Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number 001-14875

 

 

FTI CONSULTING, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Maryland   52-1261113

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

1101 K Street NW,

Washington, D.C.

  20005
(Address of Principal Executive Offices)   (Zip Code)

(202) 312-9100

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web Site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer    x   Accelerated filer    ¨
Non-accelerated filer    ¨  (Do not check if a smaller reporting company)   Smaller reporting company    ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at April 24, 2015

Common stock, par value $0.01 per share  

41,598,020

 

 

 


Table of Contents

FTI CONSULTING, INC. AND SUBSIDIARIES

INDEX

 

         Page  

PART I—FINANCIAL INFORMATION

  

Item 1.

  Financial Statements   
  Condensed Consolidated Balance Sheets—March 31, 2015 and December 31, 2014      3   
  Condensed Consolidated Statements of Comprehensive Income—Three Months Ended March 31, 2015 and 2014      4   
  Condensed Consolidated Statement of Stockholders’ Equity—Three Months Ended March 31, 2015      5   
  Condensed Consolidated Statements of Cash Flows—Three Months Ended March 31, 2015 and 2014      6   
  Notes to Condensed Consolidated Financial Statements      7   

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      17   

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk      36   

Item 4.

  Controls and Procedures      36   

PART II—OTHER INFORMATION

  

Item 1.

  Legal Proceedings      37   

Item 1A.

  Risk Factors      37   

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds      37   

Item 3.

  Defaults Upon Senior Securities      37   

Item 4.

  Mine Safety Disclosures      37   

Item 5.

  Other Information      37   

Item 6.

  Exhibits      38   

SIGNATURE

     39   

 

2


Table of Contents

PART I—FINANCIAL INFORMATION

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

 

Item 1. Financial Statements

 

     March 31,
2015
    December 31,
2014
 
     (Unaudited)        

Assets

    

Current assets

    

Cash and cash equivalents

   $ 225,295      $ 283,680   

Accounts receivable:

    

Billed receivables

     382,333        381,464   

Unbilled receivables

     290,297        248,462   

Allowance for doubtful accounts and unbilled services

     (159,345     (144,825
  

 

 

   

 

 

 

Accounts receivable, net

     513,285        485,101   

Current portion of notes receivable

     33,393        27,208   

Prepaid expenses and other current assets

     51,121        60,852   

Current portion of deferred tax assets

     24,840        27,332   
  

 

 

   

 

 

 

Total current assets

     847,934        884,173   

Property and equipment, net of accumulated depreciation

     79,389        82,163   

Goodwill

     1,201,652        1,211,689   

Other intangible assets, net of amortization

     72,264        77,034   

Notes receivable, net of current portion

     115,263        122,149   

Other assets

     54,867        53,319   
  

 

 

   

 

 

 

Total assets

   $ 2,371,369      $ 2,430,527   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable, accrued expenses and other

   $ 102,231      $ 99,494   

Accrued compensation

     147,030        220,959   

Current portion of long-term debt

     11,000        11,000   

Billings in excess of services provided

     30,894        35,639   
  

 

 

   

 

 

 

Total current liabilities

     291,155        367,092   

Long-term debt, net of current portion

     700,000        700,000   

Deferred income taxes

     167,463        161,932   

Other liabilities

     95,497        98,757   
  

 

 

   

 

 

 

Total liabilities

     1,254,115        1,327,781   
  

 

 

   

 

 

 

Commitments and contingent liabilities (note 10)

    

Stockholders’ equity

    

Preferred stock, $0.01 par value; shares authorized—5,000; none outstanding

     —          —     

Common stock, $0.01 par value; shares authorized—75,000; shares issued and outstanding—41,485 (2015) and 41,181 (2014)

     415        412   

Additional paid-in capital

     404,475        393,174   

Retained earnings

     813,114        789,428   

Accumulated other comprehensive loss

     (100,750     (80,268
  

 

 

   

 

 

 

Total stockholders’ equity

     1,117,254        1,102,746   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,371,369      $ 2,430,527   
  

 

 

   

 

 

 

See accompanying notes to the condensed consolidated financial statements

 

3


Table of Contents

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(in thousands, except per share data)

Unaudited

 

     Three Months Ended
March 31,
 
     2015     2014  

Revenues

   $ 432,338      $ 425,552   
  

 

 

   

 

 

 

Operating expenses

    

Direct cost of revenues

     279,030        274,275   

Selling, general and administrative expenses

     102,214        108,387   

Acquisition-related contingent consideration

     234        (1,843

Amortization of other intangible assets

     3,012        4,616   
  

 

 

   

 

 

 
     384,490        385,435   
  

 

 

   

 

 

 

Operating income

     47,848        40,117   
  

 

 

   

 

 

 

Other income (expense)

    

Interest income and other

     (137     1,003   

Interest expense

     (12,368     (12,655
  

 

 

   

 

 

 
     (12,505     (11,652
  

 

 

   

 

 

 

Income before income tax provision

     35,343        28,465   

Income tax provision

     11,657        10,348   
  

 

 

   

 

 

 

Net income

   $ 23,686      $ 18,117   
  

 

 

   

 

 

 

Earnings per common share—basic

   $ 0.59      $ 0.46   
  

 

 

   

 

 

 

Earnings per common share—diluted

   $ 0.57      $ 0.45   
  

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax:

    

Foreign currency translation adjustments, net of tax expense of $0

   $ (20,482   $ 4,728   
  

 

 

   

 

 

 

Total other comprehensive (loss) income, net of tax

     (20,482     4,728   
  

 

 

   

 

 

 

Comprehensive income

   $ 3,204      $ 22,845   
  

 

 

   

 

 

 

See accompanying notes to the condensed consolidated financial statements

 

4


Table of Contents

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders’ Equity

(in thousands)

Unaudited

 

    Common Stock     Additional
Paid-in

Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive

(Loss)
    Total  
    Shares     Amount          

Balance December 31, 2014

    41,181      $ 412      $ 393,174      $ 789,428      $ (80,268   $ 1,102,746   

Net income

    —          —          —          23,686        —          23,686   

Other comprehensive income (loss):

           

Cumulative translation adjustment

    —          —          —          —          (20,482     (20,482

Issuance of common stock in connection with:

           

Exercise of options, net of income tax benefit from share-based awards of $1,972

    266        3        5,738        —          —          5,741   

Restricted share grants, less net settled shares of 89

    38        —          (3,297     —          —          (3,297

Stock units issued under incentive compensation plan

    —          —          2,124        —          —          2,124   

Share-based compensation

    —          —          6,736        —          —          6,736   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance March 31, 2015

    41,485      $ 415      $ 404,475      $ 813,114      $ (100,750   $ 1,117,254   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to the condensed consolidated financial statements

 

5


Table of Contents

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

Unaudited

 

     Three Months Ended
March 31,
 
     2015     2014  

Operating activities

    

Net income

   $ 23,686      $ 18,117   

Adjustments to reconcile net income to net cash used in operating activities:

    

Depreciation and amortization

     7,808        8,585   

Amortization of other intangible assets

     3,012        4,616   

Acquisition-related contingent consideration

     234        (1,843

Provision for doubtful accounts

     2,998        4,442   

Non-cash share-based compensation

     6,736        9,503   

Non-cash interest expense

     671        675   

Other

     (132     (443

Changes in operating assets and liabilities, net of effects from acquisitions:

    

Accounts receivable, billed and unbilled

     (41,330     (71,474

Notes receivable

     (1,003     (26,088

Prepaid expenses and other assets

     3,583        11,927   

Accounts payable, accrued expenses and other

     15,959        18,815   

Income taxes

     5,524        (684

Accrued compensation

     (74,987     (93,573

Billings in excess of services provided

     (4,092     6,630   
  

 

 

   

 

 

 

Net cash used in operating activities

     (51,333     (110,795
  

 

 

   

 

 

 

Investing activities

    

Payments for acquisition of businesses, net of cash received

     —          (15,611

Purchases of property and equipment

     (8,876     (15,179

Other

     71        (10
  

 

 

   

 

 

 

Net cash used in investing activities

     (8,805     (30,800
  

 

 

   

 

 

 

Financing activities

    

Borrowings under revolving line of credit, net

     —          20,000   

Purchase and retirement of common stock

     —          (4,367

Net issuance of common stock under equity compensation plans

     4,031        (2,490

Deposits

     1,380        —     

Other

     (85     (101
  

 

 

   

 

 

 

Net cash provided by financing activities

     5,326        13,042   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (3,573     (275
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (58,385     (128,828

Cash and cash equivalents, beginning of period

     283,680        205,833   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 225,295      $ 77,005   
  

 

 

   

 

 

 

Supplemental cash flow disclosures

    

Cash paid for interest

   $ 226      $ 391   

Cash paid for income taxes, net of refunds

     6,134        11,034   

Non-cash investing and financing activities:

    

Issuance of stock units under incentive compensation plans

     2,124        1,632   

See accompanying notes to the condensed consolidated financial statements

 

6


Table of Contents

FTI Consulting, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(dollar and share amounts in tables expressed in thousands, except per share data)

Unaudited

1. Basis of Presentation and Significant Accounting Policies

The unaudited condensed consolidated financial statements of FTI Consulting, Inc., including its consolidated subsidiaries (collectively, the “Company,” “we,” “our” or “FTI Consulting”) presented herein, have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and under the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. Certain prior period amounts have been reclassified to conform to the current period presentation. In management’s opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes contained in our Annual Report on Form 10-K for the year ended December 31, 2014.

2. Earnings Per Common Share

Basic earnings per common share are calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share adjust basic earnings per common share for the effects of potentially dilutive common shares. Potentially dilutive common shares include the dilutive effects of shares issuable under our equity compensation plans, including stock options and restricted stock, each using the treasury stock method.

