Form 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report Of Foreign Private Issuer
Pursuant To Rule 13a-16 Or 15d-16 Of
The Securities Exchange Act Of 1934
For the month of November, 2016
Commission File Number: 001-14950
ULTRAPAR HOLDINGS INC.
(Translation of Registrants Name into English)
Avenida Brigadeiro Luis Antonio, 1343, 9º Andar
São Paulo, SP, Brazil 01317-910
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F X |
Form 40-F |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes |
No X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes |
No X |
TABLE OF CONTENTS
ITEM |
1. | Individual and Consolidated Interim Financial Information for the Three-Month Period Ended September 30, 2016 Report on Review of Interim Financial Information | |
2. | 3Q16 Earnings release | |
3. |
(Convenience Translation into English from
the Original Previously Issued in Portuguese)
Ultrapar Participações S.A.
Individual and Consolidated
Interim Financial Information
for the Nine-Month Period
Ended September 30, 2016 and
Report on Review of Interim
Financial Information
Deloitte Touche Tohmatsu Auditores Independentes
Ultrapar Participações S.A. and Subsidiaries
Individual and Consolidated Interim Financial Information
for the Nine-month Period Ended September 30, 2016
Table of Contents
3 | ||||
4 5 | ||||
6 7 | ||||
8 9 | ||||
10 11 | ||||
12 13 | ||||
14 | ||||
15 86 |
2
(Convenience Translation into English from the Original Previously Issued in Portuguese)
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
To the Shareholders, Board of Directors and Management of
Ultrapar Participações S.A.
São PauloSP
Introduction
We have reviewed the accompanying individual and consolidated interim financial information of Ultrapar Participações S.A. (the Company), identified as Parent and Consolidated, respectively, included in the Interim Financial Information Form (ITR), for the three-month period ended September 30, 2016, which comprises the balance sheet as of September 30, 2016 and the related statements of income and comprehensive income for the three and nine-month periods then ended and changes in equity and cash flows for the nine-month period then ended, including the explanatory notes.
The Companys Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1)Interim Financial Information and international standard IAS 34Interim Financial Reporting, issued by the International Accounting Standards BoardIASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of the Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34, applicable to the preparation of Interim Financial Information (ITR), and presented in accordance with the standards issued by the CVM.
Other matters
Statements of value added
We have also reviewed the individual and consolidated statements of value added (DVA) for the nine-month period ended September 30, 2016, prepared under the responsibility of the Companys Management, the presentation of which is required by the standards issued by the CVM applicable to the preparation of Interim Financial Information (ITR) and considered as supplemental information for International Financial Reporting StandardsIFRSs, which do not require the presentation of the DVA. These statements were subject to the same review procedures described above, and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, consistently with the individual and consolidated interim financial information taken as a whole.
The accompanying individual and consolidated interim financial information has been translated into English for the convenience of readers outside Brazil.
São Paulo, November 9, 2016
DELOITTE TOUCHE TOHMATSU |
Délio Rocha Leite | |
Auditores Independentes |
Engagement Partner |
3
Ultrapar Participações S.A. and Subsidiaries
Balance Sheets
as of September 30, 2016 and December 31, 2015
(In thousands of Brazilian Reais)
Parent | Consolidated | |||||||||||||||||||
Assets |
Note | 09/30/2016 | 12/31/2015 | 09/30/2016 | 12/31/2015 | |||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
4 | 129,636 | 48,061 | 2,297,962 | 2,702,893 | |||||||||||||||
Financial investments |
4 | 10,144 | 6,708 | 862,325 | 803,304 | |||||||||||||||
Trade receivables, net |
5 | | | 3,273,903 | 3,167,164 | |||||||||||||||
Inventories, net |
6 | | | 2,514,520 | 2,495,237 | |||||||||||||||
Recoverable taxes, net |
7 | 54,735 | 48,019 | 529,298 | 628,778 | |||||||||||||||
Dividends receivable |
2 | 392,127 | 364 | 2,710 | ||||||||||||||||
Other receivables |
1,005 | 6,051 | 72,981 | 29,787 | ||||||||||||||||
Trade receivables insurer indemnification |
33 | | | 200,251 | | |||||||||||||||
Prepaid expenses, net |
10 | 134 | 89 | 92,371 | 81,476 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
195,656 | 501,055 | 9,843,975 | 9,911,349 | ||||||||||||||||
Non-current assets |
||||||||||||||||||||
Financial investments |
4 | | | 9,760 | 466,965 | |||||||||||||||
Trade receivables, net |
5 | | | 184,866 | 152,239 | |||||||||||||||
Related parties |
8.a | 750,000 | 782,404 | 490 | 490 | |||||||||||||||
Deferred income and social contribution taxes |
9.a | 24,697 | 8,680 | 577,332 | 558,993 | |||||||||||||||
Recoverable taxes, net |
7 | 12,781 | 4,037 | 153,610 | 135,449 | |||||||||||||||
Escrow deposits |
20.a | 148 | 148 | 772,014 | 740,835 | |||||||||||||||
Other receivables |
| | 13,120 | 16,507 | ||||||||||||||||
Prepaid expenses, net |
10 | | | 168,185 | 146,664 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
787,626 | 795,269 | 1,879,377 | 2,218,142 | |||||||||||||||||
Investments |
||||||||||||||||||||
In subsidiaries |
11.a | 8,107,554 | 7,619,441 | | | |||||||||||||||
In joint-ventures |
11.a; 11.b | 45,341 | 31,514 | 106,033 | 79,377 | |||||||||||||||
In associates |
11.c | | | 22,979 | 21,537 | |||||||||||||||
Other |
| | 2,814 | 2,814 | ||||||||||||||||
Property, plant, and equipment, net |
12 | | | 5,572,014 | 5,438,895 | |||||||||||||||
Intangible assets, net |
13 | 246,163 | 246,163 | 3,283,763 | 3,293,935 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
8,399,058 | 7,897,118 | 8,987,603 | 8,836,558 | |||||||||||||||||
Total non-current assets |
9,186,684 | 8,692,387 | 10,866,980 | 11,054,700 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
9,382,340 | 9,193,442 | 20,710,955 | 20,966,049 | ||||||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim financial information.
4
Ultrapar Participações S.A. and Subsidiaries
Balance Sheets
as of September 30, 2016 and December 31, 2015
(In thousands of Brazilian Reais)
Parent | Consolidated | |||||||||||||||||||
Liabilities |
Note | 09/30/2016 | 12/31/2015 | 09/30/2016 | 12/31/2015 | |||||||||||||||
Current liabilities |
||||||||||||||||||||
Loans |
14 | | | 1,668,430 | 1,048,098 | |||||||||||||||
Debentures |
14.f | 4,216 | 33,560 | 95,495 | 47,372 | |||||||||||||||
Finance leases |
14.h | | | 2,643 | 2,385 | |||||||||||||||
Trade payables |
15 | 205 | 2,636 | 1,098,477 | 1,460,532 | |||||||||||||||
Salaries and related charges |
16 | 203 | 195 | 370,964 | 404,313 | |||||||||||||||
Taxes payable |
17 | 580 | 877 | 158,775 | 168,804 | |||||||||||||||
Dividends payable |
23.g | 20,072 | 293,460 | 23,333 | 298,791 | |||||||||||||||
Income and social contribution taxes payable |
| 301 | 54,565 | 216,883 | ||||||||||||||||
Post-employment benefits |
18.b | | | 13,734 | 13,747 | |||||||||||||||
Provision for asset retirement obligation |
19 | | | 4,540 | 5,232 | |||||||||||||||
Provision for tax, civil, and labor risks |
20.a | | | 58,449 | 45,322 | |||||||||||||||
Trade payables indemnification customers |
33 | | | 27,399 | | |||||||||||||||
Other payables |
171 | 1,359 | 81,453 | 97,492 | ||||||||||||||||
Deferred revenue |
21 | | | 21,595 | 24,420 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
25,447 | 332,388 | 3,679,852 | 3,833,391 | ||||||||||||||||
Non-current liabilities |
||||||||||||||||||||
Loans |
14 | | | 4,500,528 | 5,561,401 | |||||||||||||||
Debentures |
14.f | 799,814 | 799,554 | 2,694,733 | 2,198,843 | |||||||||||||||
Finance leases |
14.h | | | 46,696 | 43,509 | |||||||||||||||
Related parties |
8.a | 506 | 5 | 4,272 | 4,372 | |||||||||||||||
Deferred income and social contribution taxes |
9.a | | | 214,935 | 266,004 | |||||||||||||||
Post-employment benefits |
18.b | | | 117,949 | 112,848 | |||||||||||||||
Provision for asset retirement obligation |
19 | | | 72,983 | 69,484 | |||||||||||||||
Provision for tax, civil, and labor risks |
20.a | 4,237 | 4,221 | 703,014 | 684,660 | |||||||||||||||
Deferred revenue |
21 | | | 11,240 | 11,036 | |||||||||||||||
Subscription warrants indemnification |
22 | 158,125 | 112,233 | 158,125 | 112,233 | |||||||||||||||
Other payables |
| | 80,874 | 94,139 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total non-current liabilities |
962,682 | 916,013 | 8,605,349 | 9,158,529 | ||||||||||||||||
Shareholders equity |
||||||||||||||||||||
Share capital |
23.a | 3,838,686 | 3,838,686 | 3,838,686 | 3,838,686 | |||||||||||||||
Capital reserve |
23.c | 552,038 | 546,607 | 552,038 | 546,607 | |||||||||||||||
Treasury shares |
23.b | (483,879 | ) | (490,881 | ) | (483,879 | ) | (490,881 | ) | |||||||||||
Revaluation reserve |
23.d | 5,402 | 5,590 | 5,402 | 5,590 | |||||||||||||||
Profit reserves |
23.e | 3,801,999 | 3,801,999 | 3,801,999 | 3,801,999 | |||||||||||||||
Additional dividends to the minimum mandatory dividends |
23.g | | 157,162 | | 157,162 | |||||||||||||||
Retained earnings |
691,733 | | 691,733 | | ||||||||||||||||
Valuation adjustments |
2.c; 2.o; 23.f | (7,491 | ) | 18,953 | (7,491 | ) | 18,953 | |||||||||||||
Cumulative translation adjustments |
2.c; 2.r; 23.f | (4,277 | ) | 66,925 | (4,277 | ) | 66,925 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Shareholders equity attributable to: |
||||||||||||||||||||
Shareholders of the Company |
8,394,211 | 7,945,041 | 8,394,211 | 7,945,041 | ||||||||||||||||
Non-controlling interests in subsidiaries |
| | 31,543 | 29,088 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total shareholders equity |
8,394,211 | 7,945,041 | 8,425,754 | 7,974,129 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and shareholders equity |
9,382,340 | 9,193,442 | 20,710,955 | 20,966,049 | ||||||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim financial information.
5
Ultrapar Participações S.A. and Subsidiaries
Income Statements
For the nine-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais, except earnings per share)
Parent | Consolidated | |||||||||||||||||
Note | 01/01/2016 to 09/30/2016 |
01/01/2015 to 09/30/2015 |
01/01/2016 to 09/30/2016 |
01/01/2015 to 09/30/2015 |
||||||||||||||
Net revenue from sales and services |
24 | | | 58,267,702 | 55,075,167 | |||||||||||||
Cost of products and services sold |
25 | | | (53,073,251 | ) | (50,299,900 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| | 5,194,451 | 4,775,267 | ||||||||||||||
Operating income (expenses) |
||||||||||||||||||
Selling and marketing |
25 | | | (1,965,256 | ) | (1,834,548 | ) | |||||||||||
General and administrative |
25 | | (11 | ) | (1,047,708 | ) | (935,399 | ) | ||||||||||
Gain (loss) on disposal of property, plant and equipment and intangibles |
26 | | | (2,066 | ) | 29,231 | ||||||||||||
Other operating income, net |
27 | 33 | 29,784 | 90,073 | 15,664 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating income before financial income (expenses) and share of profit of subsidiaries, joint ventures and associates |
33 | 29,773 | 2,269,494 | 2,050,215 | ||||||||||||||
Financial income |
28 | 108,688 | 135,677 | 341,098 | 309,467 | |||||||||||||
Financial expenses |
28 | (141,567 | ) | (125,792 | ) | (982,264 | ) | (851,012 | ) | |||||||||
Share of profit (loss) of subsidiaries, joint ventures and associates |
11 | 1,148,375 | 983,250 | 5,385 | (5,232 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income before income and social contribution taxes |
1,115,529 | 1,022,908 | 1,633,713 | 1,503,438 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income and social contribution taxes |
||||||||||||||||||
Current |
9.b | (5,349 | ) | (27,856 | ) | (634,497 | ) | (495,147 | ) | |||||||||
Deferred |
9.b | 16,017 | 14,264 | 63,842 | (51,069 | ) | ||||||||||||
Tax incentives |
9.b; 9.c | | | 71,998 | 59,002 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
10,668 | (13,592 | ) | (498,657 | ) | (487,214 | ) | ||||||||||||
Net income for the period |
1,126,197 | 1,009,316 | 1,135,056 | 1,016,224 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income for the period attributable to: |
||||||||||||||||||
Shareholders of the Company |
1,126,197 | 1,009,316 | 1,126,197 | 1,009,316 | ||||||||||||||
Non-controlling interests in subsidiaries |
| | 8,859 | 6,908 | ||||||||||||||
Earnings per share (based on weighted average number of shares outstanding) R$ |
||||||||||||||||||
Basic |
29 | 2.0803 | 1.8536 | 2.0803 | 1.8536 | |||||||||||||
Diluted |
29 | 2.0647 | 1.8388 | 2.0647 | 1.8388 |
The accompanying notes are an integral part of the interim financial information.
