1934 Act Registration No. 1-14700
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2016
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrants Name Into English)
No. 8, Li-Hsin Rd. 6,
Hsinchu Science Park,
Taiwan
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ¨ No x
(If Yes is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82: .)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Taiwan Semiconductor Manufacturing Company Ltd. | ||||||
Date: February 18, 2016 | By | /s/ Lora Ho | ||||
Lora Ho | ||||||
Senior Vice President & Chief Financial Officer |
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries |
||||
Consolidated Financial Statements for the Years Ended December 31, 2015 and 2014 and Independent Auditors Report |
REPRESENTATION LETTER
The entities that are required to be included in the combined financial statements of Taiwan Semiconductor Manufacturing Company Limited as of and for the year ended December 31, 2015, under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with the International Financial Reporting Standards No. 10, Consolidated Financial Statements. In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries do not prepare a separate set of combined financial statements.
Very truly yours, |
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED |
By |
|
MORRIS CHANG |
Chairman |
February 2, 2016
- 1 -
INDEPENDENT AUDITORS REPORT
The Board of Directors and Shareholders
Taiwan Semiconductor Manufacturing Company Limited
We have audited the accompanying consolidated balance sheets of Taiwan Semiconductor Manufacturing Company Limited and subsidiaries as of December 31, 2015 and 2014 and January 1, 2014 and the related consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2015 and 2014. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Those rules and standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Taiwan Semiconductor Manufacturing Company Limited and subsidiaries as of December 31, 2015 and 2014 and January 1, 2014, and the results of their consolidated operations and their consolidated cash flows for the years then ended in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the International Financial Reporting Standards, International Accounting Standards, interpretation as well as related guidance translated by Accounting Research and Development Foundation endorsed by the Financial Supervisory Commission of the Republic of China with the effective dates.
We have also audited, in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China, the parent company only financial statements of Taiwan Semiconductor Manufacturing Company Limited as of and for the years ended December 31, 2015 and 2014 and January 1, 2014 on which we have issued an unqualified opinion.
February 2, 2016
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the auditors report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors report and consolidated financial statements shall prevail.
- 2 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
December 31, 2015 (Note 3) |
December 31, 2014 (Adjusted) (Note 3) |
January 1, 2014 (Adjusted) (Note 3) |
||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
CURRENT ASSETS |
||||||||||||||||||||||||
Cash and cash equivalents (Note 6) |
$ | 562,688,930 | 34 | $ | 358,449,029 | 24 | $ | 242,695,447 | 19 | |||||||||||||||
Financial assets at fair value through profit or loss (Note 7) |
6,026 | | 192,045 | | 90,353 | | ||||||||||||||||||
Available-for-sale financial assets (Note 8) |
14,299,361 | 1 | 73,797,476 | 5 | 760,793 | | ||||||||||||||||||
Held-to-maturity financial assets (Note 9) |
9,166,523 | 1 | 4,485,593 | | 1,795,949 | | ||||||||||||||||||
Hedging derivative financial assets (Note 10) |
1,739 | | | | | | ||||||||||||||||||
Notes and accounts receivable, net (Note 11) |
85,059,675 | 5 | 114,734,743 | 8 | 71,649,926 | 6 | ||||||||||||||||||
Receivables from related parties (Note 37) |
505,722 | | 312,955 | | 291,708 | | ||||||||||||||||||
Other receivables from related parties (Note 37) |
125,018 | | 178,625 | | 221,576 | | ||||||||||||||||||
Inventories (Notes 5 and 12) |
67,052,270 | 4 | 66,337,971 | 5 | 37,494,893 | 3 | ||||||||||||||||||
Noncurrent assets held for sale (Note 34) |
| | 944,208 | | | | ||||||||||||||||||
Other financial assets (Note 38) |
4,305,358 | | 3,476,884 | | 501,785 | | ||||||||||||||||||
Other current assets (Note 17) |
3,533,369 | | 3,656,110 | | 2,984,224 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
746,743,991 | 45 | 626,565,639 | 42 | 358,486,654 | 28 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT ASSETS |
||||||||||||||||||||||||
Available-for-sale financial assets (Note 8) |
| | | | 58,721,959 | 5 | ||||||||||||||||||
Held-to-maturity financial assets (Note 9) |
6,910,873 | | | | | | ||||||||||||||||||
Financial assets carried at cost (Notes 13 and 36) |
3,990,882 | | 1,800,542 | | 2,145,591 | | ||||||||||||||||||
Investments accounted for using equity method (Notes 5 and 14) |
24,091,828 | 2 | 28,255,737 | 2 | 28,321,241 | 2 | ||||||||||||||||||
Property, plant and equipment (Notes 5 and 15) |
853,470,392 | 52 | 818,198,801 | 55 | 792,665,913 | 63 | ||||||||||||||||||
Intangible assets (Notes 5, 16 and 33) |
14,065,880 | 1 | 13,531,510 | 1 | 11,490,383 | 1 | ||||||||||||||||||
Deferred income tax assets (Notes 5 and 30) |
6,384,974 | | 5,138,782 | | 7,145,004 | 1 | ||||||||||||||||||
Refundable deposits |
430,802 | | 356,069 | | 2,519,031 | | ||||||||||||||||||
Other noncurrent assets (Note 17) |
1,428,676 | | 1,202,006 | | 1,469,577 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent assets |
910,774,307 | 55 | 868,483,447 | 58 | 904,478,699 | 72 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL |
$ | 1,657,518,298 | 100 | $ | 1,495,049,086 | 100 | $ | 1,262,965,353 | 100 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||||||||||
Short-term loans (Note 18) |
$ | 39,474,000 | 2 | $ | 36,158,520 | 2 | $ | 15,645,000 | 1 | |||||||||||||||
Financial liabilities at fair value through profit or loss (Note 7) |
72,610 | | 486,214 | | 33,750 | | ||||||||||||||||||
Hedging derivative financial liabilities (Note 10) |
| | 16,364,241 | 1 | | | ||||||||||||||||||
Accounts payable |
18,575,286 | 1 | 21,878,934 | 2 | 14,670,260 | 1 | ||||||||||||||||||
Payables to related parties (Note 37) |
1,149,988 | | 1,491,490 | | 1,688,456 | | ||||||||||||||||||
Salary and bonus payable |
11,702,042 | 1 | 10,573,922 | 1 | 8,330,956 | 1 | ||||||||||||||||||
Accrued profit sharing bonus to employees and compensation to directors and supervisors (Notes 23 and 32) |
20,958,893 | 1 | 18,052,820 | 1 | 12,738,801 | 1 | ||||||||||||||||||
Payables to contractors and equipment suppliers |
26,012,192 | 2 | 26,980,408 | 2 | 89,810,160 | 7 | ||||||||||||||||||
Income tax payable (Notes 5 and 30) |
32,901,106 | 2 | 28,616,574 | 2 | 22,563,286 | 2 | ||||||||||||||||||
Provisions (Notes 5 and 19) |
10,163,536 | 1 | 10,445,452 | 1 | 7,603,781 | 1 | ||||||||||||||||||
Liabilities directly associated with noncurrent assets held for sale (Note 34) |
| | 219,043 | | | | ||||||||||||||||||
Long-term liabilities - current portion (Note 20) |
23,517,612 | 1 | | | | | ||||||||||||||||||
Accrued expenses and other current liabilities (Note 22) |
27,701,329 | 2 | 29,746,011 | 2 | 16,693,484 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
212,228,594 | 13 | 201,013,629 | 14 | 189,777,934 | 15 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT LIABILITIES |
||||||||||||||||||||||||
Hedging derivative financial liabilities (Note 10) |
| | | | 5,481,616 | | ||||||||||||||||||
Bonds payable (Note 20) |
191,965,082 | 12 | 213,673,818 | 14 | 210,767,625 | 17 | ||||||||||||||||||
Long-term bank loans |
32,500 | | 40,000 | | 40,000 | | ||||||||||||||||||
Deferred income tax liabilities (Notes 5 and 30) |
31,271 | | 199,750 | | | | ||||||||||||||||||
Obligations under finance leases |
| | 802,108 | | 776,230 | | ||||||||||||||||||
Net defined benefit liability (Notes 5 and 21) |
7,448,026 | | 6,567,782 | | 6,801,663 | 1 | ||||||||||||||||||
Guarantee deposits (Note 22) |
21,564,801 | 1 | 25,538,475 | 2 | 151,660 | | ||||||||||||||||||
Others (Note 19) |
1,613,545 | | 885,192 | | 694,901 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent liabilities |
222,655,225 | 13 | 247,707,125 | 16 | 224,713,695 | 18 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
434,883,819 | 26 | 448,720,754 | 30 | 414,491,629 | 33 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT |
||||||||||||||||||||||||
Capital stock (Note 23) |
259,303,805 | 16 | 259,296,624 | 17 | 259,286,171 | 21 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital surplus (Note 23) |
56,300,215 | 3 | 55,989,922 | 4 | 55,858,626 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Retained earnings (Note 23) |
||||||||||||||||||||||||
Appropriated as legal capital reserve |
177,640,561 | 11 | 151,250,682 | 10 | 132,436,003 | 11 | ||||||||||||||||||
Appropriated as special capital reserve |
| | | | 2,785,741 | | ||||||||||||||||||
Unappropriated earnings |
716,653,025 | 43 | 553,914,592 | 37 | 383,670,168 | 30 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
894,293,586 | 54 | 705,165,274 | 47 | 518,891,912 | 41 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Others (Note 23) |
11,774,113 | 1 | 25,749,291 | 2 | 14,170,306 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity attributable to shareholders of the parent |
1,221,671,719 | 74 | 1,046,201,111 | 70 | 848,207,015 | 67 | ||||||||||||||||||
NONCONTROLLING INTERESTS (Note 23) |
962,760 | | 127,221 | | 266,709 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity |
1,222,634,479 | 74 | 1,046,328,332 | 70 | 848,473,724 | 67 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL |
$ | 1,657,518,298 | 100 | $ | 1,495,049,086 | 100 | $ | 1,262,965,353 | 100 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
- 3 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
2015 (Note 3) |
2014 (Adjusted) (Note 3) |
|||||||||||||||
Amount | % | Amount | % | |||||||||||||
NET REVENUE (Notes 5, 25, 37 and 42) |
$ | 843,497,368 | 100 | $ | 762,806,465 | 100 | ||||||||||
COST OF REVENUE (Notes 5, 12, 32 and 37) |
433,117,601 | 51 | 385,113,005 | 50 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT BEFORE REALIZED GROSS PROFIT ON SALES TO ASSOCIATES |
410,379,767 | 49 | 377,693,460 | 50 | ||||||||||||
REALIZED GROSS PROFIT ON SALES TO ASSOCIATES |
15,126 | | 28,556 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
410,394,893 | 49 | 377,722,016 | 50 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES (Notes 5, 32 and 37) |
||||||||||||||||
Research and development |
65,544,579 | 8 | 56,828,815 | 8 | ||||||||||||
General and administrative |
17,257,237 | 2 | 18,933,335 | 2 | ||||||||||||
Marketing |
5,664,684 | 1 | 5,087,420 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
88,466,500 | 11 | 80,849,570 | 11 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER OPERATING INCOME AND EXPENSES, NET (Notes 15, 16, 26 and 32) |
(1,880,618 | ) | | (1,002,137 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM OPERATIONS (Note 42) |
320,047,775 | 38 | 295,870,309 | 39 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NON-OPERATING INCOME AND EXPENSES |
||||||||||||||||
Share of profits of associates and joint venture (Notes 14 and 42) |
4,132,128 | | 3,950,469 | 1 | ||||||||||||
Other income (Note 27) |
4,750,829 | 1 | 3,380,407 | | ||||||||||||
Foreign exchange gain, net (Note 41) |
2,481,446 | | 2,111,310 | | ||||||||||||
Finance costs (Note 28) |
(3,190,331 | ) | | (3,236,345 | ) | | ||||||||||
Other gains and losses (Note 29) |
22,207,064 | 3 | 2,207 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-operating income and expenses |
30,381,136 | 4 | 6,208,048 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAX |
350,428,911 | 42 | 302,078,357 | 40 | ||||||||||||
INCOME TAX EXPENSE (Notes 5, 30 and 42) |
43,872,744 | 6 | 38,314,399 | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
306,556,167 | 36 | 263,763,958 | 35 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER COMPREHENSIVE INCOME (LOSS) (Notes 23 and 30) |
||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||
Remeasurement of defined benefit obligation |
(827,703 | ) | | 258,482 | | |||||||||||
Share of other comprehensive loss of associate and joint venture |
(2,546 | ) | | (15,664 | ) | | ||||||||||
Income tax benefit (expense) related to items that will not be reclassified subsequently |
99,326 | | (31,952 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(730,923 | ) | | 210,866 | | ||||||||||||
|
|
|
|
|
|
|
|
(Continued)
- 4 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
2015 (Note 3) |
2014 (Adjusted) (Note 3) |
|||||||||||||||
Amount | % | Amount | % | |||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||
Exchange differences arising on translation of foreign operations |
$ | 6,604,768 | 1 | $ | 11,771,129 | 1 | ||||||||||
Changes in fair value of available-for-sale financial assets |
(20,489,015 | ) | (2 | ) | (36,559 | ) | | |||||||||
Share of other comprehensive loss of associates and joint venture |
(83,021 | ) | | (135,284 | ) | | ||||||||||
Income tax expense related to items that may be reclassified subsequently |
(15,991 | ) | | (5,131 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(13,983,259 | ) | (1 | ) | 11,594,155 | 1 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) for the year, net of income tax |
(14,714,182 | ) | (1 | ) | 11,805,021 | 1 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
$ | 291,841,985 | 35 | $ | 275,568,979 | 36 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO: |
||||||||||||||||
Shareholders of the parent |
$ | 306,573,837 | 36 | $ | 263,881,771 | 35 | ||||||||||
Noncontrolling interests |
(17,670 | ) | | (117,813 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 306,556,167 | 36 | $ | 263,763,958 | 35 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: |
||||||||||||||||
Shareholders of the parent |
$ | 291,867,757 | 35 | $ | 275,670,991 | 36 | ||||||||||
Noncontrolling interests |
(25,772 | ) | | (102,012 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 291,841,985 | 35 | $ | 275,568,979 | 36 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
2015 | 2014 | |||||||||||||||
Income Attributable to the Parent |
Income Attributable to Shareholders of the Parent |
|||||||||||||||
EARNINGS PER SHARE (NT$, Note 31) |
||||||||||||||||
Basic earnings per share |
$ | 11.82 | $ | 10.18 | ||||||||||||
|
|
|
|
|||||||||||||
Diluted earnings per share |
$ | 11.82 | $ | 10.18 | ||||||||||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) |