 

     Three Months Ended
March 31,
 
     2015      2014  

Numerator—basic and diluted

     

Net income

   $ 23,686       $ 18,117   
  

 

 

    

 

 

 

Denominator

     

Weighted average number of common shares outstanding—basic

     40,384         39,438   

Effect of dilutive stock options

     376         356   

Effect of dilutive restricted shares

     564         663   
  

 

 

    

 

 

 

Weighted average number of common shares outstanding—diluted

     41,324         40,457   
  

 

 

    

 

 

 

Earnings per common share — basic

   $ 0.59       $ 0.46   
  

 

 

    

 

 

 

Earnings per common share — diluted

   $ 0.57       $ 0.45   
  

 

 

    

 

 

 

Antidilutive stock options and restricted shares

     2,173         3,177   
  

 

 

    

 

 

 

3. New Accounting Standards Not Yet Adopted

In April 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. It is effective for annual reporting periods beginning after December 15, 2015. Early adoption is

 

7


Table of Contents

permitted. The new guidance will be applied retrospectively to each prior period presented. We do not expect the adoption of this ASU to have a material impact on our consolidated balance sheets.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, or ASU 2014-09, which requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. On April 1, 2015, the FASB voted to propose a deferral of the effective date of the standard by one year which would result in the new standard being effective for the Company at the beginning of its first quarter of fiscal year 2018. We have not yet completed our evaluation of the impact of the new standard, including possible transition alternatives, on the Company’s financial statements.

4. Special Charges

There were no special charges recorded during the three months ended March 31, 2015 and 2014.

The total cash outflow associated with the special charges recorded in 2014, 2013 and 2012 is expected to be $65.1 million, of which $49.3 million has been paid as of March 31, 2015. Approximately $4.1 million is expected to be paid during the remainder of 2015, $3.2 million is expected to be paid in 2016, $3.1 million is expected to be paid in 2017, $2.6 million is expected to be paid in 2018, and the remaining balance of $2.8 million will be paid from 2019 to 2025. A liability for the current and noncurrent portions of the amounts to be paid is included in “Accounts payable, accrued expenses and other” and “Other liabilities,” respectively, on the Condensed Consolidated Balance Sheets.

Activity related to the liability for these costs for the three months ended March 31, 2015 is as follows:

 

     Employee
Termination
Costs
    Lease
Costs
    Total  

Balance at December 31, 2014

   $ 13,759      $ 4,854      $ 18,613   

Payments

     (2,640     (45   $ (2,685

Foreign currency translation adjustment and other

     (141     —        $ (141
  

 

 

   

 

 

   

 

 

 

Balance at March 31, 2015

   $ 10,978      $ 4,809      $ 15,787   
  

 

 

   

 

 

   

 

 

 

5. Allowance for Doubtful Accounts and Unbilled Services

We record adjustments to the allowance for doubtful accounts and unbilled services as a reduction in revenue when there are changes in estimates of fee reductions that may be imposed by bankruptcy courts and other regulatory institutions, for both billed and unbilled receivables. The allowance for doubtful accounts and unbilled services is also adjusted after the related work has been billed to the client and we discover that collectability is not reasonably assured. These adjustments are recorded to “Selling, general and administrative expense” on the Condensed Consolidated Statements of Comprehensive Income and totaled $3.0 million and $4.4 million for the three months ended March 31, 2015 and March 31, 2014, respectively.

6. Research and Development Costs

Research and development costs related to software development totaled $5.9 million and $4.5 million for the three months ended March 31, 2015 and March 31, 2014, respectively. Research and development costs are included in “Selling, general and administrative expense” on the Condensed Consolidated Statements of Comprehensive Income.

 

8


Table of Contents

7. Financial Instruments

Fair Value of Financial Instruments

We consider the recorded value of certain financial assets and liabilities, which consist primarily of cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at March 31, 2015 and December 31, 2014, based on the short-term nature of the assets and liabilities. The fair value of our long-term debt at March 31, 2015 was $747.5 million compared to a carrying value of $711.0 million. At December 31, 2014, the fair value of our long-term debt was $735.0 million compared to a carrying value of $711.0 million. We determine the fair value of our long-term debt primarily based on quoted market prices for our 63/4% Senior Notes Due 2020 (“2020 Notes”) and 6.0% Senior Notes Due 2022 (“2022 Notes”). The fair value of our long-term debt is classified within Level 2 of the fair value hierarchy, because it is traded in less active markets.

For business combinations consummated on or after January 1, 2009, we estimate the fair value of acquisition-related contingent consideration based on the present value of the consideration expected to be paid during the remainder of the earnout period, based on management’s assessment of the acquired operations’ forecasted earnings. This fair value measure is based on significant inputs not observed in the market and thus represents a Level 3 measurement. Fair value measurements characterized within Level 3 of the fair value hierarchy are measured based on unobservable inputs that are supported by little or no market activity and reflect our own assumptions in measuring fair value.

The significant unobservable inputs used in the fair value measurements of our acquisition-related contingent consideration include our measures of the future profitability and related cash flows of the acquired business or assets, impacted by appropriate discount rates. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumptions used for the discount rates is accompanied by a directionally opposite change in the fair value measurement and a change in the assumptions used for the future cash flows is accompanied by a directionally similar change in the fair value measurement. The fair value of the contingent consideration is reassessed on a quarterly basis by the Company using additional information as it becomes available.

Any change in the fair value of an acquisition’s contingent consideration liability results in a remeasurement gain or loss that is recorded as income or expense, respectively, and is included within “Acquisition-related contingent consideration” in the Condensed Consolidated Statements of Comprehensive Income. During the three months ended March 31, 2015, no remeasurement gain was recorded compared to a remeasurement gain of $2.1 million for the three months ended March 31, 2014.

The following table represents the changes in the acquisition-related contingent consideration liability during the three months ended March 31, 2015 and 2014:

 

     Three Months Ended  
     March 31,  

(in thousands)

   2015     2014  

Beginning balance

   $ 6,338      $ 13,329   

Acquisition (1)

     —          (4,495

Accretion of acquisition-related contingent consideration

     234        279   

Remeasurement of acquisition-related contingent consideration

     —          (2,122

Payments

     (241     (63

Unrealized gains (losses) related to currency translation in other comprehensive income

     —          (25
  

 

 

   

 

 

 

Ending balance

   $ 6,331      $ 6,903   
  

 

 

   

 

 

 

 

(1) 

Includes adjustments during the purchase price allocation period.

 

9


Table of Contents

8. Goodwill and Other Intangible Assets

The changes in the carrying amounts of goodwill by operating segment for the three months ended March 31, 2015, are as follows:

 

    Corporate
Finance/
Restructuring
    Forensic and
Litigation
Consulting
    Economic
Consulting
    Technology     Strategic
Communications
    Total  

Balances at December 31, 2014:

           

Goodwill

  $ 446,066      $ 238,173      $ 269,897      $ 117,967      $ 333,725      $ 1,405,828   

Accumulated goodwill impairment

    —          —          —          —          (194,139     (194,139
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill, net at December 31, 2014

    446,066        238,173        269,897        117,967        139,586        1,211,689   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustment and other

    (2,465     (2,651     (566     (78     (4,277     (10,037
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    443,601        235,522        269,331        117,889        329,448        1,395,791   

Accumulated goodwill impairment

    —          —          —          —          (194,139     (194,139
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill, net at March 31, 2015

  $ 443,601      $ 235,522      $ 269,331      $ 117,889      $ 135,309      $ 1,201,652   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Intangible Assets

Other intangible assets with finite lives are amortized over their estimated useful lives. For intangible assets with finite lives, we recorded amortization expense of $3.0 million and $4.6 million for the three months ended March 31, 2015 and March 31, 2014, respectively. Based solely on the amortizable intangible assets recorded as of March 31, 2015, we estimate amortization expense to be $8.7 million during the remainder of 2015, $10.4 million in 2016, $9.7 million in 2017, $8.1 million in 2018, $7.4 million in 2019, $7.3 million in 2020, and $15.1 million in years after 2020. Actual amortization expense to be reported in future periods could differ from these estimates as a result of new intangible asset acquisitions, finalization of asset valuations for newly acquired assets, changes in useful lives, changes in value due to foreign currency translation, and other factors.

9. Debt

The components of debt obligations are presented in the table below:

 

     March 31,
2015
     December 31,
2014
 

6 3/4% senior notes due 2020

   $ 400,000       $ 400,000   

6.0% senior notes due 2022

     300,000         300,000   

Notes payable to former shareholders of acquired businesses

     11,000         11,000   
  

 

 

    

 

 

 

Total debt

     711,000         711,000   

Less current portion

     11,000         11,000   
  

 

 

    

 

 

 

Long-term debt, net of current portion

   $ 700,000       $ 700,000   
  

 

 

    

 

 

 

There were no borrowings outstanding under the Company’s senior secured bank credit facility as of March 31, 2015.

 

10


Table of Contents

10. Commitments and Contingencies

Contingencies

We are subject to legal actions arising in the ordinary course of business. In management’s opinion, we believe we have adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. We do not believe any settlement or judgment relating to any pending legal action would materially affect our financial position or results of operations.

11. Share-Based Compensation

Share-based Awards and Share-based Compensation Expense

Our officers, employees, non-employee directors and certain individual service providers are eligible to participate in the Company’s equity compensation plans, subject to the discretion of the administrator of the plans. During the three months ended March 31, 2015, we granted 58,863 stock options, 119,332 restricted stock awards, and 58,296 restricted stock units. These awards are recorded as equity on the Condensed Consolidated Balance Sheet. During the three months ended March 31, 2015, 192,663 options, 16,500 performance stock unit awards and 16,494 restricted stock awards were forfeited prior to the completion of the vesting requirements.

Total share-based compensation expense, net of forfeitures, for the three months ended March 31, 2015 and 2014 is detailed in the following table:

 

     Three Months Ended
March 31,
 

Comprehensive Income Statement Classification

   2015      2014  

Direct cost of revenues

   $ 3,899       $ 5,822   

Selling, general and administrative expenses

     3,043         3,254   
  

 

 

    

 

 

 

Total share-based compensation expense

   $ 6,942       $ 9,076   
  

 

 

    

 

 

 

12. Segment Reporting

We manage our business in five reportable segments: Corporate Finance/Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology and Strategic Communications.