6
Ultrapar Participações S.A. and Subsidiaries
Income Statements
For the three-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais, except earnings per share)
Parent | Consolidated | |||||||||||||||||
Note | 07/01/2016 to 09/30/2016 |
07/01/2015 to 09/30/2015 |
07/01/2016 to 09/30/2016 |
07/01/2015 to 09/30/2015 |
||||||||||||||
Net revenue from sales and services |
24 | | | 19,445,181 | 19,160,848 | |||||||||||||
Cost of products and services sold |
25 | | | (17,662,284 | ) | (17,510,348 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
| | 1,782,897 | 1,650,500 | ||||||||||||||
Operating income (expenses) |
||||||||||||||||||
Selling and marketing |
25 | | | (675,185 | ) | (636,721 | ) | |||||||||||
General and administrative |
25 | | (2 | ) | (369,579 | ) | (337,814 | ) | ||||||||||
Gain (loss) on disposal of property, plant and equipment and intangibles |
26 | | | (58 | ) | 4,600 | ||||||||||||
Other operating income, net |
27 | 31 | | 14,471 | 15,408 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating income before financial income (expenses) and share of profit of subsidiaries, joint ventures and associates |
31 | (2 | ) | 752,546 | 695,973 | |||||||||||||
Financial income |
28 | 35,301 | 51,698 | 120,171 | 106,307 | |||||||||||||
Financial expenses |
28 | (33,999 | ) | (36,418 | ) | (322,421 | ) | (339,442 | ) | |||||||||
Share of profit (loss) of subsidiaries, joint ventures and associates |
11 | 375,970 | 285,881 | 2,344 | (5,760 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income before income and social contribution taxes |
377,303 | 301,159 | 552,640 | 457,078 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income and social contribution taxes |
||||||||||||||||||
Current |
9.b | (937 | ) | (6,626 | ) | (179,171 | ) | (110,354 | ) | |||||||||
Deferred |
9.b | 453 | 1,351 | (12,781 | ) | (69,863 | ) | |||||||||||
Tax incentives |
9.b; 9.c | | | 19,398 | 21,680 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
(484 | ) | (5,275 | ) | (172,554 | ) | (158,537 | ) | |||||||||||
Net income for the period |
376,819 | 295,884 | 380,086 | 298,541 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income for the period attributable to: |
||||||||||||||||||
Shareholders of the Company |
376,819 | 295,884 | 376,819 | 295,884 | ||||||||||||||
Non-controlling interests in subsidiaries |
| | 3,267 | 2,657 | ||||||||||||||
Earnings per share (based on weighted average number of shares outstanding) R$ |
||||||||||||||||||
Basic |
29 | 0.6960 | 0.5450 | 0.6960 | 0.5450 | |||||||||||||
Diluted |
29 | 0.6906 | 0.5406 | 0.6906 | 0.5406 |
The accompanying notes are an integral part of the interim financial information.
7
Ultrapar Participações S.A. and Subsidiaries
Statements of Comprehensive Income
For the nine-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais)
Parent | Consolidated | |||||||||||||||||||
Note | 01/01/2016 to 09/30/2016 |
01/01/2015 to 09/30/2015 |
01/01/2016 to 09/30/2016 |
01/01/2015 to 09/30/2015 |
||||||||||||||||
Net income for the period attributable to shareholders of the Company |
1,126,197 | 1,009,316 | 1,126,197 | 1,009,316 | ||||||||||||||||
Net income for the period attributable to non-controlling interests in subsidiaries |
| | 8,859 | 6,908 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income for the period |
1,126,197 | 1,009,316 | 1,135,056 | 1,016,224 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Items that are subsequently reclassified to profit or loss: |
||||||||||||||||||||
Fair value adjustments of financial instruments |
2.c; 23.f | (29,300 | ) | 38,028 | (29,300 | ) | 38,028 | |||||||||||||
Cumulative translation adjustments, net of hedge of net investments in foreign operations |
2.c; 2.r; 23.f | (71,202 | ) | 122,523 | (71,202 | ) | 122,523 | |||||||||||||
Items that are not subsequently reclassified to profit or loss: |
||||||||||||||||||||
Actuarial gains of post-employment benefits, net |
2.o; 23.f | 2,856 | | 2,856 | | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income for the period |
1,028,551 | 1,169,867 | 1,037,410 | 1,176,775 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income for the period attributable to shareholders of the Company |
1,028,551 | 1,169,867 | 1,028,551 | 1,169,867 | ||||||||||||||||
Total comprehensive income for the period attributable to non-controlling interest in subsidiaries |
| | 8,859 | 6,908 |
The accompanying notes are an integral part of the interim financial information.
8
Ultrapar Participações S.A. and Subsidiaries
Statements of Comprehensive Income
For the three-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais)
Parent | Consolidated | |||||||||||||||||||
Note | 07/01/2016 to 09/30/2016 |
07/01/2015 to 09/30/2015 |
07/01/2016 to 09/30/2016 |
07/01/2015 to 09/30/2015 |
||||||||||||||||
Net income for the period attributable to shareholders of the Company |
376,819 | 295,884 | 376,819 | 295,884 | ||||||||||||||||
Net income for the period attributable to non-controlling interests in subsidiaries |
| | 3,267 | 2,657 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income for the period |
376,819 | 295,884 | 380,086 | 298,541 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Items that are subsequently reclassified to profit or loss: |
||||||||||||||||||||
Fair value adjustments of financial instruments |
2.c; 23.f | 68,397 | 24,806 | 48,028 | 24,806 | |||||||||||||||
Cumulative translation adjustments, net of hedge of net investments in foreign operations |
2.c; 2.r; 23.f | 4,973 | 70,867 | (34,214 | ) | 70,867 | ||||||||||||||
Items that are not subsequently reclassified to profit or loss: |
||||||||||||||||||||
Actuarial gains of post-employment benefits, net |
2.o; 23.f | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income for the period |
450,189 | 391,557 | 393,900 | 394,214 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income for the period attributable to shareholders of the Company |
450,189 | 391,557 | 390,633 | 391,557 | ||||||||||||||||
Total comprehensive income for the period attributable to non-controlling interest in subsidiaries |
| | 3,267 | 2,657 |
The accompanying notes are an integral part of the interim financial information.
9
Ultrapar Participações S.A. and Subsidiaries
Statements of Changes in Equity
For the nine-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais, except dividends per share)
Profit reserve | Cumulative other comprehensive income |
Shareholders equity attributable to: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note | Share capital |
Capital reserve |
Treasury shares |
Revaluation reserve on subsidiaries |
Legal reserve |
Investments statutory reserve |
Retention of profits |
Valuation adjustments |
Cumulative translation adjustments |
Retained earnings |
Additional dividends to the minimum mandatory dividends |
Shareholders of the Company |
Non-controlling interests in subsidiaries |
Consolidated shareholders equity |
||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2015 |
3,838,686 | 546,607 | (490,881 | ) | 5,590 | 472,350 | 1,996,583 | 1,333,066 | 18,953 | 66,925 | | 157,162 | 7,945,041 | 29,088 | 7,974,129 | |||||||||||||||||||||||||||||||||||||||||||||
Net income for the period |
| | | | | | | | | 1,126,197 | | 1,126,197 | 8,859 | 1,135,056 | ||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value adjustments of available for sale |
2.c; 23.f | | | | | | | | (29,300 | ) | | | | (29,300 | ) | | (29,300 | ) | ||||||||||||||||||||||||||||||||||||||||||
Actuarial gains of post-employment benefits, net |
2.o; 23.f | | | | | | | | 2,856 | | | | 2,856 | | 2,856 | |||||||||||||||||||||||||||||||||||||||||||||
Currency translation of foreign subsidiaries |
2.c; 2.r; 23.f | | | | | | | | | (71,202 | ) | | | (71,202 | ) | | (71,202 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | | | | | (26,444 | ) | (71,202 | ) | 1,126,197 | | 1,028,551 | 8,859 | 1,037,410 | ||||||||||||||||||||||||||||||||||||||||||||
Sale of treasury shares |
8.c; 23.b | | 5,431 | 7,002 | | | | | | | | | 12,433 | | 12,433 | |||||||||||||||||||||||||||||||||||||||||||||
Realization of revaluation reserve of subsidiaries |
23.d | | | | (188 | ) | | | | | | 188 | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Income and social contribution taxes on realization of revaluation reserve of subsidiaries |
23.d | | | | | | | | | | (33 | ) | | (33 | ) | | (33 | ) | ||||||||||||||||||||||||||||||||||||||||||
Interim dividends |
23.g | | | | | | | | | | (434,619 | ) | | (434,619 | ) | | (434,619 | ) | ||||||||||||||||||||||||||||||||||||||||||
Dividends attributable to non-controlling interests |
| | | | | | | | | | | | (6,404 | ) | (6,404 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Approval of additional dividends by the Shareholders Meeting |
23.g | | | | | | | | | | | (157,162 | ) | (157,162 | ) | | (157,162 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Balance as of September 30, 2016 |
3,838,686 | 552,038 | (483,879 | ) | 5,402 | 472,350 | 1,996,583 | 1,333,066 | (7,491 | ) | (4,277 | ) | 691,733 | | 8,394,211 | 31,543 | 8,425,754 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim financial information.
10
Ultrapar Participações S.A. and Subsidiaries
Statements of Changes in Equity
For the nine-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais, except dividends per share)
Profit reserve | Cumulative other comprehensive income |
Shareholders equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note | Share capital |
Capital reserve |
Treasury shares |
Revaluation reserve on subsidiaries |
Legal reserve |
Investments statutory reserve |
Retention of profits |
Valuation adjustments |
Cumulative translation adjustments |
Retained earnings |
Additional dividends to the minimum mandatory dividends |
Shareholders of the Company |
Non-controlling interests in subsidiaries |
Consolidated shareholders equity |
||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2014 |
3,838,686 | 547,462 | (103,018 | ) | 5,848 | 397,177 | 1,439,461 | 1,333,066 | 7,149 | 43,192 | | 188,976 | 7,697,999 | 28,596 | 7,726,595 | |||||||||||||||||||||||||||||||||||||||||||||
Net income for the period |
| | | | | | | | | 1,009,316 | | 1,009,316 | 6,908 | 1,016,224 | ||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value adjustments of available for sale |
2.c; 23.f | | | | | | | | 38,028 | | | | 38,028 | | 38,028 | |||||||||||||||||||||||||||||||||||||||||||||
Currency translation of foreign subsidiaries, net of hedge of net investments in foreign operation |
2.c; 2.r; 23.f | | | | | | | | | 122,523 | | | 122,523 | | 122,523 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | | | | | 38,028 | 122,523 | 1,009,316 | | 1,169,867 | 6,908 | 1,176,775 | ||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of own shares to held in treasury |
23.b | | (855 | ) | (291,862 | ) | | | | | | | | | (292,717 | ) | | (292,717 | ) | |||||||||||||||||||||||||||||||||||||||||
Realization of revaluation reserve of subsidiaries |
23.d | | | | (195 | ) | | | | | | 195 | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Income and social contribution taxes on realization of revaluation reserve of subsidiaries |
23.d | | | | | | | | | | (110 | ) | | (110 | ) | | (110 | ) | ||||||||||||||||||||||||||||||||||||||||||
Interim dividends |
| | | | | | | | | (436,842 | ) | | (436,842 | ) | | (436,842 | ) | |||||||||||||||||||||||||||||||||||||||||||
Dividends attributable to non-controlling interests |
| | | | | | | | | | | | (6,530 | ) | (6,530 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests |
| | | | | | | | | | | | (9 | ) | (9 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Approval of additional dividends by the Shareholders Meeting |
23.g | | | | | | | | | | | (188,976 | ) | (188,976 | ) | | (188,976 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Balance as of September 30, 2015 |
3,838,686 | 546,607 | (394,880 | ) | 5,653 | 397,177 | 1,439,461 | 1,333,066 | 45,177 | 165,715 | 572,559 | | 7,949,221 | 28,965 | 7,978,186 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim financial information.
11
Ultrapar Participações S.A. and Subsidiaries
Statements of Cash FlowsIndirect Method
For the nine-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais)
Parent | Consolidated | |||||||||||||||||||
Note | 09/30/2016 | 09/30/2015 | 09/30/2016 | 09/30/2015 | ||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||
Net income for the period |
1,126,197 | 1,009,316 | 1,135,056 | 1,016,224 | ||||||||||||||||
Adjustments to reconcile net income to cash provided by operating activities |
||||||||||||||||||||
Share of loss (profit) of subsidiaries, joint ventures and associates |
11 | (1,148,375 | ) | (983,250 | ) | (5,385 | ) | 5,232 | ||||||||||||
Depreciation and amortization |
12; 13 | | | 819,821 | 731,447 | |||||||||||||||
PIS and COFINS credits on depreciation |
12; 13 | | | 9,381 | 9,167 | |||||||||||||||
Asset retirement obligation |
19 | | | (2,191 | ) | (3,429 | ) | |||||||||||||
Interest, monetary, and foreign exchange rate variations |
135,477 | 125,266 | 413,106 | 1,274,412 | ||||||||||||||||
Deferred income and social contribution taxes |
9.b | (16,017 | ) | (14,264 | ) | (63,842 | ) | 51,069 | ||||||||||||
(Gain) loss on disposal of property, plant and equipment and intangibles |
26 | | | 2,066 | (29,231 | ) | ||||||||||||||
Others |
| | 518 | 3,393 | ||||||||||||||||
Dividends received from subsidiaries and joint-ventures |
941,052 | 931,860 | 6,997 | 6,127 | ||||||||||||||||
(Increase) decrease in current assets |
||||||||||||||||||||
Trade receivables |
5 | | | (98,763 | ) | (481,984 | ) | |||||||||||||
Inventories |
6 | | | (17,264 | ) | (568,129 | ) | |||||||||||||
Recoverable taxes |
7 | (6,716 | ) | (11,183 | ) | 99,480 | (165,622 | ) | ||||||||||||
Other receivables |
5,046 | 13,434 | (211,654 | ) | (27,124 | ) | ||||||||||||||
Prepaid expenses |
10 | (45 | ) | (84 | ) | (8,469 | ) | (8,015 | ) | |||||||||||
Increase (decrease) in current liabilities |
||||||||||||||||||||
Trade payables |
15 | (2,431 | ) | (493 | ) | (362,055 | ) | (331,081 | ) | |||||||||||
Salaries and related charges |
16 | 8 | 36 | (33,349 | ) | 94,140 | ||||||||||||||
Taxes payable |
17 | (297 | ) | 715 | (10,029 | ) | 46,107 | |||||||||||||
Income and social contribution taxes |
| | 352,109 | 301,455 | ||||||||||||||||
Provision for tax, civil, and labor risks |
20.a | | | 13,127 | (8,668 | ) | ||||||||||||||
Other payables |
(1,188 | ) | 11,890 | (18,231 | ) | (8,094 | ) | |||||||||||||
Deferred revenue |
21 | | | (2,825 | ) | (131 | ) | |||||||||||||
(Increase) decrease in non-current assets |
||||||||||||||||||||
Trade receivables |
5 | | | (32,308 | ) | 1,503 | ||||||||||||||
Recoverable taxes |
7 | (8,744 | ) | 14,938 | (18,161 | ) | 25,743 | |||||||||||||
Escrow deposits |
| | (31,179 | ) | (40,915 | ) | ||||||||||||||
Other receivables |
| | 3,387 | (2,719 | ) | |||||||||||||||
Prepaid expenses |
10 | | | (11,514 | ) | (1,226 | ) | |||||||||||||
Increase (decrease) in non-current liabilities |
||||||||||||||||||||
Post-employment benefits |
18.b | | | 5,088 | 9,975 | |||||||||||||||
Provision for tax, civil, and labor risks |
20.a | 16 | 15 | 18,354 | 37,415 | |||||||||||||||
Other payables |
| | (13,265 | ) | 2,029 | |||||||||||||||
Deferred revenue |
21 | | | 204 | 1,134 | |||||||||||||||
Income and social contribution taxes paid |
(301 | ) | | (514,428 | ) | (368,432 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by operating activities |
1,023,682 | 1,098,196 | 1,423,782 | 1,571,772 | ||||||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim financial information.