- 5 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of New Taiwan Dollars, Except Dividends Per Share)
Equity Attributable to Shareholders of the Parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock - Common Stock |
Retained Earnings | Foreign Currency |
Unrealized Gain/Loss from Available- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares (In Thousands) |
Amount | Capital Surplus | Legal Capital Reserve |
Special Capital Reserve |
Unappropriated Earnings |
Total | Translation Reserve |
for-sale Financial Assets |
Cash Flow Hedges Reserve |
Total | Total | Noncontrolling Interests |
Total Equity | |||||||||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2014 |
25,928,617 | $ | 259,286,171 | $ | 55,858,626 | $ | 132,436,003 | $ | 2,785,741 | $ | 382,971,408 | $ | 518,193,152 | $ | (7,140,362 | ) | $ | 21,310,781 | $ | (113 | ) | $ | 14,170,306 | $ | 847,508,255 | $ | 266,830 | $ | 847,775,085 | |||||||||||||||||||||||||||
Effect of retrospective application |
| | | | | 698,760 | 698,760 | | | | | 698,760 | (121 | ) | 698,639 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
ADJUSTED BALANCE, JANUARY 1, 2014 |
25,928,617 | 259,286,171 | 55,858,626 | 132,436,003 | 2,785,741 | 383,670,168 | 518,891,912 | (7,140,362 | ) | 21,310,781 | (113 | ) | 14,170,306 | 848,207,015 | 266,709 | 848,473,724 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 18,814,679 | | (18,814,679 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (2,785,741 | ) | 2,785,741 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Cash dividends to shareholders - NT$3.0 per share |
| | | | | (77,785,851 | ) | (77,785,851 | ) | | | | | (77,785,851 | ) | | (77,785,851 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total |
| | | 18,814,679 | (2,785,741 | ) | (93,814,789 | ) | (77,785,851 | ) | | | | | (77,785,851 | ) | | (77,785,851 | ) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net income in 2014 |
| | | | | 263,881,771 | 263,881,771 | | | | | 263,881,771 | (117,813 | ) | 263,763,958 | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income in 2014, net of income tax |
| | | | | 210,235 | 210,235 | 11,642,475 | (63,298 | ) | (192 | ) | 11,578,985 | 11,789,220 | 15,801 | 11,805,021 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total comprehensive income in 2014 |
| | | | | 264,092,006 | 264,092,006 | 11,642,475 | (63,298 | ) | (192 | ) | 11,578,985 | 275,670,991 | (102,012 | ) | 275,568,979 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Issuance of stock from exercise of employee stock options |
1,045 | 10,453 | 36,602 | | | | | | | | | 47,055 | | 47,055 | ||||||||||||||||||||||||||||||||||||||||||
Disposal of investments accounted for using equity method |
| | (2,273 | ) | | | | | | | | | (2,273 | ) | | (2,273 | ) | |||||||||||||||||||||||||||||||||||||||
Adjustments to share of changes in equities of associates and joint venture |
| | 93,459 | | | | | | | | | 93,459 | (26 | ) | 93,433 | |||||||||||||||||||||||||||||||||||||||||
From differences between equity purchase price and carrying amount arising from actual acquisition or disposal of subsidiaries |
| | (8 | ) | | | (32,793 | ) | (32,793 | ) | | | | | (32,801 | ) | 32,801 | | ||||||||||||||||||||||||||||||||||||||
From share of changes in equities of subsidiaries |
| | 3,516 | | | | | | | | | 3,516 | (3,516 | ) | | |||||||||||||||||||||||||||||||||||||||||
Decrease in noncontrolling interests |
| | | | | | | | | | | | (66,735 | ) | (66,735 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
ADJUSTED BALANCE, DECEMBER 31, 2014 |
25,929,662 | 259,296,624 | 55,989,922 | 151,250,682 | | 553,914,592 | 705,165,274 | 4,502,113 | 21,247,483 | (305 | ) | 25,749,291 | 1,046,201,111 | 127,221 | 1,046,328,332 | |||||||||||||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 26,389,879 | | (26,389,879 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Cash dividends to shareholders - NT$4.5 per share |
| | | | | (116,683,481 | ) | (116,683,481 | ) | | | | | (116,683,481 | ) | | (116,683,481 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total |
| | | 26,389,879 | | (143,073,360 | ) | (116,683,481 | ) | | | | | (116,683,481 | ) | | (116,683,481 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net income in 2015 |
| | | | | 306,573,837 | 306,573,837 | | | | | 306,573,837 | (17,670 | ) | 306,556,167 | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income in 2015, net of income tax |
| | | | | (730,902 | ) | (730,902 | ) | 6,537,836 | (20,512,712 | ) | (302 | ) | (13,975,178 | ) | (14,706,080 | ) | (8,102 | ) | (14,714,182 | ) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total comprehensive income in 2015 |
| | | | | 305,842,935 | 305,842,935 | 6,537,836 | (20,512,712 | ) | (302 | ) | (13,975,178 | ) | 291,867,757 | (25,772 | ) | 291,841,985 | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Issuance of stock from exercise of employee stock options |
718 | 7,181 | 130,974 | | | | | | | | | 138,155 | | 138,155 | ||||||||||||||||||||||||||||||||||||||||||
Disposal of investments accounted for using equity method |
| | (47,850 | ) | | | | | | | | | (47,850 | ) | | (47,850 | ) | |||||||||||||||||||||||||||||||||||||||
Adjustments to share of changes in equities of associates and joint venture |
| | 230,743 | | | | | | | | | 230,743 | (4,230 | ) | 226,513 | |||||||||||||||||||||||||||||||||||||||||
From differences between equity purchase price and carrying amount arising from actual acquisition or disposal of subsidiaries |
| | | | | (31,142 | ) | (31,142 | ) | | | | | (31,142 | ) | 31,142 | | |||||||||||||||||||||||||||||||||||||||
From share of changes in equities of subsidiaries |
| | (3,574 | ) | | | | | | | | | (3,574 | ) | 3,574 | | ||||||||||||||||||||||||||||||||||||||||
Decrease in noncontrolling interests |
| | | | | | | | | | | | (50,218 | ) | (50,218 | ) | ||||||||||||||||||||||||||||||||||||||||
Effect of acquisition of subsidiary |
| | | | | | | | | | | | 923,683 | 923,683 | ||||||||||||||||||||||||||||||||||||||||||
Effect of disposal of subsidiary |
| | | | | | | | | | | | (42,640 | ) | (42,640 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2015 |
25,930,380 | $ | 259,303,805 | $ | 56,300,215 | $ | 177,640,561 | $ | | $ | 716,653,025 | $ | 894,293,586 | $ | 11,039,949 | $ | 734,771 | $ | (607 | ) | $ | 11,774,113 | $ | 1,221,671,719 | $ | 962,760 | $ | 1,222,634,479 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
- 6 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
2015 | 2014 (Adjusted) |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Income before income tax |
$ | 350,428,911 | $ | 302,078,357 | ||||
Adjustments for: |
||||||||
Depreciation expense |
219,303,369 | 197,645,186 | ||||||
Amortization expense |
3,202,200 | 2,606,349 | ||||||
Finance costs |
3,190,331 | 3,236,345 | ||||||
Share of profits of associates and joint venture |
(4,132,128 | ) | (3,950,469 | ) | ||||
Interest income |
(4,129,316 | ) | (2,730,674 | ) | ||||
Gain on disposal of property, plant and equipment and intangible assets, net |
(433,559 | ) | (14,518 | ) | ||||
Impairment loss of noncurrent assets held for sale |
| 735,466 | ||||||
Impairment loss on property, plant and equipment |
2,545,584 | 239,864 | ||||||
Impairment loss on intangible assets |
58,514 | | ||||||
Impairment loss on financial assets |
154,721 | 211,477 | ||||||
Gain on disposal of available-for-sale financial assets, net |
(22,070,736 | ) | (280,956 | ) | ||||
Gain on disposal of financial assets carried at cost, net |
(87,193 | ) | (81,449 | ) | ||||
Gain on disposal of investments accounted for using equity method, net |
(2,507,707 | ) | (2,028,643 | ) | ||||
Loss from liquidation of subsidiaries |
138,243 | 90 | ||||||
Realized gross profit on sales to associates |
(15,126 | ) | (28,556 | ) | ||||
Loss on foreign exchange, net |
2,563,439 | 3,615,493 | ||||||
Dividend income |
(621,513 | ) | (649,733 | ) | ||||
Income from receipt of equity securities in settlement of trade receivables |
| (1,211 | ) | |||||
Loss from hedging instruments |
134,112 | 10,577,714 | ||||||
Loss (gain) arising from changes in fair value of available-for-sale financial assets in hedge effective portion |
305,619 | (10,088,628 | ) | |||||
Gain from lease agreement modification |
(430,041 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Derivative financial instruments |
(228,560 | ) | 342,853 | |||||
Notes and accounts receivable, net |
26,630,123 | (43,090,068 | ) | |||||
Receivables from related parties |
(192,767 | ) | (26,405 | ) | ||||
Other receivables from related parties |
53,607 | (11,766 | ) | |||||
Inventories |
(655,249 | ) | (28,871,597 | ) | ||||
Other financial assets |
720,301 | (2,612,158 | ) | |||||
Other current assets |
263,384 | (744,868 | ) | |||||
Accounts payable |
(2,693,358 | ) | 6,634,198 | |||||
Payables to related parties |
(369,134 | ) | (194,866 | ) | ||||
Salary and bonus payable |
945,030 | 2,281,117 | ||||||
Accrued profit sharing bonus to employees and compensation to directors and supervisors |
2,860,250 | 5,314,019 | ||||||
Accrued expenses and other current liabilities |
(3,778,322 | ) | 8,432,511 |
(Continued)
- 7 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
2015 | 2014 (Adjusted) |
|||||||
Provisions |
$ | (382,774 | ) | $ | 2,836,910 | |||
Net defined benefit liability |
52,540 | 60,446 | ||||||
|
|
|
|
|||||
Cash generated from operations |
570,822,795 | 451,441,830 | ||||||
Income taxes paid |
(40,943,357 | ) | (29,918,099 | ) | ||||
|
|
|
|
|||||
Net cash generated by operating activities |
529,879,438 | 421,523,731 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(13,392,330 | ) | (91,909 | ) | ||||
Held-to-maturity financial assets |
(28,181,915 | ) | (5,882,316 | ) | ||||
Financial assets carried at cost |
(2,586,169 | ) | (23,151 | ) | ||||
Property, plant and equipment |
(257,516,835 | ) | (288,540,028 | ) | ||||
Intangible assets |
(4,283,870 | ) | (3,859,486 | ) | ||||
Proceeds from disposal or redemption of: |
||||||||
Available-for-sale financial assets |
57,493,051 | 689,420 | ||||||
Held-to-maturity financial assets |
16,800,000 | 3,200,000 | ||||||
Financial assets carried at cost |
368,778 | 87,501 | ||||||
Financial assets for hedging |
2,659 | | ||||||
Investments accounted for using equity method |
5,171,962 | 3,471,883 | ||||||
Property, plant and equipment |
816,852 | 200,263 | ||||||
Costs from entering into hedging transactions |
(495,348 | ) | (520,856 | ) | ||||
Interest received |
3,641,920 | 2,578,663 | ||||||
Other dividends received |
616,675 | 645,585 | ||||||
Dividends received from investments accounted for using equity method |
3,407,126 | 3,223,090 | ||||||
Refundable deposits paid |
(404,458 | ) | (57,988 | ) | ||||
Refundable deposits refunded |
348,434 | 2,296,872 | ||||||
Decrease in receivables for temporary payments |
398,185 | | ||||||
Cash received from other long-term receivables |
| 161,900 | ||||||
Net cash outflow from acquisition of subsidiary (Note 33) |
(51,601 | ) | | |||||
Net cash inflow from disposal of subsidiary (Note 34) |
601,047 | | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(217,245,837 | ) | (282,420,557 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Increase in short-term loans |
3,138,680 | 18,563,525 | ||||||
Interest paid |
(3,156,218 | ) | (3,192,971 | ) | ||||
Guarantee deposits received |
754,873 | 30,142,823 | ||||||
Guarantee deposits refunded |
(742,458 | ) | (7,704 | ) | ||||
Decrease in obligations under finance leases |
(29,098 | ) | (28,426 | ) | ||||
Proceeds from exercise of employee stock options |
33,891 | 47,055 | ||||||
Cash dividends |
(116,683,481 | ) | (77,785,851 | ) | ||||
Decrease in noncontrolling interests |
(50,218 | ) | (66,735 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(116,734,029 | ) | (32,328,284 | ) | ||||
|
|
|
|
(Continued)
- 8 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
2015 | 2014 (Adjusted) |
|||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
$ | 8,258,851 | $ | 9,060,170 | ||||
|
|
|
|
|||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
204,158,423 | 115,835,060 | ||||||
CASH AND CASH EQUIVALENTS INCLUDED IN NONCURRENT ASSETS HELD FOR SALE, BEGINNING OF YEAR |
81,478 | | ||||||
CASH AND CASH EQUIVALENT ON CONSOLIDATED BALANCE SHEET, BEGINNING OF YEAR |
358,449,029 | 242,695,447 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
562,688,930 | 358,530,507 | ||||||
CASH AND CASH EQUIVALENTS INCLUDED IN NONCURRENT ASSETS HELD FOR SALE |
| (81,478 | ) | |||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENT ON CONSOLIDATED BALANCE SHEET |
$ | 562,688,930 | $ | 358,449,029 | ||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) |
- 9 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
1. | GENERAL |
Taiwan Semiconductor Manufacturing Company Limited (TSMC), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. TSMC is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.
On September 5, 1994, TSMCs shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).
The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan. The principal operating activities and operating segments information of TSMC and its subsidiaries (collectively as the Company) are described in Notes 4 and 42.
2. | THE AUTHORIZATION OF FINANCIAL STATEMENTS |
The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors on February 2, 2016.
3. | APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS |
a. | Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the 2013 version of the International Financial Reporting Standards, International Accounting Standards (IASs), Interpretations of International Financial Reporting Standards (IFRIC), and Interpretations of IASs (SIC) (collectively, IFRSs) endorsed by the Financial Supervisory Commission (FSC) (collectively, 2013 Taiwan-IFRSs version) |
According to Rule No. 1030029342 and Rule No. 1030010325 issued by the FSC, the 2013 Taiwan-IFRSs version and the related amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers should be adopted by the Company starting 2015.
The Company believes that as a result of the adoption of aforementioned 2013 Taiwan-IFRSs version and the related amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the following items have impacted the Companys consolidated financial statements.
1) | IFRS 12, Disclosure of Interests in Other Entities |
IFRS 12 is a new disclosure standard and is applicable to entities that have interests in subsidiaries, joint arrangements, associates and/or unconsolidated structured entities. The Company has included the new disclosure, as applicable, in Note 14.
