulated other comprehensive income shall be recognized in profit or loss in the period in which the hedged item is recognized in profit or loss or as initial cost of non- financial assets, in the same line of the statement that the hedged item is recognized. The hedge accounting shall be discontinued when (i) the Company cancels the hedging relationship; (ii) the hedging instrument expires; and (iii) the hedging instrument no longer qualifies for hedge accounting. When hedge accounting is discontinued, gains and losses recognized in other comprehensive income in equity are reclassified to profit or loss in the period which the hedged item is recognized in profit or loss. If the transaction hedged is canceled or is not expected to occur, the cumulative gains and losses in other comprehensive income in equity shall be recognized immediately in profit or loss.

 

 

16


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

  Hedge accounting—hedge of net investments in foreign operation: derivative financial instruments used to hedge exposure on net investments in foreign subsidiaries due to the fact that the local functional currency is different from the functional currency of the Company. The portion of the gain or loss on the hedging instrument that is determined to be effective, referring to the exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as cumulative translation adjustments, while the ineffective portion and the operating costs are recognized in profit or loss. The gain or loss on the hedging instrument that has been recognized directly in accumulated other comprehensive income shall be recognized in income upon disposal of the foreign operation.

For further detail on financial instruments of the Company and its subsidiaries, see Notes 4, 14, and 31.

 

d. Trade Receivables

Trade receivables are recognized at the amount invoiced, adjusted to present value if applicable, and includes all direct taxes attributable to the Company and its subsidiaries. An allowance for doubtful accounts is recorded based on estimated losses and is set at an amount deemed by management to be sufficient to cover any probable loss on realization of trade receivables (see Notes 5 and 31—Customer Credit Risk).

 

e. Inventories

Inventories are stated at the lower of acquisition cost or net realizable value (see Note 6). The cost value of inventory is measured using the weighted average cost and includes the costs of acquisition and processing directly related to the units produced based on the normal capacity of production. Estimates of net realizable value are based on the average selling prices at the end of the reporting period, net of applicable direct selling expenses. Subsequent events related to the fluctuation of prices and costs are also considered, if relevant. If net realizable values are below inventory costs, a provision corresponding to this difference is recognized. Provisions are also made for obsolescence of products, materials, or supplies that (i) do not meet the Company and its subsidiaries’ specifications, (ii) have exceeded their expiration date, or (iii) are considered slow-moving inventory. This classification is made by management with the support of its industrial and operations teams.

 

f. Investments

Investments in subsidiaries are accounted for under the equity method of accounting in the individual interim financial information of the parent company.

A subsidiary is an investee in which the investor is entitled to variable returns on investment and has the ability to interfere in its financial and operational activities. Usually the equity interest in a subsidiary is more than 50%.

Investments in associates and joint ventures are accounted for under the equity method of accounting in the individual and consolidated interim financial information (see Note 11).

An associate is an investment, in which an investor has significant influence, that is, has the power to participate in the financial and operating decisions of the investee but does not exercise control.

A joint venture is an investment in which the shareholders have the right to net assets on behalf of a joint control. Joint control is the agreement which establish that decisions about the relevant activities of the investee require the consent from the parties that share control.

Other investments are stated at acquisition cost less provision for losses, unless the loss is considered temporary.

 

 

17


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

g. Property, Plant, and Equipment

Property, plant, and equipment is recognized at acquisition or construction cost, including financial charges incurred on property, plant, and equipment under construction, as well as maintenance costs resulting from scheduled plant outages and estimated costs to remove, to decommission, or to restore assets (see Notes 2.m and 19).

Depreciation is calculated using the straight-line method, over the periods mentioned in Note 12, taking into account the estimated useful lives of the assets, which are reviewed annually.

Leasehold improvements are depreciated over the shorter of the lease contract term and useful life of the property.

 

h. Leases

 

  Finance Leases

Certain lease contracts transfer substantially all the risks and benefits associated with the ownership of an asset to the Company and its subsidiaries. These contracts are characterized as finance leases, and assets thereunder are capitalized at lease commencement at their fair value or, if lower, present value of the minimum lease payments under the contracts. The items recognized as assets are depreciated and amortized using the lower of the straight-line method over the lower of the useful lives applicable to each group of assets or the contract terms, as mentioned in Notes 12 and 13. Financial charges under the finance lease contracts are allocated to profit or loss over the lease contract term, based on the amortized cost and the effective interest rate method of the related lease obligation (see Note 14.h).

 

  Operating Leases

There are lease transactions where the risks and benefits associated with the ownership of the asset are not transferred and where there is no purchase option, or the purchase option at the end of the contract is equivalent to the market value of the leased asset. Payments made under an operating lease contract are recognized as cost or expense in the income statement on a straight-line basis over the term of the lease contract (see Note 32.c).

 

i. Intangible Assets

Intangible assets include assets acquired by the Company and its subsidiaries from third parties, according to the criteria below (see Note 13):

 

  Goodwill is carried net of accumulated amortization as of December 31, 2008, when it ceased to be amortized. Goodwill generated since January 1, 2009 is shown as intangible assets corresponding to the positive difference between the amount paid or payable to the seller and the fair value of the identified assets and liabilities assumed of the acquired entity, and is tested annually for impairment. Goodwill is allocated to the business segments, which represent the lowest level that goodwill is monitored by the Company for impairment testing purposes.

 

  Bonus disbursements as provided in Ipiranga’s agreements with reseller service stations and major consumers are recognized as distribution rights when paid and amortized using the straight-line method according to the term of the agreement.

 

  Other intangible assets acquired from third parties, such as software, technology, and commercial property rights, are measured at the total acquisition cost and amortized using straight-line method, over the periods mentioned in Note 13, taking into account their useful life, which is reviewed annually.

The Company and its subsidiaries have not recognized intangible assets that were generated internally. The Company and its subsidiaries have goodwill and brands acquired in business combinations, which are evaluated as intangible assets with indefinite useful life (see Note 13 items i and vi).

 

 

18


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

j. Other Assets

Other assets are stated at the lower of cost and realizable value, including, if applicable, interest earned, monetary changes and changes in exchange rates incurred or less a provision for loss and, if applicable, adjustment to present value (see Note 2.u).

 

k. Financial Liabilities

The Company and its subsidiaries’ financial liabilities include trade payables and other payables, loans, debentures, finance leases and derivative financial instruments. Financial liabilities are classified as “financial liabilities at fair value through profit or loss” or “financial liabilities at amortized cost”. The financial liabilities at fair value through profit or loss refer to derivative financial instruments, subscription warrants, and financial liabilities designated as hedged items in a fair value hedge relationship upon initial recognition (see Note 2.c – Fair Value Hedge). The financial liabilities at amortized cost are stated at the initial transaction amount plus related charges and net of amortization and transaction costs. The charges are recognized in profit or loss using the effective interest rate method.

Transaction costs incurred and directly attributable to the activities necessary for contracting loans or for issuing bonds, as well as premiums and discounts upon issuance of debentures and other debt, are allocated to the instrument and amortized to profit or loss over its term, using the effective interest rate method (see Note 14.i). Transaction costs incurred and directly attributable to the issue of shares or other equity instruments are recognized in equity and are not amortized.

 

l. Income and Social Contribution Taxes on Income

Current and deferred income tax (“IRPJ”) and social contribution on net income tax (“CSLL”) are calculated based on their current rates, considering the value of tax incentives. Taxes are recognized based on the rates of IRPJ and CSLL provided for by the laws enacted on the last day of the reporting period. The current rates in Brazil are 25% for income tax and 9% for social contribution on net income tax. For further details about recognition and realization of IRPJ and CSLL, see Note 9.

