UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31, 2012
Commission file number: 001-35424
HOMESTREET, INC.
(Exact name of registrant as specified in its charter)
Washington | 91-0186600 | |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) |
601 Union Street, Suite 2200
Seattle, Washington 98101
(Address of principal executive offices)
(Zip Code)
(206) 623-3050
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer | ¨ | Accelerated Filer | ¨ | |||
Non-accelerated Filer | x | Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. On April 30, 2012 there were 7,162,607 shares of no par value Common Stock outstanding.
PART I FINANCIAL INFORMATION | ||||||||
ITEM 1 | FINANCIAL STATEMENTS |
| ||||||
Consolidated Statements of Financial Condition (Unaudited) at March 31, 2012, and December 31, 2011 |
4 | |||||||
Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2012 and 2011 |
5 | |||||||
6 | ||||||||
7 | ||||||||
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2012 and 2011 |
8 | |||||||
10 | ||||||||
10 | ||||||||
11 | ||||||||
14 | ||||||||
23 | ||||||||
24 | ||||||||
25 | ||||||||
29 | ||||||||
30 | ||||||||
37 | ||||||||
38 | ||||||||
40 | ||||||||
40 | ||||||||
42 | ||||||||
ITEM 2 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|||||||
43 | ||||||||
45 | ||||||||
47 | ||||||||
50 | ||||||||
51 | ||||||||
56 | ||||||||
62 | ||||||||
62 | ||||||||
62 | ||||||||
69 | ||||||||
71 | ||||||||
ITEM 3 | 72 | |||||||
ITEM 4 | 72 |
2
PART II OTHER INFORMATION | ||||||||
ITEM 1 | 73 | |||||||
ITEM 1A | 73 | |||||||
ITEM 6 | 74 | |||||||
SIGNATURES | 75 | |||||||
CERTIFICATIONS | ||||||||
Exhibit 31 |
76 | |||||||
Exhibit 32 |
77 |
Unless we state otherwise or the content otherwise requires, references in this Form 10-Q to HomeStreet, we, our, us or the Company refer collectively to HomeStreet, Inc., a Washington corporation, HomeStreet Bank (Bank), HomeStreet Capital Corporation (HomeStreet Capital) and other direct and indirect subsidiaries of HomeStreet, Inc.
3
HOMESTREET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
(in thousands, except share data) | March 31, 2012 |
December 31, 2011 |
||||||
ASSETS | ||||||||
Cash and cash equivalents (including interest-bearing instruments of $73,492 and $246,113) |
$ | 92,953 | $ | 263,302 | ||||
Investment securities available for sale |
446,198 | 329,047 | ||||||
Loans held for sale (includes $286,692 and $130,546 carried at fair value) |
290,954 | 150,409 | ||||||
Loans held for investment (net of allowance for loan losses of $35,204 and $42,689) |
1,295,471 | 1,300,873 | ||||||
Mortgage servicing rights (includes $79,381 and $70,169 carried at fair value) |
86,801 | 77,281 | ||||||
Accounts receivable and other assets |
72,520 | 55,165 | ||||||
Accrued interest receivable |
6,899 | 6,712 | ||||||
Other real estate owned |
31,640 | 38,572 | ||||||
Federal Home Loan Bank stock, at cost |
37,027 | 37,027 | ||||||
Premises and equipment, net |
7,034 | 6,569 | ||||||
|
|
|
|
|||||
$ | 2,367,497 | $ | 2,264,957 | |||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Liabilities: |
||||||||
Deposits |
$ | 2,000,633 | $ | 2,009,755 | ||||
Federal Home Loan Bank advances |
57,919 | 57,919 | ||||||
Accounts payable and accrued expenses |
55,858 | 49,019 | ||||||
Long-term debt |
61,857 | 61,857 | ||||||
|
|
|
|
|||||
2,176,267 | 2,178,550 | |||||||
Shareholders equity: |
||||||||
Preferred stock, no par value |
| | ||||||
Common stock, no par value |
511 | 511 | ||||||
Additional paid-in capital |
86,755 | 31 | ||||||
Retained earnings |
100,796 | 81,746 | ||||||
Accumulated other comprehensive income |
3,168 | 4,119 | ||||||
|
|
|
|
|||||
191,230 | 86,407 | |||||||
|
|
|
|
|||||
$ | 2,367,497 | $ | 2,264,957 | |||||
|
|
|
|
See accompanying notes to consolidated financial statements (unaudited).