- 10 -
2) | IFRS 13, Fair Value Measurement |
IFRS 13 establishes a single source of guidance for fair value measurements and disclosures about fair value measurements. It defines fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements. The disclosure requirements in IFRS 13 are more extensive than those required in the past standards. For example, quantitative and qualitative disclosures based on the three-level fair value hierarchy previously required for financial instruments only are extended by IFRS 13 to cover all assets and liabilities within its scope.
The measurement requirements of IFRS 13 have been applied prospectively from January 1, 2015. Please refer to Note 36 for related disclosures.
3) | Amendments to IAS 1, Presentation of Items of Other Comprehensive Income |
According to the amendments to IAS 1, the items of other comprehensive income are grouped into two categories: (a) items that may not be reclassified subsequently to profit or loss; and (b) items that may be reclassified subsequently to profit or loss when specific conditions are met. In addition, income tax on items of other comprehensive income is also required to be allocated on the same basis.
The items that may not be reclassified subsequently to profit or loss include remeasurement of defined benefit obligation, the share of remeasurement of defined benefit obligation of associates and joint venture as well as the related income tax on such items. Items that may be reclassified subsequently to profit or loss include exchange differences arising on translation of foreign operations, changes in fair value of available-for-sale financial assets, cash flow hedges, the share of other comprehensive income of associates and joint venture (except the share of the remeasurement of defined benefit obligation) as well as the related income tax on items of other comprehensive income.
4) | Amendments to IAS 19, Employee Benefits |
The amendments to IAS 19 require the Company to calculate a net interest amount by applying the discount rate to the net defined benefit liability or asset to replace the interest cost and expected return on planned assets used in the old IAS 19. In addition, the amendments eliminate the accounting treatment of either corridor approach or the immediate recognition of actuarial gains and losses to profit or loss when it incurs, and instead, require to recognize all remeasurement of defined benefit obligation immediately through other comprehensive income. The past service cost, on the other hand, will be expensed immediately when it incurs and no longer be amortized over the average period before vested on a straight-line basis. In addition, the amendments also require a broader disclosure in defined benefit plans.
The impact on the current year is summarized as follows:
Impact on Assets, Liabilities and Equity | December 31, 2015 |
|||
Increase in investments accounted for using equity method |
$ | 616 | ||
Increase in deferred income tax assets |
2,747 | |||
|
|
|||
Increase in assets |
$ | 3,363 | ||
|
|
(Continued)
- 11 -
Impact on Assets, Liabilities and Equity | December 31, 2015 |
|||
Increase in net defined benefit liability |
$ | 22,892 | ||
|
|
|||
Increase in liabilities |
$ | 22,892 | ||
|
|
|||
Decrease in retained earnings |
$ | (19,529 | ) | |
|
|
|||
Decrease in equity |
$ | (19,529 | ) | |
|
|
(Concluded)
Impact on Total Comprehensive Income | Year Ended December 31, |
|||
Increase in cost of revenue |
$ | (14,712 | ) | |
Increase in operating expense |
(8,180 | ) | ||
Increase in share of profits of associates and joint venture |
616 | |||
Decrease in income tax expense |
2,747 | |||
|
|
|||
Decrease in net income and other comprehensive income attributable to shareholders of the parent |
$ | (19,529 | ) | |
|
|
The impact on the prior reporting year is summarized as follows:
Impact on Assets, Liabilities and Equity | As Originally Stated |
Adjustments Arising from Initial Application |
Adjusted | |||||||||
December 31, 2014 |
||||||||||||
Noncurrent assets held for sale |
$ | 945,356 | $ | (1,148 | ) | $ | 944,208 | |||||
Investments accounted for using equity method |
28,251,002 | 4,735 | 28,255,737 | |||||||||
Deferred income tax assets |
5,227,128 | (88,346 | ) | 5,138,782 | ||||||||
|
|
|||||||||||
Total effect on assets |
$ | (84,759 | ) | |||||||||
|
|
|||||||||||
Liabilities directly associated with noncurrent assets held for sale |
220,191 | $ | (1,148 | ) | 219,043 | |||||||
Net defined benefit liability |
7,303,978 | (736,196 | ) | 6,567,782 | ||||||||
|
|
|||||||||||
Total effect on liabilities |
$ | (737,344 | ) | |||||||||
|
|
|||||||||||
Retained earnings |
704,512,664 | $ | 652,610 | 705,165,274 | ||||||||
Noncontrolling interests |
127,246 | (25 | ) | 127,221 | ||||||||
|
|
|||||||||||
Total effect on equity |
$ | 652,585 | ||||||||||
|
|
(Continued)
- 12 -
Impact on Assets, Liabilities and Equity | As Stated |
Adjustments Arising from Initial Application |
Adjusted | |||||||||
January 1, 2014 |
||||||||||||
Investments accounted for using the equity method |
$ | 28,316,260 | $ | 4,981 | $ | 28,321,241 | ||||||
Deferred income tax assets |
7,239,609 | (94,605 | ) | 7,145,004 | ||||||||
|
|
|||||||||||
Total effect on assets |
$ | (89,624 | ) | |||||||||
|
|
|||||||||||
Net defined benefit liability |
7,589,926 | $ | (788,263 | ) | 6,801,663 | |||||||
|
|
|||||||||||
Total effect on liabilities |
$ | (788,263 | ) | |||||||||
|
|
|||||||||||
Retained earnings |
518,193,152 | $ | 698,760 | 518,891,912 | ||||||||
Noncontrolling interests |
266,830 | (121 | ) | 266,709 | ||||||||
|
|
|||||||||||
Total effect on equity |
$ | 698,639 | ||||||||||
|
|
(Concluded)
Impact on Total Comprehensive Income | As Originally Stated |
Adjustments Arising from Initial Application |
Adjusted | |||||||||
Year ended December 31, 2014 |
||||||||||||
Cost of revenue |
$ | (385,100,646 | ) | $ | (12,359 | ) | $ | (385,113,005 | ) | |||
Operating expense |
(80,842,944 | ) | (6,626 | ) | (80,849,570 | ) | ||||||
Other operating income and expenses |
(1,001,138 | ) | (999 | ) | (1,002,137 | ) | ||||||
Share of profits of associates and joint venture |
3,949,674 | 795 | 3,950,469 | |||||||||
Income tax expense |
(38,316,677 | ) | 2,278 | (38,314,399 | ) | |||||||
|
|
|||||||||||
Impact on net income for the year |
(16,911 | ) | ||||||||||
|
|
|||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||
Remeasurement of defined benefit obligation |
290,416 | (31,934 | ) | 258,482 | ||||||||
Share of other comprehensive loss of associate and joint venture |
(14,623 | ) | (1,041 | ) | (15,664 | ) | ||||||
Income tax benefit (expense) related to items that will not be reclassified subsequently |
(35,784 | ) | 3,832 | (31,952 | ) | |||||||
|
|
|||||||||||
Impact on other comprehensive income (loss) for the year, net of income tax |
(29,143 | ) | ||||||||||
|
|
|||||||||||
Impact on total comprehensive income for the year |
$ | (46,054 | ) | |||||||||
|
|
(Continued)
- 13 -
Impact on Total Comprehensive Income | As Originally Stated |
Adjustments Initial |
Adjusted | |||||||||
Impact on net income (loss) attributable to: |
||||||||||||
Shareholders of the parent |
$ | 263,898,794 | $ | (17,023 | ) | $ | 263,881,771 | |||||
Noncontrolling interests |
(117,925 | ) | 112 | (117,813 | ) | |||||||
|
|
|
|
|
|
|||||||
$ | 263,780,869 | $ | (16,911 | ) | $ | 263,763,958 | ||||||
|
|
|
|
|
|
|||||||
Impact on total comprehensive income (loss) attributable to: |
||||||||||||
Shareholders of the parent |
$ | 275,717,141 | $ | (46,150 | ) | $ | 275,670,991 | |||||
Noncontrolling interests |
(102,108 | ) | 96 | (102,012 | ) | |||||||
|
|
|
|
|
|
|||||||
$ |
275,615,033 |
|
$ | (46,054 | ) | $ | 275,568,979 | |||||
|
|
|
|
|
|
(Concluded)
b. | The IFRSs issued by IASB but not endorsed by FSC |
The Company has not applied the following IFRSs issued by the IASB but not endorsed by the FSC. As of the date that the consolidated financial statements were authorized for issue, the initial adoption to the following standards and interpretations is still subject to the effective date to be published by the FSC.
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note 1) | |
Annual Improvements to IFRSs 2010 - 2012 Cycle |
July 1, 2014 or transactions on or after July 1, 2014 | |
Annual Improvements to IFRSs 2011 - 2013 Cycle |
July 1, 2014 | |
Annual Improvements to IFRSs 2012 - 2014 Cycle |
January 1, 2016 (Note 2) | |
IFRS 9 Financial Instruments |
January 1, 2018 | |
Amendments to IFRS 9 and IFRS 7 Mandatory Effective Date of IFRS 9 and Transition Disclosure |
January 1, 2018 | |
Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture |
Effective date to be determined by IASB | |
Amendments to IFRS 10, IFRS 12 and IAS 28 Investment Entities: Applying the Consolidation Exception |
January 1, 2016 | |
Amendment to IFRS 11 Accounting for Acquisitions of Interests in Joint Operations |
January 1, 2016 | |
IFRS 15 Revenue from Contracts with Customers |
January 1, 2018 | |
IFRS 16 Leases |
January 1, 2019 | |
Amendment to IAS 1 Disclosure Initiative |
January 1, 2016 | |
Amendment to IAS 7 Disclosure Initiative |
January 1, 2017 | |
Amendment to IAS 12 Recognition of Deferred Tax Assets for Unrealized Losses |
January 1, 2017 | |
Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortization |
January 1, 2016 | |
Amendment to IAS 19 Defined Benefit Plans: Employee Contributions |
July 1, 2014 | |
Amendment to IAS 27 Equity Method in Separate Financial Statements |
January 1, 2016 |
(Continued)
- 14 -
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note 1) | |
Amendment to IAS 36 Recoverable Amount Disclosures for Non-Financial Assets |
January 1, 2014 | |
Amendment to IAS 39 Novation of Derivatives and Continuation of Hedge Accounting |
January 1, 2014 |
(Concluded)
Note 1: | The aforementioned new, revised or amended standards or interpretations are effective after fiscal year beginning on or after the effective dates, unless specified otherwise. |
Note 2: | The amendment to IFRS 5 is applied prospectively to changes in a method of disposal that occur in annual periods beginning on or after January 1, 2016; the remaining amendments are effective for annual periods beginning on or after January 1, 2016. |
Except for the following, the initial application of the above new standards and interpretations has not had any material impact on the Companys accounting policies:
1) | IFRS 9, Financial Instruments |
All recognized financial assets currently in the scope of IAS 39, Financial Instruments: Recognition and Measurement, will be subsequently measured at either the amortized cost or the fair value. The classification and measurement requirements in IFRS 9 are stated as follows:
For the debt instruments invested by the Company, if the contractual cash flows that are solely for payments of principal and interest on the principal amount outstanding, the classification and measurement requirements are stated as follows:
a) | If the objective of the Companys business model is to hold the financial asset to collect the contractual cash flows, such assets are measured at the amortized cost. Interest revenue should be recognized in profit or loss by using the effective interest method, continuously assessed for impairment and the impairment loss or reversal of impairment loss should be recognized in profit and loss. |
b) | If the objective of the Companys business model is to hold the financial asset both to collect the contractual cash flows and to sell the financial assets, such assets are measured at fair value through other comprehensive income and are continuously assessed for impairment. Interest revenue should be recognized in profit or loss by using the effective interest method. A gain or loss on a financial asset measured at fair value through other comprehensive income should be recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses. When such financial asset is derecognized or reclassified, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. |
The other financial assets which do not meet the aforementioned criteria should be measured at the fair value through profit or loss. However, the Company may irrevocably designate an investment in equity instruments that is not held for trading as measured at fair value through other comprehensive income. All relevant gains and losses shall be recognized in other comprehensive income, except for dividends which are recognized in profit or loss. No subsequent impairment assessment is required, and the cumulative gain or loss previously recognized in other comprehensive income cannot be reclassified from equity to profit or loss.
- 15 -
IFRS 9 adds a new expected loss impairment model to measure the impairment of financial assets. A loss allowance for expected credit losses should be recognized on financial assets measured at amortized cost and financial assets mandatorily measured at fair value through other comprehensive income. If the credit risk on a financial instrument has not increased significantly since initial recognition, the Company should measure the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses. If the credit risk on a financial instrument has increased significantly since initial recognition and is not deemed to be a low credit risk, the Company should measure the loss allowance for that financial instrument at an amount equal to the lifetime expected credit losses. The Company should always measure the loss allowance at an amount equal to lifetime expected credit losses for trade receivables.
The main change in IFRS 9 is the increase of the eligibility of hedge accounting. It allows reporters to reflect risk management activities in the financial statements more closely as it provides more opportunities to apply hedge accounting. A fundamental difference to IAS 39 is that IFRS 9 (a) increases the scope of hedged items eligible for hedge accounting. For example, the risk components of non-financial items may be designated as hedging accounting; (b) revises a new way to account for the gain or loss recognition arising from hedging derivative financial instruments, which results in a less volatility in profit or loss; and (c) is necessary for there to be an economic relationship between the hedged item and hedging instrument instead of performing the retrospective hedge effectiveness testing.
2) | IFRS 15, Revenue from Contracts with Customers |
IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersede IAS 18, Revenue, IAS 11, Construction Contracts, and a number of revenue-related interpretations.
When applying IFRS 15, the Company shall recognize revenue by applying the following steps:
| Identify the contract with the customer; |
| Identify the performance obligations in the contract; |
| Determine the transaction price; |
| Allocate the transaction price to the performance obligations in the contracts; and |
| Recognize revenue when the entity satisfies a performance obligation. |
When IFRS 15 is effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application.
3) | IFRS 16, Leases |
IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.
Under IFRS 16, if the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Company may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Company should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for both the principal and interest portion of the lease liability are classified within financing activities.
- 16 -
When IFRS 16 becomes effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application.
4) | Amendments to IAS 36, Recoverable Amount Disclosures for Non-Financial Assets |
The amendments to IAS 36 clarify that the Company is only required to disclose the recoverable amount in the year of impairment accrual or reversal. Moreover, if the recoverable amount of impaired assets is based on fair value less costs of disposal, the Company should also disclose the discount rate used. The Company expects the aforementioned amendments will result in a broader disclosure of recoverable amount for non-financial assets.
Except for the aforementioned impact, as of the date that the accompanying consolidated financial statements were authorized for issue, the Company continues in evaluating the impact on its financial position and financial performance as a result of the initial adoption of the other standards or interpretations. The related impact will be disclosed when the Company completes the evaluation.
4. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.
Statement of Compliance
The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the IFRSs, IASs, interpretations as well as related guidance translated by the Accounting Research and Development Foundation (ARDF) endorsed by the FSC with the effective dates.
Basis of Preparation
The accompanying consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for the assets.