Our Corporate Finance/Restructuring segment focuses on strategic, operational, financial and capital needs of businesses around the world and provides consulting and advisory services on a wide range of areas, such as restructuring (including bankruptcy), interim management, financings, mergers and acquisitions, post-acquisition integration, valuations, tax issues and performance improvement.

Our Forensic and Litigation Consulting segment provides law firms, companies, government clients and other interested parties with dispute advisory, investigations, forensic accounting, business intelligence assessments, data analytics, risk mitigation services as well as interim management and performance improvement services for our health solutions practice clients.

Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the U.S. and around the world.

Our Technology segment provides electronic discovery and information management consulting, software and services to its clients. It provides products, services and consulting to companies, law firms, courts and government agencies worldwide. Its comprehensive suite of software and services help clients locate, review and produce electronically stored information, including e-mail, computer files, voicemail, instant messaging, cloud and social media data as well as financial and transactional data.

 

11


Table of Contents

Our Strategic Communications segment provides advice and consulting services relating to financial and corporate communications and investor relations, reputation management and brand communications, public affairs, business consulting and digital design and marketing.

We evaluate the performance of our operating segments based on Adjusted Segment EBITDA. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. Although Adjusted Segment EBITDA is not a measure of financial condition or performance determined in accordance with GAAP, we use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it is a useful supplemental measure which reflects current core operating performance and provides an indicator of the segment’s ability to generate cash.

The table below presents revenues and Adjusted Segment EBITDA for our reportable segments for the three months ended March 31, 2015 and 2014:

 

     Three Months Ended
March 31,
 
     2015      2014  

Revenues

     

Corporate Finance/Restructuring

   $ 106,212       $ 93,982   

Forensic and Litigation Consulting

     123,265         121,429   

Economic Consulting

     106,081         106,851   

Technology

     54,654         60,063   

Strategic Communications

     42,126         43,227   
  

 

 

    

 

 

 

Revenues

   $ 432,338       $ 425,552   
  

 

 

    

 

 

 

Adjusted Segment EBITDA

     

Corporate Finance/Restructuring

   $ 22,480       $ 10,951   

Forensic and Litigation Consulting

     22,071         26,494   

Economic Consulting

     11,556         13,030   

Technology

     10,073         17,348   

Strategic Communications

     5,752         2,729   
  

 

 

    

 

 

 

Total Adjusted Segment EBITDA

   $ 71,932       $ 70,552   
  

 

 

    

 

 

 

The table below reconciles Total Adjusted Segment EBITDA to income before income tax provision:

 

     Three Months Ended
March 31,
 
     2015     2014  

Total Adjusted Segment EBITDA

   $ 71,932      $ 70,552   

Segment depreciation expense

     (6,991     (7,548

Amortization of other intangible assets

     (3,012     (4,616

Unallocated corporate expenses, excluding special charges

     (14,081     (20,393

Interest income and other

     (137     1,003   

Interest expense

     (12,368     (12,655

Remeasurement of acquisition-related contingent consideration

     —          2,122   
  

 

 

   

 

 

 

Income before income tax provision

   $ 35,343      $ 28,465   
  

 

 

   

 

 

 

 

12


Table of Contents

13. Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information

Substantially all of our domestic subsidiaries are guarantors of borrowings under our senior bank credit facility and 2020 Notes and 2022 Notes (collectively, the “Senior Notes”). The guarantees are full and unconditional and joint and several. All of the guarantors are 100%-owned, direct or indirect, subsidiaries. The following financial information presents condensed consolidating balance sheets, statements of comprehensive income and statements of cash flows for FTI Consulting, all the guarantor subsidiaries, all the non-guarantor subsidiaries and the eliminations necessary to arrive at the consolidated information for FTI Consulting and its subsidiaries. For purposes of this presentation, we have accounted for our investments in our subsidiaries using the equity method of accounting. The principal eliminating entries eliminate investment in subsidiary and intercompany balances and transactions.

Condensed Consolidating Balance Sheet Information as of March 31, 2015

 

     FTI
Consulting, Inc.
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations     Consolidated  

Assets

             

Cash and cash equivalents

   $ 135,170       $ 156       $ 89,969       $ —        $ 225,295   

Accounts receivable, net

     171,301         169,641         172,343         —          513,285   

Intercompany receivables

     —           863,105         —           (863,105     —     

Other current assets

     71,707         20,883         16,764         —          109,354   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     378,178         1,053,785         279,076         (863,105     847,934   

Property and equipment, net

     34,856         15,460         29,073         —          79,389   

Goodwill

     558,978         416,053         226,621         —          1,201,652   

Other intangible assets, net

     28,820         17,717         49,418         (23,691     72,264   

Investments in subsidiaries

     1,921,809         473,695         —           (2,395,504     —     

Other assets

     49,359         75,478         45,293         —          170,130   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 2,972,000       $ 2,052,188       $ 629,481       $ (3,282,300   $ 2,371,369   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

             

Intercompany payables

   $ 823,998       $ 11,004       $ 28,103       $ (863,105   $ —     

Other current liabilities

     114,565         94,367         82,223         —          291,155   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     938,563         105,371         110,326         (863,105     291,155   

Long-term debt, net

     700,000         —           —           —          700,000   

Other liabilities

     216,183         10,833         35,944         —          262,960   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     1,854,746         116,204         146,270         (863,105     1,254,115   

Stockholders’ equity

     1,117,254         1,935,984         483,211         (2,419,195     1,117,254   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,972,000       $ 2,052,188       $ 629,481       $ (3,282,300   $ 2,371,369   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

13


Table of Contents

Condensed Consolidating Balance Sheet Information as of December 31, 2014

 

     FTI
Consulting, Inc.
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations     Consolidated  

Assets

             

Cash and cash equivalents

   $ 171,090       $ 159       $ 112,431       $ —        $ 283,680   

Accounts receivable, net

     153,495         162,032         169,574         —          485,101   

Intercompany receivables

     —           875,000         12,195         (887,195     —     

Other current assets

     74,455         22,994         17,943         —          115,392   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     399,040         1,060,185         312,143         (887,195     884,173   

Property and equipment, net

     33,864         17,050         31,249         —          82,163   

Goodwill

     559,318         416,053         236,318         —          1,211,689   

Other intangible assets, net

     29,807         18,432         53,357         (24,562     77,034   

Investments in subsidiaries

     1,915,869         484,162         —           (2,400,031     —     

Other assets

     61,025         78,388         36,055         —          175,468   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 2,998,923       $ 2,074,270       $ 669,122       $ (3,311,788   $ 2,430,527   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

             

Intercompany payables

   $ 832,253       $ 14,197       $ 40,745       $ (887,195   $ —     

Other current liabilities

     148,299         113,450         105,343         —          367,092   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     980,552         127,647         146,088         (887,195     367,092   

Long-term debt, net

     700,000         —           —           —          700,000   

Other liabilities

     215,625         14,955         30,109         —          260,689   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     1,896,177         142,602         176,197         (887,195     1,327,781   

Stockholders’ equity

     1,102,746         1,931,668         492,925         (2,424,593     1,102,746   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,998,923       $ 2,074,270       $ 669,122       $ (3,311,788   $ 2,430,527   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended

March 31, 2015

 

     FTI
Consulting, Inc.
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Revenues

   $ 169,135      $ 144,139      $ 121,852      $ (2,788   $ 432,338   

Operating expenses

          

Direct cost of revenues

     105,063        96,587        80,083        (2,703     279,030   

Selling, general and administrative expenses

     43,411        29,877        29,011        (85     102,214   

Acquisition-related contingent consideration

     65        169        —          —          234   

Amortization of other intangible assets

     986        715        2,181        (870     3,012   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     19,610        16,791        10,577        870        47,848   

Other (expense) income

     (13,866     (2,010     3,371        —          (12,505
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax provision

     5,744        14,781        13,948        870        35,343   

Income tax provision

     2,563        5,726        3,368        —          11,657   

Equity in net earnings of subsidiaries

     20,505        9,825        —          (30,330     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     23,686        18,880        10,580        (29,460     23,686   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss, net of tax:

          

Foreign currency translation adjustments, net of tax expense of $0

     —          —          (20,482     —          (20,482
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive loss, net of tax

     —          —          (20,482     —          (20,482
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 23,686      $ 18,880      $ (9,902   $ (29,460   $ 3,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


Table of Contents

Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended

March 31, 2014

 

     FTI
Consulting, Inc.
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Revenues

   $ 151,032      $ 252,083      $ 120,527      $ (98,090   $ 425,552   

Operating expenses

          

Direct cost of revenues

     99,498        195,699        76,857        (97,779     274,275   

Selling, general and administrative expenses

     45,298        28,500        34,900        (311     108,387   

Acquisition-related contingent consideration

     (598     (603     (642     —          (1,843

Amortization of other intangible assets

     1,073        729        3,771        (957     4,616   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     5,761        27,758        5,641        957        40,117   

Other (expense) income

     (13,314     (2,266     3,928        —          (11,652
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax provision

     (7,553     25,492        9,569        957        28,465   

Income tax (benefit) provision

     (2,858)        11,046        2,160        —          10,348   

Equity in net earnings of subsidiaries

     22,812        6,333        —          (29,145     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     18,117        20,779        7,409        (28,188     18,117   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income, net of tax:

          

Foreign currency translation adjustments, net of tax expense of $0

     —          —          4,728        —          4,728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income, net of tax

     —          —          4,728        —          4,728   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 18,117      $ 20,779      $ 12,137      $ (28,188   $ 22,845   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2015

 

     FTI
Consulting, Inc.
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidated  

Operating activities

        

Net cash used in operating activities

   $ (27,664   $ (5,191   $ (18,478   $ (51,333

Investing activities

        

Purchases of property and equipment

     (3,979     (3,513     (1,384     (8,876

Other

     32        —          39        71   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (3,947     (3,513     (1,345     (8,805
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

        