4
HOMESTREET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31, | ||||||||
(in thousands, except share data) | 2012 | 2011 | ||||||
Interest income: |
||||||||
Loans |
$ | 16,553 | $ | 18,668 | ||||
Investment securities available for sale |
2,238 | 1,858 | ||||||
Other |
137 | 84 | ||||||
|
|
|
|
|||||
18,928 | 20,610 | |||||||
Interest expense: |
||||||||
Deposits |
4,879 | 7,041 | ||||||
Federal Home Loan Bank advances |
675 | 1,308 | ||||||
Long-term debt |
465 | 671 | ||||||
Other |
4 | | ||||||
|
|
|
|
|||||
6,023 | 9,020 | |||||||
|
|
|
|
|||||
Net interest income |
12,905 | 11,590 | ||||||
Provision for credit losses |
| | ||||||
|
|
|
|
|||||
Net interest income after provision for credit losses |
12,905 | 11,590 | ||||||
Noninterest income: |
||||||||
Net gain on mortgage loan origination and sale activities |
28,900 | 4,944 | ||||||
Mortgage servicing income |
7,873 | 5,848 | ||||||
Income (loss) from Windermere Mortgage Services, Inc. |
1,166 | (25 | ) | |||||
Gain on debt extinguishment |
| 2,000 | ||||||
Depositor and other retail banking fees |
735 | 740 | ||||||
Insurance commissions |
182 | 363 | ||||||
Gain on sale of investment securities available for sale |
41 | | ||||||
Other |
604 | 595 | ||||||
|
|
|
|
|||||
39,501 | 14,465 | |||||||
Noninterest expense: |
||||||||
Salaries and related costs |
21,351 | 12,139 | ||||||
General and administrative |
5,663 | 3,601 | ||||||
Legal |
435 | 904 | ||||||
Consulting |
355 | 166 | ||||||
Federal Deposit Insurance Corporation assessments |
1,240 | 1,749 | ||||||
Occupancy |
1,790 | 1,668 | ||||||
Information services |
1,723 | 1,480 | ||||||
Other real estate owned expense |
2,520 | 11,754 | ||||||
|
|
|
|
|||||
35,077 | 33,461 | |||||||
Income (loss) before income tax expense |
17,329 | (7,406 | ) | |||||
Income tax (benefit) expense |
(1,721 | ) | 43 | |||||
|
|
|
|
|||||
NET INCOME (LOSS) |
$ | 19,050 | $ | (7,449 | ) | |||
|
|
|
|
|||||
Basic income per share |
$ | 3.70 | $ | (2.76 | ) | |||
Diluted income per share |
$ | 3.55 | $ | (2.76 | ) | |||
Basic weighted average number of shares outstanding |
5,146,283 | 2,701,749 | ||||||
Diluted weighted average number of shares outstanding |
5,360,165 | 2,701,749 |
See accompanying notes to consolidated financial statements (unaudited).
5
HOMESTREET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Three Months Ended March 31, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Net income (loss) |
$ | 19,050 | $ | (7,449 | ) | |||
Other comprehensive loss, net of tax: |
||||||||
Unrealized loss on securities: |
||||||||
Unrealized holding loss arising during the period (net of tax expense of $0 for the three months ended March 31, 2012 and 2011) |
(910 | ) | (130 | ) | ||||
Reclassification adjustment for net gain included in net income (net of tax expense of $0 for the three months ended March 31, 2012 and 2011) |
(41 | ) | | |||||
|
|
|
|
|||||
Other comprehensive loss |
(951 | ) | (130 | ) | ||||
|
|
|
|
|||||
Comprehensive income (loss) |
$ | 18,099 | $ | (7,579 | ) | |||
|
|
|
|
See accompanying notes to consolidated financial statements (unaudited).