 

m. Provision for Asset Retirement Obligation – Fuel Tanks

The Company and its subsidiaries have the legal obligation to remove Ipiranga’s underground fuel tanks located at Ipiranga-branded service stations after a certain period. The estimated cost of the obligation to remove these fuel tanks is recognized as a liability when the tanks are installed. The estimated cost is recognized in property, plant, and equipment and depreciated over the respective useful lives of the tanks. The amounts recognized as a liability are monetarily restated using the National Consumer Price Index—IPCA until the respective tank is removed (see Note 19). An increase in the estimated cost of the obligation to remove the tanks could result in negative impact in future results. The estimated removal cost is reviewed and updated annually or when there is significant change in its amount and change in the estimated costs are recognized in income when they become known.

 

n. Provisions for Tax, Civil, and Labor Risks

A provision for tax, civil and labor risks is recognized for quantifiable risks, when the chance of loss is more-likely-than-not in the opinion of management and internal and external legal counsel, and the amounts are recognized based on the evaluation of the outcomes of the legal proceedings (see Note 20).

 

o. Post-Employment Benefits

Post-employment benefits granted and to be granted to employees, retirees, and pensioners are based on an actuarial calculation prepared by an independent actuary, using the projected unit credit method (see Note 18.b). The actuarial gains and losses are recognized in cumulative other comprehensive income in the “Valuation adjustments” and presented in the statement of shareholders’ equity. Past service cost is recognized in the income statement.

 

 

19


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

p. Other Liabilities

Other liabilities are stated at known or measurable amounts plus, if applicable, related charges, monetary restatement, and changes in exchange rates incurred. When applicable, other liabilities are recognized at present value, based on interest rates that reflect the term, currency, and risk of each transaction.

 

q. Foreign Currency Transactions

Foreign currency transactions carried out by the Company or its subsidiaries are remeasured into their functional currency at the exchange rate prevailing at the date of each transaction. Outstanding monetary assets and liabilities of the Company and its subsidiaries are translated using the exchange rate at the end of the reporting period. The effect of the difference between those exchange rates is recognized in profit or loss until the conclusion of each transaction.

 

r. Basis for Translation of Interim Financial Information of Foreign Subsidiaries

Assets and liabilities of the foreign subsidiaries, denominated in currencies other than that of the Company (functional currency: Brazilian Real), which have administrative autonomy, are translated using the exchange rate at the end of the reporting period. Revenues and expenses are translated using the average exchange rate of each year and shareholders’ equity is translated at the historic exchange rate of each transaction affecting shareholders’ equity. Gains and losses resulting from changes in these foreign investments are directly recognized in shareholders’ equity in cumulative other comprehensive income in the “cumulative translation adjustments” and will be recognized in profit or loss if these investments are disposed of. The balance in cumulative other comprehensive income and presented in the shareholders’ equity as cumulative translation adjustments as of September 30, 2016 was a loss of R$ 4,277 (gain of R$ 66,925 as of December 31, 2015), see Note 23.f.

The foreign subsidiaries with functional currency different from the Company and which have administrative autonomy are listed below:

 

Subsidiary

   Functional currency    Location

Oxiteno México S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexican Peso    Mexico

Oxiteno Servicios Industriales de C.V.

   Mexican Peso    Mexico

Oxiteno USA LLC

   U.S. Dollar    United States

Oxiteno Andina, C.A.

   Bolivar    Venezuela

Oxiteno Uruguay S.A.

   U.S. Dollar    Uruguay

The subsidiary Oxiteno Uruguay S.A. (“Oxiteno Uruguay”) determined its functional currency as the U.S. dollar (“US$”), as its sales, purchases of goods, and financing activities are performed substantially in this currency.

According to IAS 29, Venezuela is classified as a hyperinflationary economy. As a result, the financial information of Oxiteno Andina, C.A. (“Oxiteno Andina”) was adjusted by the Venezuelan Consumer Price Index.

On March 9, 2016, the Venezuelan Central Bank issued Foreign Exchange Regulation No. 35, effective from March 10, 2016, altering the Venezuelan foreign exchange markets and regulating the legally recognized types of exchange rates:

a) DIPRO—Tipo de Cambio Protegido (Exchange Protected): Bolivar (“VEF”) is traded at an exchange rate of 9.975 VEF/US$ to buy and 10.00 VEF/US$ for purchase. This rate is applied to importation of essential goods (medicines and food) and raw materials and inputs related to the production of these sectors. This rate is channeled through CENCOEX—Centro Nacional de Comercio Exterior en Venezuela;

b) DICOM—Tipo de Cambio Complementario Flotante de Mercado Supplemental (Floating Market Exchange): Bolivar is traded at variable exchange rate of 658.8853 VEF/US$ for selling and reduced by 0.25% for purchase. This rate is applied to settlement currency of all unforeseen transactions in Foreign Exchange Regulation. This rate is channeled through alternative currency markets.

The types of exchange rates previously regulated by the Foreign Exchange Regulation No. 33 were extinct.

 

 

20


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Due to the political and economic situation in Venezuela, the Company’s management reassessed the exchange rate used in the translation of financial statements and changed, on December 31, 2015, the rate from SICAD—Sistema Complementario de Administración de Divisas to SIMADI—Sistema Marginal de Divisas, due to the fact that currently this exchange rate is the one that most closely matches the best expression of the Venezuelan economy. Thus, from December 31, 2015, the amounts in Bolivar have been translated to the U.S. dollar at the exchange rate of SIMAD and subsequently translated into Brazilian Reais using the official exchange rate published by the Central Bank of Brazil. Due to the Foreign Exchange Regulation No. 35, from March 10, 2016, the Company began to use the DICOM exchange rate in the translation.

Assets and liabilities of the other foreign subsidiaries, which do not have administrative autonomy, are considered an extension of the activities of their parent company and are translated using the exchange rate at the end of the reporting period. Gains and losses resulting from changes in these foreign investments are directly recognized as financial income or loss. The gain recognized in income for the nine-month period ended September 30, 2016 amounted to R$ 5,574 (R$ 7,349 gain for the nine-month period ended September 30, 2015).

 

s. Use of Estimates, Assumptions and Judgments

The preparation of the interim financial information requires the use of estimates, assumptions, and judgments for the accounting of certain assets, liabilities, and income. Therefore, the Company’s and subsidiaries’ management use the best information available at the time of preparation of the interim financial information, as well as the experience of past and current events, also considering assumptions regarding future events. The interim financial information therefore include estimates, assumptions, and judgments related mainly to determining the fair value of financial instruments (Notes 2.c, 2.k, 4, 14 and 31), the determination of the allowance for doubtful accounts (Notes 2.d, 5 and 31), the determination of provisions for losses of inventories (Notes 2.e and 6), the determination of deferred income taxes amounts (Notes 2.l and 9), the determination of control in subsidiaries (Notes 2.f, 2.r, 3 and 11.a), the determination of joint control in joint venture (Notes 2.f, 11.a and 11.b), the determination of significant influence in associates (Notes 2.f and 11.c), the determination of exchange rate used to translation of Oxiteno Andina’ information (Note 2.r), the useful lives of property, plant, and equipment (Notes 2.g and 12), the useful lives of intangible assets, and the determination of the recoverable amount of goodwill (Notes 2.i and 13), provisions for assets retirement obligations (Notes 2.m and 19), provisions for tax, civil, and labor risks (Notes 2.n and 20), estimates for the preparation of actuarial reports (Notes 2.o and 18.b) and the determination of fair value of subscription warrants – indemnification (Notes 22 and 31). The actual result of the transactions and information may differ from their estimates.

 

t. Impairment of Assets

The Company and its subsidiaries review, at least annually, the existence of any indication that an asset may be impaired. If there is an indication, the Company and its subsidiaries estimate the recoverable amount of the asset. Assets that cannot be evaluated individually are grouped in the smallest group of assets that generate cash flow from continuous use and that are largely independent of cash flows of other assets (cash generating units -“CGU”). The recoverable amount of assets or CGUs corresponds to the greater of their fair value net of applicable direct selling costs and their value in use.

The fair value less costs of disposal is determined by the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date, net of costs of removing the asset, and direct incremental costs to bring an asset into condition for its sale, legal costs, and taxes.