Net issuance of common stock under equity compensation plans

     4,031        —          —          4,031   

Deposits

     —          —          1,380        1,380   

Other

     (85     —          —          (85

Intercompany transfers

     (8,255     8,701        (446     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (4,309     8,701        934        5,326   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     —          —          (3,573     (3,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (35,920     (3     (22,462     (58,385

Cash and cash equivalents, beginning of period

     171,090        159        112,431        283,680   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 135,170      $ 156      $ 89,969      $ 225,295   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Table of Contents

Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2014

 

     FTI
Consulting, Inc.
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Consolidated  

Operating activities

        

Net cash used in operating activities

   $ (16,876   $ (80,076   $ (13,843   $ (110,795

Investing activities

        

Payments for acquisition of businesses, net of cash received

     (14,616     —          (995     (15,611

Purchases of property and equipment

     (5,008     (1,047     (9,124     (15,179

Other

     (10     —          —          (10
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (19,634     (1,047     (10,119     (30,800
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

        

Payments of long-term debt

     20,000        —          —          20,000   

Net issuance of common stock under equity compensation plans

     (2,490     —          —          (2,490

Purchase and retirement of common stock

     (4,367     —          —          (4,367

Other

     442        (63     (480     (101

Intercompany transfers

     (65,625     80,847        (15,222     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (52,040     80,784        (15,702     13,042   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     —          —          (275     (275
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (88,550     (339     (39,939     (128,828

Cash and cash equivalents, beginning of period

     111,943        494        93,396        205,833   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 23,393      $ 155      $ 53,457      $ 77,005   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

16


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion and analysis of our consolidated financial condition and results of operations for the three months ended March 31, 2015 and 2014 and significant factors that could affect our prospective financial condition and results of operations. This discussion should be read together with the accompanying unaudited condensed consolidated financial statements and related notes and with our Annual Report on Form 10-K for the year ended December 31, 2014. Historical results and any discussion of prospective results may not indicate our future performance. See “—Forward-Looking Statements.”

BUSINESS OVERVIEW

We are a leading global business advisory firm dedicated to helping organizations protect and enhance their enterprise value. We work closely with our clients to help them anticipate, understand, manage and overcome complex business matters arising from such factors as the economy, financial and credit markets, governmental regulation, legislation and litigation. We assist clients in addressing a broad range of business challenges, such as restructuring (including bankruptcy), financing and credit issues and indebtedness, interim business management, forensic accounting and litigation matters, international arbitrations, mergers and acquisitions (“M&A”), antitrust and competition matters, securities litigation, electronic discovery (“e-discovery”), management and retrieval of electronically stored information (“ESI”), reputation management and strategic communications. We also provide services to help our clients take advantage of economic, regulatory, financial and other business opportunities. Our experienced teams of professionals include many individuals who are widely recognized as experts in their respective fields. We believe clients retain us because of our recognized expertise and capabilities in highly specialized areas as well as our reputation for satisfying client needs.

We report financial results for the following five reportable segments:

Our Corporate Finance/Restructuring segment focuses on strategic, operational, financial and capital needs of businesses around the world and provides consulting and advisory services on a wide range of areas, such as restructuring (including bankruptcy), interim management, financings, M&A, post-acquisition integration, valuations, tax issues and performance improvement.

Our Forensic and Litigation Consulting segment provides law firms, companies, government clients and other interested parties with dispute advisory, investigations, forensic accounting, business intelligence assessments, data analytics, risk mitigation services as well as interim management and performance improvement services for our health solutions practice clients.

Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the United States (“U.S.”) and around the world.

Our Technology segment provides e-discovery and information management consulting, software and services to its clients. It provides products, services and consulting to companies, law firms, courts and government agencies worldwide. Its comprehensive suite of software and services help clients locate, review and produce ESI, including e-mail, computer files, voicemail, instant messaging, cloud and social media data as well as financial and transactional data.

Our Strategic Communications segment provides advice and consulting services relating to financial and corporate communications and investor relations, reputation management and brand communications, public affairs, business consulting and digital design and marketing.

 

17


Table of Contents

We derive substantially all of our revenues from providing professional services to both U.S. and global clients. Most of our services are rendered under time-and-expense arrangements that obligate the client to pay us a fee for the hours that we incur at agreed upon rates. Under this arrangement, we typically bill our clients for reimbursable expenses, which may include the cost of producing our work product and other direct expenses that we incur on behalf of the client, such as travel costs. We also render services for which certain clients may be required to pay us a fixed fee or recurring retainer. These arrangements are generally cancellable at any time. Some of our engagements contain performance-based arrangements in which we earn a success fee when and if certain predefined outcomes occur. This type of success fee may supplement a time-and-expense or fixed-fee arrangement. Success fee revenues may cause variations in our revenues and operating results due to the timing of achieving the performance-based criteria. In our Technology segment, certain clients are also billed based on the amount of data stored on our electronic systems, the volume of information processed or the number of users licensing our Ringtail® software products for use or installation within their own environments. We license certain products directly to end users as well as indirectly through our channel partner relationships. Unit-based revenue is defined as revenue billed on a per-item, per-page, or some other unit-based method and includes revenue from data processing and hosting, software usage and software licensing. Unit-based revenue includes revenue associated with our proprietary software that is made available to customers, either via a web browser (“on-demand”) or installed at our customer or partner locations (“on-premise”). On-demand revenue is charged on a unit or monthly basis and includes, but is not limited to, processing and review related functions. On-premise revenue is comprised of up-front license fees, with recurring support and maintenance. Seasonal factors, such as the timing of our employees’ and clients’ vacations and holidays, impact the timing of our revenues.

Our financial results are primarily driven by:

 

   

the number, size and type of engagements we secure;

 

   

the rate per hour or fixed charges we charge our clients for services;

 

   

the utilization rates of the revenue-generating professionals we employ;

 

   

the number of revenue-generating professionals;

 

   

fees from clients on a retained basis or other;

 

   

licensing of our software products and other technology services;

 

   

the types of assignments we are working on at different times;

 

   

the length of the billing and collection cycles; and

 

   

the geographic locations of our clients or locations in which services are rendered.

Non-GAAP Measures

In the accompanying analysis of financial information, we sometimes use information derived from consolidated and segment financial information that is not presented in our financial statements and prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain of these measures are considered “non-GAAP financial measures” under the SEC rules. Specifically, we have referred to:

 

   

Segment Operating Income

 

   

Total Segment Operating Income

 

   

Adjusted EBITDA

 

   

Adjusted Segment EBITDA

 

   

Total Adjusted Segment EBITDA

 

   

Adjusted EBITDA Margin

 

18


Table of Contents
   

Adjusted Segment EBITDA Margin

 

   

Adjusted Net Income

 

   

Adjusted Earnings per Diluted Share

We define Segment Operating Income (Loss) as a segment’s share of consolidated operating income. We define Total Segment Operating Income (Loss) as the total of Segment Operating Income (Loss) for all segments, which excludes unallocated corporate expenses. We use Segment Operating Income (Loss) for the purpose of calculating Adjusted Segment EBITDA. We define Adjusted EBITDA as consolidated net income (loss) before income tax provision, other non-operating income (expense), depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of total revenues. We define Adjusted Segment EBITDA Margin as Adjusted Segment EBITDA as a percentage of a segment’s share of revenue. We use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it is a useful supplemental measure which reflects current core operating performance and provides an indicator of the segment’s ability to generate cash. We also believe that these measures, when considered together with our GAAP financial results, provide management and investors with a more complete understanding of our operating results, including underlying trends, by excluding the effects of remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. In addition, EBITDA is a common alternative measure of operating performance used by many of our competitors. It is used by investors, financial analysts, rating agencies and others to value and compare the financial performance of companies in our industry. Therefore, we also believe that these measures, considered along with corresponding GAAP measures, provide management and investors with additional information for comparison of our operating results to the operating results of other companies.

We define Adjusted Net Income and Adjusted Earnings per Diluted Share (“Adjusted EPS”) as net income and earnings per diluted share, respectively, excluding the impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt. We use Adjusted Net Income for the purpose of calculating Adjusted EPS. Management uses Adjusted EPS to assess total company operating performance on a consistent basis. We believe that this measure, when considered together with our GAAP financial results, provides management and investors with a more complete understanding of our business operating results, including underlying trends, by excluding the effects of the remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt.

Non-GAAP financial measures are not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our Consolidated Statements of Comprehensive Income. Reconciliations of GAAP to non-GAAP financial measures are included elsewhere in this filing.

We define acquisition growth as revenue of acquired companies in the first twelve months following the effective date of an acquisition. Our definition of organic growth is the change in revenue excluding the impact of all such acquisitions.

 

19


Table of Contents

EXECUTIVE HIGHLIGHTS

 

     Three Months Ended
March 31,
 
           2015                 2014        
     (dollars in thousands,
except per share amounts)
 

Revenues

   $ 432,338      $ 425,552   

Adjusted EBITDA

   $ 58,668      $ 51,196   

Net income

   $ 23,686      $ 18,117   

Earnings per common share—diluted

   $ 0.57      $ 0.45   

Adjusted EPS

   $ 0.57      $ 0.41   

Cash used in operating activities

   $ (51,333   $ (110,795

Total number of employees

     4,454        4,250   

First Quarter 2015 Executive Highlights

Revenues

Revenues for the three months ended March 31, 2015 increased $6.8 million, or 1.6%, to $432.3 million, which included $11.0 million, or 2.6% decline from the estimated negative impact of foreign currency translation, compared to $425.6 million in the same prior year period. Excluding the impact of foreign currency translation, revenues increased $17.8 million or 4.2%. The increase in revenues largely resulted from higher demand for North American distressed and non-distressed engagements in our Corporate Finance/Restructuring (“Corporate Finance”) segment, partially offset by revenue decreases in our Technology segment related to a decline in large complex global investigations.