12
Ultrapar Participações S.A. and Subsidiaries
Statements of Cash FlowsIndirect Method
For the nine-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais)
Parent | Consolidated | |||||||||||||||||||
Note | 09/30/2016 | 09/30/2015 | 09/30/2016 | 09/30/2015 | ||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||
Financial investments, net of redemptions |
(3,436 | ) | 57,603 | 391,844 | (20,065 | ) | ||||||||||||||
Acquisition of property, plant, and equipment |
12 | | | (652,030 | ) | (486,267 | ) | |||||||||||||
Acquisition of intangible assets |
13 | | | (416,414 | ) | (422,555 | ) | |||||||||||||
Capital increase in subsidiary |
11.a | (170 | ) | | | | ||||||||||||||
Capital increase in joint ventures |
11.b | | | (30,781 | ) | (31,000 | ) | |||||||||||||
Proceeds from disposal of property, plant and equipment and intangibles |
26 | | | 21,555 | 67,564 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities |
(3,606 | ) | 57,603 | (685,826 | ) | (892,323 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows from financing activities |
||||||||||||||||||||
Loans and debentures |
||||||||||||||||||||
Proceeds |
14 | | 799,042 | 1,199,985 | 2,121,856 | |||||||||||||||
Repayments |
14 | | (800,000 | ) | (616,926 | ) | (1,640,089 | ) | ||||||||||||
Interest paid |
14 | (118,669 | ) | (153,557 | ) | (830,700 | ) | (682,162 | ) | |||||||||||
Payments of financial lease |
| | (3,721 | ) | (3,985 | ) | ||||||||||||||
Dividends paid |
(865,170 | ) | (822,906 | ) | (873,637 | ) | (831,461 | ) | ||||||||||||
Acquisition of non-controlling interests of subsidiaries |
| | | (9 | ) | |||||||||||||||
Acquisition of own shares to held in treasury |
| (292,717 | ) | | (292,717 | ) | ||||||||||||||
Sale of treasury shares |
8.c | 12,433 | | | | |||||||||||||||
Related parties |
32,905 | 57,837 | (100 | ) | | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net cash used in financing activities |
(938,501 | ) | (1,212,301 | ) | (1,125,099 | ) | (1,328,567 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Effect of exchange rate changes on cash and cash equivalents in foreign currency |
| | (17,788 | ) | 39,670 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Increase (decrease) in cash and cash equivalents |
81,575 | (56,502 | ) | (404,931 | ) | (609,448 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents at the beginning of the period |
4 | 48,061 | 119,227 | 2,702,893 | 2,827,369 | |||||||||||||||
Cash and cash equivalents at the end of the period |
4 | 129,636 | 62,725 | 2,297,962 | 2,217,921 |
The accompanying notes are an integral part of the interim financial information.
13
Ultrapar Participações S.A. and Subsidiaries
Statements of Value Added
For the nine-month period ended September 30, 2016 and 2015
(In thousands of Brazilian Reais, except percentages)
Parent | Consolidated | |||||||||||||||||||||||||||||||||||
Note | 09/30/2016 | % | 09/30/2015 | % | 09/30/2016 | % | 09/30/2015 | % | ||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||||||
Gross revenue from sales and services, except rents and royalties |
24 | | | 60,100,008 | 56,705,818 | |||||||||||||||||||||||||||||||
Rebates, discounts, and returns |
24 | | | (464,085 | ) | (256,692 | ) | |||||||||||||||||||||||||||||
Allowance for doubtful accountsReversal (allowance) |
| | (30,439 | ) | (18,840 | ) | ||||||||||||||||||||||||||||||
Gain (loss) on disposal of property, plant and equipment and intangibles and other operating income, net |
26 | 33 | 29,784 | 88,007 | 59,015 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
33 | 29,784 | 59,693,491 | 56,489,301 | |||||||||||||||||||||||||||||||||
Materials purchased from third parties |
||||||||||||||||||||||||||||||||||||
Raw materials used |
| | (3,381,933 | ) | (3,066,672 | ) | ||||||||||||||||||||||||||||||
Cost of goods, products, and services sold |
| | (49,591,740 | ) | (47,190,103 | ) | ||||||||||||||||||||||||||||||
Third-party materials, energy, services, and others |
(10,587 | ) | (13,710 | ) | (1,668,955 | ) | (1,569,400 | ) | ||||||||||||||||||||||||||||
Reversal of impairment losses |
15,334 | 18,167 | (9,243 | ) | (3,736 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
4,747 | 4,457 | (54,651,871 | ) | (51,829,911 | ) | |||||||||||||||||||||||||||||||
Gross value added |
4,780 | 34,241 | 5,041,620 | 4,659,390 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Deductions |
||||||||||||||||||||||||||||||||||||
Depreciation and amortization |
| | (819,821 | ) | (731,447 | ) | ||||||||||||||||||||||||||||||
PIS and COFINS credits on depreciation |
| | (9,381 | ) | (9,167 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| | (829,202 | ) | (740,614 | ) | |||||||||||||||||||||||||||||||
Net value added by the Company |
4,780 | 34,241 | 4,212,418 | 3,918,776 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Value added received in transfer |
||||||||||||||||||||||||||||||||||||
Share of profit (loss) of subsidiaries, joint-ventures, and associates |
11 | 1,148,375 | 983,250 | 5,385 | (5,232 | ) | ||||||||||||||||||||||||||||||
Dividends at cost |
| 3 | | 3 | ||||||||||||||||||||||||||||||||
Rents and royalties |
24 | | | 90,164 | 83,436 | |||||||||||||||||||||||||||||||
Financial income |
28 | 108,688 | 135,677 | 341,098 | 309,467 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
1,257,063 | 1,118,930 | 436,647 | 387,674 | |||||||||||||||||||||||||||||||||
Total value added available for distribution |
1,261,843 | 1,153,171 | 4,649,065 | 4,306,450 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Distribution of value added |
||||||||||||||||||||||||||||||||||||
Labor and benefits |
3,968 | | 3,768 | | 1,305,450 | 28 | 1,228,394 | 29 | ||||||||||||||||||||||||||||
Taxes, fees, and contributions |
(5,434 | ) | | 13,817 | 1 | 1,141,585 | 25 | 1,116,373 | 26 | |||||||||||||||||||||||||||
Financial expenses and rents |
137,112 | 11 | 126,270 | 11 | 1,066,974 | 23 | 945,459 | 22 | ||||||||||||||||||||||||||||
Dividends paid |
434,619 | 34 | 436,842 | 38 | 434,619 | 9 | 443,372 | 10 | ||||||||||||||||||||||||||||
Retained earnings |
691,578 | 55 | 572,474 | 50 | 700,437 | 15 | 572,852 | 13 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Value added distributed |
1,261,843 | 100 | 1,153,171 | 100 | 4,649,065 | 100 | 4,306,450 | 100 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the interim financial information.
14
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
1. | Operations |
Ultrapar Participações S.A. (Ultrapar or Company), is a publicly-traded company headquartered at the Brigadeiro Luis Antônio Avenue, 1343 in the city of Săo Paulo SP, Brazil.
The Company engages in the investment of its own capital in services, commercial, and industrial activities, through the subscription or acquisition of shares of other companies. Through its subsidiaries, it operates in the segments of liquefied petroleum gasLPG distribution (Ultragaz), fuel distribution and related businesses (Ipiranga), production and marketing of chemicals (Oxiteno), and storage services for liquid bulk (Ultracargo) and retail distribution of pharmaceutical, hygiene, beauty, and skincare products, through Imifarma Produtos Farmacêuticos e Cosméticos S.A. (Extrafarma). For further information about segments see Note 30.
2. | Presentation of Interim Financial Information and Summary of Significant Accounting Policies |
The Companys individual and consolidated interim financial information were prepared in accordance with the International Accounting Standards (IAS) 34 as issued by the International Accounting Standards Board (IASB), and in accordance with CPC 21 (R1)Interim Financial Reporting issued by the Accounting Pronouncements Committee (CPC) and presented in accordance with standards established by the Brazilian Securities and Exchange Commission (CVM).
All relevant information from its own interim financial information, and only this information, are being presented and correspond to those used by the Companys and subsidiaries Management.
The presentation currency of the Companys individual and consolidated interim financial information is the Brazilian Real (R$), which is the Companys functional currency.
The accounting policies described below were applied by the Company and its subsidiaries in a consistent manner for all periods presented in the individual and consolidated interim financial information.
a. | Recognition of Income |
Revenue is measured at the fair value of the consideration received or receivable, net of sales returns, discounts, and other deductions, if applicable.
Revenue from sales of fuels and lubricants is recognized when the products are delivered to gas stations and to large consumers. Revenue from sales of LPG is recognized when the products are delivered to customers at home, to independent dealers and to industrial and commercial customers. Revenue from sales of pharmaceuticals is recognized when the products are delivered to end user customers in own drugstores and when the products are delivered to independent resellers. Revenue from sales of chemical products is recognized when the products are delivered to industrial customers, depending of the freight mode of delivery. The revenue provided from storage services is recognized as services are performed.
Costs of products sold and services provided include goods (mainly fuels, lubricants, LPG, and pharmaceutical products), raw materials (chemicals and petrochemicals) and production, distribution, storage, and filling costs.
b. | Cash and Cash Equivalents |
Includes cash, banks deposits, and short-term, highly-liquid investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value. See Note 4 for further details on cash and cash equivalents of the Company and its subsidiaries.
15
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
c. | Financial Assets |
In accordance with IAS 32, IAS 39, and International Financial Reporting Standards (IFRS) 7 (CPC 38, 39 and 40 (R1)), the financial assets of the Company and its subsidiaries are classified in accordance with the following categories:
| Measured at fair value through profit or loss: financial assets held for trading, that is, acquired or incurred principally for the purpose of selling or repurchasing in the near term, and derivatives. The balances are stated at fair value. The interest earned, the exchange variation, and changes in fair value are recognized in profit or loss. |
| Held to maturity: non-derivative financial assets with fixed or determinable payments, and fixed maturities for which the entity has the positive intention and ability to hold to maturity. The interest earned and the foreign currency exchange variation are recognized in profit or loss, and balances are stated at acquisition cost plus the interest earned, using the effective interest rate method. |
| Available for sale: non-derivative financial assets that are designated as available for sale or that are not classified into other categories at initial recognition. The balances are stated at fair value, and the interest earned and the foreign currency exchange variation are recognized in profit or loss. Differences between fair value and acquisition cost plus the interest earned are recognized in other comprehensive income in the Valuation adjustments. Accumulated gains and losses recognized in shareholders equity are reclassified to profit or loss in case of prepayment. |
| Loans and receivables: non-derivative financial assets with fixed or determinable payments or receipts, not quoted in an active market, except: (i) those which the entity intends to sell immediately or in the near term and which the entity classified as measured at fair value through profit or loss; (ii) those classified as available for sale; or (iii) those for which the Company may not recover substantially all of its initial investment for reasons other than credit deterioration. The interest earned and the foreign currency exchange variation are recognized in profit or loss. The balances are stated at acquisition cost plus interest, using the effective interest rate method. Loans and receivables include cash and banks, trade receivables, dividends receivable, and other trade receivables. |
The Company and its subsidiaries use derivative financial instruments for hedging purposes, applying the concepts described below:
| Hedge accountingfair value hedge: derivative financial instruments used to hedge exposure to changes in the fair value of an item, attributable to a particular risk, which can affect the entitys profit or loss. In the initial designation of the fair value hedge, the relationship between the hedging instrument and the hedged item is documented, including the objectives of risk management, the strategy in conducting the transaction, and the methods to be used to evaluate its effectiveness. Once the fair value hedge has been qualified as effective, the hedge item is also measured at fair value. Gains and losses from hedge instruments and hedge items are recognized in profit or loss. The hedge accounting must be discontinued when the hedge becomes ineffective. |
| Hedge accountingcash flow hedge: derivative financial instruments used to hedge the exposure to variability in cash flows that is attributable to a risk associated with an asset or liability or highly probable transaction that may affect the income statements. The portion of the gain or loss on the hedging instrument that is determined to be effective relating to the effects of exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as Valuation adjustments while the ineffective portion is recognized in profit or loss. Gains or losses on the hedging instrument relating to the effective portion of this hedge that had been recognized directly in accumulated other comprehensive income shall be recognized in profit or loss in the period in which the hedged item is recognized in profit or loss or as initial cost of non- financial assets, in the same line of the statement that the hedged item is recognized. The hedge accounting shall be discontinued when (i) the Company cancels the hedging relationship; (ii) the hedging instrument expires; and (iii) the hedging instrument no longer qualifies for hedge accounting. When hedge accounting is discontinued, gains and losses recognized in other comprehensive income in equity are reclassified to profit or loss in the period which the hedged item is recognized in profit or loss. If the transaction hedged is canceled or is not expected to occur, the cumulative gains and losses in other comprehensive income in equity shall be recognized immediately in profit or loss. |
16
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
| Hedge accountinghedge of net investments in foreign operation: derivative financial instruments used to hedge exposure on net investments in foreign subsidiaries due to the fact that the local functional currency is different from the functional currency of the Company. The portion of the gain or loss on the hedging instrument that is determined to be effective, referring to the exchange rate effect, is recognized directly in equity in accumulated other comprehensive income as cumulative translation adjustments, while the ineffective portion and the operating costs are recognized in profit or loss. The gain or loss on the hedging instrument that has been recognized directly in accumulated other comprehensive income shall be recognized in income upon disposal of the foreign operation. |
For further detail on financial instruments of the Company and its subsidiaries, see Notes 4, 14, and 31.
d. | Trade Receivables |
Trade receivables are recognized at the amount invoiced, adjusted to present value if applicable, and includes all direct taxes attributable to the Company and its subsidiaries. An allowance for doubtful accounts is recorded based on estimated losses and is set at an amount deemed by management to be sufficient to cover any probable loss on realization of trade receivables (see Notes 5 and 31Customer Credit Risk).
e. | Inventories |
Inventories are stated at the lower of acquisition cost or net realizable value (see Note 6). The cost value of inventory is measured using the weighted average cost and includes the costs of acquisition and processing directly related to the units produced based on the normal capacity of production. Estimates of net realizable value are based on the average selling prices at the end of the reporting period, net of applicable direct selling expenses. Subsequent events related to the fluctuation of prices and costs are also considered, if relevant. If net realizable values are below inventory costs, a provision corresponding to this difference is recognized. Provisions are also made for obsolescence of products, materials, or supplies that (i) do not meet the Company and its subsidiaries specifications, (ii) have exceeded their expiration date, or (iii) are considered slow-moving inventory. This classification is made by management with the support of its industrial and operations teams.
f. | Investments |
Investments in subsidiaries are accounted for under the equity method of accounting in the individual interim financial information of the parent company.