Basis of Consolidation
The basis for the consolidated financial statements
The consolidated financial statements incorporate the financial statements of TSMC and entities controlled by TSMC (its subsidiaries).
Income and expenses of subsidiaries acquired or disposed of are included in the consolidated statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate. Total comprehensive income of subsidiaries is attributed to the shareholders of the parent and to the noncontrolling interests even if this results in the noncontrolling interests having a deficit balance.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
- 17 -
Changes in the Companys ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Companys interests and the noncontrolling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the noncontrolling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to shareholders of the parent.
When the Company loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between:
a. | the aggregate of the fair value of consideration received and the fair value of any retained interest at the date when control is lost; and |
b. | the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any noncontrolling interest. |
The Company shall account for all amounts recognized in other comprehensive income in relation to the subsidiary on the same basis as would be required if the Company had directly disposed of the related assets and liabilities.
The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the cost on initial recognition of an investment in an associate.
The subsidiaries in the consolidated financial statements
The detail information of the subsidiaries at the end of reporting period was as follows:
Establishment and Operating Location |
Percentage of Ownership | |||||||||||||||
Name of Investor | Name of Investee | Main Businesses and Products |
December 31, 2015 |
December 31, 2014 |
Note | |||||||||||
TSMC |
TSMC North America |
Selling and marketing of integrated circuits and semiconductor devices |
San Jose, California, U.S.A. |
100 | % | 100 | % | | ||||||||
TSMC Japan Limited (TSMC Japan) |
Marketing activities |
Yokohama, Japan |
100 | % | 100 | % | a) | |||||||||
TSMC Partners, Ltd. (TSMC Partners) |
Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry |
Tortola, British Virgin Islands |
100 | % | 100 | % | a) | |||||||||
TSMC Korea Limited (TSMC Korea) |
Customer service and technical supporting activities |
Seoul, Korea |
100 | % | 100 | % | a) | |||||||||
TSMC Europe B.V. (TSMC Europe) |
Marketing and engineering supporting activities |
Amsterdam, the Netherlands |
100 | % | 100 | % | a) | |||||||||
TSMC Global, Ltd. (TSMC Global) |
Investment activities |
Tortola, British Virgin Islands |
100 | % | 100 | % | | |||||||||
TSMC China Company Limited (TSMC China) |
Manufacturing and selling of integrated circuits at the order of and pursuant to product design specifications provided by customers |
Shanghai, China |
100 | % | 100 | % | | |||||||||
VentureTech Alliance Fund III, L.P. (VTAF III) |
Investing in new start-up technology companies |
Cayman Islands |
98 | % | 98 | % | a) | |||||||||
VentureTech Alliance Fund II, L.P. (VTAF II) |
Investing in new start-up technology companies |
Cayman Islands |
98 | % | 98 | % | a) | |||||||||
Emerging Alliance Fund, L.P. (Emerging Alliance) |
Investing in new start-up technology companies |
Cayman Islands |
99.5 | % | 99.5 | % | a), b) | |||||||||
TSMC Solid State Lighting Ltd. (TSMC SSL) |
Engaged in researching, developing, designing, manufacturing and selling solid state lighting devices and related applications products and systems |
Hsin-Chu, Taiwan |
| 92 | % | c) | ||||||||||
TSMC Solar Ltd. (TSMC Solar) |
Engaged in researching, developing, designing, manufacturing and selling renewable energy and saving related technologies and products |
Tai-Chung, Taiwan |
| 99 | % | d) | ||||||||||
TSMC Guang Neng Investment, Ltd. (TSMC GN) |
Investment activities |
Taipei, Taiwan |
| 100 | % | d) | ||||||||||
TSMC Solar Europe GmbH |
Selling of solar related products and providing customer service |
Hamburg, Germany |
100 | % | | a), d), e) | ||||||||||
Chi Cherng Investment Co., Ltd. (Chi Cherng) |
Investment activities |
Taipei, Taiwan |
100 | % | | f), g) |
(Continued)
- 18 -
Establishment and Operating Location |
Percentage of Ownership | |||||||||||||||
Name of Investor | Name of Investee | Main Businesses and Products | December 31, 2015 |
December 31, 2014 |
Note | |||||||||||
TSMC Partners |
TSMC Design Technology Canada Inc. (TSMC Canada) |
Engineering support activities |
Ontario, Canada |
100 | % | 100 | % | a) | ||||||||
TSMC Technology, Inc. (TSMC Technology) |
Engineering support activities |
Delaware, U.S.A. |
100 | % | 100 | % | a) | |||||||||
TSMC Development, Inc. (TSMC Development) |
Investment activities |
Delaware, U.S.A. |
100 | % | 100 | % | | |||||||||
InveStar Semiconductor Development Fund, Inc. (ISDF) |
Investing in new start-up technology companies |
Cayman Islands |
97 | % | 97 | % | a) | |||||||||
InveStar Semiconductor Development Fund, Inc. (II) LDC. (ISDF II) |
Investing in new start-up technology companies |
Cayman Islands |
97 | % | 97 | % | a) | |||||||||
VisEra Holding Company (VisEra Holding) |
Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry |
Cayman Islands |
98 | % | 49 | % | a), f) | |||||||||
TSMC Development |
WaferTech, LLC (WaferTech) |
Manufacturing, selling, testing and computer-aided designing of integrated circuits and other semiconductor devices |
Washington, U.S.A. |
100 | % | 100 | % | | ||||||||
VTAF III |
Mutual-Pak Technology Co., Ltd. (Mutual-Pak) |
Manufacturing and selling of electronic parts and researching, developing, and testing of RFID |
New Taipei, Taiwan |
58 | % | 58 | % | a) | ||||||||
Growth Fund Limited (Growth Fund) |
Investing in new start-up technology companies |
Cayman Islands |
100 | % | 100 | % | a) | |||||||||
VTAF III, VTAF II and Emerging Alliance |
VentureTech Alliance Holdings, LLC (VTA Holdings) |
Investing in new start-up technology companies |
Delaware, U.S.A. |
100 | % | 100 | % | a) | ||||||||
TSMC Solar |
TSMC Solar North America, Inc. (TSMC Solar NA) |
Selling and marketing of solar related products |
Delaware, U.S.A. |
| 100 | % | a), d) | |||||||||
TSMC Solar Europe B.V. (TSMC Solar Europe) |
Investing in solar related business |
Amsterdam, the Netherlands |
| 100 | % | a), e) | ||||||||||
TSMC Solar Europe |
TSMC Solar Europe GmbH |
Selling of solar related products and providing customer service |
Hamburg, Germany |
| 100 | % | a), d), e) | |||||||||
VisEra Holding |
VisEra Technologies Company Ltd. (VisEra Tech) |
Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing and selling of color filter |
Hsin-Chu, Taiwan |
87 | % | 87 | % | f) |
(Concluded)
Note a: | This is an immaterial subsidiary for which the consolidated financial statements are not audited by the Companys independent accountants. |
Note b: | Due to the expiration of the investment agreement between Emerging Alliance and TSMC, Emerging Alliance has started their liquidation procedures. |
Note c: | TSMC and TSMC GN aggregately had a controlling interest of 94% in TSMC SSL as of December 31, 2014. TSMC and TSMC GN completed the disposal of TSMC SSL in February 2015. Please refer to Note 34. |
Note d: | In August 2015, TSMC Solar ceased its manufacturing operations. TSMC Solar and TSMC GN were incorporated into TSMC in December 2015. After the incorporation, TSMC Solar Europe GmbH, the 100% owned subsidiary of TSMC Solar, is held directly by TSMC. TSMC Solar NA, the 100% owned subsidiary of TSMC Solar, completed the liquidation procedures in December 2015. |
Note e: | To simplify overseas investments structure, in the second quarter of 2014, the Board of Directors of TSMC Solar approved to file for the liquidation of TSMC Solar Europe. The liquidation procedure was completed in the second quarter of 2015 and TSMC Solar Europe GmbH, the 100% owned subsidiary of TSMC Solar Europe, was held directly by TSMC Solar. |
Note f: | The Company acquired OmniVision Technologies, Inc.s (OVTs) 49.1% ownership in VisEra Holding and 100% ownership in Taiwan OmniVision Investment Holding Co. (OVT Taiwan) on November 20, 2015. As a result, the Company has obtained controls of VisEra Holding and OVT Taiwan; therefore the Company has consolidated VisEra Holding, OVT Taiwan and VisEra Tech, held directly by VisEra Holding, since November 20, 2015. Please refer to Note 33. |
Note g: | OVT Taiwan that originally acquired by the Company was renamed as Chi Cherng in December 2015. |
Foreign Currencies
The financial statements of each individual consolidated entity were expressed in the currency which reflected its primary economic environment (functional currency). The functional currency of TSMC and presentation currency of the consolidated financial statements are both New Taiwan Dollars (NT$). In preparing the consolidated financial statements, the operating results and financial positions of each consolidated entity are translated into NT$.
In preparing the financial statements of each individual consolidated entity, transactions in currencies other than the entitys functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Such exchange differences are recognized in profit or loss in the year in which they arise. Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the year except for exchange differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income. Non-monetary items that are measured in terms of historical cost in foreign currencies are not retranslated.
- 19 -
For the purposes of presenting consolidated financial statements, the assets and liabilities of the Companys foreign operations are translated into NT$ using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity (attributed to noncontrolling interests as appropriate).
Classification of Current and Noncurrent Assets and Liabilities
Current assets are assets held for trading purposes and assets expected to be converted to cash, sold or consumed within one year from the end of the reporting period. Current liabilities are obligations incurred for trading purposes and obligations expected to be settled within one year from the end of the reporting period. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively.
Cash Equivalents
Cash equivalents, for the purpose of meeting short-term cash commitments, consist of highly liquid time deposits and investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Financial Instruments
Financial assets and liabilities shall be recognized when the Company becomes a party to the contractual provisions of the instruments.
Financial assets and liabilities are initially recognized at fair values. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss. Fair value is determined in the manner described in Note 36.
Financial Assets
Financial assets are classified into the following specified categories: Financial assets at fair value through profit or loss (FVTPL), held-to-maturity financial assets, available-for-sale financial assets and loans and receivables. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. All regular way purchases or sales of financial assets are recognized and derecognized on a settlement date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.
Financial assets at fair value through profit or loss
Derivative financial instruments that do not meet the criteria for hedge accounting are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.
- 20 -
Held-to-maturity financial assets
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity dates that the Company has the positive intent and ability to hold to maturity. Subsequent to initial recognition, held-to-maturity financial assets are measured at amortized cost using the effective interest method less any impairment.
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets that are either designated as available-for-sale or are not classified as (a) loans and receivables, (b) held-to-maturity financial assets or (c) financial assets at fair value through profit or loss.
Available-for-sale financial assets are measured at fair value. Interest income from available-for-sale monetary financial assets and dividends on available-for-sale equity investments are recognized in profit or loss. Other changes in the carrying amount of available-for-sale financial assets are recognized in other comprehensive income. When the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously recognized in other comprehensive income is reclassified to profit or loss.
Dividends on available-for-sale equity instruments are recognized in profit or loss when the Companys right to receive the dividends is established.
Available-for-sale equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured are measured at cost less any identified impairment losses at the end of each reporting period. Such equity instruments are subsequently remeasured at fair value when their fair value can be reliably measured, and the difference between the carrying amount and fair value is recognized in profit or loss or other comprehensive income.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables including cash and cash equivalents, notes and accounts receivable and other receivables are measured at amortized cost using the effective interest method, less any impairment, except for those loans and receivables with immaterial discounted effect.
Impairment of financial assets
Financial assets, other than those carried at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Those financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial assets, their estimated future cash flows have been affected.
For financial assets carried at amortized cost, such as trade receivables, assets that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. The Company assesses the collectability of receivables by performing the account aging analysis and examining current trends in the credit quality of its customers.
For financial assets carried at amortized cost, the amount of the impairment loss is the difference between the assets carrying amount and the present value of estimated future cash flows, discounted at the financial assets original effective interest rate.
For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the financial assets at the date the impairment loss is reversed does not exceed what the amortized cost would have been had the impairment loss not been recognized.
- 21 -
When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognized in other comprehensive income are reclassified to profit or loss in the year.
In respect of available-for-sale equity instruments, impairment losses previously recognized in profit or loss are not reversed through profit or loss. Any increase in fair value subsequent to the recognition of an impairment loss is recognized in other comprehensive income and accumulated under the heading of unrealized gains or losses from available-for-sale financial assets.
For financial assets carried at cost, the amount of the impairment loss is measured as the difference between the assets carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account.
Derecognition of financial assets
The Company derecognizes a financial asset only when the contractual rights to the cash flows from the financial asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the financial asset to another entity.
On derecognition of a financial asset in its entirety, the difference between the financial assets carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income and accumulated in equity is recognized in profit or loss.
Financial Liabilities and Equity Instruments
Classification as debt or equity
Debt and equity instruments issued by the Company are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.
Financial liabilities
Financial liabilities are subsequently measured either at amortized cost using effective interest method or at FVTPL.
Financial liabilities measured at FVTPL are derivative financial instruments that do not meet the criteria for hedge accounting, and they are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.
- 22 -
Financial liabilities other than those held for trading purposes and designated as at FVTPL are subsequently measured at amortized cost at the end of each reporting period.
Derecognition of financial liabilities
The Company derecognizes financial liabilities when, and only when, the Companys obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.
Derivative Financial Instruments
The Company enters into a variety of derivative financial instruments to manage its market risk exposure to foreign exchange rate, interest rate and equity price fluctuation, including forward exchange contracts, cross currency swap contracts, interest rate futures contracts and forward stock contracts.
Derivative financial instruments are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative financial instrument is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
Hedge Accounting
The Company designates certain hedging instruments, which include stock forward contracts and interest rate futures contracts in respect of foreign currency risk, as fair value hedge. Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognized in profit or loss immediately. Hedge accounting is discontinued prospectively when the Company revokes the designated hedging relationship, or when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer meets the criteria for hedge accounting.
The effective portion of changes in the fair value of derivative financial instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under the heading of cash flow hedges reserve. Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to profit or loss in the period when the hedged item is recognized in profit or loss.
Inventories
Inventories are stated at the lower of cost or net realizable value. Inventories are recorded at standard cost and adjusted to approximate weighted-average cost at the end of the reporting period. Net realizable value represents the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale.
Noncurrent Assets Held for Sale
Noncurrent assets or disposal groups are classified as noncurrent assets held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the noncurrent asset held for sale is available for immediate sale in its present condition. To meet the criteria for the sale being highly probable, the appropriate level of management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.
When the committed sale plan involves loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale, regardless of whether a noncontrolling interest in its former subsidiary is retained after the sale.
- 23 -
Noncurrent assets classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell. Recognition of depreciation would cease.
Investments Accounted for Using Equity Method
Investments accounted for using the equity method include investments in associates and interests in joint venture.