Adjusted EBITDA

Adjusted EBITDA for the three months ended March 31, 2015 increased $7.5 million, or 14.6%, to $58.7 million, or 13.6% of revenues, compared to $51.2 million, or 12.0% of revenues, in the same prior year period. Adjusted EBITDA was favorably impacted by higher demand and higher utilization in the North America and Europe, Middle East and Africa (“EMEA”) regions of our Corporate Finance segment and lower selling, general and administrative costs in our Strategic Communications segment. Adjusted EBITDA was also favorably impacted by lower unallocated corporate expenses. Adjusted EBITDA was negatively impacted by lower revenues in our Technology segment, and an increased investment in key personnel to expand our capabilities in our Technology and FLC segments.

Net Income

Net income for the three months ended March 31, 2015 increased $5.6 million to $23.7 million, compared to $18.1 million in the same prior year period. Net income for the three-months ended March 21, 2014 included a $1.4 million (net of tax) remeasurement gain related to the reduction in the fair value of estimated future contingent consideration payments for prior acquisitions.

Earnings per diluted share and Adjusted EPS

Earnings per diluted share for the three months ended March 31, 2015 increased $0.12 to $0.57 from $0.45 in the same prior year period. Earnings per diluted share for the quarter ended March 31, 2015 were impacted by the results as outlined above. Earnings per diluted share for the quarter ended March 31, 2014 included a

 

20


Table of Contents

remeasurement gain related to the reduction in the fair value of estimated future contingent consideration payments for prior acquisitions, which increased earnings per diluted share by $0.04.

Adjusted EPS for the three months ended March 31, 2015 were $0.57 as compared to $0.41 in the same prior year period, which excludes the remeasurement gain described above.

Liquidity highlights

Cash used in operating activities decreased $59.5 million, or 53.7%, to $51.3 million for the three months ended March 31, 2015 compared to $110.8 million for the same prior year period, primarily as a result of higher cash collections and a decrease in the funding of forgivable loans. Days sales outstanding (“DSO”), which is one measure of the collections cycle, was 101 days at March 31, 2015 compared to 106 days at March 31, 2014 reflecting improved collections.

We calculate DSO at the end of each reporting period by dividing net accounts receivable reduced by billings in excess of services provided, by revenue for the quarter, adjusted for changes in foreign exchange rates. We multiply the result by the number of days in the quarter.

Headcount

As of March 31, 2015, our total headcount of 4,454 increased by 204 employees from 4,250 as of March 31, 2014.

We increased the number of non-billable employees by 32, from 1,060 as of December 31, 2014 to 1,092 as of March 31, 2015. Billable headcount additions for the three-months ended March 31, 2015 are referenced in the table below.

 

     Corporate Finance/
Restructuring
     Forensic and
Litigation
Consulting
    Economic
Consulting
    Technology      Strategic
Communications
    Total  

Billable Headcount

              

December 31, 2014

     706         1,154       574        344        566        3,344  

Additions (reductions), net

     29         (9 )     (8     16        (10     18  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

March 31, 2015

     735         1,145       566        360        556        3,362  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

21


Table of Contents

CONSOLIDATED RESULTS OF OPERATIONS

Segment and Consolidated Operating Results:

 

     Three Months Ended
March 31,
 
     2015     2014  
     (in thousands, except
per share amounts)
 

Revenues

    

Corporate Finance/Restructuring

   $ 106,212      $ 93,982   

Forensic and Litigation Consulting

     123,265        121,429   

Economic Consulting

     106,081        106,851   

Technology

     54,654        60,063   

Strategic Communications

     42,126        43,227   
  

 

 

   

 

 

 

Revenues

   $ 432,338      $ 425,552   
  

 

 

   

 

 

 

Operating income

    

Corporate Finance/Restructuring

   $ 20,764      $ 8,607   

Forensic and Litigation Consulting

     20,474        25,402   

Economic Consulting

     10,296        12,430   

Technology

     6,198        13,066   

Strategic Communications

     4,197        1,005   
  

 

 

   

 

 

 

Total segment operating income

     61,929        60,510   

Unallocated corporate expenses

     (14,081     (20,393
  

 

 

   

 

 

 

Operating income

     47,848        40,117   
  

 

 

   

 

 

 

Other income (expense)

    

Interest income and other

     (137     1,003   

Interest expense

     (12,368     (12,655
  

 

 

   

 

 

 
     (12,505     (11,652
  

 

 

   

 

 

 

Income before income tax provision

     35,343        28,465   

Income tax provision

     11,657        10,348   
  

 

 

   

 

 

 

Net income

   $ 23,686      $ 18,117   
  

 

 

   

 

 

 

Earnings per common share—basic

   $ 0.59      $ 0.46   
  

 

 

   

 

 

 

Earnings per common share—diluted

   $ 0.57      $ 0.45   
  

 

 

   

 

 

 

Reconciliation of Net Income to Adjusted EBITDA:

 

     Three Months Ended
March 31,
 
     2015      2014  
     (in thousands)  

Net income

   $ 23,686       $ 18,117   

Add back:

     

Income tax provision

     11,657         10,348   

Other income (expense), net

     12,505         11,652   

Depreciation and amortization

     7,808         8,585   

Amortization of other intangible assets

     3,012         4,616   

Remeasurement of acquisition-related contingent consideration

     —           (2,122
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 58,668       $ 51,196   
  

 

 

    

 

 

 

 

22


Table of Contents

Reconciliation of Net Income to Adjusted Net Income and Earnings Per Share to Adjusted EPS:

 

     Three Months Ended
March 31,
 
     2015      2014  
     (in thousands, except
per share amounts)
 

Net income

   $ 23,686       $ 18,117   

Add back:

     

Remeasurement of acquisition-related contingent consideration, net of tax effect(1)

     —           (1,350
  

 

 

    

 

 

 

Adjusted Net Income

   $ 23,686       $ 16,767   
  

 

 

    

 

 

 

Earnings per common share—diluted

   $ 0.57       $ 0.45   

Add back:

     

Remeasurement of acquisition-related contingent consideration, net of tax effect(1)

     —           (0.04
  

 

 

    

 

 

 

Adjusted EPS

   $ 0.57       $ 0.41   
  

 

 

    

 

 

 

Weighted average number of common shares outstanding—diluted

     41,324         40,457   
  

 

 

    

 

 

 

 

(1) 

The tax effect takes into account the tax treatment and related tax rate(s) that apply to each adjustment in the applicable tax jurisdiction(s). The effective tax rate for the adjustment related to the remeasurement of acquisition-related contingent consideration for the three months ended March 31, 2014 was 36.4%. The tax expense related to the remeasurement of acquisition-related contingent consideration for the three months ended March 31, 2014 was $0.8 million, or a $0.02 impact on diluted earnings per share. In the three months ended March 31, 2015, there were no adjustments related to the remeasurement of acquisition-related contingent consideration.

Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014

Revenues and operating income

See “Segment Results” for an expanded discussion of segment revenues and operating income.

Unallocated corporate expenses

Unallocated corporate expenses decreased $6.3 million, or 31.0% to $14.1 million for the three months ended March 31, 2015 from $20.4 million for the same prior year period. The decrease was primarily due to lower costs related to our U.S. health and welfare plan, the termination of the airplane lease and the closure of the Company’s West Palm Beach executive office in the second quarter of 2014, and decreased costs related to corporate and regional executive officers.

Interest income and other

Interest income and other, which includes foreign currency transaction gains and losses, decreased by $1.1 million to a loss of $0.1 million for the three months ended March 31, 2015 from $1.0 million income for the same prior year period. The decrease was primarily due to an increase in net foreign currency transaction losses of $1.4 million resulting principally from the weakening of the Euro against the British pound and U.S. dollar in the period ended March 31, 2015 as compared to the net losses of $0.2 million in the same prior year period. Transaction gains and losses, both realized and unrealized, relate to the remeasurement or settlement of monetary assets and liabilities that are denominated in a currency other than an entity’s functional currency. These monetary assets and liabilities include both client and current intercompany receivables and payables.

 

23


Table of Contents

Interest expense

Interest expense decreased $0.3 million, or 2.4%, to $12.4 million for the three months ended March 31, 2015 from $12.7 million for the same prior year period. Interest expense in 2015 was favorably impacted by lower average borrowings.

Income tax provision

Our provision for income taxes in interim periods is computed by applying our estimated annual effective tax rate against income before income tax expense for the period. In addition, non-recurring or discrete items are recorded during the period in which they occur or become known. The effective tax rate for the three months ended March 31, 2015 is 33.0% as compared to 36.4% for the same prior year period. For the three months ended March 31, 2015, the effective tax rate was favorably impacted by a $1.4 million discrete item related to the impact of 2015 state law changes on our deferred state tax liabilities as of December 31, 2014. Excluding the impact of this discrete item, the effective tax rate for the three months ended March 31, 2015 would have been 36.9%.

SEGMENT RESULTS

Total Adjusted Segment EBITDA

The following table reconciles net income to Total Segment Operating Income and Total Adjusted Segment EBITDA for the three months ended March 31, 2015 and 2014.

 

     Three Months Ended
March 31,
 
         2015              2014      
     (in thousands)  

Net income

   $ 23,686       $ 18,117   

Add back:

     

Income tax provision

     11,657         10,348   

Other income (expense), net

     12,505         11,652   

Unallocated corporate expense

     14,081         20,393   
  

 

 

    

 

 

 

Total Segment Operating Income

   $ 61,929       $ 60,510   

Add back:

     

Segment depreciation expense

     6,991         7,548   

Amortization of other intangible assets

     3,012         4,616   

Remeasurement of acquisition-related contingent consideration

     —           (2,122
  

 

 

    

 

 

 

Total Adjusted Segment EBITDA

   $ 71,932       $ 70,552   
  

 

 

    

 

 

 

 

24


Table of Contents

Other Segment Operating Data

 

     Three Months Ended
March 31,
 
         2015             2014      

Number of revenue-generating professionals (at period end):

    

Corporate Finance/Restructuring

     735       726   

Forensic and Litigation Consulting

     1,145       1,076   

Economic Consulting

     566       538   

Technology (1)

     360       321   

Strategic Communications

     556       584   
  

 

 

   

 

 

 

Total revenue-generating professionals

     3,362        3,245   
  

 

 

   

 

 

 

Utilization rates of billable professionals: (2)

    

Corporate Finance/Restructuring

     74 %     70

Forensic and Litigation Consulting

     68 %     75

Economic Consulting

     73     72

Average billable rate per hour: (3)

    

Corporate Finance/Restructuring

   $ 374     $ 362   

Forensic and Litigation Consulting

     318       317   

Economic Consulting

     501       523   

 

(1) 

The number of revenue-generating professionals for the Technology segment excludes as-needed professionals, who we employ based on demand for the segment’s services. We employed an average of 378 as-needed employees during the three-months ended March 31, 2015.