A subsidiary is an investee in which the investor is entitled to variable returns on investment and has the ability to interfere in its financial and operational activities. Usually the equity interest in a subsidiary is more than 50%.
Investments in associates and joint ventures are accounted for under the equity method of accounting in the individual and consolidated interim financial information (see Note 11).
An associate is an investment, in which an investor has significant influence, that is, has the power to participate in the financial and operating decisions of the investee but does not exercise control.
A joint venture is an investment in which the shareholders have the right to net assets on behalf of a joint control. Joint control is the agreement which establish that decisions about the relevant activities of the investee require the consent from the parties that share control.
Other investments are stated at acquisition cost less provision for losses, unless the loss is considered temporary.
17
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
g. | Property, Plant, and Equipment |
Property, plant, and equipment is recognized at acquisition or construction cost, including financial charges incurred on property, plant, and equipment under construction, as well as maintenance costs resulting from scheduled plant outages and estimated costs to remove, to decommission, or to restore assets (see Notes 2.m and 19).
Depreciation is calculated using the straight-line method, over the periods mentioned in Note 12, taking into account the estimated useful lives of the assets, which are reviewed annually.
Leasehold improvements are depreciated over the shorter of the lease contract term and useful life of the property.
h. | Leases |
| Finance Leases |
Certain lease contracts transfer substantially all the risks and benefits associated with the ownership of an asset to the Company and its subsidiaries. These contracts are characterized as finance leases, and assets thereunder are capitalized at lease commencement at their fair value or, if lower, present value of the minimum lease payments under the contracts. The items recognized as assets are depreciated and amortized using the lower of the straight-line method over the lower of the useful lives applicable to each group of assets or the contract terms, as mentioned in Notes 12 and 13. Financial charges under the finance lease contracts are allocated to profit or loss over the lease contract term, based on the amortized cost and the effective interest rate method of the related lease obligation (see Note 14.h).
| Operating Leases |
There are lease transactions where the risks and benefits associated with the ownership of the asset are not transferred and where there is no purchase option, or the purchase option at the end of the contract is equivalent to the market value of the leased asset. Payments made under an operating lease contract are recognized as cost or expense in the income statement on a straight-line basis over the term of the lease contract (see Note 32.c).
i. | Intangible Assets |
Intangible assets include assets acquired by the Company and its subsidiaries from third parties, according to the criteria below (see Note 13):
| Goodwill is carried net of accumulated amortization as of December 31, 2008, when it ceased to be amortized. Goodwill generated since January 1, 2009 is shown as intangible assets corresponding to the positive difference between the amount paid or payable to the seller and the fair value of the identified assets and liabilities assumed of the acquired entity, and is tested annually for impairment. Goodwill is allocated to the business segments, which represent the lowest level that goodwill is monitored by the Company for impairment testing purposes. |
| Bonus disbursements as provided in Ipirangas agreements with reseller service stations and major consumers are recognized as distribution rights when paid and amortized using the straight-line method according to the term of the agreement. |
| Other intangible assets acquired from third parties, such as software, technology, and commercial property rights, are measured at the total acquisition cost and amortized using straight-line method, over the periods mentioned in Note 13, taking into account their useful life, which is reviewed annually. |
The Company and its subsidiaries have not recognized intangible assets that were generated internally. The Company and its subsidiaries have goodwill and brands acquired in business combinations, which are evaluated as intangible assets with indefinite useful life (see Note 13 items i and vi).
18
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
j. | Other Assets |
Other assets are stated at the lower of cost and realizable value, including, if applicable, interest earned, monetary changes and changes in exchange rates incurred or less a provision for loss and, if applicable, adjustment to present value (see Note 2.u).
k. | Financial Liabilities |
The Company and its subsidiaries financial liabilities include trade payables and other payables, loans, debentures, finance leases and derivative financial instruments. Financial liabilities are classified as financial liabilities at fair value through profit or loss or financial liabilities at amortized cost. The financial liabilities at fair value through profit or loss refer to derivative financial instruments, subscription warrants, and financial liabilities designated as hedged items in a fair value hedge relationship upon initial recognition (see Note 2.c Fair Value Hedge). The financial liabilities at amortized cost are stated at the initial transaction amount plus related charges and net of amortization and transaction costs. The charges are recognized in profit or loss using the effective interest rate method.
Transaction costs incurred and directly attributable to the activities necessary for contracting loans or for issuing bonds, as well as premiums and discounts upon issuance of debentures and other debt, are allocated to the instrument and amortized to profit or loss over its term, using the effective interest rate method (see Note 14.i). Transaction costs incurred and directly attributable to the issue of shares or other equity instruments are recognized in equity and are not amortized.
l. | Income and Social Contribution Taxes on Income |
Current and deferred income tax (IRPJ) and social contribution on net income tax (CSLL) are calculated based on their current rates, considering the value of tax incentives. Taxes are recognized based on the rates of IRPJ and CSLL provided for by the laws enacted on the last day of the reporting period. The current rates in Brazil are 25% for income tax and 9% for social contribution on net income tax. For further details about recognition and realization of IRPJ and CSLL, see Note 9.
m. | Provision for Asset Retirement Obligation Fuel Tanks |
The Company and its subsidiaries have the legal obligation to remove Ipirangas underground fuel tanks located at Ipiranga-branded service stations after a certain period. The estimated cost of the obligation to remove these fuel tanks is recognized as a liability when the tanks are installed. The estimated cost is recognized in property, plant, and equipment and depreciated over the respective useful lives of the tanks. The amounts recognized as a liability are monetarily restated using the National Consumer Price IndexIPCA until the respective tank is removed (see Note 19). An increase in the estimated cost of the obligation to remove the tanks could result in negative impact in future results. The estimated removal cost is reviewed and updated annually or when there is significant change in its amount and change in the estimated costs are recognized in income when they become known.
n. | Provisions for Tax, Civil, and Labor Risks |
A provision for tax, civil and labor risks is recognized for quantifiable risks, when the chance of loss is more-likely-than-not in the opinion of management and internal and external legal counsel, and the amounts are recognized based on the evaluation of the outcomes of the legal proceedings (see Note 20).
o. | Post-Employment Benefits |
Post-employment benefits granted and to be granted to employees, retirees, and pensioners are based on an actuarial calculation prepared by an independent actuary, using the projected unit credit method (see Note 18.b). The actuarial gains and losses are recognized in cumulative other comprehensive income in the Valuation adjustments and presented in the statement of shareholders equity. Past service cost is recognized in the income statement.
19
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
p. | Other Liabilities |
Other liabilities are stated at known or measurable amounts plus, if applicable, related charges, monetary restatement, and changes in exchange rates incurred. When applicable, other liabilities are recognized at present value, based on interest rates that reflect the term, currency, and risk of each transaction.
q. | Foreign Currency Transactions |
Foreign currency transactions carried out by the Company or its subsidiaries are remeasured into their functional currency at the exchange rate prevailing at the date of each transaction. Outstanding monetary assets and liabilities of the Company and its subsidiaries are translated using the exchange rate at the end of the reporting period. The effect of the difference between those exchange rates is recognized in profit or loss until the conclusion of each transaction.
r. | Basis for Translation of Interim Financial Information of Foreign Subsidiaries |
Assets and liabilities of the foreign subsidiaries, denominated in currencies other than that of the Company (functional currency: Brazilian Real), which have administrative autonomy, are translated using the exchange rate at the end of the reporting period. Revenues and expenses are translated using the average exchange rate of each year and shareholders equity is translated at the historic exchange rate of each transaction affecting shareholders equity. Gains and losses resulting from changes in these foreign investments are directly recognized in shareholders equity in cumulative other comprehensive income in the cumulative translation adjustments and will be recognized in profit or loss if these investments are disposed of. The balance in cumulative other comprehensive income and presented in the shareholders equity as cumulative translation adjustments as of September 30, 2016 was a loss of R$ 4,277 (gain of R$ 66,925 as of December 31, 2015), see Note 23.f.
The foreign subsidiaries with functional currency different from the Company and which have administrative autonomy are listed below:
Subsidiary |
Functional currency | Location | ||
Oxiteno México S.A. de C.V. |
Mexican Peso | Mexico | ||
Oxiteno Servicios Corporativos S.A. de C.V. |
Mexican Peso | Mexico | ||
Oxiteno Servicios Industriales de C.V. |
Mexican Peso | Mexico | ||
Oxiteno USA LLC |
U.S. Dollar | United States | ||
Oxiteno Andina, C.A. |
Bolivar | Venezuela | ||
Oxiteno Uruguay S.A. |
U.S. Dollar | Uruguay |
The subsidiary Oxiteno Uruguay S.A. (Oxiteno Uruguay) determined its functional currency as the U.S. dollar (US$), as its sales, purchases of goods, and financing activities are performed substantially in this currency.
According to IAS 29, Venezuela is classified as a hyperinflationary economy. As a result, the financial information of Oxiteno Andina, C.A. (Oxiteno Andina) was adjusted by the Venezuelan Consumer Price Index.
On March 9, 2016, the Venezuelan Central Bank issued Foreign Exchange Regulation No. 35, effective from March 10, 2016, altering the Venezuelan foreign exchange markets and regulating the legally recognized types of exchange rates:
a) DIPROTipo de Cambio Protegido (Exchange Protected): Bolivar (VEF) is traded at an exchange rate of 9.975 VEF/US$ to buy and 10.00 VEF/US$ for purchase. This rate is applied to importation of essential goods (medicines and food) and raw materials and inputs related to the production of these sectors. This rate is channeled through CENCOEXCentro Nacional de Comercio Exterior en Venezuela;
b) DICOMTipo de Cambio Complementario Flotante de Mercado Supplemental (Floating Market Exchange): Bolivar is traded at variable exchange rate of 658.8853 VEF/US$ for selling and reduced by 0.25% for purchase. This rate is applied to settlement currency of all unforeseen transactions in Foreign Exchange Regulation. This rate is channeled through alternative currency markets.
The types of exchange rates previously regulated by the Foreign Exchange Regulation No. 33 were extinct.
20
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
Due to the political and economic situation in Venezuela, the Companys management reassessed the exchange rate used in the translation of financial statements and changed, on December 31, 2015, the rate from SICADSistema Complementario de Administración de Divisas to SIMADISistema Marginal de Divisas, due to the fact that currently this exchange rate is the one that most closely matches the best expression of the Venezuelan economy. Thus, from December 31, 2015, the amounts in Bolivar have been translated to the U.S. dollar at the exchange rate of SIMAD and subsequently translated into Brazilian Reais using the official exchange rate published by the Central Bank of Brazil. Due to the Foreign Exchange Regulation No. 35, from March 10, 2016, the Company began to use the DICOM exchange rate in the translation.
Assets and liabilities of the other foreign subsidiaries, which do not have administrative autonomy, are considered an extension of the activities of their parent company and are translated using the exchange rate at the end of the reporting period. Gains and losses resulting from changes in these foreign investments are directly recognized as financial income or loss. The gain recognized in income for the nine-month period ended September 30, 2016 amounted to R$ 5,574 (R$ 7,349 gain for the nine-month period ended September 30, 2015).
s. | Use of Estimates, Assumptions and Judgments |
The preparation of the interim financial information requires the use of estimates, assumptions, and judgments for the accounting of certain assets, liabilities, and income. Therefore, the Companys and subsidiaries management use the best information available at the time of preparation of the interim financial information, as well as the experience of past and current events, also considering assumptions regarding future events. The interim financial information therefore include estimates, assumptions, and judgments related mainly to determining the fair value of financial instruments (Notes 2.c, 2.k, 4, 14 and 31), the determination of the allowance for doubtful accounts (Notes 2.d, 5 and 31), the determination of provisions for losses of inventories (Notes 2.e and 6), the determination of deferred income taxes amounts (Notes 2.l and 9), the determination of control in subsidiaries (Notes 2.f, 2.r, 3 and 11.a), the determination of joint control in joint venture (Notes 2.f, 11.a and 11.b), the determination of significant influence in associates (Notes 2.f and 11.c), the determination of exchange rate used to translation of Oxiteno Andina information (Note 2.r), the useful lives of property, plant, and equipment (Notes 2.g and 12), the useful lives of intangible assets, and the determination of the recoverable amount of goodwill (Notes 2.i and 13), provisions for assets retirement obligations (Notes 2.m and 19), provisions for tax, civil, and labor risks (Notes 2.n and 20), estimates for the preparation of actuarial reports (Notes 2.o and 18.b) and the determination of fair value of subscription warrants indemnification (Notes 22 and 31). The actual result of the transactions and information may differ from their estimates.
t. | Impairment of Assets |
The Company and its subsidiaries review, at least annually, the existence of any indication that an asset may be impaired. If there is an indication, the Company and its subsidiaries estimate the recoverable amount of the asset. Assets that cannot be evaluated individually are grouped in the smallest group of assets that generate cash flow from continuous use and that are largely independent of cash flows of other assets (cash generating units -CGU). The recoverable amount of assets or CGUs corresponds to the greater of their fair value net of applicable direct selling costs and their value in use.