An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
A joint venture is a joint arrangement whereby the Company and other parties that have joint control of the arrangement have rights to the net assets of the joint arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.
The operating results and assets and liabilities of associates and joint venture are incorporated in these consolidated financial statements using the equity method of accounting. Under the equity method, an investment in an associate or a joint venture is initially recognized in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Companys share of profit or loss and other comprehensive income of the associate and joint venture as well as the distribution received. The Company also recognizes its share in the changes in the equities of associates and joint venture.
Any excess of the cost of acquisition over the Companys share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate or a joint venture recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Companys share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.
When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
The Company discontinues the use of the equity method from the date when the Company ceases to have significant influence over an associate. When the Company retains an interest in the former associate, the Company measures the retained interest at fair value at that date. The difference between the carrying amount of the associate at the date the equity method was discontinued, and the fair value of any retained interest and any proceeds from disposing of a part interest in the associate is included in the determination of the gain or loss on disposal of the associate. In addition, the Company shall account for all amounts recognized in other comprehensive income in relation to that associate on the same basis as would be required if the associate had directly disposed of the related assets or liabilities. If the Companys ownership interest in an associate is reduced as a result of disposal, but the investment continues to be an associate, the Company should reclassify to profit or loss only a proportionate amount of the gain or loss previously recognized in other comprehensive income.
When the Company subscribes to additional shares in an associate or a joint venture at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Companys proportionate interest in the net assets of the associate or joint venture. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus. If the Companys ownership interest is reduced due to the additional subscription to the shares of associate or joint venture by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate or joint venture shall be reclassified to profit or loss on the same basis as would be required if the associate or joint venture had directly disposed of the related assets or liabilities.
- 24 -
When a consolidated entity transacts with an associate or a joint venture, profits and losses resulting from the transactions with the associate or joint venture are recognized in the Companys consolidated financial statements only to the extent of interests in the associate or joint venture that are not owned by the Company.
Property, Plant and Equipment
Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment. Costs include any incremental costs that are directly attributable to the construction or acquisition of the item of property, plant and equipment.
Properties in the course of construction for production, supply or administrative purposes are carried at cost, less any recognized impairment loss. Such properties are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.
Depreciation is recognized so as to write off the cost of the assets less their residual values over their useful lives, and it is computed using the straight-line method over the following estimated useful lives: land improvements - 20 years; buildings - 5 to 20 years; machinery and equipment - 2 to 5 years; office equipment - 3 to 15 years; and leased assets - 20 years. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimates accounted for on a prospective basis. Land is not depreciated.
Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets. However, when there is no reasonable certainty that ownership will be obtained by the end of the lease term, assets are depreciated over the shorter of the lease term and their useful lives.
An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the assets. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.
Leases
Leases are classified as finance lease whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
The Company as lessor
Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.
The Company as lessee
Assets held under finance lease are initially recognized as assets of the Company at the fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the consolidated balance sheet as an obligation under finance lease.
Lease payments are apportioned between finance expense and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability.
Operating lease payments are recognized as an expense on a straight-line basis over the lease term.
- 25 -
Intangible Assets
Goodwill
Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.
Other intangible assets
Other separately acquired intangible assets with finite useful lives are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized using the straight-line method over the following estimated useful lives: Technology license fees - the estimated life of the technology or the term of the technology transfer contract; software and system design costs - 2 to 5 years; patent and others - the economic life or contract period. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.
Impairment of Tangible and Intangible Assets
Goodwill
Goodwill is not amortized and instead is tested for impairment annually, or more frequently when there is an indication that the cash generating unit may be impaired. For the purpose of impairment testing, goodwill is allocated to each of the Companys cash-generating units or groups of cash-generating units that are expected to benefit from the synergies of the combination. If the recoverable amount of a cash-generating unit is less than its carrying amount, the difference is allocated first to reduce the carrying amount of any goodwill allocated to such cash generating unit and then to the other assets of the cash generating unit pro rata based on the carrying amount of each asset in the cash generating unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.
Other tangible and intangible assets
At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss.
When an impairment loss subsequently reverses, the carrying amount of the asset or a cash-generating unit is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.
- 26 -
Provision
Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.
Revenue Recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Revenue from the sale of goods is recognized when the goods are delivered and titles have passed, at which time all the following conditions are satisfied:
| The Company has transferred to the buyer the significant risks and rewards of ownership of the goods; |
| The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; |
| The amount of revenue can be measured reliably; |
| It is probable that the economic benefits associated with the transaction will flow to the Company; and |
| The costs incurred or to be incurred in respect of the transaction can be measured reliably. |
In principle, payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. Due to the short term nature of the receivables from sale of goods with the immaterial discounted effect, the Company measures them at the original invoice amounts without discounting.
Royalties, dividend and interest income
Revenue from royalties is recognized on an accrual basis in accordance with the substance of the relevant agreement (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).
Dividend income from investments is recognized when the shareholders right to receive payment has been established, provided that it is probable that the economic benefits will flow to the Company and the amount of income can be measured reliably.
Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Company and the amount of income can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable.
Employee Benefits
Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for service rendered by employees.
- 27 -
Retirement benefits
For defined contribution retirement benefit plans, payments to the benefit plan are recognized as an expense when the employees have rendered service entitling them to the contribution. For defined benefit retirement benefit plans, the cost of providing benefit is recognized based on actuarial calculations.
Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the Projected Unit Credit Method. Service cost (including current service cost), and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liability represents the actual deficit in the Companys defined benefit plan.
Share-based Payment Arrangements
The Company elected to take the optional exemption under IFRS 1 for the share-based payment transactions granted and vested before January 1, 2012, the date of transition to Taiwan-IFRSs. There were no stock options granted prior to but unvested at the date of transition.
The compensation costs of employee stock options that were granted after January 1, 2012 are measured at the fair value of the stock options at the grant date. The fair value of the stock option granted determined at the grant date of the stock options is expensed on a straight-line basis over the vesting period, based on the Companys estimate of the number of stock options that will eventually vest, with a corresponding increase in capital surplus - employee stock option. The estimate is revised if subsequent information indicates that the number of stock options expected to vest differs from original estimates.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Income tax on unappropriated earnings (excluding earnings from foreign consolidated subsidiaries) at a rate of 10% is expensed in the year the shareholders approved the appropriation of earnings which is the year subsequent to the year the earnings are generated.
Adjustments of prior years tax liabilities are added to or deducted from the current years tax provision.
Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, net operating loss carryforwards and unused tax credits to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint venture, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
- 28 -
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered. The deferred tax assets which originally not recognized is also reviewed at the end of each reporting period and recognized to the extent that it is probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the year in which the liability is settled or the asset is realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax for the year
Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.
Business Combinations
Acquisitions of businesses are accounted for using the acquisition method. Acquisition-related costs are generally recognized in profit or loss as incurred.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any noncontrolling interests in the acquiree, and the fair value of the acquirers previously held equity interest in the acquiree over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed.
Noncontrolling interests are initially measured at the noncontrolling interests proportionate share of the fair value of the acquirees identifiable net assets.
When a business combination is achieved in stages, the Companys previously held equity interest in the acquiree is remeasured to fair value at the acquisition date, and the resulting gain or loss is recognized in profit or loss.
5. | CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY |
In the application of the Companys accounting policies, which are described in Note 4, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years.
The following are the critical judgments, apart from those involving estimations, that the directors have made in the process of applying the Companys accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements.
- 29 -
Revenue Recognition
The Company recognizes revenue when the conditions described in Note 4 are satisfied. The Company also records a provision for estimated future returns and other allowances in the same period the related revenue is recorded. Provision for estimated sales returns and other allowances is generally made and adjusted at a specific percentage based on historical experience and any known factors that would significantly affect the allowance, and our management periodically reviews the adequacy of the percentage used.
Impairment of Tangible and Intangible Assets Other than Goodwill
In the process of evaluating the potential impairment of tangible and intangible assets other than goodwill, the Company is required to make subjective judgments in determining the independent cash flows, useful lives, expected future revenue and expenses related to the specific asset groups with the consideration of the nature of semiconductor industry. Any changes in these estimates based on changed economic conditions or business strategies could result in significant impairment charges or reversal in future years.
Impairment of Goodwill
The assessment of impairment of goodwill requires the Company to make subjective judgment to determine the identified cash-generating units, allocate the goodwill to relevant cash-generating units and estimate the recoverable amount of relevant cash-generating units.
Impairment Assessment on Investment Using Equity Method
The Company assesses the impairment of investments accounted for using the equity method whenever triggering events or changes in circumstances indicate that an investment may be impaired and carrying value may not be recoverable. The Company measures the impairment based on a projected future cash flow of the investees, including the underlying assumptions of sales growth rate and capacity utilization rate formulated by such investees internal management team. The Company also takes into account market conditions and the relevant industry trends to ensure the reasonableness of such assumptions.
Realization of Deferred Income Tax Assets
Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which those deferred tax assets can be utilized. Assessment of the realization of the deferred tax assets requires the Companys subjective judgment and estimate, including the future revenue growth and profitability, tax holidays, the amount of tax credits can be utilized and feasible tax planning strategies. Any changes in the global economic environment, the industry trends and relevant laws and regulations could result in significant adjustments to the deferred tax assets.
Valuation of Inventory
Inventories are stated at the lower of cost or net realizable value, and the Company uses judgment and estimate to determine the net realizable value of inventory at the end of each reporting period.
Due to the rapid technological changes, the Company estimates the net realizable value of inventory for obsolescence and unmarketable items at the end of reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is mainly determined based on assumptions of future demand within a specific time horizon.
Recognition and Measurement of Defined Benefit Plans
Net defined benefit liability and the resulting defined benefit costs under defined benefit pension plans are calculated using the Projected Unit Credit Method. Actuarial assumptions comprise the discount rate, rate of employee turnover, and future salary increase rate. Changes in economic circumstances and market conditions will affect these assumptions and may have a material impact on the amount of the expense and the liability.
- 30 -
6. | CASH AND CASH EQUIVALENTS |
December 31, 2015 |
December 31, 2014 |
|||||||
Cash and deposits in banks |
$ | 557,270,910 | $ | 352,761,240 | ||||
Repurchase agreements collateralized by corporate bonds |
5,132,778 | 3,920,562 | ||||||
Repurchase agreements collateralized by government bonds |
285,242 | 158,722 | ||||||
Repurchase agreements collateralized by short-term commercial paper |
| 449,180 | ||||||
Commercial paper |
| 1,159,325 | ||||||
|
|
|
|
|||||
$ | 562,688,930 | $ | 358,449,029 | |||||
|
|
|
|
Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.
7. | FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS |
December 31, 2015 |
December 31, 2014 |
|||||||
Derivative financial assets |
||||||||
Forward exchange contracts |
$ | 6,026 | $ | 73,117 | ||||
Cross currency swap contracts |
| 118,928 | ||||||
|
|
|
|
|||||
$ | 6,026 | $ | 192,045 | |||||
|
|
|
|
|||||
Derivative financial liabilities |
||||||||
Forward exchange contracts |
$ | 72,610 | $ | 126,607 | ||||
Cross currency swap contracts |
| 359,607 | ||||||
|
|
|
|
|||||
$ | 72,610 | $ | 486,214 | |||||
|
|
|
|
The Company entered into derivative contracts to manage exposures due to fluctuations of foreign exchange rates. The derivative contracts entered into by the Company did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for derivative contracts.
Outstanding forward exchange contracts consisted of the following:
Contract Amount | ||||
Maturity Date | (In Thousands) | |||
December 31, 2015 |
||||
Sell US$/Buy JPY |
January 2016 | US$128,418/JPY15,449,355 | ||
Sell US$/Buy RMB |
January 2016 | US$226,000/RMB1,464,472 | ||
Sell US$/Buy NT$ |
January 2016 to February 2016 | US$440,000/NT$14,434,179 |
(Continued)
- 31 -
Contract Amount | ||||
Maturity Date | (In Thousands) | |||
December 31, 2014 |
||||
Sell EUR/Buy US$ |
January 2015 | EUR4,550/US$5,561 | ||
Sell NT$/Buy US$ |
January 2015 | NT$1,632,401/US$51,900 | ||
Sell US$/Buy EUR |
January 2015 | US$29,450/EUR24,100 | ||
Sell US$/Buy JPY |
January 2015 | US$226,003/JPY27,150,983 | ||
Sell US$/Buy NT$ |
January 2015 | US$170,000/NT$5,276,500 | ||
Sell US$/Buy RMB |
January 2015 | US$181,000/RMB1,129,243 |
(Concluded)
Outstanding cross currency swap contracts consisted of the following:
Maturity Date | Contract Amount (In Thousands) |
Range of Interest Rates |
Range of Interest Rates | |||
December 31, 2014 |
||||||
January 2015 |
NT$2,511,905/ US$80,080 | | 0.05%-0.13% | |||
January 2015 |
US$1,460,000/ NT$45,974,755 | 0.16%-1.92% | |
8. | AVAILABLE-FOR-SALE FINANCIAL ASSETS |
December 31, 2015 |
December 31, 2014 |
|||||||
Corporate bonds |
$ | 6,267,768 | $ | | ||||
Corporate issued asset-backed securities |
3,154,366 | | ||||||
Agency bonds |
2,627,367 | | ||||||
Publicly traded stocks |
1,371,483 | 73,797,085 | ||||||
Government bonds |
878,377 | | ||||||
Money market funds |
| 391 | ||||||
|
|
|
|
|||||
$ | 14,299,361 | $ | 73,797,476 | |||||
|
|
|
|
In the second quarter of 2014, the Company reclassified some publicly traded stocks from non-current asset to current asset since the lock-up period ended within a year.
9. | HELD-TO-MATURITY FINANCIAL ASSETS |
December 31, 2015 |
December 31, 2014 |
|||||||
Corporate bonds/Bank debentures |
$ | 8,143,146 | $ | | ||||
Negotiable certificate of deposit |
4,934,250 | | ||||||
Structured product |
3,000,000 | | ||||||
Commercial paper |
| 4,485,593 | ||||||
|
|
|
|
|||||
$ | 16,077,396 | $ | 4,485,593 | |||||
|
|
|
|
(Continued)
- 32 -
December 31, 2015 |
December 31, 2014 |
|||||||
Current portion |
$ | 9,166,523 | $ | 4,485,593 | ||||
Noncurrent portion |
6,910,873 | | ||||||
|
|
|
|
|||||
$ | 16,077,396 | $ | 4,485,593 | |||||
|
|
|
|
(Concluded)
10. | HEDGING DERIVATIVE FINANCIAL INSTRUMENTS |
December 31, 2015 |
December 31, 2014 |
|||||||
Financial assets - current |
||||||||
Fair value hedges |
||||||||
Interest rate futures contracts |
$ | 1,739 | $ | | ||||
|
|
|
|
|||||
Financial liabilities - current |
||||||||
Fair value hedges |
||||||||
Stock forward contracts |
$ | | $ | 16,364,241 | ||||
|
|
|
|
The Company entered into interest rate futures contracts, which are used to hedge against price risk caused by changes in interest rates in the Companys investments in fixed income securities.