 

(2) 

We calculate the utilization rate for our billable professionals by dividing the number of hours that all of our billable professionals worked on client assignments during a period by the total available working hours for all of our billable professionals during the same period. Available hours are determined by the standard hours worked by each employee, adjusted for part-time hours, local country standard work weeks and local country holidays. Available working hours include vacation and professional training days, but exclude holidays. Utilization rates are presented for our segments that primarily bill clients on an hourly basis. We have not presented a utilization rate for our Technology and Strategic Communications segments as most of the revenues of these segments are not generated on an hourly basis.

 

(3) 

For engagements where revenues are based on number of hours worked by our billable professionals, average billable rate per hour is calculated by dividing revenues (excluding revenues from success fees, pass-through and outside consultants) for a period by the number of hours worked on client assignments during the same period. We have not presented an average billable rate per hour for our Technology and Strategic Communications segments as most of the revenues of these segments are not based on billable hours.

 

25


Table of Contents

CORPORATE FINANCE/RESTRUCTURING

 

     Three Months Ended
March 31,
 
         2015              2014      
     (dollars in thousands,
except rate per hour)
 

Revenues

   $ 106,212      $ 93,982   
  

 

 

   

 

 

 

Operating expenses:

    

Direct cost of revenues

     63,933        63,969   

Selling, general and administrative expenses

     20,528        19,786   

Acquisition-related contingent consideration

     53        (595

Amortization of other intangible assets

     934        2,215   
  

 

 

   

 

 

 
     85,448        85,375   
  

 

 

   

 

 

 

Segment operating income

     20,764        8,607   

Add back:

    

Depreciation and amortization of intangible assets

     1,716        3,006   

Remeasurement of acquisition-related contingent consideration

     —          (662
  

 

 

   

 

 

 

Adjusted Segment EBITDA

   $ 22,480      $ 10,951   
  

 

 

   

 

 

 

Gross profit (1)

   $ 42,279      $ 30,013   

Gross profit margin (2)

     39.8     31.9

Adjusted Segment EBITDA Margin

     21.2     11.7

Number of revenue generating professionals (at period end)

     735        726   

Utilization rates of billable professionals

     74     70

Average billable rate per hour

   $ 374      $ 362   

 

(1) 

Revenues less direct cost of revenues

 

(2) 

Gross profit as a percent of revenues

Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014

Revenues increased $12.2 million, or 13.0%, to $106.2 million for the quarter ended March 31, 2015 compared to $94.0 million for the same prior year period primarily due to higher volume in our distressed and non-distressed engagements in North America and higher volumes in our EMEA based transaction advisory services practices, partially offset by continued slowdown in our Asia Pacific bankruptcy and restructuring practices.

Gross profit increased $12.3 million, or 40.9%, to $42.3 million for the quarter ended March 31, 2015 compared to $30.0 million for the same prior year period. Gross profit margin increased to 39.8% for the quarter ended March 31, 2015 compared to 31.9% for the same prior year period. The increase in gross profit margin was due to higher utilization in North America and EMEA practices, partially offset by lower realized bill rates in our North America and Asia Pacific practices.

SG&A expense increased $0.7 million, or 3.8%, to $20.5 million for the quarter ended March 31, 2015 compared to $19.8 million for the same prior year period. SG&A expense was 19.3% of revenues for the quarter ended March 31, 2015, compared to 21.1% for the same prior year period. The increase in SG&A expense was primarily due to the transfer of certain direct personnel into SG&A in 2015, and increased marketing and business development expenses.

Adjusted Segment EBITDA increased $11.5 million, or 105.3%, to $22.5 million for the quarter ended March 31, 2015 compared to $11.0 million for the same prior year period.

 

26


Table of Contents

FORENSIC AND LITIGATION CONSULTING

 

     Three Months Ended
March 31,
 
         2015              2014      
     (dollars in thousands,
except rate per hour)
 

Revenues

   $ 123,265      $ 121,429   
  

 

 

   

 

 

 

Operating expenses:

    

Direct cost of revenues

     78,563        73,801   

Selling, general and administrative expenses

     23,634        22,121   

Acquisition-related contingent consideration

     12        (645

Amortization of other intangible assets

     582        750   
  

 

 

   

 

 

 
     102,791        96,027   
  

 

 

   

 

 

 

Segment operating income

     20,474        25,402   

Add back:

    

Depreciation and amortization of intangible assets

     1,597        1,765   

Remeasurement of acquisition-related contingent consideration

     —          (673
  

 

 

   

 

 

 

Adjusted Segment EBITDA

   $ 22,071      $ 26,494   
  

 

 

   

 

 

 
    

Gross profit (1)

   $ 44,702      $ 47,628   

Gross profit margin (2)

     36.3     39.2

Adjusted Segment EBITDA Margin

     17.9     21.8

Number of revenue generating professionals (at period end)

     1,145        1,076   

Utilization rates of billable professionals

     68     75

Average billable rate per hour

   $ 318      $ 317   

 

(1) 

Revenues less direct cost of revenues

 

(2) 

Gross profit as a percent of revenues

Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014

Revenues increased $1.8 million, or 1.5%, to $123.3 million for the three months ended March 31, 2015 from $121.4 million for the same prior year period. Growth was driven by higher success fees in our health solutions practice, increased demand in our investigations and global construction practices, partially offset by a decline in demand in our financial and enterprise data analysis practice.

Gross profit decreased $2.9 million, or 6.1%, to $44.7 million for the three months ended March 31, 2015 from $47.6 million for the three months ended March 31, 2014. Gross profit margin decreased 2.9 percentage points to 36.3% for the three months ended March 31, 2015 from 39.2% for the same prior year period. The decrease in gross profit margin was due to lower utilization across the segment coupled with higher personnel costs as we ramped up our hiring in order to expand our capabilities.

SG&A expense increased $1.5 million, or 6.8 %, to $23.6 million for the three months ended March 31, 2015 from $22.1 million for the three months ended March 31, 2014. SG&A expense was 19.2% of revenue for the three months ended March 31, 2015, up from 18.2% for the same prior year period. The increase in SG&A expense was due to recruiting fees related to new hires, outside services in the Latin America and EMEA regions and higher travel and marketing expenses, partially offset by lower occupancy expenses and lower bad debt expense.

Adjusted segment EBITDA decreased by $4.4 million, or 16.7%, to $22.1 million for the three months ended March 31, 2015 from $26.5 million for the three months ended March 31, 2014.

 

27


Table of Contents

ECONOMIC CONSULTING

 

     Three Months Ended
March  31,
 
         2015              2014      
    

(dollars in thousands,

except rate per hour)

 

Revenues

   $ 106,081      $ 106,851   
  

 

 

   

 

 

 

Operating expenses:

    

Direct cost of revenues

     79,939        77,970   

Selling, general and administrative expenses

     15,501        16,880   

Acquisition-related contingent consideration

     37        (735

Amortization of other intangible assets

     308        306   
  

 

 

   

 

 

 
     95,785        94,421   
  

 

 

   

 

 

 

Segment operating income

     10,296        12,430   

Add back:

    

Depreciation and amortization of intangible assets

     1,260        1,387   

Remeasurement of acquisition-related contingent consideration

     —          (787
  

 

 

   

 

 

 

Adjusted Segment EBITDA

   $ 11,556      $ 13,030   
  

 

 

   

 

 

 

Gross profit (1)

   $ 26,142      $ 28,881   

Gross profit margin (2)

     24.6     27.0

Adjusted Segment EBITDA Margin

     10.9     12.2

Number of revenue generating professionals (at period end)

     566        538   

Utilization rates of billable professionals

     73     72

Average billable rate per hour

   $ 501      $ 523   

 

(1) 

Revenues less direct cost of revenues

 

(2) 

Gross profit as a percent of revenues

Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014

Revenues decreased $0.8 million, or 0.7%, to $106.1 million for the three months ended March 31, 2015 compared to $106.9 million for the same prior year period. Revenues increased $2.0 million, or 1.9%, due to acquisitions as compared to the same prior year period. Revenues declined organically $2.8 million, or 2.6%, which includes a 2.5% decrease from the estimated negative impact of foreign currency translation. Excluding the foreign currency translation impact, organic revenues are essentially unchanged, reflecting decreased demand in our non-M&A related finance and antitrust services, partially offset by higher demand and realized bill rates in our M&A related antitrust services and higher demand for our international arbitration regulatory and valuation practices in the EMEA region.

Gross profit decreased $2.7 million, or 9.5%, to $26.1 million for the three months ended March 31, 2015 compared to $28.9 million for the same prior year period. Gross profit margin decreased 2.4 percentage points to 24.6% for the three months ended March 31, 2015 from 27.0% for the same prior year period. The decrease in gross profit margin was the result of lower utilization in the antitrust practice in the North America region, and higher variable compensation in the antitrust practice in EMEA.

SG&A expense decreased $1.4 million, or 8.2%, to $15.5 million for the three months ended March 31, 2015 compared to $16.9 million for the same prior year period. SG&A expense was 14.6% of revenues for the three months ended March 31, 2015 compared to 15.8% for the same prior year period. The decrease in SG&A expense was due to lower occupancy costs, bad debt, marketing, and depreciation expenses, partially offset by higher SG&A expenses related to our recent acquisition.