 

 

21


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

To assess the value in use, the Company and its subsidiaries consider the projections of future cash flows, trends, and outlooks, as well as the effects of obsolescence, demand, competition, and other economic factors. Such cash flows are discounted to their present values using the discount rate before tax that reflects market conditions for the period of impairment testing and the specific risks of the asset or CGU being evaluated. In cases where the expected discounted future cash flows are less than their carrying amount, an impairment loss is recognized for the amount by which the carrying value exceeds the fair value of these assets. Losses for impairment of assets are recognized in profit or loss. In case goodwill has been allocated to a CGU, the recognized losses are first allocated to reduce the corresponding goodwill. If the goodwill is not enough to absorb such losses, the surplus is allocated to the assets on a pro-rata basis. An impairment of goodwill cannot be reversed. For other assets, impairment losses may be reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if the impairment had not been recognized.

No impairment was recognized in the years presented (see Note 13.i).

 

u. Adjustment to Present Value

Some of the Company’s subsidiaries recognized a present value adjustment to Tax on Goods and Services (“ICMS”, the Brazilian VAT) credit balances related to property, plant, and equipment (CIAP). Because recovery of these credits occurs over a 48 month period, the present value adjustment reflects, in the interim financial information, the time value of the ICMS credits to be recovered. The balance of these adjustment to present value totaled R$ 919 as of September 30, 2016 (R$ 109 as of December 31, 2015).

The Company and its subsidiaries reviewed all items classified as non-current and, when relevant, current assets and liabilities, and did not identify the need to recognize other present value adjustments.

 

v. Business Combination

A business combination is accounted applying the acquisition method. The cost of the acquisition is measured based on the consideration transferred and to be transferred, measured at fair value at the acquisition date. In a business combination, the assets acquired and liabilities assumed are measured in order to classify and allocate them accordingly to the contractual terms, economic circumstances and relevant conditions on the acquisition date. The non-controlling interest in the acquired is measured at fair value or based on its interest in identifiable net assets acquired. Goodwill is measured as the excess of the consideration transferred and to be transferred over the fair value of net assets acquired (identifiable assets and liabilities assumed, net). After the initial recognition, goodwill is measured at cost less any accumulated impairment losses. For impairment testing purposes, goodwill is allocated to the Company’s operating segments. When the cost of the acquisition is lower than the fair value of net assets acquired, a gain is recognized directly in the income statement. Costs related to the acquisition are recorded in the income statement when incurred.

 

w. Statements of Value Added

As required by Brazilian Corporate Law, the Company and its subsidiaries prepare the individual and consolidated statements of value added (“DVA”) according to CPC 09 – Statement of Value Added, as an integral part of the interim financial information as applicable to publicly-traded companies, and as supplemental information for IFRS, which does not require the presentation of DVA.

 

x. Statements of Cash Flows

The Company and its subsidiaries prepared its individual and consolidated statements of cash flows in accordance with IAS 7 (CPC 03)—Cash Flow Statement. The Company and its subsidiaries present the interest paid on loans and debentures in financing activities.

 

 

22


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

y. Adoption of the Pronouncements Issued by CPC and IFRS

The following standards, amendments, and interpretations to IFRS were issued by the IASB but are not yet effective and were not adopted as of September 30, 2016:

 

     Effective
date
 

•       IFRS 9: Financial instrument classification and measurement: includes new requirements for the classification and measurement of financial assets and liabilities, derecognition requirements, new impairment methodology for financial instruments, and new hedge accounting guidance.

     2018   

•       IFRS 15—Revenue from contracts with customers: establish the principles of nature, amount, timing and uncertainty of revenue and cash flow arising from a contract with a customer.

     2018   

•       IFRS 16—Lease: requires lessees record, in the financial statements, a liability reflecting future payments of a lease and the right to use an asset for the lease contracts, except for certain short-term leases and low asset value contracts. The criteria for recognition and measurement of leases in the financial statements of lessors are substantially maintained.

     2019   

CPC has not yet issued pronouncements equivalent to these IFRS, but is expected to do so before the date they become effective. The adoption of IFRS is subject to prior approval by the CVM. The Company is assessing the potential effects of these standards.

 

z. Authorization for Issuance of the Interim Financial Information

These interim financial information were authorized for issue by the Board of Directors on November 9, 2016.

 

3. Principles of Consolidation and Investments in Subsidiaries

The consolidated interim financial information were prepared following the basic principles of consolidation established by IFRS 10 (CPC 36 (R3)). Investments of one company in another, balances of asset and liability accounts, and revenues and expenses were eliminated, as well as the effects of transactions conducted between the companies. Non-controlling interests in subsidiaries are presented within consolidated shareholders’ equity and net income.

Consolidation of a subsidiary begins when the parent company obtains direct or indirect control over a company and ceases when the parent company loses control of a company. Income and expenses of a subsidiary acquired are included in the consolidated income statement and other comprehensive income from the date the parent company gains the control. Income and expenses of a subsidiary, in which the parent company loses control, are included in the consolidated income statement and other comprehensive income until the date the parent company loses control.

When necessary, adjustments are made to the interim financial information of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.

 

 

23


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The consolidated interim financial information includes the following direct and indirect subsidiaries:

 

               % interest in the share  
               09/30/2016      12/31/2015  
               Control      Control  
     Location    Segment    Direct
control
     Indirect
control
     Direct
control
     Indirect
control
 

Ipiranga Produtos de Petróleo S.A.

   Brazil    Ipiranga      100         —           100         —     

am/pm Comestíveis Ltda.

   Brazil    Ipiranga      —           100         —           100   

Centro de Conveniências Millennium Ltda.

   Brazil    Ipiranga      —           100         —           100   

Icorban—Correspondente Bancário Ltda.

   Brazil    Ipiranga      —           100         —           100   

Ipiranga Trading Limited

   Virgin Islands    Ipiranga      —           100         —           100   

Tropical Transportes Ipiranga Ltda.

   Brazil    Ipiranga      —           100         —           100   

Ipiranga Imobiliária Ltda.

   Brazil    Ipiranga      —           100         —           100   

Ipiranga Logística Ltda.

   Brazil    Ipiranga      —           100         —           100   

Oil Trading Importadora e Exportadora Ltda.

   Brazil    Ipiranga      —           100         —           100   

Ipiranga Lubrificantes S.A.(1)

   Brazil    Ipiranga      —           100         —           —     

Companhia Ultragaz S.A.

   Brazil    Ultragaz      —           99         —           99   

Bahiana Distribuidora de Gás Ltda.

   Brazil    Ultragaz      —           100         —           100   

Utingás Armazenadora S.A.

   Brazil    Ultragaz      —           57         —           57   

LPG International Inc.

   Cayman Islands    Ultragaz      —           100         —           100   

Imaven Imóveis Ltda.

   Brazil    Others      —           100         —           100   

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

   Brazil    Extrafarma      —           100         —           100   

Oxiteno S.A. Indústria e Comércio

   Brazil    Oxiteno      100         —           100         —     

Oxiteno Nordeste S.A. Indústria e Comércio

   Brazil    Oxiteno      —           99         —           99   

Oxiteno Argentina Sociedad de Responsabilidad Ltda.

   Argentina    Oxiteno      —           100         —           100   

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

   Brazil    Oxiteno      —           100         —           100   

Oxiteno Uruguay S.A.

   Uruguay    Oxiteno      —           100         —           100   

Barrington S.L.

   Spain    Oxiteno      —           100         —           100   

Oxiteno México S.A. de C.V.

   Mexico    Oxiteno      —           100         —           100   

Oxiteno Servicios Corporativos S.A. de C.V.

   Mexico    Oxiteno      —           100         —           100   

Oxiteno Servicios Industriales S.A. de C.V.

   Mexico    Oxiteno      —           100         —           100   

Oxiteno USA LLC

   United States    Oxiteno      —           100         —           100   

Global Petroleum Products Trading Corp.