The Companys investments in publicly traded stocks are exposed to the risk of market price fluctuations. Accordingly, the Company entered into stock forward contracts to sell shares at a contracted price determined by specific percentage of the spot price on the trade date in a specific future period in order to hedge the fair value risk caused by changes in equity prices.
The outstanding interest rate futures contracts consisted of the following:
Maturity Period | Units | Contract Amount (US$ in Thousands) |
||||||
March 2016 |
138 | US$ | 13,800 |
The outstanding stock forward contracts consisted of the following:
December 31, 2015 |
December 31, 2014 |
|||||||
Contract amount (US$ in thousands) |
$ | | $ | 56,172,570 | ||||
(US$ | 1,771,000 | ) |
- 33 -
11. | NOTES AND ACCOUNTS RECEIVABLE, NET |
December 31, 2015 |
December 31, 2014 |
|||||||
Notes and accounts receivable |
$ | 85,547,926 | $ | 115,221,473 | ||||
Allowance for doubtful receivables |
(488,251 | ) | (486,730 | ) | ||||
|
|
|
|
|||||
Notes and accounts receivable, net |
$ | 85,059,675 | $ | 114,734,743 | ||||
|
|
|
|
In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. The allowance for doubtful receivables is assessed by reference to the collectability of receivables by performing the account aging analysis, historical experience and current financial condition of customers.
Except for those impaired, for the rest of the notes and accounts receivable, the account aging analysis at the end of the reporting period is summarized in the following table. Notes and accounts receivable include amounts that are past due but for which the Company has not recognized a specific allowance for doubtful receivables after the assessment since there has not been a significant change in the credit quality of its customers and the amounts are still considered recoverable.
Aging analysis of notes and accounts receivable, net
December 31, 2015 |
December 31, 2014 |
|||||||
Neither past due nor impaired |
$ | 71,482,666 | $ | 102,692,871 | ||||
Past due but not impaired |
||||||||
Past due within 30 days |
13,577,009 | 12,041,872 | ||||||
|
|
|
|
|||||
$ | 85,059,675 | $ | 114,734,743 | |||||
|
|
|
|
Movements of the allowance for doubtful receivables
Individually Assessed for Impairment |
Collectively Assessed for Impairment |
Total | ||||||||||
Balance at January 1, 2015 |
$ | 8,093 | $ | 478,637 | $ | 486,730 | ||||||
Provision |
28,593 | 4,814 | 33,407 | |||||||||
Reversal/Write-off |
(29,065 | ) | (4,737 | ) | (33,802 | ) | ||||||
Effect of acquisition of subsidiary |
1,847 | | 1,847 | |||||||||
Effect of exchange rate changes |
773 | (704 | ) | 69 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2015 |
$ | 10,241 | $ | 478,010 | $ | 488,251 | ||||||
|
|
|
|
|
|
|||||||
Balance at January 1, 2014 |
$ | 8,058 | $ | 478,530 | $ | 486,588 | ||||||
Provision |
35 | 23,374 | 23,409 | |||||||||
Reversal |
| (23,409 | ) | (23,409 | ) | |||||||
Effect of exchange rate changes |
| 142 | 142 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2014 |
$ | 8,093 | $ | 478,637 | $ | 486,730 | ||||||
|
|
|
|
|
|
- 34 -
Aging analysis of accounts receivable that is individually determined as impaired
December 31, 2015 |
December 31, 2014 |
|||||||
Past due over 121 days |
$ | 10,241 | $ | 8,093 | ||||
|
|
|
|
12. | INVENTORIES |
December 31, 2015 |
December 31, 2014 |
|||||||
Finished goods |
$ | 7,974,902 | $ | 9,972,024 | ||||
Work in process |
53,632,056 | 51,027,892 | ||||||
Raw materials |
3,038,756 | 3,222,523 | ||||||
Supplies and spare parts |
2,406,556 | 2,115,532 | ||||||
|
|
|
|
|||||
$ | 67,052,270 | $ | 66,337,971 | |||||
|
|
|
|
Write-down of inventories to net realizable value in the amount of NT$464,361 thousand and NT$1,964,544 thousand, respectively, were included in the cost of revenue for the years ended December 31, 2015 and 2014.
13. | FINANCIAL ASSETS CARRIED AT COST |
December 31, 2015 |
December 31, 2014 |
|||||||
Non-publicly traded stocks |
$ | 3,268,100 | $ | 1,606,659 | ||||
Mutual funds |
722,782 | 193,883 | ||||||
|
|
|
|
|||||
$ | 3,990,882 | $ | 1,800,542 | |||||
|
|
|
|
Since there is a wide range of estimated fair values of the Companys investments in non-publicly traded stocks, the Company concludes that the fair value cannot be reliably measured and therefore should be measured at the cost less any impairment.
The common stocks of Richwave Technology Corp. and Alchip Technologies, Ltd. were listed on the Taiwan Stock Exchange Corporation in November 2015 and October 2014, respectively. Thus, the Company reclassified the aforementioned investments from financial assets carried at cost to available-for-sale financial assets.
14. | INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD |
Investments accounted for using the equity method consisted of the following:
December 31, 2015 |
December 31, 2014 |
|||||||
Associates |
$ | 24,091,828 | $ | 24,968,071 | ||||
Joint venture |
| 3,287,666 | ||||||
|
|
|
|
|||||
$ | 24,091,828 | $ | 28,255,737 | |||||
|
|
|
|
- 35 -
a. | Investments in associates |
Associates consisted of the following:
Place of | Carrying Amount | % of Ownership and Voting Rights Held by the Company |
||||||||||||||||||
Name of Associate | Principal Activities |
Incorporation and Operation |
December 31, 2015 |
December 31, 2014 |
December 31, 2015 |
December 31, 2014 |
||||||||||||||
Systems on Silicon Manufacturing Company Pte Ltd. (SSMC) |
Fabrication and supply of integrated circuits |
Singapore |
$ | 9,511,515 | $ | 8,296,955 | 39 | % | 39 | % | ||||||||||
Vanguard International Semiconductor Corporation (VIS) |
Research, design, development, manufacture, packaging, testing and sale of memory integrated circuits, LSI, VLSI and related parts |
Hsinchu, Taiwan |
8,446,054 | 10,105,485 | 28 | % | 33 | % | ||||||||||||
Xintec Inc. (Xintec) |
Wafer level chip size packaging service |
Taoyuan, Taiwan |
2,928,362 | 2,053,982 | 41 | % | 40 | % | ||||||||||||
Motech Industries, Inc. (Motech) |
Manufacturing and sales of solar cells, crystalline silicon solar cell, and test and measurement instruments and design and construction of solar power systems |
New Taipei, Taiwan |
2,053,562 | 3,408,945 | 12 | % | 20 | % | ||||||||||||
Global Unichip Corporation (GUC) |
Researching, developing, manufacturing, testing and marketing of integrated circuits |
Hsinchu, Taiwan |
1,152,335 | 1,102,704 | 35 | % | 35 | % | ||||||||||||
|
|
|
|
|||||||||||||||||
$ | 24,091,828 | $ | 24,968,071 | |||||||||||||||||
|
|
|
|
The Company acquired OVTs 49.1% ownership in VisEra Holding on November 20, 2015. As a result, the Company has obtained control of VisEra Holding and consolidated VisEra Holding since November 20, 2015. The Company included the Xintec shares held by VisEra Holding and total percentage of ownership over Xintec increased to 41.4%.
In June 2015, Motech merged with Topcell Solar International Co., Ltd with exchange of shares. As a result, the Companys percentage of ownership over Motech decreased to 18.0%. In the fourth quarter of 2015, the Company sold 29,160 thousand common shares of Motech and recognized a disposal gain of NT$202,384 thousand. After the sale, the Companys percentage of ownership over Motech decreased to 12.0%. Motech continues to be accounted for using equity method as the Company still retains significant influence over Motech.
In both of the second quarters of 2015 and 2014, the Company sold 82,000 thousand common shares of VIS and respectively recognized a disposal gain of NT$2,263,539 thousand and NT$2,028,643 thousand. After the sale, the Company owned approximately 28.3% and 33.7% of the equity interest in VIS.
In March 2015, Xintec listed its shares on the R.O.C. Over-the-Counter (Taipei Exchange). Consequently, the Companys percentage of ownership over Xintec was diluted to approximately 35.4%. In April 2015, the Company sold 2,172 thousand common shares of Xintec and recognized a disposal gain of NT$43,017 thousand.
The summarized financial information in respect of each of the Companys material associates is set out below. The summarized financial information below represents amounts shown in the associates financial statements prepared in accordance with IFRSs, IASs, interpretations as well as related guidance adjusted by the Company using the equity method of accounting.
- 36 -
1) | SSMC |
December 31, 2015 |
December 31, 2014 |
|||||||
Current assets |
$ | 20,078,179 | $ | 17,343,418 | ||||
|
|
|
|
|||||
Noncurrent assets |
$ | 6,144,263 | $ | 6,347,615 | ||||
|
|
|
|
|||||
Current liabilities |
$ | 1,954,057 | $ | 1,963,794 | ||||
|
|
|
|
|||||
Noncurrent liabilities |
$ | 303,217 | $ | 402,948 | ||||
|
|
|
|
|||||
Years Ended December 31 | ||||||||
2015 | 2014 | |||||||
Net revenue |
$ | 15,026,016 | $ | 14,669,729 | ||||
|
|
|
|
|||||
Income from operations |
$ | 5,802,261 | $ | 5,362,493 | ||||
|
|
|
|
|||||
Net income |
$ | 5,904,586 | $ | 5,317,601 | ||||
|
|
|
|
|||||
Total comprehensive income |
$ | 5,904,586 | $ | 5,317,601 | ||||
|
|
|
|
|||||
Cash dividends received |
$ | 1,556,592 | $ | 1,511,964 | ||||
|
|
|
|
Reconciliation of the above summarized financial information to the carrying amount of the interest in the associate recognized in the consolidated balance sheets was as follows:
December 31, 2015 |
December 31, 2014 |
|||||||
Net assets |
$ | 23,965,168 | $ | 21,324,291 | ||||
Percentage of ownership |
39% | 39% | ||||||
|
|
|
|
|||||
The Companys share of net assets of the associate |
9,296,089 | 8,271,692 | ||||||
Goodwill |
213,984 | 213,984 | ||||||
Other adjustments |
1,442 | (188,721 | ) | |||||
|
|
|
|
|||||
Carrying amount of the investment |
$ | 9,511,515 | $ | 8,296,955 | ||||
|
|
|
|
2) | VIS |
December 31, 2015 |
December 31, 2014 |
|||||||
Current assets |
$ | 24,800,749 | $ | 25,114,426 | ||||
|
|
|
|
|||||
Noncurrent assets |
$ | 7,785,093 | $ | 8,861,228 | ||||
|
|
|
|
|||||
Current liabilities |
$ | 4,262,001 | $ | 5,391,799 | ||||
|
|
|
|
|||||
Noncurrent liabilities |
$ | 712,611 | $ | 816,655 | ||||
|
|
|
|
|||||
Years Ended December 31 | ||||||||
2015 | 2014 | |||||||
Net revenue |
$ | 23,319,721 | $ | 23,931,479 | ||||
|
|
|
|
|||||
Income from operations |
$ | 4,593,430 | $ | 6,181,972 | ||||
|
|
|
|
|||||
Net income |
$ | 4,139,031 | $ | 5,415,594 | ||||
|
|
|
|
|||||
Other comprehensive loss |
$ | (61,886 | ) | $ | (68,552 | ) | ||
|
|
|
|
|||||
Total comprehensive income |
$ | 4,077,145 | $ | 5,347,042 | ||||
|
|
|
|
|||||
Cash dividends received |
$ | 1,206,414 | $ | 959,975 | ||||
|
|
|
|
- 37 -
Reconciliation of the above summarized financial information to the carrying amount of the interest in the associate recognized in the consolidated balance sheets was as follows:
December 31, 2015 |
December 31, 2014 |
|||||||
Net assets |
$ | 27,611,230 | $ | 27,767,200 | ||||
Percentage of ownership |
28% | 33% | ||||||
|
|
|
|
|||||
The Companys share of net assets of the associate |
7,819,500 | 9,257,584 | ||||||
Goodwill |
626,554 | 847,901 | ||||||
|
|
|
|
|||||
Carrying amount of the investment |
$ | 8,446,054 | $ | 10,105,485 | ||||
|
|
|
|
Aggregate information of associates that are not individually material was summarized as follows:
Years Ended December 31 | ||||||||
2015 | 2014 | |||||||
The Companys share of losses of associates |
$ | (171,358 | ) | $ | (68,068 | ) | ||
|
|
|
|
|||||
The Companys share of other comprehensive income (loss) of associates |
$ | 7,880 | $ | 24,011 | ||||
|
|
|
|
|||||
The Companys share of total comprehensive income (loss) of associates |
$ | (163,478 | ) | $ | (44,057 | ) | ||
|
|
|
|
The market prices of the investments accounted for using the equity method in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follow. The closing price represents the quoted price in active markets, the level 1 fair value measurement.
Name of Associate | December 31, 2015 |
December 31, 2014 |
||||||
VIS |
$ | 19,868,766 | $ | 28,567,489 | ||||
|
|
|
|
|||||
Xintec |
$ | 3,605,534 | ||||||
|
|
|||||||
GUC |
$ | 3,081,399 | $ | 4,327,965 | ||||
|
|
|
|
|||||
Motech |
$ | 2,636,054 | $ | 4,242,769 | ||||
|
|
|
|
b. | Investments in joint venture |
Joint venture consisted of the following:
Place of |
Carrying Amount | % of Ownership and Voting Rights Held by the Company |
||||||||||||||||||
Name of Joint Venture | Principal Activities |
Incorporation and Operation |
December 31, 2015 |
December 31, 2014 |
December 31, 2015 |
December 31, 2014 |
||||||||||||||
VisEra Holding |
Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry |
Cayman Islands |
$ | | $ | 3,287,666 | | 49 | % | |||||||||||
|
|
|
|
The Company acquired OVTs 49.1% ownership in VisEra Holding on November 20, 2015. As a result, the Company has obtained control of VisEra Holding and consolidated VisEra Holding since November 20, 2015. Please refer to Note 33 for related disclosures.
The summarized financial information in respect of the Companys joint venture is set out below. The summarized financial information below represents amounts shown in the joint ventures financial statements prepared in accordance with IFRSs, IASs, interpretations as well as related guidance adjusted by the Company using the equity method of accounting.