 

28


Table of Contents

Adjusted Segment EBITDA decreased $1.5 million, or 11.3%, to $11.6 million for the three months ended March 31, 2015, compared to $13.0 million for the same prior year period.

TECHNOLOGY

 

     Three Months Ended
March 31,
 
         2015             2014      
     (dollars in thousands)  

Revenues

   $ 54,654      $ 60,063   
  

 

 

   

 

 

 

Operating expenses:

    

Direct cost of revenues

     30,232       30,700   

Selling, general and administrative expenses

     18,026       16,079   

Amortization of other intangible assets

     198       218   
  

 

 

   

 

 

 
     48,456       46,997   
  

 

 

   

 

 

 

Segment operating income

     6,198       13,066   

Add back:

    

Depreciation and amortization of intangible assets

     3,875       4,282   
  

 

 

   

 

 

 

Adjusted Segment EBITDA

   $ 10,073     $ 17,348   
  

 

 

   

 

 

 

Gross profit (1)

   $ 24,422     $ 29,363   

Gross profit margin (2)

     44.7 %     48.9

Adjusted Segment EBITDA Margin

     18.4 %     28.9

Number of revenue generating professionals (at period end) (3)

     360       321   

 

(1) 

Revenues less direct cost of revenues

 

(2)

Gross profit as a percent of revenues

 

(3) 

Includes personnel involved in direct client assistance and revenue generating consultants

Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014

Revenues decreased $5.4 million, or 9.0%, to $54.7 million for the three months ended March 31, 2015 from $60.1 million for the same prior year period. Revenue decrease is largely attributable to the slowing of large cross border investigations and lower consulting revenues. Revenue decreases due to lower pricing for consulting and services were partially offset by increased volumes on new engagements.

Gross profit decreased by $4.9 million, or 16.8%, to $24.4 million for the three months ended March 31, 2015 from $29.4 million for the same prior year period. Gross profit margin decreased 4.2 percentage points to 44.7% for 2015 from 48.9% for 2014 due to increased investment in global service delivery personnel and an increase in lower margin services as a percentage of total revenues.

SG&A expense increased by $1.9 million, or 12.1%, to $18.0 million for the three months ended March 31, 2015 from $16.1 million for the same prior year period. SG&A expense was 33.0% of revenue for the three months ended March 31, 2015, which is an increase from the 26.8% for the same prior year period. The increase in SG&A expense was primarily due to higher personnel expense for new product development initiatives, increased investment in marketing and business development, increased facilities expense for the additional personnel, and higher corporate allocations, partially offset by lower bad debt expense due to recovery of previously reserved amounts. Research and development expense was $5.9 million for the three months ended March 31, 2015 compared to $4.5 million for the same prior year period.

Adjusted Segment EBITDA decreased $7.3 million, or 41.9%, to $10.1 million for the three months ended March 31, 2015, compared to $17.3 million for the same prior year period.

 

29


Table of Contents

STRATEGIC COMMUNICATIONS

 

     Three Months Ended
March 31,
 
     2015     2014  
     (dollars in thousands)  

Revenues

   $ 42,126      $ 43,227   
  

 

 

   

 

 

 

Operating expenses:

    

Direct cost of revenues

     26,363        27,835   

Selling, general and administrative expenses

     10,444        13,128   

Acquisition-related contingent consideration

     132        132   

Amortization of other intangible assets

     990        1,127   
  

 

 

   

 

 

 
     37,929        42,222   
  

 

 

   

 

 

 

Segment operating income

     4,197        1,005   

Add back:

    

Depreciation and amortization of intangible assets

     1,555        1,724   
  

 

 

   

 

 

 

Adjusted Segment EBITDA

   $ 5,752      $ 2,729   
  

 

 

   

 

 

 

Gross profit (1)

   $ 15,763      $ 15,392   

Gross profit margin (2)

     37.4     35.6

Adjusted Segment EBITDA Margin

     13.7     6.3

Number of revenue generating professionals (at period end)

     556        584   

 

(1) 

Revenues less direct cost of revenues

 

(2) 

Gross profit as a percent of revenues

Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014

Revenues decreased $1.1 million, or 2.5%, to $42.1 million for the quarter ended March 31, 2015 compared to $43.2 million for the same prior year period. The revenue decline of $1.1 million included an estimated $3.0 million, or 7.0% decrease from the estimated negative impact of foreign currency translation. Excluding the foreign currency translation impact, revenues increased by $1.9 million due to growth in project based revenues largely in our EMEA and Asia Pacific regions, and growth in retainer based revenues in our EMEA region.

Gross profit increased $0.4 million, or 2.4%, to $15.8 million for the quarter ended March 31, 2015 from $15.4 million for the same prior year period. Gross profit margin increased 1.8 percentage points to 37.4% for the quarter ended March 31, 2015 from 35.6% for the same prior year period. The increase in gross profit margin was primarily due to lower headcount and staff costs, as well as improved revenue mix involving higher margin engagements.

SG&A expense decreased $2.7 million, or 20.4%, to $10.4 million for the quarter ended March 31, 2015 from $13.1 million for the same prior year period. SG&A expense was 24.8% of revenue for the quarter ended March 31, 2015, down from 30.4% of revenue for the same prior year period. The decrease in SG&A was primarily due to lower occupancy costs in EMEA, lower corporate allocations, reduced travel and entertainment expenses and lower bad debt expenses.

Adjusted Segment EBITDA increased $3.0 million, or 110.8%, to $5.8 million for the quarter ended March 31, 2015 from $2.7 million for the same prior year period.

 

30


Table of Contents

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which we have prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Note 1 to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2014 describes the significant accounting policies and methods used in preparation of the Consolidated Financial Statements. We evaluate our estimates, including those related to bad debts, goodwill, income taxes and contingencies on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. These results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies that reflect our more significant estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:

 

   

Revenue recognition

 

   

Allowance for doubtful accounts and unbilled services

 

   

Goodwill and other intangible assets

 

   

Business combinations

 

   

Share-based compensation

 

   

Income taxes

There have been no material changes to our critical accounting policies and estimates from the information provided in Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations— Critical Accounting Policies,” as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on February 24, 2015.

Goodwill and Other Intangible Assets

On a quarterly basis, we monitor the key drivers of fair value to detect events or other changes that would warrant an interim impairment test of our goodwill and intangible assets. Factors we consider important which could trigger an interim impairment review include, but are not limited to the following: significant underperformance relative to historical or projected future operating results; a significant change in the manner of our use of the acquired asset or strategy for our overall business; a significant negative industry or economic trend; and our market capitalization relative to net book value. When we evaluate these factors and determine that a triggering event has occurred, we perform an interim impairment analysis.

As of October 1, 2014, the date of our last annual goodwill impairment test, the fair value of all of our reporting units substantially exceeded their respective carrying values. Through our quarterly assessment, we determined that there were no events or circumstances that more likely than not would reduce the fair value of any of our reporting units below their carrying value.

There can be no assurance that the estimates and assumptions used in our goodwill impairment testing will prove to be accurate predictions of the future. If our assumptions regarding forecasted cash flows are not achieved, we may be required to perform the two-step quantitative goodwill impairment analysis prior to our next annual impairment test. In addition, if the aforementioned factors have the effect of changing one of the critical assumptions or estimates we use to calculate the value of our goodwill or intangible assets, we may be required to record goodwill and/or intangible asset impairment charges in future periods, whether in connection with our next annual impairment test or if a triggering event occurs outside of the quarter during which the

 

31


Table of Contents

annual goodwill impairment test is performed. It is not possible at this time to determine if any future impairment charge would result or, if it does, whether such charge would be material.

SIGNIFICANT NEW ACCOUNTING PRONOUNCEMENTS

In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. It is effective for annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The new guidance will be applied retrospectively to each prior period presented. We do not expect the adoption of this ASU to have a material impact on our consolidated balance sheets.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, or ASU 2014-09, which requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. On April 1, 2015, the FASB voted to propose a deferral of the effective date of the standard by one year which would result in the new standard being effective for the Company at the beginning of its first quarter of fiscal year 2018. We have not yet completed our evaluation of the impact of the new standard, including possible transition alternatives, on the Company’s financial statements.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

 

     Three Months Ended
March 31,
 
     2015     2014  
     (dollars in thousands)  

Net cash used in operating activities

   $ (51,333   $ (110,795

Net cash used in investing activities

   $ (8,805   $ (30,800

Net cash provided by financing activities

   $ 5,326      $ 13,042   

DSO

     101        106   

We have generally financed our day-to-day operations, capital expenditures and acquisition-related contingent payments through cash flows from operations. Generally, during our first quarter of each fiscal year, our cash needs exceed our cash flows from operations due to the payments of annual incentive compensation and acquisition-related contingent payments. Our operating cash flows generally exceed our cash needs subsequent to the first quarter of each year.

Our operating assets and liabilities consist primarily of billed and unbilled accounts receivable, notes receivable from employees, accounts payable, accrued expenses and accrued compensation expense. The timing of billings and collections of receivables as well as payments for compensation arrangements affect the changes in these balances.

DSO is a performance measure used to assess how quickly revenues are collected by the Company. We calculate DSO at the end of each reporting period by dividing net accounts receivable reduced by billings in excess of services provided, by revenue for the quarter, adjusted for changes in foreign exchange rates. We multiply the result by the number of days in the quarter. Our DSO typically reaches its lowest point at December 31st each year and has consistently increased during the following quarters.

 

32


Table of Contents

Three Months Ended March 31, 2015 Compared to Three Months Ended March 31, 2014

Cash used in operating activities decreased $59.5 million, or 53.7%, to $51.3 million for the three months ended March 31, 2015 compared to $110.8 million for the same prior year period, primarily as a result of higher cash collections and a decrease in the funding of forgivable loans. DSO, which is one measure of the collections cycle, was 101 days at March 31, 2015 compared to 106 days at March 31, 2014 reflecting improved collections.