The fair value less costs of disposal is determined by the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date, net of costs of removing the asset, and direct incremental costs to bring an asset into condition for its sale, legal costs, and taxes.
21
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
To assess the value in use, the Company and its subsidiaries consider the projections of future cash flows, trends, and outlooks, as well as the effects of obsolescence, demand, competition, and other economic factors. Such cash flows are discounted to their present values using the discount rate before tax that reflects market conditions for the period of impairment testing and the specific risks of the asset or CGU being evaluated. In cases where the expected discounted future cash flows are less than their carrying amount, an impairment loss is recognized for the amount by which the carrying value exceeds the fair value of these assets. Losses for impairment of assets are recognized in profit or loss. In case goodwill has been allocated to a CGU, the recognized losses are first allocated to reduce the corresponding goodwill. If the goodwill is not enough to absorb such losses, the surplus is allocated to the assets on a pro-rata basis. An impairment of goodwill cannot be reversed. For other assets, impairment losses may be reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if the impairment had not been recognized.
No impairment was recognized in the years presented (see Note 13.i).
u. | Adjustment to Present Value |
Some of the Companys subsidiaries recognized a present value adjustment to Tax on Goods and Services (ICMS, the Brazilian VAT) credit balances related to property, plant, and equipment (CIAP). Because recovery of these credits occurs over a 48 month period, the present value adjustment reflects, in the interim financial information, the time value of the ICMS credits to be recovered. The balance of these adjustment to present value totaled R$ 919 as of September 30, 2016 (R$ 109 as of December 31, 2015).
The Company and its subsidiaries reviewed all items classified as non-current and, when relevant, current assets and liabilities, and did not identify the need to recognize other present value adjustments.
v. | Business Combination |
A business combination is accounted applying the acquisition method. The cost of the acquisition is measured based on the consideration transferred and to be transferred, measured at fair value at the acquisition date. In a business combination, the assets acquired and liabilities assumed are measured in order to classify and allocate them accordingly to the contractual terms, economic circumstances and relevant conditions on the acquisition date. The non-controlling interest in the acquired is measured at fair value or based on its interest in identifiable net assets acquired. Goodwill is measured as the excess of the consideration transferred and to be transferred over the fair value of net assets acquired (identifiable assets and liabilities assumed, net). After the initial recognition, goodwill is measured at cost less any accumulated impairment losses. For impairment testing purposes, goodwill is allocated to the Companys operating segments. When the cost of the acquisition is lower than the fair value of net assets acquired, a gain is recognized directly in the income statement. Costs related to the acquisition are recorded in the income statement when incurred.
w. | Statements of Value Added |
As required by Brazilian Corporate Law, the Company and its subsidiaries prepare the individual and consolidated statements of value added (DVA) according to CPC 09 Statement of Value Added, as an integral part of the interim financial information as applicable to publicly-traded companies, and as supplemental information for IFRS, which does not require the presentation of DVA.
x. | Statements of Cash Flows |
The Company and its subsidiaries prepared its individual and consolidated statements of cash flows in accordance with IAS 7 (CPC 03)Cash Flow Statement. The Company and its subsidiaries present the interest paid on loans and debentures in financing activities.
22
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
y. | Adoption of the Pronouncements Issued by CPC and IFRS |
The following standards, amendments, and interpretations to IFRS were issued by the IASB but are not yet effective and were not adopted as of September 30, 2016:
Effective date |
||||
IFRS 9: Financial instrument classification and measurement: includes new requirements for the classification and measurement of financial assets and liabilities, derecognition requirements, new impairment methodology for financial instruments, and new hedge accounting guidance. |
2018 | |||
IFRS 15Revenue from contracts with customers: establish the principles of nature, amount, timing and uncertainty of revenue and cash flow arising from a contract with a customer. |
2018 | |||
IFRS 16Lease: requires lessees record, in the financial statements, a liability reflecting future payments of a lease and the right to use an asset for the lease contracts, except for certain short-term leases and low asset value contracts. The criteria for recognition and measurement of leases in the financial statements of lessors are substantially maintained. |
2019 |
CPC has not yet issued pronouncements equivalent to these IFRS, but is expected to do so before the date they become effective. The adoption of IFRS is subject to prior approval by the CVM. The Company is assessing the potential effects of these standards.
z. | Authorization for Issuance of the Interim Financial Information |
These interim financial information were authorized for issue by the Board of Directors on November 9, 2016.
3. | Principles of Consolidation and Investments in Subsidiaries |
The consolidated interim financial information were prepared following the basic principles of consolidation established by IFRS 10 (CPC 36 (R3)). Investments of one company in another, balances of asset and liability accounts, and revenues and expenses were eliminated, as well as the effects of transactions conducted between the companies. Non-controlling interests in subsidiaries are presented within consolidated shareholders equity and net income.
Consolidation of a subsidiary begins when the parent company obtains direct or indirect control over a company and ceases when the parent company loses control of a company. Income and expenses of a subsidiary acquired are included in the consolidated income statement and other comprehensive income from the date the parent company gains the control. Income and expenses of a subsidiary, in which the parent company loses control, are included in the consolidated income statement and other comprehensive income until the date the parent company loses control.
When necessary, adjustments are made to the interim financial information of subsidiaries to bring their accounting policies into line with the Companys accounting policies.
23
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
The consolidated interim financial information includes the following direct and indirect subsidiaries:
% interest in the share | ||||||||||||||||||||
09/30/2016 | 12/31/2015 | |||||||||||||||||||
Control | Control | |||||||||||||||||||
Location | Segment | Direct control |
Indirect control |
Direct control |
Indirect control |
|||||||||||||||
Ipiranga Produtos de Petróleo S.A. |
Brazil | Ipiranga | 100 | | 100 | | ||||||||||||||
am/pm Comestíveis Ltda. |
Brazil | Ipiranga | | 100 | | 100 | ||||||||||||||
Centro de Conveniências Millennium Ltda. |
Brazil | Ipiranga | | 100 | | 100 | ||||||||||||||
IcorbanCorrespondente Bancário Ltda. |
Brazil | Ipiranga | | 100 | | 100 | ||||||||||||||
Ipiranga Trading Limited |
Virgin Islands | Ipiranga | | 100 | | 100 | ||||||||||||||
Tropical Transportes Ipiranga Ltda. |
Brazil | Ipiranga | | 100 | | 100 | ||||||||||||||
Ipiranga Imobiliária Ltda. |
Brazil | Ipiranga | | 100 | | 100 | ||||||||||||||
Ipiranga Logística Ltda. |
Brazil | Ipiranga | | 100 | | 100 | ||||||||||||||
Oil Trading Importadora e Exportadora Ltda. |
Brazil | Ipiranga | | 100 | | 100 | ||||||||||||||
Ipiranga Lubrificantes S.A.(1) |
Brazil | Ipiranga | | 100 | | | ||||||||||||||
Companhia Ultragaz S.A. |
Brazil | Ultragaz | | 99 | | 99 | ||||||||||||||
Bahiana Distribuidora de Gás Ltda. |
Brazil | Ultragaz | | 100 | | 100 | ||||||||||||||
Utingás Armazenadora S.A. |
Brazil | Ultragaz | | 57 | | 57 | ||||||||||||||
LPG International Inc. |
Cayman Islands | Ultragaz | | 100 | | 100 | ||||||||||||||
Imaven Imóveis Ltda. |
Brazil | Others | | 100 | | 100 | ||||||||||||||
Imifarma Produtos Farmacêuticos e Cosméticos S.A. |
Brazil | Extrafarma | | 100 | | 100 | ||||||||||||||
Oxiteno S.A. Indústria e Comércio |
Brazil | Oxiteno | 100 | | 100 | | ||||||||||||||
Oxiteno Nordeste S.A. Indústria e Comércio |
Brazil | Oxiteno | | 99 | | 99 | ||||||||||||||
Oxiteno Argentina Sociedad de Responsabilidad Ltda. |
Argentina | Oxiteno | | 100 | | 100 | ||||||||||||||
Oleoquímica Indústria e Comércio de Produtos Químicos Ltda. |
Brazil | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Uruguay S.A. |
Uruguay | Oxiteno | | 100 | | 100 | ||||||||||||||
Barrington S.L. |
Spain | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno México S.A. de C.V. |
Mexico | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Servicios Corporativos S.A. de C.V. |
Mexico | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Servicios Industriales S.A. de C.V. |
Mexico | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno USA LLC |
United States | Oxiteno | | 100 | | 100 | ||||||||||||||
Global Petroleum Products Trading Corp. |
Virgin Islands | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Overseas Corp. |
Virgin Islands | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Andina, C.A. |
Venezuela | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Europe SPRL |
Belgium | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Colombia S.A.S |
Colombia | Oxiteno | | 100 | | 100 | ||||||||||||||
Oxiteno Shanghai LTD. |
China | Oxiteno | | 100 | | 100 | ||||||||||||||
Empresa Carioca de Produtos Químicos S.A. |
Brazil | Oxiteno | | 100 | | 100 | ||||||||||||||
UltracargoOperações Logísticas e Participações Ltda. |
Brazil | Ultracargo | 100 | | 100 | | ||||||||||||||
Terminal Químico de Aratu S.A. Tequimar |
Brazil | Ultracargo | | 99 | | 99 | ||||||||||||||
Ultrapar International S.A.(2) |
Luxembourg | Others | 100 | | | | ||||||||||||||
SERMAAss. dos usuários equip. proc. de dados |
Brazil | Others | | 100 | | 100 |
The percentages in the table above are rounded.
(1) | On August 4, 2016, the Company through its subsidiary Ipiranga Produtos de Petróleo S.A. (IPP) entered into an association agreement with Chevron Brasil Lubrificantes Ltda. (Chevron) to create a new company in the lubricants business. Under this agreement, the association will be formed by Ipirangas and Chevrons lubricants operations in Brazil. Ipiranga and Chevron will own 56% and 44%, respectively, of the new companys capital. This transaction is subject to approval of the competent regulatory authorities, notably the Brazilian Antitrust Authority (CADE). On September 2016, Ipiranga Lubrificantes S.A was formed in order to segregate Ipirangas lubricants operations from IPP. |
(2) | In September 2016, in view of the international expansion of the Company, subsidiary Ultrapar International S.A. was formed. |
24
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
On June 12, 2016, the Company through its subsidiary IPP signed a sale and purchase agreement for the acquisition of 100% of Alesat Combustíveis S.A. (ALE) and the assets integrating its operations. The total value of the acquisition is R$ 2,168 million, which will be reduced by ALEs net debt as of December 31, 2015 and is subject to working capital and net debt adjustments as of the closing date of the transaction. The value will be paid in domestic currency reduced by ALEs net debt, by an escrow account in the amount of R$ 300 million in order to indemnify for the outcome arising from liabilities or contingencies, and by additional amount for net debt and working capital adjustments. On August 3, 2016 the extraordinary general shareholders meeting of Ultrapar approved the transaction. The closing of the acquisition is subject to certain usual precedent conditions in transactions of similar nature, mainly the approval by CADE.
4. | Cash and Cash Equivalents and Financial Investments |
Cash equivalents and financial investments, excluding cash and bank deposits, are substantially represented by investments: (i) in Brazil, in certificates of deposit of first-rate financial institutions linked to the Interbank Certificate of Deposit (CDI), in repurchase agreement and in short term investments funds, whose portfolio comprised exclusively of Brazilian Federal Government bonds; (ii) outside Brazil, in certificates of deposit of first-rate financial institutions; and (iii) in currency and interest rate hedging instruments.
The financial assets were classified in Note 31, according to their characteristics and intention of the Company and its subsidiaries.
The balance of cash, cash equivalents and financial investments (consolidated) amounted to R$ 3,170,047 as of September 30, 2016 (R$ 3,973,162 as of December 31, 2015) and are distributed as follows:
| Cash and Cash Equivalents |
Cash and cash equivalents are considered: (i) cash and bank deposits, and (ii) highly-liquid short-term investments that are readily convertible into a known amount of cash and are subject to an insignificant risk of change in value.
Parent | Consolidated | |||||||||||||||
09/30/2016 | 12/31/2015 | 09/30/2016 | 12/31/2015 | |||||||||||||
Cash and bank deposits |
||||||||||||||||
In local currency |
117 | 120 | 59,244 | 92,160 | ||||||||||||
In foreign currency |
| | 70,049 | 99,856 | ||||||||||||
Financial investments considered cash equivalents |
||||||||||||||||
In local currency |
||||||||||||||||
Fixed-income securities |
129,519 | 47,941 | 2,112,170 | 2,497,903 | ||||||||||||
In foreign currency |
||||||||||||||||
Fixed-income securities |
| | 56,499 | 12,974 | ||||||||||||
Total cash and cash equivalents |
129,636 | 48,061 | 2,297,962 | 2,702,893 | ||||||||||||
|
|
|
|
|
|
|
|
25
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
| Financial Investments |
The financial investments of the Company and its subsidiaries, which are not classified as cash and cash equivalents, are distributed as follows:
Parent | Consolidated | |||||||||||||||
09/30/2016 | 12/31/2015 | 09/30/2016 | 12/31/2015 | |||||||||||||
Financial investments |
||||||||||||||||
In local currency |
||||||||||||||||
Fixed-income securities and funds |
10,144 | 6,708 | 648,887 | 801,587 | ||||||||||||
In foreign currency |
||||||||||||||||
Fixed-income securities and funds |
| | 28,274 | 35,013 | ||||||||||||
Currency and interest rate hedging instruments (a) |
| | 194,924 | 433,669 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial investments |
10,144 | 6,708 | 872,085 | 1,270,269 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
10,144 | 6,708 | 862,325 | 803,304 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current |
| | 9,760 | 466,965 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | Accumulated gains, net of income tax (see Note 31). |
5. | Trade Receivables (Consolidated) |
The composition of trade receivables is as follows:
09/30/2016 | 12/31/2015 | |||||||
Domestic customers |
3,100,261 | 2,971,019 | ||||||
Reseller financingIpiranga |
395,198 | 350,119 | ||||||
Foreign customers |
194,742 | 199,081 | ||||||
(-) Allowance for doubtful accounts |
(231,432 | ) | (200,816 | ) | ||||
|
|
|
|
|||||
Total |
3,458,769 | 3,319,403 | ||||||
|
|
|
|
|||||
Current |
3,273,903 | 3,167,164 | ||||||
|
|
|
|
|||||
Non-current |
184,866 | 152,239 | ||||||
|
|
|
|
Reseller financing is provided for renovation and upgrading of service stations, purchase of products, and development of the automotive fuels and lubricants distribution market.