- 38 -
December 31, 2014 |
||||
Cash and cash equivalents |
$ | 4,427,167 | ||
|
|
|||
Current financial liabilities (excluding trade and other payable and provisions) |
$ | 548,848 | ||
|
|
|||
Noncurrent financial liabilities (excluding trade and other payable and provisions) |
$ | 1,142 | ||
|
|
|||
Current assets |
$ | 4,983,215 | ||
|
|
|||
Noncurrent assets |
$ | 3,315,705 | ||
|
|
|||
Current liabilities |
$ | 791,332 | ||
|
|
|||
Noncurrent liabilities |
$ | 1,142 | ||
|
|
Year Ended December 31, |
||||
Net revenue |
$ | 3,552,813 | ||
|
|
|||
Depreciation and amortization |
$ | 773,283 | ||
|
|
|||
Interest income |
$ | 44,372 | ||
|
|
|||
Income tax expense |
$ | 30,530 | ||
|
|
|||
Net income |
$ | 597,643 | ||
|
|
|||
Other comprehensive loss |
$ | (346,858 | ) | |
|
|
|||
Total comprehensive income |
$ | 250,785 | ||
|
|
|||
Cash dividends received |
$ | 517,958 | ||
|
|
Reconciliation of the above summarized financial information to the carrying amount of the interest in the joint venture recognized in the consolidated balance sheet was as follows:
December 31, 2014 |
||||
Net assets |
$ | 7,506,446 | ||
Percentage of ownership |
49% | |||
|
|
|||
The Companys share of net assets of the joint venture |
3,688,667 | |||
Other adjustments |
(401,001 | ) | ||
|
|
|||
Carrying amount of the investment |
$ | 3,287,666 | ||
|
|
15. | PROPERTY, PLANT AND EQUIPMENT |
Land and Land Improvements |
Buildings | Machinery and Equipment |
Office Equipment |
Assets under Finance Leases |
Equipment under Installation and Construction in Progress |
Total | ||||||||||||||||||||||
Cost |
||||||||||||||||||||||||||||
Balance at January 1, 2015 |
$ | 4,036,785 | $ | 269,163,850 | $ | 1,754,170,227 | $ | 27,960,835 | $ | 841,154 | $ | 109,334,736 | $ | 2,165,507,587 | ||||||||||||||
Additions |
| 26,960,460 | 142,090,400 | 3,428,660 | | 82,595,294 | 255,074,814 | |||||||||||||||||||||
Disposals or retirements |
| (74,941 | ) | (5,923,022 | ) | (1,170,037 | ) | | | (7,168,000 | ) | |||||||||||||||||
Lease agreement modification |
| | | | (824,129 | ) | | (824,129 | ) | |||||||||||||||||||
Effect of acquisition of subsidiary |
| 624,731 | 1,402,023 | 447,906 | | 176,549 | 2,651,209 | |||||||||||||||||||||
Effect of exchange rate changes |
30,606 | 127,764 | 1,749,976 | 32,685 | (9,912 | ) | 4,969 | 1,936,088 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2015 |
$ | 4,067,391 | $ | 296,801,864 | $ | 1,893,489,604 | $ | 30,700,049 | $ | 7,113 | $ | 192,111,548 | $ | 2,417,177,569 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
- 39 -
Land and Land Improvements |
Buildings | Machinery and Equipment |
Office Equipment |
Assets under Finance Leases |
Equipment under Installation and Construction in Progress |
Total | ||||||||||||||||||||||
Accumulated depreciation and impairment |
||||||||||||||||||||||||||||
Balance at January 1, 2015 |
$ | 459,140 | $ | 141,245,913 | $ | 1,188,388,402 | $ | 16,767,934 | $ | 447,397 | $ | | $ | 1,347,308,786 | ||||||||||||||
Additions |
28,935 | 16,312,589 | 199,184,992 | 3,751,643 | 25,210 | | 219,303,369 | |||||||||||||||||||||
Disposals or retirements |
| (74,075 | ) | (5,585,441 | ) | (1,125,191 | ) | | | (6,784,707 | ) | |||||||||||||||||
Lease agreement modification |
| | | | (460,380 | ) | | (460,380 | ) | |||||||||||||||||||
Impairment |
| 278,057 | 2,256,785 | 10,742 | | | 2,545,584 | |||||||||||||||||||||
Effect of exchange rate changes |
18,110 | 147,671 | 1,612,917 | 20,941 | (5,114 | ) | | 1,794,525 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2015 |
$ | 506,185 | $ | 157,910,155 | $ | 1,385,857,655 | $ | 19,426,069 | $ | 7,113 | $ | | $ | 1,563,707,177 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at December 31, 2015 |
$ | 3,561,206 | $ | 138,891,709 | $ | 507,631,949 | $ | 11,273,980 | $ | | $ | 192,111,548 | $ | 853,470,392 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cost |
||||||||||||||||||||||||||||
Balance at January 1, 2014 |
$ | 3,986,909 | $ | 229,182,736 | $ | 1,413,919,794 | $ | 22,062,032 | $ | 804,430 | $ | 272,173,793 | $ | 1,942,129,694 | ||||||||||||||
Additions (decrease) |
| 39,833,068 | 340,660,987 | 6,499,009 | | (162,974,350 | ) | 224,018,714 | ||||||||||||||||||||
Disposals or retirements |
| (108,660 | ) | (2,128,065 | ) | (645,936 | ) | | | (2,882,661 | ) | |||||||||||||||||
Reclassification |
| (1,996 | ) | 1,996 | | | | | ||||||||||||||||||||
Reclassification as held for sale |
| (854,949 | ) | (2,231,405 | ) | (67,820 | ) | | (2,550 | ) | (3,156,724 | ) | ||||||||||||||||
Effect of exchange rate changes |
49,876 | 1,113,651 | 3,946,920 | 113,550 | 36,724 | 137,843 | 5,398,564 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2014 |
$ | 4,036,785 | $ | 269,163,850 | $ | 1,754,170,227 | $ | 27,960,835 | $ | 841,154 | $ | 109,334,736 | $ | 2,165,507,587 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accumulated depreciation and impairment |
||||||||||||||||||||||||||||
Balance at January 1, 2014 |
$ | 404,192 | $ | 125,234,166 | $ | 1,009,213,689 | $ | 14,225,771 | $ | 385,963 | $ | | $ | 1,149,463,781 | ||||||||||||||
Additions |
27,628 | 15,589,023 | 178,850,625 | 3,135,825 | 42,085 | | 197,645,186 | |||||||||||||||||||||
Disposals or retirements |
| (107,699 | ) | (1,998,255 | ) | (645,679 | ) | | | (2,751,633 | ) | |||||||||||||||||
Impairment |
| | 239,864 | | | | 239,864 | |||||||||||||||||||||
Reclassification |
| (532 | ) | 532 | | | | | ||||||||||||||||||||
Reclassification as held for sale |
| (257,690 | ) | (1,476,511 | ) | (43,358 | ) | | | (1,777,559 | ) | |||||||||||||||||
Effect of exchange rate changes |
27,320 | 788,645 | 3,558,458 | 95,375 | 19,349 | | 4,489,147 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2014 |
$ | 459,140 | $ | 141,245,913 | $ | 1,188,388,402 | $ | 16,767,934 | $ | 447,397 | $ | | $ | 1,347,308,786 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at December 31, 2014 |
$ | 3,577,645 | $ | 127,917,937 | $ | 565,781,825 | $ | 11,192,901 | $ | 393,757 | $ | 109,334,736 | $ | 818,198,801 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Concluded)
The significant part of the Companys buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.
For the year ended December 31, 2015, the Company recognized impairment loss of NT$259,568 thousand under foundry segment since the carrying amount of some of property, plant and equipment is expected to be unrecoverable. Such impairment loss was included in other operating income and expenses for the year ended December 31, 2015.
In August 2015, TSMC Solar ceased its manufacturing operations. In the third quarter of 2015, the Company recognized an impairment loss of NT$2,286,016 thousand since the carrying amounts of some of machinery and equipment, office equipment and mechanical and electrical power equipment were expected to be unrecoverable. Such impairment loss was included in other operating income and expenses for the year ended December 31, 2015.
In the second quarter of 2014, the Company recognized impairment losses of NT$239,864 thousand under other operating segments since the carrying amount of some of machinery and equipment is expected to be unrecoverable. Such impairment losses were included in other operating income and expenses for the year ended December 31, 2014.
The Company had a building lease agreement with leasing terms from December 2003 to November 2018 and such lease was accounted for as a finance lease. In August 2015, the lease was determined to be an operating lease due to a modification on lease conditions; as such, the Company recognized a gain of NT$430,041 thousand from the modification. Such gain was included in other operating income and expenses for the year ended December 31, 2015.
- 40 -
16. | INTANGIBLE ASSETS |
Goodwill | Technology License Fees |
Software and System Design Costs |
Patent and Others |
Total | ||||||||||||||||
Cost |
||||||||||||||||||||
Balance at January 1, 2015 |
$ | 5,888,813 | $ | 6,350,253 | $ | 18,697,098 | $ | 4,292,555 | $ | 35,228,719 | ||||||||||
Additions |
| 2,112,572 | 867,774 | 587,754 | 3,568,100 | |||||||||||||||
Retirements |
| | (101,377 | ) | | (101,377 | ) | |||||||||||||
Effect of acquisition of subsidiary |
52,669 | | 12,111 | | 64,780 | |||||||||||||||
Effect of exchange rate changes |
163,302 | (8,521 | ) | (1,178 | ) | (1,283 | ) | 152,320 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2015 |
$ | 6,104,784 | $ | 8,454,304 | $ | 19,474,428 | $ | 4,879,026 | $ | 38,912,542 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated amortization and impairment |
||||||||||||||||||||
Balance at January 1, 2015 |
$ | | $ | 3,778,912 | $ | 14,861,146 | $ | 3,057,151 | $ | 21,697,209 | ||||||||||
Additions |
| 950,867 | 1,672,627 | 578,706 | 3,202,200 | |||||||||||||||
Retirements |
| | (101,377 | ) | | (101,377 | ) | |||||||||||||
Impairment |
| 58,130 | 384 | | 58,514 | |||||||||||||||
Effect of exchange rate changes |
| (8,521 | ) | (1,114 | ) | (249 | ) | (9,884 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2015 |
$ | | $ | 4,779,388 | $ | 16,431,666 | $ | 3,635,608 | $ | 24,846,662 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at December 31, 2015 |
$ | 6,104,784 | $ | 3,674,916 | $ | 3,042,762 | $ | 1,243,418 | $ | 14,065,880 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost |
||||||||||||||||||||
Balance at January 1, 2014 |
$ | 5,627,517 | $ | 4,444,828 | $ | 17,086,805 | $ | 3,729,396 | $ | 30,888,546 | ||||||||||
Additions |
| 1,906,892 | 1,695,201 | 826,223 | 4,428,316 | |||||||||||||||
Retirements |
| | (51,405 | ) | | (51,405 | ) | |||||||||||||
Reclassification as held for sale |
| | (39,622 | ) | (269,174 | ) | (308,796 | ) | ||||||||||||
Effect of exchange rate changes |
261,296 | (1,467 | ) | 6,119 | 6,110 | 272,058 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2014 |
$ | 5,888,813 | $ | 6,350,253 | $ | 18,697,098 | $ | 4,292,555 | $ | 35,228,719 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated amortization |
||||||||||||||||||||
Balance at January 1, 2014 |
$ | | $ | 3,341,667 | $ | 13,439,135 | $ | 2,617,361 | $ | 19,398,163 | ||||||||||
Additions |
| 438,712 | 1,499,677 | 667,960 | 2,606,349 | |||||||||||||||
Retirements |
| | (51,405 | ) | | (51,405 | ) | |||||||||||||
Reclassification as held for sale |
| | (32,009 | ) | (229,414 | ) | (261,423 | ) | ||||||||||||
Effect of exchange rate changes |
| (1,467 | ) | 5,748 | 1,244 | 5,525 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2014 |
$ | | $ | 3,778,912 | $ | 14,861,146 | $ | 3,057,151 | $ | 21,697,209 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at December 31, 2014 |
$ | 5,888,813 | $ | 2,571,341 | $ | 3,835,952 | $ | 1,235,404 | $ | 13,531,510 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The Companys goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rate of 8.40% in its test of impairment for both December 31, 2015 and 2014 to reflect the relevant specific risk in the cash-generating unit.
In August 2015, TSMC Solar ceased its manufacturing operation and the Company recognized an impairment loss of NT$58,514 thousand in the third quarter of 2015 since the carrying amounts of technology license fees, software and system design costs were expected to be unrecoverable. Such impairment loss was included in other operating income and expenses for the year ended December 31, 2015.
For the years ended December 31, 2015 and 2014, the Company did not recognize any impairment loss on goodwill.
- 41 -
17. | OTHER ASSETS |
December 31, 2015 |
December 31, 2014 |
|||||||
Tax receivable |
$ | 2,026,509 | $ | 2,187,136 | ||||
Prepaid expenses |
1,457,044 | 1,399,810 | ||||||
Long-term receivable |
360,000 | 385,700 | ||||||
Others |
1,118,492 | 885,470 | ||||||
|
|
|
|
|||||
$ | 4,962,045 | $ | 4,858,116 | |||||
|
|
|
|
|||||
Current portion |
$ | 3,533,369 | $ | 3,656,110 | ||||
Noncurrent portion |
1,428,676 | 1,202,006 | ||||||
|
|
|
|
|||||
$ | 4,962,045 | $ | 4,858,116 | |||||
|
|
|
|
18. | SHORT-TERM LOANS |
December 31, 2015 |
December 31, 2014 |
|||||||
Unsecured loans |
||||||||
Amount |
$ | 39,474,000 | $ | 36,158,520 | ||||
|
|
|
|
|||||
Original loan content |
||||||||
US$ (in thousands) |
$ | 1,200,000 | $ | 1,140,000 | ||||
Annual interest rate |
0.50%-0.77% | 0.38%-0.50% | ||||||
Maturity date |
|
Due by February 2016 |
|
|
Due in January 2015 |
|
19. | PROVISIONS |
December 31, 2015 |
December 31, 2014 |
|||||||
Sales returns and allowances |
$ | 10,163,536 | $ | 10,445,452 | ||||
Warranties |
46,304 | 19,828 | ||||||
|
|
|
|
|||||
$ | 10,209,840 | $ | 10,465,280 | |||||
|
|
|
|
|||||
Current portion |
$ | 10,163,536 | $ | 10,445,452 | ||||
Noncurrent portion (classified under other noncurrent liabilities) |
46,304 | 19,828 | ||||||
|
|
|
|
|||||
$ | 10,209,840 | $ | 10,465,280 | |||||
|
|
|
|
- 42 -
Sales Returns and Allowances |
Warranties | Total | ||||||||||
Year ended December 31, 2015 |
||||||||||||
Balance, beginning of year |
$ | 10,445,452 | $ | 19,828 | $ | 10,465,280 | ||||||
Provision |
17,723,154 | 41,831 | 17,764,985 | |||||||||
Payment |
(18,133,061 | ) | (14,698 | ) | (18,147,759 | ) | ||||||
Effect of acquisition of subsidiary |
126,049 | | 126,049 | |||||||||
Effect of exchange rate changes |
1,942 | (657 | ) | 1,285 | ||||||||
|
|
|
|
|
|
|||||||
Balance, end of year |
$ | 10,163,536 | $ | 46,304 | $ | 10,209,840 | ||||||
|
|
|
|
|
|
|||||||
Year ended December 31, 2014 |
||||||||||||
Balance, beginning of year |
$ | 7,603,781 | $ | 10,452 | $ | 7,614,233 | ||||||
Provision |
10,506,398 | 11,365 | 10,517,763 | |||||||||
Payment |
(7,679,321 | ) | (1,532 | ) | (7,680,853 | ) | ||||||
Reclassification as held for sale |
(7,601 | ) | | (7,601 | ) | |||||||
Effect of exchange rate changes |
22,195 | (457 | ) | 21,738 | ||||||||
|
|
|
|
|
|
|||||||
Balance, end of year |
$ | 10,445,452 | $ | 19,828 | $ | 10,465,280 | ||||||
|
|
|
|
|
|
Provisions for sales returns and allowances are estimated based on historical experience, management judgment, and any known factors that would significantly affect the returns and allowances, and are recognized as a reduction of revenue in the same year of the related product sales.