6
HOMESTREET, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
(in thousands, except share data) | Number of shares |
Common stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive income (loss) |
Total | ||||||||||||||||||
Balance, January 1, 2010 |
2,701,749 | $ | 511 | $ | | $ | 99,874 | $ | (1,989 | ) | $ | 98,396 | ||||||||||||
Net loss |
| | | (34,247 | ) | | (34,247 | ) | ||||||||||||||||
Share-based compensation expense |
| | 16 | | | 16 | ||||||||||||||||||
Other comprehensive loss |
| | | | (5,376 | ) | (5,376 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, December 31, 2010 |
2,701,749 | $ | 511 | $ | 16 | $ | 65,627 | $ | (7,365 | ) | $ | 58,789 | ||||||||||||
Net income |
| | | 16,119 | | 16,119 | ||||||||||||||||||
Share-based compensation expense |
| | 15 | | | 15 | ||||||||||||||||||
Other comprehensive income |
| | | | 11,484 | 11,484 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, December 31, 2011 |
2,701,749 | $ | 511 | $ | 31 | $ | 81,746 | $ | 4,119 | $ | 86,407 | |||||||||||||
Net income |
| | | 19,050 | | 19,050 | ||||||||||||||||||
Share-based compensation expense |
| | 334 | | | 334 | ||||||||||||||||||
Initial public offering and other |
4,460,858 | | 86,390 | | | 86,390 | ||||||||||||||||||
Other comprehensive loss |
| | | | (951 | ) | (951 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, March 31, 2012 |
7,162,607 | $ | 511 | $ | 86,755 | $ | 100,796 | $ | 3,168 | $ | 191,230 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements (unaudited)
7
HOMESTREET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands) | Three Months Ended March 31, | |||||||
2012 | 2011 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ | 19,050 | $ | (7,449 | ) | |||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
||||||||
Amortization of deferred fees and discounts on loans held for investment, net of additions |
(172 | ) | (146 | ) | ||||
Amortization of premiums on investment securities |
1,192 | 626 | ||||||
Amortization of intangibles |
27 | 33 | ||||||
Amortization of mortgage servicing rights |
491 | 321 | ||||||
Provision for losses on other real estate owned |
2,754 | 10,559 | ||||||
Depreciation and amortization on premises and equipment |
529 | 464 | ||||||
Originations of loans held for sale |
(698,851 | ) | (300,720 | ) | ||||
Proceeds from sale of loans held for sale |
561,196 | 432,314 | ||||||
Fair value adjustment of loans held for sale |
(2,890 | ) | (1,795 | ) | ||||
Fair value adjustment of foreclosed loans transferred to other real estate owned |
(490 | ) | | |||||
Addition of originated mortgage servicing rights |
(7,522 | ) | (7,358 | ) | ||||
Change in fair value of mortgage servicing rights |
(2,441 | ) | (1,679 | ) | ||||
Gain on sale of investment securities |
(41 | ) | | |||||
Gain on sale of other real estate owned |
(100 | ) | (236 | ) | ||||
Gain on debt extinguisment |
| (2,000 | ) | |||||
Net deferred income tax benefit |
(3,972 | ) | | |||||
Change in share-based compensation |
334 | 4 | ||||||
Cash used by changes in operating assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable and other assets |
(17,859 | ) | 1,347 | |||||
(Increase) decrease in accrued interest receivable |
(187 | ) | 208 | |||||
Increase in income taxes payable |
942 | | ||||||
Decrease in income taxes receivable |
1,309 | 42 | ||||||
Increase (decrease) in accounts payable and other liabilities |
3,891 | (18,110 | ) | |||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(142,810 | ) | 106,425 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of investment securities |
(158,143 | ) | (2,001 | ) | ||||
Proceeds from sale of investment securities |
34,047 | 6,799 | ||||||
Principal repayments and maturities of investment securities |
4,843 | 3,559 | ||||||
Proceeds from sale of other real estate owned |
8,978 | 67,325 | ||||||
Mortgage servicing rights purchased from others |
(48 | ) | (4 | ) | ||||
Capital expenditures related to other real estate owned |
(52 | ) | (246 | ) | ||||
Origination of loans held for investment and principal repayments, net |
5,208 | 34,155 | ||||||
Net property and equipment purchased |
(994 | ) | (631 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
(106,161 | ) | 108,956 |
See accompanying notes to consolidated financial statements (unaudited).
8
HOMESTREET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) | Three Months Ended March 31, | |||||||
2012 | 2011 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net decrease in deposits |
$ | (9,122 | ) | $ | (62,900 | ) | ||
Proceeds from Federal Home Loan Bank advances |
| 35,000 | ||||||
Repayment of Federal Home Loan Bank advances |
| (86,325 | ) | |||||
Repayment of long-term debt |
| (3,000 | ) | |||||
Proceeds from stock issuance, net |
87,744 | | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
78,622 | (117,225 | ) | |||||
|
|
|
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(170,349 | ) | 98,156 | |||||
CASH AND CASH EQUIVALENTS: |
||||||||
Beginning of year |
263,302 | 72,639 | ||||||
|
|
|
|
|||||
End of period |
$ | 92,953 | $ | 170,795 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for - |
||||||||
Interest |
$ | 6,024 | $ | 9,084 | ||||
Federal and state income taxes |
$ | | $ | 4 | ||||
Noncash investing activities - |
||||||||
Loans held for investment foreclosed and transferred to other real estate owned |
$ | 3,458 | $ | 5,735 | ||||
GNMA loans recognized with the right to repurchase, net |
$ | 3,092 | $ | 4,353 |
See accompanying notes to consolidated financial statements (unaudited).