26
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
The breakdown of trade receivables, gross of allowance for doubtful accounts, is as follows:
Past due | ||||||||||||||||||||||||||||
Total | Current | less than 30 days |
31-60 days |
61-90 days |
91-180 days |
more than 180 days |
||||||||||||||||||||||
09/30/2016 |
3,690,201 | 3,117,176 | 120,137 | 45,571 | 28,502 | 57,667 | 321,148 | |||||||||||||||||||||
12/31/2015 |
3,520,219 | 3,080,681 | 113,136 | 22,834 | 13,473 | 30,411 | 259,684 |
Movements in the allowance for doubtful accounts are as follows:
Balance as of December 31, 2015 |
200,816 | |||
Additions |
39,030 | |||
Write-offs |
(8,414 | ) | ||
|
|
|||
Balance as of September 30, 2016 |
231,432 | |||
|
|
For further information about allowance for doubtful accounts see Note 31 Customer credit risk.
6. | Inventories (Consolidated) |
The composition of inventories is as follows:
09/30/2016 | 12/31/2015 | |||||||||||||||||||||||
Cost | Provision for losses |
Net balance |
Cost | Provision for losses |
Net balance |
|||||||||||||||||||
Finished goods |
419,385 | (18,145 | ) | 401,240 | 400,994 | (7,649 | ) | 393,345 | ||||||||||||||||
Work in process |
1,595 | | 1,595 | 1,723 | | 1,723 | ||||||||||||||||||
Raw materials |
246,094 | (1,426 | ) | 244,668 | 257,700 | (1,026 | ) | 256,674 | ||||||||||||||||
Liquefied petroleum gas (LPG) |
64,343 | (5,761 | ) | 58,582 | 58,875 | (5,761 | ) | 53,114 | ||||||||||||||||
Fuels, lubricants, and greases |
1,250,456 | (2,922 | ) | 1,247,534 | 1,205,598 | (729 | ) | 1,204,869 | ||||||||||||||||
Consumable materials and other items for resale |
125,083 | (6,166 | ) | 118,917 | 103,013 | (9,259 | ) | 93,754 | ||||||||||||||||
Pharmaceutical, hygiene, and beauty products |
318,217 | (11,861 | ) | 306,356 | 303,603 | (9,568 | ) | 294,035 | ||||||||||||||||
Advances to suppliers |
109,692 | | 109,692 | 171,726 | | 171,726 | ||||||||||||||||||
Properties for resale |
26,143 | (207 | ) | 25,936 | 25,997 | | 25,997 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2,561,008 | (46,488 | ) | 2,514,520 | 2,529,229 | (33,992 | ) | 2,495,237 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Movements in the provision for losses are as follows:
Balance as of December 31, 2015 |
33,992 | |||
Additions to net realizable value adjustment |
10,457 | |||
Additions of obsolescence and other losses |
2,039 | |||
|
|
|||
Balance as of September 30, 2016 |
46,488 | |||
|
|
27
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
The breakdown of provisions for losses related to inventories is shown in the table below:
09/30/2016 | 12/31/2015 | |||||||
Net realizable value adjustment |
24,594 | 14,137 | ||||||
Obsolescence and other losses |
21,894 | 19,855 | ||||||
|
|
|
|
|||||
Total |
46,488 | 33,992 | ||||||
|
|
|
|
7. | Recoverable Taxes |
Recoverable taxes are substantially represented by credits of State VAT (ICMS), Contribution for Social Security Financing (COFINS), Social Integration Program (PIS), Income Tax (IRPJ), and Social Contribution (CSLL).
Parent | Consolidated | |||||||||||||||
09/30/2016 | 12/31/2015 | 09/30/2016 | 12/31/2015 | |||||||||||||
IRPJ and CSLL |
67,516 | 52,055 | 173,206 | 197,890 | ||||||||||||
ICMS |
| | 439,560 | 350,325 | ||||||||||||
Provision for ICMS losses(1) |
| | (68,231 | ) | (64,891 | ) | ||||||||||
PIS and COFINS |
| | 109,250 | 248,254 | ||||||||||||
Value-Added Tax (IVA) of subsidiaries Oxiteno Mexico, Oxiteno Andina and Oxiteno Uruguay |
| | 22,033 | 22,791 | ||||||||||||
Excise taxIPI |
| | 2,544 | 4,542 | ||||||||||||
Others |
| 1 | 4,546 | 5,316 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
67,516 | 52,056 | 682,908 | 764,227 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
54,735 | 48,019 | 529,298 | 628,778 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current |
12,781 | 4,037 | 153,610 | 135,449 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | The provision for ICMS losses relates to tax credits that the subsidiaries believe will not be utilized or offset in the future, based on its estimative, and its movements are as follows: |
Balance as of December 31, 2015 |
64,891 | |||
Write-offs, additions and reversals, net |
3,340 | |||
|
|
|||
Balance as of September 30, 2016 |
68,231 | |||
|
|
28
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
8. | Related Parties |
a. | Related Parties |
| Parent Company |
Assets | Liabilities | |||||||||||
Debentures(1) | Account payable | Financial income | ||||||||||
Imifarma Produtos Farmacêuticos e Cosméticos S.A. |
| 506 | | |||||||||
Ipiranga Produtos de Petróleo S.A. |
750,000 | | 98,938 | |||||||||
|
|
|
|
|
|
|||||||
Total as of September 30, 2016 |
750,000 | 506 | 98,938 | |||||||||
|
|
|
|
|
|
Assets | Liabilities | |||||||||||
Debentures(2) | Account payable | Financial income | ||||||||||
Ipiranga Produtos de Petróleo S.A. |
782,404 | | 108,061 | |||||||||
Imifarma Produtos Farmacêuticos e Cosméticos S.A. |
| 5 | | |||||||||
|
|
|
|
|
|
|||||||
Total as of December 31, 2015 |
782,404 | 5 | ||||||||||
|
|
|
|
|||||||||
Total as of September 30, 2015 |
108,061 | |||||||||||
|
|
(1) | In March 2016, the subsidiary IPP made its third private offering in a single series of 75 debentures at face value of R$ 10,000,000.00 (ten million Brazilian Reais), nonconvertible into shares, unsecured debentures. The Company subscribed the total of debentures with maturity on March 31, 2021 and semiannual remuneration linked to CDI. |
(2) | In March 2009, the subsidiary IPP made its first private offering in a single series of 108 debentures at face value of R$ 10,000,000.00 (ten million Brazilian Reais), nonconvertible into shares, unsecured debentures. The Company subscribed 75 debentures with maturity on March 31, 2016 and semiannual remuneration linked to CDI. The debentures subscribed by Ultrapar were settled on the maturity date. |
29
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
| Consolidated |
Balances and transactions between the Company and its subsidiaries have been eliminated in consolidation and are not disclosed in this note. The balances and transactions between the Company and its subsidiaries with other related parties are disclosed below:
Loans | Commercial transactions | |||||||||||||||
Assets | Liabilities | Receivables(1) | Payables(1) | |||||||||||||
Oxicap Indústria de Gases Ltda. |
| | | 1,507 | ||||||||||||
Química da Bahia Indústria e Comércio S.A. |
| 2,946 | | | ||||||||||||
ConectCar Soluções de Mobilidade Eletrônica S.A. |
| | 12,065 | 5,749 | ||||||||||||
Refinaria de Petróleo Riograndense S.A. |
| | | 8,940 | ||||||||||||
Others |
490 | 1,326 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total as of September 30, 2016 |
490 | 4,272 | 12,065 | 16,196 | ||||||||||||
|
|
|
|
|
|
|
|
Loans | Commercial transactions | |||||||||||||||
Assets | Liabilities | Receivables(1) | Payables(1) | |||||||||||||
Oxicap Indústria de Gases Ltda. |
| | | 1,506 | ||||||||||||
Química da Bahia Indústria e Comércio S.A. |
| 3,046 | | | ||||||||||||
ConectCar Soluções de Mobilidade Eletrônica S.A. |
| | 12,553 | 6,562 | ||||||||||||
Refinaria de Petróleo Riograndense S.A. |
| | | 23,784 | ||||||||||||
Others |
490 | 1,326 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total as of December 31, 2015 |
490 | 4,372 | 12,553 | 31,852 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Included in trade receivables and trade payables, respectively. |
Commercial transactions | ||||||||
Sales and services |
Purchases | |||||||
5 | 13,550 | |||||||
Refinaria de Petróleo Riograndense S.A. |
| 746,716 | ||||||
ConectCar Soluções de Mobilidade Eletrônica S.A. |
8,016 | | ||||||
|
|
|
|
|||||
Total as of September 30, 2016 |
8,021 | 760,266 | ||||||
|
|
|
|
Commercial transactions | ||||||||
Sales and services |
Purchases | |||||||
Oxicap Indústria de Gases Ltda. |
5 | 12,484 | ||||||
Refinaria de Petróleo Riograndense S.A. |
| 466,963 | ||||||
ConectCar Soluções de Mobilidade Eletrônica S.A. |
7,006 | | ||||||
|
|
|
|
|||||
Total as of September 30, 2015 |
7,011 | 479,447 | ||||||
|
|
|
|
Purchase and sale transactions relate substantially to the purchase of raw materials, feedstock, transportation, and storage services based on similar market prices and terms with customers and suppliers with comparable operational performance. The above operations related to ConectCar Soluções de Mobilidade Eletrônica S.A. (ConectCar) refer to the adhesion to Ipirangas marketing plan and services provided. Borrowing agreements are for an indeterminate period and do not contain interest clauses. In the opinion of the Company and its subsidiaries management, transactions with related parties are not subject to credit risk, which is why no allowance for doubtful accounts or collateral is provided. Collateral provided by the Company in loans of subsidiaries and affiliates are mentioned in Note 14.j). Intercompany loans are contracted in light of temporary cash surpluses or deficits of the Company, its subsidiaries, and its associates.
30
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
b. | Key executives (Consolidated) |
The Companys compensation strategy combines short and long-term elements, following the principles of alignment of interests and of maintaining a competitive compensation, and is aimed at retaining key officers and remunerating them adequately according to their attributed responsibilities and the value created to the Company and its shareholders.
Short-term compensation is comprised of: (a) fixed monthly compensation paid with the objective of rewarding the executives experience, responsibility, and his/her positions complexity, and includes salary and benefits such as medical coverage, check-up, life insurance, and others; (b) variable compensation paid annually with the objective of aligning the executives and the Companys objectives, which is linked to: (i) the business performance measured through its economic value creation and (ii) the fulfillment of individual annual goals that are based on the strategic plan and are focused on expansion and operational excellence projects, people development and market positioning, among others. In addition, the chief executive officer is entitled to additional long term variable compensation relating to the Companys shares performance between 2013 and 2018, reflecting the target of more than doubling the share value of the Company in 5 years. Further details about the Deferred Stock Plan are contained in Note 8.c) and about post-employment benefits in Note 18.b).
The Company and its subsidiaries recognized expenses for compensation of its key executives (Companys directors and executive officers) as shown below:
09/30/2016 | 09/30/2015 | |||||||
Short-term compensation |
31,671 | 28,403 | ||||||
Stock compensation |
4,137 | 4,704 | ||||||
Post-employment benefits |
2,510 | 2,144 | ||||||
Long-term compensation |
1,859 | 1,701 | ||||||
|
|
|
|
|||||
Total |
40,177 | 36,952 | ||||||
|
|
|
|
31
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
c. | Deferred Stock Plan |
On April 27, 2001, the General Shareholders Meeting approved a benefit plan to members of management and employees in executive positions in the Company and its subsidiaries. On November 26, 2003, the Extraordinary General Shareholders Meeting approved certain amendments to the original plan of 2001 (the Deferred Stock Plan). In the Deferred Stock Plan, certain members of management of the Company and its subsidiaries have the voting and economic rights of shares and the ownership of these shares is retained by the subsidiaries of the Company. The Deferred Stock Plan provides for the transfer of the ownership of the shares to those eligible members of management after five to ten years from the initial concession of the rights subject to uninterrupted employment of the participant during the period. The total number of shares to be used for the Deferred Stock Plan is subject to the availability in treasury of such shares. It is incumbent on Ultrapars executive officers to select the members of management eligible for the plan and propose the number of shares in each case for approval by the Board of Directors. The fair value of the awards were determined on the grant date based on the market value of the shares on the BM&FBOVESPA S.A. Bolsa de Valores, Mercadorias e Futuros (BM&FBOVESPA), the Brazilian Securities, Commodities and Futures Exchange and the amounts are amortized between five and ten years from the grant date.