   Virgin Islands    Oxiteno      —           100         —           100   

Oxiteno Overseas Corp.

   Virgin Islands    Oxiteno      —           100         —           100   

Oxiteno Andina, C.A.

   Venezuela    Oxiteno      —           100         —           100   

Oxiteno Europe SPRL

   Belgium    Oxiteno      —           100         —           100   

Oxiteno Colombia S.A.S

   Colombia    Oxiteno      —           100         —           100   

Oxiteno Shanghai LTD.

   China    Oxiteno      —           100         —           100   

Empresa Carioca de Produtos Químicos S.A.

   Brazil    Oxiteno      —           100         —           100   

Ultracargo—Operações Logísticas e Participações Ltda.

   Brazil    Ultracargo      100         —           100         —     

Terminal Químico de Aratu S.A. – Tequimar

   Brazil    Ultracargo      —           99         —           99   

Ultrapar International S.A.(2)

   Luxembourg    Others      100         —           —           —     

SERMA—Ass. dos usuários equip. proc. de dados

   Brazil    Others      —           100         —           100   

 

The percentages in the table above are rounded.

 

(1)  On August 4, 2016, the Company through its subsidiary Ipiranga Produtos de Petróleo S.A. (“IPP”) entered into an association agreement with Chevron Brasil Lubrificantes Ltda. (“Chevron”) to create a new company in the lubricants business. Under this agreement, the association will be formed by Ipiranga’s and Chevron’s lubricants operations in Brazil. Ipiranga and Chevron will own 56% and 44%, respectively, of the new company’s capital. This transaction is subject to approval of the competent regulatory authorities, notably the Brazilian Antitrust Authority (“CADE”). On September 2016, Ipiranga Lubrificantes S.A was formed in order to segregate Ipiranga’s lubricants operations from IPP.
(2)  In September 2016, in view of the international expansion of the Company, subsidiary Ultrapar International S.A. was formed.

 

 

24


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

On June 12, 2016, the Company through its subsidiary IPP signed a sale and purchase agreement for the acquisition of 100% of Alesat Combustíveis S.A. (“ALE”) and the assets integrating its operations. The total value of the acquisition is R$ 2,168 million, which will be reduced by ALE’s net debt as of December 31, 2015 and is subject to working capital and net debt adjustments as of the closing date of the transaction. The value will be paid in domestic currency reduced by ALE’s net debt, by an escrow account in the amount of R$ 300 million in order to indemnify for the outcome arising from liabilities or contingencies, and by additional amount for net debt and working capital adjustments. On August 3, 2016 the extraordinary general shareholders’ meeting of Ultrapar approved the transaction. The closing of the acquisition is subject to certain usual precedent conditions in transactions of similar nature, mainly the approval by CADE.

 

4. Cash and Cash Equivalents and Financial Investments

Cash equivalents and financial investments, excluding cash and bank deposits, are substantially represented by investments: (i) in Brazil, in certificates of deposit of first-rate financial institutions linked to the Interbank Certificate of Deposit (“CDI”), in repurchase agreement and in short term investments funds, whose portfolio comprised exclusively of Brazilian Federal Government bonds; (ii) outside Brazil, in certificates of deposit of first-rate financial institutions; and (iii) in currency and interest rate hedging instruments.

The financial assets were classified in Note 31, according to their characteristics and intention of the Company and its subsidiaries.

The balance of cash, cash equivalents and financial investments (consolidated) amounted to R$ 3,170,047 as of September 30, 2016 (R$ 3,973,162 as of December 31, 2015) and are distributed as follows:

 

  Cash and Cash Equivalents

Cash and cash equivalents are considered: (i) cash and bank deposits, and (ii) highly-liquid short-term investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value.

 

     Parent      Consolidated  
     09/30/2016      12/31/2015      09/30/2016      12/31/2015  

Cash and bank deposits

           

In local currency

     117         120         59,244         92,160   

In foreign currency

     —           —           70,049         99,856   

Financial investments considered cash equivalents

           

In local currency

           

Fixed-income securities

     129,519         47,941         2,112,170         2,497,903   

In foreign currency

           

Fixed-income securities

     —           —           56,499         12,974   

Total cash and cash equivalents

     129,636         48,061         2,297,962         2,702,893   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

25


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

  Financial Investments

The financial investments of the Company and its subsidiaries, which are not classified as cash and cash equivalents, are distributed as follows:

 

     Parent      Consolidated  
     09/30/2016      12/31/2015      09/30/2016      12/31/2015  

Financial investments

           

In local currency

           

Fixed-income securities and funds

     10,144         6,708         648,887         801,587   

In foreign currency

           

Fixed-income securities and funds

     —           —           28,274         35,013   

Currency and interest rate hedging instruments (a)

     —           —           194,924         433,669   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial investments

     10,144         6,708         872,085         1,270,269   
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

     10,144         6,708         862,325         803,304   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current

     —           —           9,760         466,965   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Accumulated gains, net of income tax (see Note 31).

 

5. Trade Receivables (Consolidated)

The composition of trade receivables is as follows:

 

     09/30/2016     12/31/2015  

Domestic customers

     3,100,261        2,971,019   

Reseller financing—Ipiranga

     395,198        350,119   

Foreign customers

     194,742        199,081   

(-) Allowance for doubtful accounts

     (231,432     (200,816
  

 

 

   

 

 

 

Total

     3,458,769        3,319,403   
  

 

 

   

 

 

 

Current

     3,273,903        3,167,164   
  

 

 

   

 

 

 

Non-current

     184,866        152,239   
  

 

 

   

 

 

 

Reseller financing is provided for renovation and upgrading of service stations, purchase of products, and development of the automotive fuels and lubricants distribution market.

 

 

26


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The breakdown of trade receivables, gross of allowance for doubtful accounts, is as follows:

 

                  Past due  
    Total      Current      less than
30 days
     31-60
days
     61-90
days
     91-180
days
     more than
180 days
 

09/30/2016

    3,690,201         3,117,176         120,137         45,571         28,502         57,667         321,148   

12/31/2015

    3,520,219         3,080,681         113,136         22,834         13,473         30,411         259,684   

Movements in the allowance for doubtful accounts are as follows:

 

Balance as of December 31, 2015

     200,816   

Additions

     39,030   

Write-offs

     (8,414
  

 

 

 

Balance as of September 30, 2016

     231,432   
  

 

 

 

For further information about allowance for doubtful accounts see Note 31 – Customer credit risk.

 

6. Inventories (Consolidated)

The composition of inventories is as follows:

 

     09/30/2016      12/31/2015  
     Cost      Provision
for losses
    Net
balance
     Cost      Provision
for losses
    Net
balance
 

Finished goods

     419,385         (18,145     401,240         400,994         (7,649     393,345   

Work in process

     1,595         —          1,595         1,723         —          1,723   

Raw materials

     246,094         (1,426     244,668         257,700         (1,026     256,674   

Liquefied petroleum gas (LPG)

     64,343         (5,761     58,582         58,875         (5,761     53,114   

Fuels, lubricants, and greases

     1,250,456         (2,922     1,247,534         1,205,598         (729     1,204,869   

Consumable materials and other items for resale

     125,083         (6,166     118,917         103,013         (9,259     93,754   

Pharmaceutical, hygiene, and beauty products

     318,217         (11,861     306,356         303,603         (9,568     294,035   

Advances to suppliers

     109,692         —          109,692         171,726         —          171,726   

Properties for resale

     26,143         (207     25,936         25,997         —          25,997   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     2,561,008         (46,488     2,514,520         2,529,229         (33,992     2,495,237   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Movements in the provision for losses are as follows:

 

Balance as of December 31, 2015

     33,992   

Additions to net realizable value adjustment

     10,457   

Additions of obsolescence and other losses

     2,039   
  

 

 

 

Balance as of September 30, 2016

     46,488   
  

 

 

 

 

 

27


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The breakdown of provisions for losses related to inventories is shown in the table below:

 

     09/30/2016      12/31/2015  

Net realizable value adjustment

     24,594         14,137   

Obsolescence and other losses

     21,894         19,855   
  

 

 

    

 

 

 

Total

     46,488         33,992   
  

 

 

    

 

 

 

 

7. Recoverable Taxes

Recoverable taxes are substantially represented by credits of State VAT (ICMS), Contribution for Social Security Financing (COFINS), Social Integration Program (PIS), Income Tax (IRPJ), and Social Contribution (CSLL).