The provision for warranties represents the present value of the Companys best estimate of the future outflow of the economic benefits that will be required under the Companys obligations for warranties. The best estimate has been made on the basis of historical warranty trends of business.
20. | BONDS PAYABLE |
December 31, 2015 |
December 31, 2014 |
|||||||
Noncurrent portion |
||||||||
Domestic unsecured bonds |
$ | 166,200,000 | $ | 166,200,000 | ||||
Overseas unsecured bonds |
49,342,500 | 47,577,000 | ||||||
|
|
|
|
|||||
215,542,500 | 213,777,000 | |||||||
Less: Discounts on bonds payable |
(67,306 | ) | (103,182 | ) | ||||
Less: Current portion |
(23,510,112 | ) | | |||||
|
|
|
|
|||||
$ | 191,965,082 | $ | 213,673,818 | |||||
|
|
|
|
- 43 -
The major terms of domestic unsecured bonds are as follows:
Issuance | Tranche | Issuance Period | Total Amount | Coupon Rate | Repayment and Interest Payment | |||||||||
100-1 | A | September 2011 to September 2016 |
$ | 10,500,000 | 1.40 | % | Bullet repayment; interest payable annually | |||||||
B | September 2011 to September 2018 |
7,500,000 | 1.63 | % | The same as above | |||||||||
100-2 | A | January 2012 to January 2017 |
10,000,000 | 1.29 | % | The same as above | ||||||||
B | January 2012 to January 2019 |
7,000,000 | 1.46 | % | The same as above | |||||||||
101-1 | A | August 2012 to August 2017 |
9,900,000 | 1.28 | % | The same as above | ||||||||
B | August 2012 to August 2019 |
9,000,000 | 1.40 | % | The same as above | |||||||||
101-2 | A | September 2012 to September 2017 |
12,700,000 | 1.28 | % | The same as above | ||||||||
B | September 2012 to September 2019 |
9,000,000 | 1.39 | % | The same as above | |||||||||
101-3 | | October 2012 to October 2022 |
4,400,000 | 1.53 | % | The same as above | ||||||||
101-4 | A | January 2013 to January 2018 |
10,600,000 | 1.23 | % | The same as above | ||||||||
B | January 2013 to January 2020 |
10,000,000 | 1.35 | % | The same as above | |||||||||
C | January 2013 to January 2023 |
3,000,000 | 1.49 | % | The same as above | |||||||||
102-1 | A | February 2013 to February 2018 |
6,200,000 | 1.23 | % | The same as above | ||||||||
B | February 2013 to February 2020 |
11,600,000 | 1.38 | % | The same as above | |||||||||
C | February 2013 to February 2023 |
3,600,000 | 1.50 | % | The same as above | |||||||||
102-2 | A | July 2013 to July 2020 |
10,200,000 | 1.50 | % | The same as above | ||||||||
B | July 2013 to July 2023 |
3,500,000 | 1.70 | % | The same as above | |||||||||
102-3 | A | August 2013 to August 2017 |
4,000,000 | 1.34 | % | The same as above | ||||||||
B | August 2013 to August 2019 |
8,500,000 | 1.52 | % | The same as above | |||||||||
102-4 | A | September 2013 to September 2016 |
1,500,000 | 1.35 | % | The same as above | ||||||||
B | September 2013 to September 2017 |
1,500,000 | 1.45 | % | The same as above |
(Continued)
- 44 -
Issuance | Tranche | Issuance Period | Total Amount | Coupon Rate | Repayment and Interest Payment | |||||||||
102-4 | C | September 2013 to March 2019 |
$ | 1,400,000 | 1.60 | % | Bullet repayment; interest payable annually (interest for the six months prior to maturity will accrue on the basis of actual days and be repayable at maturity) | |||||||
D | September 2013 to March 2021 |
2,600,000 | 1.85 | % | The same as above | |||||||||
E | September 2013 to March 2023 |
5,400,000 | 2.05 | % | The same as above | |||||||||
F | September 2013 to September 2023 |
2,600,000 | 2.10 | % | Bullet repayment; interest payable annually |
(Concluded)
The major terms of overseas unsecured bonds are as follows:
Issuance Period | Total Amount in Thousands) |
Coupon Rate | Repayment and Interest Payment | |||||||
April 2013 to April 2016 |
$ | 350,000 | 0.95 | % | Bullet repayment; interest payable semi-annually | |||||
April 2013 to April 2018 |
1,150,000 | 1.625 | % | The same as above |
21. | RETIREMENT BENEFIT PLANS |
a. | Defined contribution plans |
The plan under the Labor Pension Act (the Act) is deemed a defined contribution plan. Pursuant to the Act, TSMC, Mutual-Pak, TSMC SSL, TSMC Solar and VisEra Tech have made monthly contributions equal to 6% of each employees monthly salary to employees pension accounts. Furthermore, TSMC North America, TSMC China, TSMC Europe, TSMC Canada, TSMC Technology, TSMC Solar NA and TSMC Solar Europe GmbH also make monthly contributions at certain percentages of the basic salary of their employees. Accordingly, the Company recognized expenses of NT$2,002,639 thousand and NT$1,743,626 thousand in the consolidated statements of comprehensive income for the years ended December 31, 2015 and 2014, respectively.
b. | Defined benefit plans |
TSMC, TSMC SSL and TSMC Solar have defined benefit plans under the Labor Standards Law that provide benefits based on an employees length of service and average monthly salary for the six-month period prior to retirement. The aforementioned companies contribute an amount equal to 2% of salaries paid each month to their respective pension funds (the Funds), which are administered by the Labor Pension Fund Supervisory Committee (the Committee) and deposited in the Committees name in the Bank of Taiwan. Before the end of each year, the Company assesses the balance in the Funds. If the amount of the balance in the Funds is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The Funds are operated and managed by the governments designated authorities; as such, the Company does not have any right to intervene in the investments of the Funds.
- 45 -
Amounts recognized in the consolidated statements of comprehensive income in respect of these defined benefit plans were as follows:
Years Ended December 31 | ||||||||
2015 | 2014 | |||||||
Current service cost |
$ | 134,541 | $ | 161,854 | ||||
Net interest expense |
144,389 | 143,833 | ||||||
|
|
|
|
|||||
Components of defined benefit costs recognized in profit or loss |
278,930 | 305,687 | ||||||
|
|
|
|
|||||
Remeasurement on the net defined benefit liability: |
||||||||
Return on plan assets (excluding amounts included in net interest expense) |
(13,707 | ) | (6,996 | ) | ||||
Actuarial loss (gain) arising from experience adjustments |
297,077 | (101,499 | ) | |||||
Actuarial loss (gain) arising from changes in financial assumptions |
544,333 | (149,987 | ) | |||||
|
|
|
|
|||||
Components of defined benefit costs recognized in other comprehensive income |
827,703 | (258,482 | ) | |||||
|
|
|
|
|||||
Total |
$ | 1,106,633 | $ | 47,205 | ||||
|
|
|
|
The pension costs of the aforementioned defined benefit plans were recognized in profit or loss by the following categories:
Years Ended December 31 | ||||||||
2015 | 2014 | |||||||
Cost of revenue |
$ | 189,523 | $ | 198,414 | ||||
Research and development expenses |
81,333 | 80,679 | ||||||
General and administrative expenses |
3,102 | 21,094 | ||||||
Marketing expenses |
4,972 | 5,500 | ||||||
|
|
|
|
|||||
$ | 278,930 | $ | 305,687 | |||||
|
|
|
|
The amounts arising from the defined benefit obligation of the Company in the consolidated balance sheets were as follows:
December 31, 2015 |
December 31, 2014 |
|||||||
Present value of defined benefit obligation |
$ | 11,318,174 | $ | 10,265,284 | ||||
Fair value of plan assets |
(3,870,148 | ) | (3,697,502 | ) | ||||
|
|
|
|
|||||
Net defined benefit liability |
$ | 7,448,026 | $ | 6,567,782 | ||||
|
|
|
|
- 46 -
Movements in the present value of the defined benefit obligation were as follows:
Years Ended December 31 | ||||||||
2015 | 2014 | |||||||
Balance, beginning of year |
$ | 10,265,284 | $ | 10,329,510 | ||||
Current service cost |
134,541 | 161,854 | ||||||
Interest expense |
228,444 | 220,121 | ||||||
Remeasurement losses/(gains): |
||||||||
Actuarial loss (gain) arising from experience adjustments |
297,077 | (101,499 | ) | |||||
Actuarial loss (gain) arising from changes in financial assumptions |
544,333 | (149,987 | ) | |||||
Benefits paid from plan assets |
(146,136 | ) | (104,980 | ) | ||||
Benefits paid directly by the Company |
(5,369 | ) | (23,247 | ) | ||||
Reclassification as held for sale |
| (66,488 | ) | |||||
|
|
|
|
|||||
Balance, end of year |
$ | 11,318,174 | $ | 10,265,284 | ||||
|
|
|
|
Movements in the fair value of the plan assets were as follows:
Years Ended December 31 | ||||||||
2015 | 2014 | |||||||
Balance, beginning of year |
$ | 3,697,502 | $ | 3,527,847 | ||||
Interest income |
84,055 | 76,288 | ||||||
Remeasurement gains: |
||||||||
Return on plan assets (excluding amounts included in net interest expense) |
13,707 | 6,996 | ||||||
Contributions from employer |
221,020 | 221,994 | ||||||
Benefits paid from plan assets |
(146,136 | ) | (104,980 | ) | ||||
Reclassification as held for sale |
| (30,643 | ) | |||||
|
|
|
|
|||||
Balance, end of year |
$ | 3,870,148 | $ | 3,697,502 | ||||
|
|
|
|
The fair value of the plan assets by major categories at the end of reporting period was as follows:
December 31, 2015 |
December 31, 2014 |
|||||||
Cash |
$ | 690,821 | $ | 702,525 | ||||
Equity instruments |
2,070,142 | 1,848,751 | ||||||
Debt instruments |
1,109,185 | 1,146,226 | ||||||
|
|
|
|
|||||
$ | 3,870,148 | $ | 3,697,502 | |||||
|
|
|
|
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The principal assumptions of the actuarial valuation were as follows:
Measurement Date | ||||||||
December 31, 2015 |
December 31, 2014 |
|||||||
Discount rate |
1.90 | % | 2.25 | % | ||||
Future salary increase rate |
3.00 | % | 3.00 | % |
- 47 -
Through the defined benefit plans under the Labor Standards Law, the Company is exposed to the following risks:
1) | Investment risk: The pension funds are invested in equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the governments designated authorities or under the mandated management. However, under the Labor Standards Law, the rate of return on assets shall not be less than the average interest rate on a two-year time deposit published by the local banks and the government is responsible for any shortfall in the event that the rate of return is less than the required rate of return. |
2) | Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the debt investments of the plan assets. |
Assuming a hypothetical decrease in interest rate at the end of the reporting period contributed to a decrease of 0.5% in the discount rate and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$844,058 thousand and NT$767,146 thousand as of December 31, 2015 and 2014, respectively.
3) | Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation. |
Assuming the expected salary rate increases by 0.5% at the end of the reporting period and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$830,699 thousand and NT$756,186 thousand as of December 31, 2015 and 2014, respectively.
The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
Furthermore, in presenting the above sensitivity analysis, the present value of the defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting period, which is the same as that applied in calculating the defined benefit obligation liability recognized in the consolidated balance sheets.
The Company expects to make contributions of NT$227,111 thousand to the defined benefit plans in the next year starting from December 31, 2015. The weighted average duration of the defined benefit obligation is 14 years.
22. | GUARANTEE DEPOSITS |
December 31, 2015 |
December 31, 2014 |
|||||||
Capacity guarantee |
$ | 27,549,563 | $ | 30,132,100 | ||||
Others |
183,051 | 164,075 | ||||||
|
|
|
|
|||||
$ | 27,732,614 | $ | 30,296,175 | |||||
|
|
|
|
|||||
Current portion (classified under accrued expenses and other current liabilities) |
$ | 6,167,813 | $ | 4,757,700 | ||||
Noncurrent portion |
21,564,801 | 25,538,475 | ||||||
|
|
|
|
|||||
$ | 27,732,614 | $ | 30,296,175 | |||||
|
|
|
|
- 48 -
Starting from the second quarter of 2015, some of guarantee deposits were refunded to customers by offsetting related accounts receivable.
23. | EQUITY |
a. | Capital stock |
December 31, 2015 |
December 31, 2014 |
|||||||
Authorized shares (in thousands) |
28,050,000 | 28,050,000 | ||||||
|
|
|
|
|||||
Authorized capital |
$ | 280,500,000 | $ | 280,500,000 | ||||
|
|
|
|
|||||
Issued and paid shares (in thousands) |
25,930,380 | 25,929,662 | ||||||
|
|
|
|
|||||
Issued capital |
$ | 259,303,805 | $ | 259,296,624 | ||||
|
|
|
|
A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.
The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.
As of December 31, 2015, 1,072,635 thousand ADSs of TSMC were traded on the NYSE. The number of common shares represented by the ADSs was 5,363,175 thousand shares (one ADS represents five common shares).
b. | Capital surplus |
December 31, 2015 |
December 31, 2014 |
|||||||
Additional paid-in capital |
$ | 24,184,939 | $ | 24,053,965 | ||||
From merger |
22,804,510 | 22,804,510 | ||||||
From convertible bonds |
8,892,847 | 8,892,847 | ||||||
From share of changes in equities of subsidiaries |
100,761 | 104,335 | ||||||
From share of changes in equities of associates and joint venture |
317,103 | 134,210 | ||||||
Donations |
55 | 55 | ||||||
|
|
|