The table below summarizes shares granted to the Company and its subsidiaries management:
Grant date |
Balance of number of shares granted |
Vesting period | Market price of shares on the grant date (in R$ per share) |
Total grant costs, including taxes |
Accumulated recognized grant costs |
Accumulated unrecognized grant costs |
||||||||||||||||||
March 4, 2016 |
190,000 | 2021 to 2023 | 65.43 | 17,147 | (1,699 | ) | 15,448 | |||||||||||||||||
December 9, 2014 |
590,000 | 2019 to 2021 | 50.64 | 41,210 | (12,832 | ) | 28,378 | |||||||||||||||||
March 5, 2014 |
83,400 | 2019 to 2021 | 52.15 | 5,999 | (2,632 | ) | 3,367 | |||||||||||||||||
February 3, 2014 |
150,000 | 2018 to 2020 | 55.36 | 11,454 | (6,278 | ) | 5,176 | |||||||||||||||||
November 7, 2012 |
320,000 | 2017 to 2019 | 42.90 | 19,098 | (12,759 | ) | 6,339 | |||||||||||||||||
December 14, 2011 |
120,000 | 2016 to 2018 | 31.85 | 5,272 | (4,328 | ) | 944 | |||||||||||||||||
November 10, 2010 |
173,336 | 2015 to 2017 | 26.78 | 9,602 | (9,062 | ) | 540 | |||||||||||||||||
December 16, 2009 |
83,328 | 2014 to 2016 | 20.75 | 7,155 | (7,098 | ) | 57 | |||||||||||||||||
November 9, 2006 |
207,200 | 2016 | 11.62 | 3,322 | (3,295 | ) | 27 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
1,917,264 | 120,259 | (59,983 | ) | 60,276 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
For the nine-month period ended September 30, 2016, the amortization in the amount of R$ 13,809 (R$ 12,761 for the nine-month period ended September 30, 2015) was recognized as a general and administrative expense.
The table below summarizes the changes of number of shares granted:
Balance as of December 31, 2015 |
1,727,264 | |||
Shares granted on March 4, 2016 |
190,000 | |||
|
|
|||
Balance as of September 30, 2016 |
1,917,264 | |||
|
|
32
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
9. | Income and Social Contribution Taxes |
a. | Deferred Income and Social Contribution Taxes |
The Company and its subsidiaries recognize deferred tax assets and liabilities which are not subject to the statute of limitations, resulting from tax loss carryforwards, temporary differences, negative tax bases and revaluation of property, plant, and equipment, among others. Deferred tax assets are sustained by the continued profitability of their operations. Deferred IRPJ and CSLL are recognized under the following main categories:
Parent | Consolidated | |||||||||||||||
09/30/2016 | 12/31/2015 | 09/30/2016 | 12/31/2015 | |||||||||||||
AssetsDeferred income and social contribution taxes on: |
||||||||||||||||
Provision for impairment of assets |
| | 48,692 | 41,428 | ||||||||||||
Provisions for tax, civil, and labor risks |
28 | 22 | 152,452 | 140,707 | ||||||||||||
Provision for post-employment benefits |
| | 44,414 | 42,297 | ||||||||||||
Provision for differences between cash and accrual basis |
| | 2,002 | 989 | ||||||||||||
Goodwill |
| | 20,748 | 33,894 | ||||||||||||
Business combination fiscal basis vs. accounting basis of goodwill |
| | 72,110 | 72,691 | ||||||||||||
Provision for asset retirement obligation |
| | 23,427 | 22,418 | ||||||||||||
Other provisions |
24,669 | 8,658 | 127,998 | 145,336 | ||||||||||||
Tax losses and negative basis for social contribution carryforwards (d) |
| | 85,489 | 59,233 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
24,697 | 8,680 | 577,332 | 558,993 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
LiabilitiesDeferred income and social contribution taxes on: |
||||||||||||||||
Revaluation of property, plant, and equipment |
| | 2,790 | 2,887 | ||||||||||||
Lease |
| | 4,027 | 4,426 | ||||||||||||
Provision for differences between cash and accrual basis |
| | 89,766 | 184,951 | ||||||||||||
Provision for goodwill/negative goodwill |
| | 65,074 | 17,794 | ||||||||||||
Business combination fair value of assets |
| | 46,411 | 47,110 | ||||||||||||
Temporary differences of foreign subsidiaries |
| | 4,850 | 2,855 | ||||||||||||
Other provisions |
| | 2,017 | 5,981 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
| | 214,935 | 266,004 | ||||||||||||
|
|
|
|
|
|
|
|
Changes in the net balance of deferred IRPJ and CSLL are as follows:
09/30/2016 | 09/30/2015 | |||||||
Initial balance |
292,989 | 309,726 | ||||||
Deferred IRPJ and CSLL recognized in income of the period |
63,842 | (51,069 | ) | |||||
Deferred IRPJ and CSLL recognized in other comprehensive income |
8,637 | | ||||||
Others |
(3,071 | ) | 7,000 | |||||
Final balance |
362,397 | 265,657 | ||||||
|
|
|
|
33
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
The estimated recovery of deferred tax assets relating to IRPJ and CSLL is stated as follows:
Parent |
Consolidated | |||||||
| 173,977 | |||||||
Up to 1 year |
4,810 | 83,523 | ||||||
From 1 to 2 years |
4,837 | 48,385 | ||||||
From 2 to 3 years |
9,619 | 75,246 | ||||||
From 3 to 5 years |
5,058 | 132,661 | ||||||
From 5 to 7 years |
373 | 63,540 | ||||||
From 7 to 10 years |
||||||||
|
|
|
|
|||||
24,697 | 577,332 | |||||||
|
|
|
|
b. | Reconciliation of Income and Social Contribution Taxes |
IRPJ and CSLL are reconciled to the statutory tax rates as follows:
Parent | Consolidated | |||||||||||||||
09/30/2016 | 09/30/2015 | 09/30/2016 | 09/30/2015 | |||||||||||||
Income before taxes and share of profit (loss) of subsidiaries, joint ventures, and associates |
(32,846 | ) | 39,658 | 1,628,328 | 1,508,670 | |||||||||||
Statutory tax rates% |
34 | 34 | 34 | 34 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income and social contribution taxes at the statutory tax rates |
11,168 | (13,484 | ) | (553,632 | ) | (512,948 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjustments to the statutory income and social contribution taxes: |
||||||||||||||||
Nondeductible expenses (i) |
(156 | ) | (127 | ) | (33,434 | ) | (48,581 | ) | ||||||||
Nontaxable revenues (ii) |
11 | | 1,694 | 2,803 | ||||||||||||
Adjustment to estimated income (iii) |
| | 11,347 | 9,798 | ||||||||||||
Interest on equity (iv) |
(364 | ) | | (364 | ) | | ||||||||||
Other adjustments |
9 | 19 | 3,734 | 2,712 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income and social contribution taxes before tax incentives |
10,668 | (13,592 | ) | (570,655 | ) | (546,216 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Tax incentivesSUDENE |
| | 71,998 | 59,002 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income and social contribution taxes in the income statement |
10,668 | (13,592 | ) | (498,657 | ) | (487,214 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
(5,349 | ) | (27,856 | ) | (634,497 | ) | (495,147 | ) | ||||||||
Deferred |
16,017 | 14,264 | 63,842 | (51,069 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Tax incentivesSUDENE |
| | 71,998 | 59,002 | ||||||||||||
Effective IRPJ and CSLL rates% |
32.5 | 34.3 | 30.6 | 32.3 |
(i) | Nondeductible expenses consist of certain expenses that cannot be deducted for tax purposes under applicable tax legislation, such as expenses with fines, donations, gifts, losses of assets, negative effects of foreign subsidiaries and certain provisions; |
(ii) | Nontaxable revenues consist of certain gains and income that are not taxable under applicable tax legislation, such as the reimbursement of taxes and the reversal of certain provisions; |
(iii) | Brazilian tax law allows for an alternative method of taxation for companies that generated gross revenues of up to R$ 78 million in their previous fiscal year. Certain subsidiaries of the Company adopted this alternative form of taxation, whereby income and social contribution taxes are calculated on a basis equal to 32% of operating revenues, as opposed to being calculated based on the effective taxable income of these subsidiaries. The adjustment to estimated income represents the difference between the taxation under this alternative method and the income and social contribution taxes that would have been paid based on the effective statutory rate applied to the taxable income of these subsidiaries; and |
(iv) | Interest on equity is an option foreseen in Brazilian corporate law to distribute profits to shareholders, calculated based on the long-term interest rate (TJLP), which does not affect the income statement, but is deductible for purposes of IRPJ and CSLL. |
34
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
c. | Tax IncentivesSUDENE |
The following subsidiaries are entitled to federal tax benefits providing for IRPJ reduction under the program for development of northeastern Brazil operated by the Superintendency for the Development of the Northeast (SUDENE):
Subsidiary |
Units | Incentive% | Expiration | |||||||||
Oxiteno Nordeste S.A. Indústria e Comércio |
Camaçari plant | 75 | 2016 | |||||||||
Bahiana Distribuidora de Gás Ltda. |
Aracaju base | 75 | 2017 | |||||||||
Suape base | 75 | 2018 | ||||||||||
Mataripe base(1) | 75 | 2024 | ||||||||||
Caucaia base(2) | 75 | 2025 | ||||||||||
Terminal Químico de Aratu S.A. Tequimar |
Suape terminal | 75 | 2020 | |||||||||
Aratu terminal | 75 | 2022 | ||||||||||
Oleoquímica Indústria e Comércio de Produtos Químicos Ltda. |
Camaçari plant | 75 | 2021 |
(1) | Due to modernization realized in the Mataripe base, SUDENE approved the 75% income tax reduction until 2024 through an appraisal report issued on December 30, 2015. On January 19, 2016, the constitutive benefit appraisal report was forwarded to the Brazilian Federal Revenue Service for approval within a term of 120 days. As a result of Brazilian Federal Revenue Service of exceeding the deadline to approve the constitutive benefit appraisal, the income tax reduction was recognized by the subsidiary in the income statement in 2016, in the total amount of R$ 11,676 with retroactive effect to January 2015. |
(2) | Due to modernization realized in the Caucaia base, SUDENE approved the 75% income tax reduction until 2025 through an appraisal report issued on June 1, 2016. On June 15, 2016, the constitutive benefit appraisal report was forwarded to the Brazilian Federal Revenue Service for approval within a term of 120 days. |
On December 30, 2014, the subsidiary Terminal Químico de Aratu S.A.Tequimar (Tequimar) filed a request at SUDENE requiring the income tax reduction incentive, due to the implementation of the Itaqui Terminal in São LuisMaranhão. The subsidiary is awaiting for SUDENEs pronouncement, which has no deadline to take place.
d. | Income and Social Contribution Taxes Carryforwards |
As of September 30, 2016, certain subsidiaries of the Company had tax loss carryforwards related to income tax (IRPJ) of R$ 264,860 (R$ 190,359 as of December 31, 2015) and negative basis of CSLL of R$ 214,156 (R$ 129,368 as of December 31, 2015), whose compensations are limited to 30% of taxable income in a given tax year, which do not expire. Based on these values, the Company and its subsidiaries recognized deferred income and social contribution tax assets in the amount of R$ 85,489 as of September 30, 2016 (R$ 59,233 as of December 31, 2015).
35
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
10. | Prepaid expenses (Consolidated) |
09/30/2016 | 12/31/2015 | |||||||
Rents |
134,806 | 114,439 | ||||||
Deferred Stock Plan, net (see Note 8.c) |
48,493 | 45,889 | ||||||
Advertising and publicity |
36,162 | 25,195 | ||||||
Insurance premiums |
19,384 | 24,644 | ||||||
Software maintenance |
12,876 | 8,937 | ||||||
Purchases of meal and transportation tickets |
1,438 | 1,757 | ||||||
Taxes and other prepaid expenses |
7,397 | 7,279 | ||||||
|
|
|
|
|||||
260,556 | 228,140 | |||||||
|
|
|
|
|||||
Current |
92,371 | 81,476 | ||||||
|
|
|
|
|||||
Non-current |
168,185 | 146,664 | ||||||
|
|
|
|
11. | Investments |
a. | Subsidiaries and Joint Venture (Parent Company) |
The table below presents the full amounts of balance sheets and income statements of subsidiaries and joint venture:
09/30/2016 | ||||||||||||||||||||
Subsidiaries | Joint-venture | |||||||||||||||||||
UltracargoOperações Logísticas e Participações Ltda. |
Oxiteno S.A. Indústria e Comércio |
Ipiranga Produtos de Petróleo S.A. |
Ultrapar International S.A. |
Refinaria de Petróleo Riograndense S.A. |
||||||||||||||||
Number of shares or units held |
11,839,764 | 35,102,127 | 224,467,228,244 | 49,995 | 5,078,888 | |||||||||||||||
Assets |
1,145,728 | 3,114,000 | 13,181,478 | 170 | 440,423 | |||||||||||||||
Liabilities |
4,277 | 541,161 | 8,788,443 | | 303,870 | |||||||||||||||
Shareholders equity |
1,141,451 | 2,572,898(*) | 4,393,035 | 170 | 136,553 | |||||||||||||||
Net revenue from sales and services |
| 923,670 | 49,909,886 | | 1,111,521 | |||||||||||||||
Net income for the period |
52,359 | 253,411(*) | 821,062 | | 64,881 | |||||||||||||||
% of capital held |
100 | 100 | 100 | 100 | 33 |
12/31/2015 | ||||||||||||||||
Subsidiaries | Joint-venture | |||||||||||||||
UltracargoOperações Logísticas e Participações Ltda. |
Oxiteno S.A. Indústria e Comércio |
Ipiranga Produtos de Petróleo S.A. |
Refinaria de Petróleo Riograndense S.A. |
|||||||||||||
Number of shares or units held |
11,839,764 | 35,102,127 | 224,467,228,244 | 5,078,888 | ||||||||||||
Assets |
1,093,260 | 3,469,471 | 13,599,752 | 348,217 | ||||||||||||
Liabilities |
4,168 | 534,215 | 10,004,718 | 253,306 | ||||||||||||
Shareholders equity |
1,089,092 | 2,935,315(*) | 3,595,034 | 94,911 | ||||||||||||
of capital held |
100 | 100 | 100 | 33 |
09/30/2015 | ||||||||||||||||||||
Subsidiaries | Joint-venture | |||||||||||||||||||
UltracargoOperações Logísticas e Participações Ltda. |
Oxiteno S.A. Indústria e Comércio |
Ipiranga Produtos de Petróleo S.A. |
Isa-Sul Administração e Participações Ltda. |
Refinaria de Petróleo Riograndense S.A. |
||||||||||||||||
Number of shares or units held |
11,839,764 | 35,102,127 | 224,467,228,244 | 995,696,017 | 5,078,888 | |||||||||||||||
Net revenue from sales and services |
| 890,755 | 47,437,973 | 13,490 | 726,730 | |||||||||||||||
Net income (loss) for the period |
(445) | 335,500(*) | 632,909 | 6,866 | 25,432 | |||||||||||||||
% of capital held |
100 | 100 | 100 | 99 | 33 |
(*) | adjusted for intercompany unrealized profits. |
The percentages in the table above are rounded.