 

     Parent      Consolidated  
     09/30/2016      12/31/2015      09/30/2016     12/31/2015  

IRPJ and CSLL

     67,516         52,055         173,206        197,890   

ICMS

     —           —           439,560        350,325   

Provision for ICMS losses(1)

     —           —           (68,231     (64,891

PIS and COFINS

     —           —           109,250        248,254   

Value-Added Tax (IVA) of subsidiaries Oxiteno Mexico, Oxiteno Andina and Oxiteno Uruguay

     —           —           22,033        22,791   

Excise tax—IPI

     —           —           2,544        4,542   

Others

     —           1         4,546        5,316   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

     67,516         52,056         682,908        764,227   
  

 

 

    

 

 

    

 

 

   

 

 

 

Current

     54,735         48,019         529,298        628,778   
  

 

 

    

 

 

    

 

 

   

 

 

 

Non-current

     12,781         4,037         153,610        135,449   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)  The provision for ICMS losses relates to tax credits that the subsidiaries believe will not be utilized or offset in the future, based on its estimative, and its movements are as follows:

 

Balance as of December 31, 2015

     64,891   

Write-offs, additions and reversals, net

     3,340   
  

 

 

 

Balance as of September 30, 2016

     68,231   
  

 

 

 

 

 

28


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

8. Related Parties

 

a. Related Parties

 

  Parent Company

 

     Assets      Liabilities         
     Debentures(1)      Account payable      Financial income  

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

     —           506         —     

Ipiranga Produtos de Petróleo S.A.

     750,000         —           98,938   
  

 

 

    

 

 

    

 

 

 

Total as of September 30, 2016

     750,000         506         98,938   
  

 

 

    

 

 

    

 

 

 

 

     Assets      Liabilities         
     Debentures(2)      Account payable      Financial income  

Ipiranga Produtos de Petróleo S.A.

     782,404         —           108,061   

Imifarma Produtos Farmacêuticos e Cosméticos S.A.

     —           5         —     
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2015

     782,404         5      
  

 

 

    

 

 

    

Total as of September 30, 2015

           108,061   
        

 

 

 

 

(1) In March 2016, the subsidiary IPP made its third private offering in a single series of 75 debentures at face value of R$ 10,000,000.00 (ten million Brazilian Reais), nonconvertible into shares, unsecured debentures. The Company subscribed the total of debentures with maturity on March 31, 2021 and semiannual remuneration linked to CDI.
(2) In March 2009, the subsidiary IPP made its first private offering in a single series of 108 debentures at face value of R$ 10,000,000.00 (ten million Brazilian Reais), nonconvertible into shares, unsecured debentures. The Company subscribed 75 debentures with maturity on March 31, 2016 and semiannual remuneration linked to CDI. The debentures subscribed by Ultrapar were settled on the maturity date.

 

 

29


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

  Consolidated

Balances and transactions between the Company and its subsidiaries have been eliminated in consolidation and are not disclosed in this note. The balances and transactions between the Company and its subsidiaries with other related parties are disclosed below:

 

     Loans      Commercial transactions  
     Assets      Liabilities      Receivables(1)      Payables(1)  

Oxicap Indústria de Gases Ltda.

     —           —           —           1,507   

Química da Bahia Indústria e Comércio S.A.

     —           2,946         —           —     

ConectCar Soluções de Mobilidade Eletrônica S.A.

     —           —           12,065         5,749   

Refinaria de Petróleo Riograndense S.A.

     —           —           —           8,940   

Others

     490         1,326         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total as of September 30, 2016

     490         4,272         12,065         16,196   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Loans      Commercial transactions  
     Assets      Liabilities      Receivables(1)      Payables(1)  

Oxicap Indústria de Gases Ltda.

     —           —           —           1,506   

Química da Bahia Indústria e Comércio S.A.

     —           3,046         —           —     

ConectCar Soluções de Mobilidade Eletrônica S.A.

     —           —           12,553         6,562   

Refinaria de Petróleo Riograndense S.A.

     —           —           —           23,784   

Others

     490         1,326         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2015

     490         4,372         12,553         31,852   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Included in “trade receivables” and “trade payables,” respectively.

 

     Commercial transactions  
     Sales and
services
     Purchases  
     5         13,550   

Refinaria de Petróleo Riograndense S.A.

     —           746,716   

ConectCar Soluções de Mobilidade Eletrônica S.A.

     8,016         —     
  

 

 

    

 

 

 

Total as of September 30, 2016

     8,021         760,266   
  

 

 

    

 

 

 

 

     Commercial transactions  
     Sales and
services
     Purchases  

Oxicap Indústria de Gases Ltda.

     5         12,484   

Refinaria de Petróleo Riograndense S.A.

     —           466,963   

ConectCar Soluções de Mobilidade Eletrônica S.A.

     7,006         —     
  

 

 

    

 

 

 

Total as of September 30, 2015

     7,011         479,447   
  

 

 

    

 

 

 

Purchase and sale transactions relate substantially to the purchase of raw materials, feedstock, transportation, and storage services based on similar market prices and terms with customers and suppliers with comparable operational performance. The above operations related to ConectCar Soluções de Mobilidade Eletrônica S.A. (“ConectCar”) refer to the adhesion to Ipiranga’s marketing plan and services provided. Borrowing agreements are for an indeterminate period and do not contain interest clauses. In the opinion of the Company and its subsidiaries’ management, transactions with related parties are not subject to credit risk, which is why no allowance for doubtful accounts or collateral is provided. Collateral provided by the Company in loans of subsidiaries and affiliates are mentioned in Note 14.j). Intercompany loans are contracted in light of temporary cash surpluses or deficits of the Company, its subsidiaries, and its associates.

 

 

30


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b. Key executives (Consolidated)

The Company’s compensation strategy combines short and long-term elements, following the principles of alignment of interests and of maintaining a competitive compensation, and is aimed at retaining key officers and remunerating them adequately according to their attributed responsibilities and the value created to the Company and its shareholders.

Short-term compensation is comprised of: (a) fixed monthly compensation paid with the objective of rewarding the executive’s experience, responsibility, and his/her position’s complexity, and includes salary and benefits such as medical coverage, check-up, life insurance, and others; (b) variable compensation paid annually with the objective of aligning the executive’s and the Company’s objectives, which is linked to: (i) the business performance measured through its economic value creation and (ii) the fulfillment of individual annual goals that are based on the strategic plan and are focused on expansion and operational excellence projects, people development and market positioning, among others. In addition, the chief executive officer is entitled to additional long term variable compensation relating to the Company’s shares’ performance between 2013 and 2018, reflecting the target of more than doubling the share value of the Company in 5 years. Further details about the Deferred Stock Plan are contained in Note 8.c) and about post-employment benefits in Note 18.b).