Net cash used in investing activities for the three months ended March 31, 2015 was $8.8 million compared to net cash used in investing activities of $30.8 million for the same prior year period. Capital expenditures were $8.9 million for the three months ended March 31, 2015 compared to $15.2 million for the same prior year period. In addition, investing activities for the three months ended March 31, 2014 included payments for acquisitions of $1.0 million and payments of acquisition-related contingent consideration of $14.6 million.

Net cash provided by financing activities for the three months ended March 31, 2015 was $5.3 million compared to $13.0 million for the same prior year period. Cash provided by financing activities in the three months ended March 31, 2015 was primarily related to cash received from the issuance of common stock under our equity compensation plans. Our financing activities for the three months ended March 31, 2014 included short-term net borrowings of $20.0 million on our revolving line of credit under our senior secured bank credit facility and payments of $4.4 million to settle repurchases of the Company’s common stock that were made but not settled in the fourth quarter of 2013.

Capital Resources

As of March 31, 2015, our capital resources included $225.3 million of cash and cash equivalents and available borrowing capacity of $348.6 million under our $350.0 senior secured bank credit facility (“bank credit facility”). As of March 31, 2015, we had no outstanding borrowings under our bank credit facility and $1.4 million of outstanding letters of credit, which reduced the availability of borrowings under the bank credit facility. We use letters of credit primarily in lieu of security deposits for our leased office facilities.

Future Capital Needs

We anticipate that our future capital needs will principally consist of funds required for:

 

   

operating and general corporate expenses relating to the operation of our businesses;

 

   

capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements;

 

   

debt service requirements, including interest payments on our long-term debt;

 

   

compensating designated executive management and senior managing directors under our various long-term incentive compensation programs;

 

   

contingent obligations related to our acquisitions;

 

   

potential acquisitions of businesses that would allow us to diversify or expand our service offerings; and

 

   

other known future contractual obligations.

For the full fiscal year ending December 31, 2015, we anticipate aggregate capital expenditures will range between $36.0 million and $41.0 million to support our organization, including direct support for specific client engagements. Our estimate takes into consideration the needs of our existing businesses but does not include the impact of any purchases that we make as a result of future acquisitions or specific client engagements that are not currently contemplated. Our capital expenditure requirements may change if our staffing levels or technology needs change significantly from what we currently anticipate, if we purchase additional equipment specifically to support a client engagement or if we pursue and complete additional acquisitions.

 

33


Table of Contents

For business combinations consummated on or after January 1, 2009, contingent consideration obligations are recorded as liabilities on our Condensed Consolidated Balance Sheets and remeasured to fair value at each subsequent reporting date with an offset to current period earnings. The fair value of future expected contingent purchase price obligations for these business combinations is $6.3 million at March 31, 2015 with payment dates extending through 2018.

For the last several years, our cash flows from operations have exceeded our cash needs for capital expenditures and debt service requirements. We believe that our cash flows from operations, supplemented by short-term borrowings under our bank credit facility, as necessary, will provide adequate cash to fund our long-term cash needs from normal operations for at least the next twelve months.

Our conclusion that we will be able to fund our cash requirements by using existing capital resources and cash generated from operations does not take into account the impact of any future acquisition transactions or any unexpected significant changes in the number of employees or other expenditures that are currently not contemplated. The anticipated cash needs of our businesses could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that have a material effect on the cash flow or profitability of our business. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified currently available sources and could require us to raise additional debt or equity funding to meet those needs. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:

 

   

our future profitability;

 

   

the quality of our accounts receivable;

 

   

our relative levels of debt and equity;

 

   

the volatility and overall condition of the capital markets; and

 

   

the market prices of our securities.

Any new debt funding, if available, may be on terms less favorable to us than our bank credit facility or the indentures that govern our 63/4% Senior Notes Due 2020 and 6.0% Senior Notes Due 2022. See “—Forward-Looking Statements” in this Quarterly Report on Form 10-Q and “Risk Factors” included in Part I—Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements, other than operating leases, and we have not entered into any transactions involving unconsolidated subsidiaries or special purpose entities.

Future Contractual Obligations

There have been no significant changes in our future contractual obligations information as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.

Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, that involve uncertainties and risks. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, future capital expenditures, expectations, plans or intentions relating to acquisitions and other matters, business

 

34


Table of Contents

trends and other information that is not historical. Forward-looking statements often contain words such as estimates, expects, anticipates, projects, plans, intends, believes, forecasts and variations of such words or similar expressions. All forward-looking statements, including, without limitation, management’s examination of historical operating trends, are based upon our historical performance and our current plans, estimates and expectations at the time we make them and various assumptions. There can be no assurance that management’s expectations, beliefs and projections will result or be achieved. Our actual financial results, performance or achievements could differ materially from those expressed in, or implied by, any forward-looking statements. The inclusion of any forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Given these risks, uncertainties and other factors, you should not place undue reliance on any forward-looking statements.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in, or implied by, this Quarterly Report on Form 10-Q. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q are set forth under the heading “Risk Factors” included in Part I—Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include the following:

 

   

changes in demand for our services;

 

   

our ability to attract and retain qualified professionals and senior management;

 

   

conflicts resulting in our inability to represent certain clients;

 

   

our former employees joining or forming competing businesses;

 

   

our ability to manage our professionals’ utilization and billing rates and maintain or increase the pricing of our services and products;

 

   

our ability to identify suitable acquisition candidates, negotiate favorable terms, take advantage of opportunistic acquisition situations and integrate the operations of acquisitions as well as the costs of integration;

 

   

our ability to adapt to and manage the risks associated with operating in non-U.S. markets;

 

   

our ability to replace key personnel, including senior managers and practice and regional leaders who have highly specialized skills and experience;

 

   

our ability to protect the confidentiality of internal and client data and proprietary and confidential information;

 

   

legislation or judicial rulings, including rulings regarding data privacy and the discovery process;

 

   

periodic fluctuations in revenues, operating income and cash flows;

 

   

damage to our reputation as a result of claims involving the quality of our services;

 

   

fee discounting or renegotiation, lower pricing, less advantageous contract terms and unexpected terminations of client engagements;

 

   

competition for clients and key personnel;

 

   

general economic factors, industry trends, restructuring and bankruptcy rates, legal or regulatory requirements, capital market conditions, merger and acquisition activity, major litigation activity and other events outside of our control;

 

   

our ability to manage growth;

 

   

risk of non-payment of receivables;

 

35


Table of Contents
   

the amount and terms of our outstanding indebtedness;

 

   

risks relating to the obsolescence of, changes to, or the protection of, our proprietary software products and intellectual property rights; and

 

   

fluctuations in the mix of our services and the geographic locations in which our clients are located or our services are rendered.

There may be other factors that may cause our actual results to differ materially from our forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included herein. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances and do not intend to do so.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

For information regarding our exposure to certain market risks see “Item 7A. Quantitative and Qualitative Disclosures about Market Risk,” in our Annual Report on Form 10-K for the year ended December 31, 2014. There have been no significant changes in our market risk exposure during the period covered by this Quarterly Report on Form 10-Q.

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. An evaluation of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (a) were effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) included, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. There have not been any changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

36


Table of Contents

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings

From time to time in the ordinary course of business, we are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings such as intellectual property and securities litigation, the results are difficult to predict at all. We are not aware of any asserted or unasserted legal proceedings or claims that we believe would have a material adverse effect on our financial condition or results of our operations.

 

Item 1A. Risk Factors

There has been no material change in any risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission (the “SEC”) on February 23, 2015. We may disclose changes to risk factors or disclose additional factors from time to time in our future filings with the Securities and Exchange Commission. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Unregistered sales of equity securities.

None

Repurchases of our common stock.

The following table provides information with respect to purchases we made of our common stock during the first quarter ended March 31, 2015 (in thousands, except per share amounts).

 

     Total
Number of
Shares
Purchased(1)
     Average
Price
Paid Per
Share
     Total Number of
Shares Purchased as
Part of Publicly
Announced
Program(2)
     Approximate
Dollar Value That
May Yet Be
Purchased  Under

the Program
 

January 1 through January 31, 2015

     10,751         38.15         —         $ —     

February 1 through February 28, 2015

     894         37.84         —         $ —     

March 1 through March 31, 2015

     77,125         36.99         —         $ —     
  

 

 

       

 

 

    

 

 

 

Total

     88,770            —         $ —     
  

 

 

       

 

 

    

 

 

 

 

1) Represents shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.

 

2) The Company’s stock repurchase program authorized by the Board of Directors in June 2012 terminated on June 5, 2014 and has not been reauthorized by the Board.

 

Item 3. Defaults Upon Senior Securities.

None

 

Item 4. Mine Safety Disclosures.

Not Applicable

 

Item 5. Other Information.

None

 

37


Table of Contents
Item 6. Exhibits

(a) Exhibits.

 

Exhibit
Number

  

Exhibit Description

3.1    Articles of Incorporation of FTI Consulting, Inc., as amended and restated. (Filed with the SEC on May 23, 2003 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated May 21, 2003 and incorporated herein by reference.)
3.2    Articles of Amendment of FTI Consulting, Inc. (Filed with the SEC on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)
3.3    Bylaws of FTI Consulting, Inc., as amended and restated on June 1, 2011 (Filed with the SEC on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)
3.4    Amendment No. 1 to Amended and Restated Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on December 16, 2013 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated December 13, 2013 and incorporated herein by reference.)
3.5    Amendment No. 2 to Amended and Restated Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on September 22, 2014 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated September 17, 2014 and incorporated herein by reference.)
31.1†    Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002).
31.2†    Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002).
32.1†    Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
32.2†    Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
101    The following financial information from the Quarterly Report on Form 10-Q of FTI Consulting, Inc. for the quarter ended March 31, 2015, filed herewith, and formatted in XBRL (Extensible Business Reporting Language): (i) Consdensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Comprehensive Income; (iii) Condensed Consolidated Statement of Stockholders’ Equity; (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.
   Filed herewith

 

38


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 30, 2015

 

FTI CONSULTING, INC.
By   /s/ Catherine M. Freeman
  Catherine M. Freeman
 

Senior Vice President, Controller and

Chief Accounting Officer

  (principal accounting officer)

 

39