36
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
The financial information from our business segments is detailed in Note 30.
Balances and changes in subsidiaries and joint venture are as follows:
Investments in subsidiaries | Joint-venture | |||||||||||||||||||||||||||
UltracargoOperações Logísticas e Participações Ltda. |
Oxiteno S.A. Indústria e Comércio |
Ipiranga Produtos de Petróleo S.A. |
Ultrapar International S.A. |
Total | Refinaria de Petróleo Riograndense S.A. |
Total | ||||||||||||||||||||||
Balance as of December 31, 2015 |
1,089,092 | 2,935,315 | 3,595,034 | | 7,619,441 | 31,514 | 7,650,955 | |||||||||||||||||||||
Capital increase |
| | | 170 | 170 | | 170 | |||||||||||||||||||||
Share of profit of subsidiaries and joint venture |
52,359 | 253,411 | 821,062 | | 1,126,832 | 21,543 | 1,148,375 | |||||||||||||||||||||
Dividends and interest on equity (gross) |
| (544,626 | ) | | | (544,626 | ) | (4,300 | ) | (548,926 | ) | |||||||||||||||||
Tax liabilities on equity- method revaluation reserve |
| | (33 | ) | | (33 | ) | | (33 | ) | ||||||||||||||||||
Valuation adjustment of subsidiaries |
| | (23,028 | ) | | (23,028 | ) | (3,416 | ) | (26,444 | ) | |||||||||||||||||
Translation adjustments of foreign-based subsidiaries |
| (71,202 | ) | | | (71,202 | ) | | (71,202 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2016 |
1,141,451 | 2,572,898 | 4,393,035 | 170 | 8,107,554 | 45,341 | 8,152,895 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in subsidiaries | Joint-venture | |||||||||||||||||||||||||||
UltracargoOperações Logísticas e Participações Ltda. |
Oxiteno S.A. Indústria e Comércio |
Ipiranga Produtos de Petróleo S.A. |
Isa-Sul Administração e Participações Ltda. |
Total | Refinaria de Petróleo Riograndense S.A. |
Total | ||||||||||||||||||||||
Balance as of December 31, 2014 |
1,084,893 | 3,020,625 | 2,013,962 | 980,044 | 7,099,524 | 24,076 | 7,123,600 | |||||||||||||||||||||
Share of profit of subsidiaries and joint ventures |
(445 | ) | 335,500 | 632,909 | 6,842 | 974,806 | 8,444 | 983,250 | ||||||||||||||||||||
Dividends and interest on equity (gross) |
| (431,383 | ) | (142,303 | ) | | (573,686 | ) | | (573,686 | ) | |||||||||||||||||
Tax liabilities on equity- method revaluation reserve |
| | (110 | ) | | (110 | ) | | (110 | ) | ||||||||||||||||||
Valuation adjustment of subsidiaries |
| (9 | ) | 30,635 | | 30,626 | 7,402 | 38,028 | ||||||||||||||||||||
Translation adjustments of foreign-based subsidiaries |
| 122,523 | | | 122,523 | | 122,523 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2015 |
1,084,448 | 3,047,256 | 2,535,093 | 986,886 | 7,653,683 | 39,922 | 7,693,605 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
b. | Joint Ventures (Consolidated) |
The Company holds an interest in Refinaria de Petróleo Riograndense (RPR), which is primarily engaged in oil refining.
The subsidiary Ultracargo Operações Logísticas e Participações Ltda. (Ultracargo Participações) holds an interest in União Vopak Armazéns Gerais Ltda. (União Vopak), which is primarily engaged in liquid bulk storage in the port of Paranaguá.
The subsidiary IPP holds an interest in ConectCar, formed in November 2012, which is primarily engaged in electronic payment of tolls and parking in the States of Alagoas, Bahia, Ceará, Espírito Santo, Goiás, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraná, Pernambuco, Rio de Janeiro, Rio Grande do Sul, Santa Catarina, São Paulo and Distrito Federal, and in the segment of electronic payment for fuel throughout all the Brazilian territory.
These investments are accounted for under the equity method of accounting based on their interim financial information as of September 30, 2016.
Balances and changes in joint ventures are as follows:
Movements in investments | ||||||||||||||||
Uniăo Vopak |
RPR | ConectCar | Total | |||||||||||||
Balance as of December 31, 2015 |
4,545 | 31,514 | 43,318 | 79,377 | ||||||||||||
Capital increase |
| | 30,781 | 30,781 | ||||||||||||
Valuation adjustments |
| (3,416 | ) | | (3,416 | ) | ||||||||||
Dividends and interest on equity (gross) |
| (4,300 | ) | | (4,300 | ) | ||||||||||
Share of profit (loss) of joint ventures |
(14 | ) | 21,543 | (17,938 | ) | 3,591 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of September 30, 2016 |
4,531 | 45,341 | 56,161 | 106,033 | ||||||||||||
|
|
|
|
|
|
|
|
Movements in investments | ||||||||||||||||
Uniăo Vopak |
RPR | ConectCar | Total | |||||||||||||
Balance as of December 31, 2014 |
4,960 | 24,076 | 25,472 | 54,508 | ||||||||||||
Capital increase |
| | 31,000 | 31,000 | ||||||||||||
Valuation adjustments |
| 7,402 | | 7,402 | ||||||||||||
Share of profit (loss) of joint ventures |
654 | 8,444 | (17,297 | ) | (8,199 | ) | ||||||||||
Dividends |
(750 | ) | | | (750 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of September 30, 2015 |
4,864 | 39,922 | 39,175 | 83,961 | ||||||||||||
|
|
|
|
|
|
|
|
38
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
The table below presents the full amounts of balance sheets and income statements of joint ventures:
09/30/2016 | ||||||||||||
Uniăo Vopak |
RPR | ConectCar | ||||||||||
Current assets |
5,132 | 326,602 | 68,876 | |||||||||
Non-current assets |
6,443 | 113,821 | 109,017 | |||||||||
Current liabilities |
1,660 | 250,137 | 65,019 | |||||||||
Non-current liabilities |
852 | 53,733 | 552 | |||||||||
Shareholders equity |
9,063 | 136,553 | 112,322 | |||||||||
Net revenue from sales and services |
9,456 | 1,111,521 | 23,784 | |||||||||
Costs, operating expenses and income |
(9,778 | ) | (1,013,806 | ) | (79,250 | ) | ||||||
Net financial income and income and social contribution taxes |
296 | (32,834 | ) | 19,590 | ||||||||
Net income (loss) |
(26 | ) | 64,881 | (35,876 | ) | |||||||
Number of shares or units held |
29,995 | 5,078,888 | 167,360,500 | |||||||||
% of capital held |
50 | 33 | 50 |
12/31/2015 | ||||||||||||
Uniăo Vopak |
RPR | ConectCar | ||||||||||
Current assets |
3,360 | 234,094 | 59,599 | |||||||||
Non-current assets |
7,300 | 114,123 | 85,195 | |||||||||
Current liabilities |
1,570 | 176,134 | 62,158 | |||||||||
Non-current liabilities |
| 77,172 | | |||||||||
Shareholders equity |
9,090 | 94,911 | 82,636 | |||||||||
Number of shares or units held |
29,995 | 5,078,888 | 94,579,500 | |||||||||
% of capital held |
50 | 33 | 50 |
09/30/2015 | ||||||||||||
Uniăo Vopak |
RPR | ConectCar | ||||||||||
Net revenue from sales and services |
9,184 | 726,730 | 12,134 | |||||||||
Costs, operating expenses and income |
(7,484 | ) | (683,251 | ) | (65,158 | ) | ||||||
Net financial income and income and social contribution taxes |
(392 | ) | (18,047 | ) | (18,429 | ) | ||||||
Net income (loss) |
1,308 | 25,432 | (34,595 | ) | ||||||||
Number of shares or units held |
29,995 | 5,078,888 | 82,500,000 | |||||||||
% of capital held |
50 | 33 | 50 |
The percentages in the table above are rounded.
39
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
c. | Associates (Consolidated) |
Subsidiary IPP holds an interest in Transportadora Sulbrasileira de Gás S.A., which is primarily engaged in natural gas transportation services.
Subsidiary Oxiteno S.A. Indústria e Comércio (Oxiteno S.A) holds an interest in Oxicap Indústria de Gases Ltda. (Oxicap), which is primarily engaged in the supply of nitrogen and oxygen for its shareholders in the Mauá petrochemical complex.
Subsidiary Oxiteno Nordeste S.A. Indústria e Comércio (Oxiteno Nordeste) holds an interest in Química da Bahia Indústria e Comércio S.A., which is primarily engaged in manufacturing, marketing, and processing of chemicals. The operations of this associate are currently suspended.
Subsidiary Companhia Ultragaz S.A. (Cia. Ultragaz) holds an interest in Metalúrgica Plus S.A., which is primarily engaged in the manufacture and trading of LPG containers. The operations of this associate are currently suspended.
Subsidiary IPP holds an interest in Plenogás Distribuidora de Gás S.A., which is primarily engaged in the marketing of LPG. The operations of this associate are currently suspended.
The investment of subsidiary Oxiteno S.A. in the associate Oxicap is accounted for under the equity method of accounting based on its financial information as of August 31, 2016, while the other associates are valued based on the interim financial information as of September 30, 2016.
Balances and changes in associates are as follows:
Movements in investments | ||||||||||||||||||||
Transportadora Sulbrasileira de Gás S.A. |
Oxicap Indústria de Gases Ltda. |
Química da Bahia Indústria e Comércio S.A. |
Metalúrgica Plus S.A. |
Total | ||||||||||||||||
Balance as of December 31, 2015 |
5,743 | 12,000 | 3,684 | 110 | 21,537 | |||||||||||||||
Dividends received |
(352 | ) | | | | (352 | ) | |||||||||||||
Share of profit (loss) of associates |
891 | 925 | (4 | ) | (18 | ) | 1,794 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2016 |
6,282 | 12,925 | 3,680 | 92 | 22,979 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Movements in investments | ||||||||||||||||||||
Transportadora Sulbrasileira de Gás S.A. |
Oxicap Indústria de Gases Ltda. |
Química da Bahia Indústria e Comércio S.A. |
Metalúrgica Plus S.A. |
Total | ||||||||||||||||
Balance as of December 31, 2014 |
6,212 | 3,090 | 3,676 | 165 | 13,143 | |||||||||||||||
Capital increase |
| 10,368 | (1) | | | 10,368 | ||||||||||||||
Dividends received |
(1,923 | ) | (3,454 | ) | | | (5,377 | ) | ||||||||||||
Share of profit (loss) of associates |
1,255 | 1,746 | 4 | (38 | ) | 2,967 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2015 |
5,544 | 11,750 | 3,680 | 127 | 21,101 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | In the 1st quarter 2015, Oxiteno realized a capital increase in Oxicap. Thus the interest in the associate has been changed from 25% to 15% approximately. |
40
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
The table below presents the full amounts of balance sheets and income statements of associates:
09/30/2016 | ||||||||||||||||||||
Transportadora Sulbrasileira de Gás S.A. |
Oxicap Indústria de Gases Ltda. |
Química da Bahia Indústria e Comércio S.A. |
Metalúrgica Plus S.A. |
Plenogás Distribuidora de Gás S.A. |
||||||||||||||||
Current assets |
8,393 | 29,298 | 237 | 232 | 1,133 | |||||||||||||||
Non-current assets |
17,871 | 73,577 | 10,233 | 1,681 | 2,821 | |||||||||||||||
Current liabilities |
804 | 12,039 | 1 | 20 | 39 | |||||||||||||||
Non-current liabilities |
332 | 5,164 | 3,109 | 1,616 | 1,708 | |||||||||||||||
Shareholders equity |
25,128 | 85,672 | 7,360 | 277 | 2,207 | |||||||||||||||
Net revenue from sales and services |
7,481 | 39,570 | | | | |||||||||||||||
Costs, operating expenses and income |
(3,825 | ) | (30,489 | ) | (44 | ) | (132 | ) | 522 | |||||||||||
Net financial income and income and social contribution taxes |
38 | (3,330 | ) | 37 | (12 | ) | 49 | |||||||||||||
Net income (loss) for the period |
3,694 | 5,751 | (7 | ) | (144 | ) | 571 | |||||||||||||
Number of shares or units held |
20,124,996 | 1,987 | 1,493,120 | 3,000 | 1,384,308 | |||||||||||||||
% of capital held |
25 | 15 | 50 | 33 | 33 |
12/31/2015 | ||||||||||||||||||||
Transportadora Sulbrasileira de Gás S.A. |
Oxicap Indústria de Gases Ltda. |
Química da Bahia Indústria e Comércio S.A. |
Metalúrgica Plus S.A. |
Plenogás Distribuidora de Gás S.A. |
||||||||||||||||
Current assets |
5,175 | 13,390 | 73 | 759 | 691 | |||||||||||||||
Non-current assets |
18,773 | 79,203 | 10,403 | 1,681 | 2,830 | |||||||||||||||
Current liabilities |
644 | 8,682 | | 403 | 101 | |||||||||||||||
Non-current liabilities |
332 | 4,371 | 3,109 | 1,708 | 1,777 | |||||||||||||||
Shareholders equity |
22,972 | 79,540 | 7,367 | 329 | 1,643 | |||||||||||||||
Number of shares or units held |
20,124,996 | 1,987 | 1,493,120 | 3,000 | 1,384,308 | |||||||||||||||
% of capital held |
25 | 15 | 50 | 33 | 33 |
The percentages in the table above are rounded.
41
Ultrapar Participações S.A. and Subsidiaries
Notes to the Individual and Consolidated Interim Financial Information
(In thousands of Brazilian Reais, unless otherwise stated)
09/30/2015 | ||||||||||||||||||||
Transportadora Sulbrasileira de Gás S.A. |
Oxicap Indústria de Gases Ltda. |
Química da Bahia Indústria e Comércio S.A. |
Metalúrgica Plus S.A. |
Plenogás Distribuidora de Gás S.A. |
||||||||||||||||
Net revenue from sales and services |
8,670 | 30,869 | | | | |||||||||||||||
Costs, operating expenses and income |
(3,547 |