The Company and its subsidiaries recognized expenses for compensation of its key executives (Company’s directors and executive officers) as shown below:

 

     09/30/2016      09/30/2015  

Short-term compensation

     31,671         28,403   

Stock compensation

     4,137         4,704   

Post-employment benefits

     2,510         2,144   

Long-term compensation

     1,859         1,701   
  

 

 

    

 

 

 

Total

     40,177         36,952   
  

 

 

    

 

 

 

 

 

31


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Deferred Stock Plan

On April 27, 2001, the General Shareholders’ Meeting approved a benefit plan to members of management and employees in executive positions in the Company and its subsidiaries. On November 26, 2003, the Extraordinary General Shareholders’ Meeting approved certain amendments to the original plan of 2001 (the “Deferred Stock Plan”). In the Deferred Stock Plan, certain members of management of the Company and its subsidiaries have the voting and economic rights of shares and the ownership of these shares is retained by the subsidiaries of the Company. The Deferred Stock Plan provides for the transfer of the ownership of the shares to those eligible members of management after five to ten years from the initial concession of the rights subject to uninterrupted employment of the participant during the period. The total number of shares to be used for the Deferred Stock Plan is subject to the availability in treasury of such shares. It is incumbent on Ultrapar’s executive officers to select the members of management eligible for the plan and propose the number of shares in each case for approval by the Board of Directors. The fair value of the awards were determined on the grant date based on the market value of the shares on the BM&FBOVESPA S.A. – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”), the Brazilian Securities, Commodities and Futures Exchange and the amounts are amortized between five and ten years from the grant date.

The table below summarizes shares granted to the Company and its subsidiaries’ management:

 

Grant date

   Balance of
number of
shares
granted
     Vesting period      Market price
of shares on
the grant date
(in R$ per
share)
     Total grant
costs,
including
taxes
     Accumulated
recognized
grant costs
    Accumulated
unrecognized
grant costs
 

March 4, 2016

     190,000         2021 to 2023         65.43         17,147         (1,699     15,448   

December 9, 2014

     590,000         2019 to 2021         50.64         41,210         (12,832     28,378   

March 5, 2014

     83,400         2019 to 2021         52.15         5,999         (2,632     3,367   

February 3, 2014

     150,000         2018 to 2020         55.36         11,454         (6,278     5,176   

November 7, 2012

     320,000         2017 to 2019         42.90         19,098         (12,759     6,339   

December 14, 2011

     120,000         2016 to 2018         31.85         5,272         (4,328     944   

November 10, 2010

     173,336         2015 to 2017         26.78         9,602         (9,062     540   

December 16, 2009

     83,328         2014 to 2016         20.75         7,155         (7,098     57   

November 9, 2006

     207,200         2016         11.62         3,322         (3,295     27   
  

 

 

          

 

 

    

 

 

   

 

 

 
     1,917,264               120,259         (59,983     60,276   
  

 

 

          

 

 

    

 

 

   

 

 

 

For the nine-month period ended September 30, 2016, the amortization in the amount of R$ 13,809 (R$ 12,761 for the nine-month period ended September 30, 2015) was recognized as a general and administrative expense.

The table below summarizes the changes of number of shares granted:

 

Balance as of December 31, 2015

     1,727,264   

Shares granted on March 4, 2016

     190,000   
  

 

 

 

Balance as of September 30, 2016

     1,917,264   
  

 

 

 

 

 

32


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

9. Income and Social Contribution Taxes

 

a. Deferred Income and Social Contribution Taxes

The Company and its subsidiaries recognize deferred tax assets and liabilities which are not subject to the statute of limitations, resulting from tax loss carryforwards, temporary differences, negative tax bases and revaluation of property, plant, and equipment, among others. Deferred tax assets are sustained by the continued profitability of their operations. Deferred IRPJ and CSLL are recognized under the following main categories:

 

     Parent      Consolidated  
     09/30/2016      12/31/2015      09/30/2016      12/31/2015  

Assets—Deferred income and social contribution taxes on:

           

Provision for impairment of assets

     —           —           48,692         41,428   

Provisions for tax, civil, and labor risks

     28         22         152,452         140,707   

Provision for post-employment benefits

     —           —           44,414         42,297   

Provision for differences between cash and accrual basis

     —           —           2,002         989   

Goodwill

     —           —           20,748         33,894   

Business combination – fiscal basis vs. accounting basis of goodwill

     —           —           72,110         72,691   

Provision for asset retirement obligation

     —           —           23,427         22,418   

Other provisions

     24,669         8,658         127,998         145,336   

Tax losses and negative basis for social contribution carryforwards (d)

     —           —           85,489         59,233   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     24,697         8,680         577,332         558,993   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities—Deferred income and social contribution taxes on:

           

Revaluation of property, plant, and equipment

     —           —           2,790         2,887   

Lease

     —           —           4,027         4,426   

Provision for differences between cash and accrual basis

     —           —           89,766         184,951   

Provision for goodwill/negative goodwill

     —           —           65,074         17,794   

Business combination – fair value of assets

     —           —           46,411         47,110   

Temporary differences of foreign subsidiaries

     —           —           4,850         2,855   

Other provisions

     —           —           2,017         5,981   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —           —           214,935         266,004   
  

 

 

    

 

 

    

 

 

    

 

 

 

Changes in the net balance of deferred IRPJ and CSLL are as follows:

 

     09/30/2016     09/30/2015  

Initial balance

     292,989        309,726   

Deferred IRPJ and CSLL recognized in income of the period

     63,842        (51,069

Deferred IRPJ and CSLL recognized in other comprehensive income

     8,637        —     

Others

     (3,071     7,000   

Final balance

     362,397        265,657   
  

 

 

   

 

 

 

 

 

33


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The estimated recovery of deferred tax assets relating to IRPJ and CSLL is stated as follows:

 

   

Parent

     Consolidated  
    —           173,977   

Up to 1 year

    4,810         83,523   

From 1 to 2 years

    4,837         48,385   

From 2 to 3 years

    9,619         75,246   

From 3 to 5 years

    5,058         132,661   

From 5 to 7 years

    373         63,540   

From 7 to 10 years

    
 

 

 

    

 

 

 
    24,697         577,332   
 

 

 

    

 

 

 

 

b. Reconciliation of Income and Social Contribution Taxes

IRPJ and CSLL are reconciled to the statutory tax rates as follows:

 

     Parent     Consolidated  
     09/30/2016     09/30/2015     09/30/2016     09/30/2015  

Income before taxes and share of profit (loss) of subsidiaries, joint ventures, and associates

     (32,846     39,658        1,628,328        1,508,670   

Statutory tax rates—%

     34        34        34        34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes at the statutory tax rates

     11,168        (13,484     (553,632     (512,948
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments to the statutory income and social contribution taxes:

        

Nondeductible expenses (i)

     (156     (127     (33,434     (48,581

Nontaxable revenues (ii)

     11        —          1,694        2,803   

Adjustment to estimated income (iii)

     —          —          11,347        9,798   

Interest on equity (iv)

     (364     —          (364     —     

Other adjustments

     9        19        3,734        2,712   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes before tax incentives

     10,668        (13,592     (570,655     (546,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Tax incentives—SUDENE

     —          —          71,998        59,002   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes in the income statement

     10,668        (13,592     (498,657     (487,214
  

 

 

   

 

 

   

 

 

   

 

 

 

Current

     (5,349     (27,856     (634,497     (495,147

Deferred

     16,017        14,264        63,842        (51,069
  

 

 

   

 

 

   

 

 

   

 

 

 

Tax incentives—SUDENE

     —          —          71,998        59,002   

Effective IRPJ and CSLL rates—%

     32.5        34.3        30.6        32.3   

 

(i) Nondeductible expenses consist of certain expenses that cannot be deducted for tax purposes under applicable tax legislation, such as expenses with fines, donations, gifts, losses of assets, negative effects of foreign subsidiaries and certain provisions;
(ii) Nontaxable revenues consist of certain gains and income that are not taxable under applicable tax legislation, such as the reimbursement of taxes and the reversal of certain provisions;
(iii) Brazilian tax law allows for an alternative method of taxation for companies that generated gross revenues of up to R$ 78 million in their previous fiscal year. Certain subsidiaries of the Company adopted this alternative form of taxation, whereby income and social contribution taxes are calculated on a basis equal to 32% of operating revenues, as opposed to being calculated based on the effective taxable income of these subsidiaries. The adjustment to estimated income represents the difference between the taxation under this alternative method and the income and social contribution taxes that would have been paid based on the effective statutory rate applied to the taxable income of these subsidiaries; and
(iv) Interest on equity is an option foreseen in Brazilian corporate law to distribute profits to shareholders, calculated based on the long-term interest rate (“TJLP”), which does not affect the income statement, but is deductible for purposes of IRPJ and CSLL.

 

 

34


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Tax Incentives—SUDENE

The following subsidiaries are entitled to federal tax benefits providing for IRPJ reduction under the program for development of northeastern Brazil operated by the Superintendency for the Development of the Northeast (“SUDENE”):

 

Subsidiary

   Units      Incentive—%      Expiration  

Oxiteno Nordeste S.A. Indústria e Comércio

     Camaçari plant         75         2016   

Bahiana Distribuidora de Gás Ltda.

     Aracaju base         75         2017   
     Suape base         75         2018   
     Mataripe base(1)         75         2024   
     Caucaia base(2)         75         2025   

Terminal Químico de Aratu S.A. – Tequimar

     Suape terminal         75         2020   
     Aratu terminal         75         2022   

Oleoquímica Indústria e Comércio de Produtos Químicos Ltda.

     Camaçari plant         75         2021   

 

(1) Due to modernization realized in the Mataripe base, SUDENE approved the 75% income tax reduction until 2024 through an appraisal report issued on December 30, 2015. On January 19, 2016, the constitutive benefit appraisal report was forwarded to the Brazilian Federal Revenue Service for approval within a term of 120 days. As a result of Brazilian Federal Revenue Service of exceeding the deadline to approve the constitutive benefit appraisal, the income tax reduction was recognized by the subsidiary in the income statement in 2016, in the total amount of R$ 11,676 with retroactive effect to January 2015.
(2)  Due to modernization realized in the Caucaia base, SUDENE approved the 75% income tax reduction until 2025 through an appraisal report issued on June 1, 2016. On June 15, 2016, the constitutive benefit appraisal report was forwarded to the Brazilian Federal Revenue Service for approval within a term of 120 days.

On December 30, 2014, the subsidiary Terminal Químico de Aratu S.A.—Tequimar (“Tequimar”) filed a request at SUDENE requiring the income tax reduction incentive, due to the implementation of the Itaqui Terminal in São Luis—Maranhão. The subsidiary is awaiting for SUDENE’s pronouncement, which has no deadline to take place.

 

d. Income and Social Contribution Taxes Carryforwards

As of September 30, 2016, certain subsidiaries of the Company had tax loss carryforwards related to income tax (IRPJ) of R$ 264,860 (R$ 190,359 as of December 31, 2015) and negative basis of CSLL of R$ 214,156 (R$ 129,368 as of December 31, 2015), whose compensations are limited to 30% of taxable income in a given tax year, which do not expire. Based on these values, the Company and its subsidiaries recognized deferred income and social contribution tax assets in the amount of R$ 85,489 as of September 30, 2016 (R$ 59,233 as of December 31, 2015).

 

 

35


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

10. Prepaid expenses (Consolidated)

 

     09/30/2016      12/31/2015  

Rents

     134,806         114,439   

Deferred Stock Plan, net (see Note 8.c)

     48,493         45,889   

Advertising and publicity

     36,162         25,195   

Insurance premiums

     19,384         24,644   

Software maintenance

     12,876         8,937   

Purchases of meal and transportation tickets

     1,438         1,757   

Taxes and other prepaid expenses

     7,397         7,279   
  

 

 

    

 

 

 
     260,556         228,140   
  

 

 

    

 

 

 

Current

     92,371         81,476   
  

 

 

    

 

 

 

Non-current

     168,185         146,664   
  

 

 

    

 

 

 

 

11. Investments

 

a. Subsidiaries and Joint Venture (Parent Company)

The table below presents the full amounts of balance sheets and income statements of subsidiaries and joint venture:

 

     09/30/2016  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
     Ipiranga Produtos
de Petróleo S.A.
     Ultrapar
International

S.A.
     Refinaria de
Petróleo
Riograndense S.A.
 

Number of shares or units held

     11,839,764         35,102,127         224,467,228,244         49,995         5,078,888   

Assets

     1,145,728         3,114,000         13,181,478         170         440,423   

Liabilities

     4,277         541,161         8,788,443         —           303,870   

Shareholders’ equity

     1,141,451         2,572,898(*)         4,393,035         170         136,553   

Net revenue from sales and services

     —           923,670         49,909,886         —           1,111,521   

Net income for the period

     52,359         253,411(*)         821,062         —           64,881   

% of capital held

     100         100         100         100         33   

 

     12/31/2015  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
     Ipiranga Produtos
de Petróleo S.A.
     Refinaria de
Petróleo
Riograndense S.A.
 

Number of shares or units held

     11,839,764         35,102,127         224,467,228,244         5,078,888   

Assets

     1,093,260         3,469,471         13,599,752         348,217   

Liabilities

     4,168         534,215         10,004,718         253,306   

Shareholders’ equity

     1,089,092         2,935,315(*)         3,595,034         94,911   

of capital held

     100         100         100         33   

 

     09/30/2015  
     Subsidiaries      Joint-venture  
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.
Indústria e
Comércio
     Ipiranga Produtos
de Petróleo S.A.
     Isa-Sul
Administração
e Participações
Ltda.
     Refinaria de
Petróleo
Riograndense
S.A.
 

Number of shares or units held

     11,839,764         35,102,127         224,467,228,244         995,696,017         5,078,888   

Net revenue from sales and services

     —           890,755         47,437,973         13,490         726,730   

Net income (loss) for the period

     (445)         335,500(*)         632,909         6,866         25,432   

% of capital held

     100         100         100         99         33   

 

(*) adjusted for intercompany unrealized profits.

The percentages in the table above are rounded.

 

36


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The financial information from our business segments is detailed in Note 30.

Balances and changes in subsidiaries and joint venture are as follows:

 

     Investments in subsidiaries     Joint-venture        
     Ultracargo—Operações
Logísticas e
Participações Ltda.
     Oxiteno S.A.—
Indústria e
Comércio
    Ipiranga
Produtos
de Petróleo
S.A.
    Ultrapar
International
S.A.
     Total     Refinaria de
Petróleo
Riograndense
S.A.
    Total  

Balance as of December 31, 2015

     1,089,092         2,935,315        3,595,034        —           7,619,441        31,514        7,650,955   

Capital increase

     —           —          —          170         170        —          170   

Share of profit of subsidiaries and joint venture

     52,359         253,411        821,062        —           1,126,832        21,543        1,148,375   

Dividends and interest on equity (gross)

     —           (544,626     —          —           (544,626     (4,300     (548,926

Tax liabilities on equity- method revaluation reserve

     —           —          (33     —           (33     —          (33

Valuation adjustment of subsidiaries

     —           —          (23,028     —           (23,028     (3,416     (26,444

Translation adjustments of foreign-based subsidiaries

     —           (71,202     —          —           (71,202     —          (71,202
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2016

     1,141,451         2,572,898        4,393,035        170         8,107,554        45,341        8,152,895   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     Investments in subsidiaries     Joint-venture         
     Ultracargo—Operações
Logísticas e
Participações Ltda.
    Oxiteno S.A.—
Indústria e
Comércio
    Ipiranga
Produtos
de Petróleo
S.A.
    Isa-Sul
Administração
e Participações
Ltda.
     Total     Refinaria de
Petróleo
Riograndense
S.A.
     Total  

Balance as of December 31, 2014

     1,084,893        3,020,625        2,013,962        980,044         7,099,524        24,076         7,123,600   

Share of profit of subsidiaries and joint ventures

     (445     335,500        632,909        6,842         974,806        8,444         983,250   

Dividends and interest on equity (gross)

     —          (431,383     (142,303     —           (573,686     —           (573,686

Tax liabilities on equity- method revaluation reserve

     —          —          (110     —           (110     —           (110

Valuation adjustment of subsidiaries

     —          (9     30,635        —           30,626        7,402         38,028   

Translation adjustments of foreign-based subsidiaries

     —          122,523        —          —           122,523        —           122,523   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance as of September 30, 2015

     1,084,448        3,047,256        2,535,093        986,886         7,653,683        39,922         7,693,605   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

 

37


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

b. Joint Ventures (Consolidated)

The Company holds an interest in Refinaria de Petróleo Riograndense (“RPR”), which is primarily engaged in oil refining.

The subsidiary Ultracargo – Operações Logísticas e Participações Ltda. (“Ultracargo Participações”) holds an interest in União Vopak – Armazéns Gerais Ltda. (“União Vopak”), which is primarily engaged in liquid bulk storage in the port of Paranaguá.

The subsidiary IPP holds an interest in ConectCar, formed in November 2012, which is primarily engaged in electronic payment of tolls and parking in the States of Alagoas, Bahia, Ceará, Espírito Santo, Goiás, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal, and in the segment of electronic payment for fuel throughout all the Brazilian territory.

These investments are accounted for under the equity method of accounting based on their interim financial information as of September 30, 2016.

Balances and changes in joint ventures are as follows:

 

     Movements in investments  
     Uniăo
Vopak
    RPR     ConectCar     Total  

Balance as of December 31, 2015

     4,545        31,514        43,318        79,377   

Capital increase

     —          —          30,781        30,781   

Valuation adjustments

     —          (3,416     —          (3,416

Dividends and interest on equity (gross)

     —          (4,300     —          (4,300

Share of profit (loss) of joint ventures

     (14     21,543        (17,938     3,591   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2016

     4,531        45,341        56,161        106,033   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Movements in investments  
     Uniăo
Vopak
    RPR      ConectCar     Total  

Balance as of December 31, 2014

     4,960        24,076         25,472        54,508   

Capital increase

     —          —           31,000        31,000   

Valuation adjustments

     —          7,402         —          7,402   

Share of profit (loss) of joint ventures

     654        8,444         (17,297     (8,199

Dividends

     (750     —           —          (750
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance as of September 30, 2015

     4,864        39,922         39,175        83,961   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

 

38


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below presents the full amounts of balance sheets and income statements of joint ventures:

 

     09/30/2016  
     Uniăo
Vopak
    RPR     ConectCar  

Current assets

     5,132        326,602        68,876   

Non-current assets

     6,443        113,821        109,017   

Current liabilities

     1,660        250,137        65,019   

Non-current liabilities

     852        53,733        552   

Shareholders’ equity

     9,063        136,553        112,322   

Net revenue from sales and services

     9,456        1,111,521        23,784   

Costs, operating expenses and income

     (9,778     (1,013,806     (79,250

Net financial income and income and social contribution taxes

     296        (32,834     19,590   

Net income (loss)

     (26     64,881        (35,876

Number of shares or units held

     29,995        5,078,888        167,360,500   

% of capital held

     50        33        50   

 

     12/31/2015  
     Uniăo
Vopak
     RPR      ConectCar  

Current assets

     3,360         234,094         59,599   

Non-current assets

     7,300         114,123         85,195   

Current liabilities

     1,570         176,134         62,158   

Non-current liabilities

     —           77,172         —     

Shareholders’ equity

     9,090         94,911         82,636   

Number of shares or units held

     29,995         5,078,888         94,579,500   

% of capital held

     50         33         50   

 

     09/30/2015  
     Uniăo
Vopak
    RPR     ConectCar  

Net revenue from sales and services

     9,184        726,730        12,134   

Costs, operating expenses and income

     (7,484     (683,251     (65,158

Net financial income and income and social contribution taxes

     (392     (18,047     (18,429

Net income (loss)

     1,308        25,432        (34,595

Number of shares or units held

     29,995        5,078,888        82,500,000   

% of capital held

     50        33        50   

The percentages in the table above are rounded.

 

39


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

c. Associates (Consolidated)

Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.

Subsidiary Oxiteno S.A. Indústria e Comércio (“Oxiteno S.A”) holds an interest in Oxicap Indústria de Gases Ltda. (“Oxicap”), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.

Subsidiary Oxiteno Nordeste S.A. Indústria e Comércio (“Oxiteno Nordeste”) holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of this associate are currently suspended.

Subsidiary Companhia Ultragaz S.A. (“Cia. Ultragaz”) holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.

Subsidiary IPP holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.

The investment of subsidiary Oxiteno S.A. in the associate Oxicap is accounted for under the equity method of accounting based on its financial information as of August 31, 2016, while the other associates are valued based on the interim financial information as of September 30, 2016.

Balances and changes in associates are as follows:

 

     Movements in investments  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
     Química
da Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Total  

Balance as of December 31, 2015

     5,743        12,000         3,684        110        21,537   

Dividends received

     (352     —           —          —          (352

Share of profit (loss) of associates

     891        925         (4     (18     1,794   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2016

     6,282        12,925         3,680        92        22,979   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     Movements in investments  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química
da Bahia
Indústria e
Comércio
S.A.
     Metalúrgica
Plus S.A.
    Total  

Balance as of December 31, 2014

     6,212        3,090        3,676         165        13,143   

Capital increase

     —          10,368 (1)      —           —          10,368   

Dividends received

     (1,923     (3,454     —           —          (5,377

Share of profit (loss) of associates

     1,255        1,746        4         (38     2,967   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance as of September 30, 2015

     5,544        11,750        3,680         127        21,101   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) In the 1st quarter 2015, Oxiteno realized a capital increase in Oxicap. Thus the interest in the associate has been changed from 25% to 15% approximately.

 

40


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

The table below presents the full amounts of balance sheets and income statements of associates:

 

     09/30/2016  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     8,393        29,298        237        232        1,133   

Non-current assets

     17,871        73,577        10,233        1,681        2,821   

Current liabilities

     804        12,039        1        20        39   

Non-current liabilities

     332        5,164        3,109        1,616        1,708   

Shareholders’ equity

     25,128        85,672        7,360        277        2,207   

Net revenue from sales and services

     7,481        39,570        —          —          —     

Costs, operating expenses and income

     (3,825     (30,489     (44     (132     522   

Net financial income and income and social contribution taxes

     38        (3,330     37        (12     49   

Net income (loss) for the period

     3,694        5,751        (7     (144     571   

Number of shares or units held

     20,124,996        1,987        1,493,120        3,000        1,384,308   

% of capital held

     25        15        50        33        33   

 

     12/31/2015  
     Transportadora
Sulbrasileira de
Gás S.A.
     Oxicap
Indústria
de Gases
Ltda.
     Química da
Bahia
Indústria e
Comércio
S.A.
     Metalúrgica
Plus S.A.
     Plenogás
Distribuidora
de Gás S.A.
 

Current assets

     5,175         13,390         73         759         691   

Non-current assets

     18,773         79,203         10,403         1,681         2,830   

Current liabilities

     644         8,682         —           403         101   

Non-current liabilities

     332         4,371         3,109         1,708         1,777   

Shareholders’ equity

     22,972         79,540         7,367         329         1,643   

Number of shares or units held

     20,124,996         1,987         1,493,120         3,000         1,384,308   

% of capital held

     25         15         50         33         33   

The percentages in the table above are rounded.

 

41


Table of Contents

Ultrapar Participações S.A. and Subsidiaries

Notes to the Individual and Consolidated Interim Financial Information

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

     09/30/2015  
     Transportadora
Sulbrasileira de
Gás S.A.
    Oxicap
Indústria
de Gases
Ltda.
    Química da
Bahia
Indústria e
Comércio
S.A.
    Metalúrgica
Plus S.A.
    Plenogás
Distribuidora
de Gás S.A.
 

Net revenue from sales and services

     8,670        30,869        —          —          —     

Costs, operating expenses and income

     (3,547