9
HomeStreet, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
HomeStreet, Inc. and its wholly owned subsidiaries (the Company) is a diversified financial services company that serves consumers and businesses in the Pacific Northwest and Hawaii. The Company is principally engaged in real estate lending, including mortgage banking activities and retail and business banking operations. The consolidated financial statements include the accounts of HomeStreet, Inc. and its wholly owned subsidiaries, HomeStreet Capital Corporation and HomeStreet Bank (the Bank), and the Banks subsidiaries, HomeStreet/WMS, Inc., HomeStreet Reinsurance, Ltd., Continental Escrow Company, Union Street Holdings LLC and Lacey Gateway LLC. HomeStreet Bank was formed in 1986 and is a state-chartered savings bank.
The Companys accounting and financial reporting policies conform to accounting principles generally accepted in the United States of America (GAAP). Inter-company balances and transactions have been eliminated in consolidation. In preparing the consolidated financial statements, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and revenues and expenses during the reporting period and related disclosures. Although these estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect the Companys results of operations and financial condition. Actual results could differ from those estimates. Certain amounts in the financial statements from prior years have been reclassified to conform to the current financial statement presentation.
The information furnished in these unaudited interim statements reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The results of operations in the interim statements do not necessarily indicate the results that may be expected for the full year. The interim financial information should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2011, filed with the Securities and Exchange Commission (2011 Annual Report on Form 10-K).
Accounting Developments in 2012
ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, amends requirements for measuring fair value and for disclosing information about fair value. The Company adopted the amendments in this ASU effective January 1, 2012, which did not have a material effect on our consolidated financial statements.
NOTE 2SIGNIFICANT RISKS AND UNCERTAINTIES:
Regulatory Agreements
On May 18, 2009, HomeStreet, Inc. (the Holding Company) entered into a Stipulation and Consent to the Issuance of an Order to Cease and Desist (the Company Order) with the Office of Thrift Supervision (the OTS). The Company Order most significantly provides that the Company shall not pay dividends and shall not incur, issue, renew, repurchase, make payments on (including interest), or rollover any debt, increase any current lines of credit, or guarantee the debt of any entity without prior approval of the Federal Reserve, which subsequently replaced the OTS as the primary regulator. The Company Order will remain in effect until terminated, modified, or suspended, by written notice of such action by the Federal Reserve. The Company Order, however, does not prohibit the Holding Company from transacting its normal business.
On May 8, 2009, we entered into an agreement with HomeStreet Banks primary banking regulators, the Federal Deposit Insurance Corporation (FDIC), and the Washington State Department of Financial Institutions (DFI), pursuant to which we consented to the entry of an Order to Cease & Desist from certain allegedly unsafe and unsound banking practices (the Bank Order).
10
As a result of improvement in the Banks capital position, including the successful completion of our initial public offering and the subsequent contribution of $55.0 million of net proceeds to the Bank, and improvement in the Banks asset quality, management, earnings, liquidity and sensitivity to interest rates since the imposition of the Bank Order, on March 26, 2012, the FDIC and DFI terminated the Bank Order. In connection with this termination, we and those regulators have entered into a memorandum of understanding, which requires, among other things, that the Bank maintain a minimum Tier 1 leverage capital ratio of 9.0% and continue to reduce the level of adversely classified assets. The memorandum of understanding continues to prohibit the Bank from paying dividends without the regulators prior written consent.
NOTE 3INVESTMENT SECURITIES AVAILABLE FOR SALE:
The amortized cost and fair value of investment securities available for sale at March 31, 2012 and December 31, 2011, are summarized as follows.
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
|||||||||||||
(in thousands) | ||||||||||||||||
March 31, 2012: |
||||||||||||||||
Mortgage backed: |
||||||||||||||||
Residential |
$ | 40,623 | $ | 151 | $ | (199 | ) | $ | 40,575 | |||||||
Commercial |
13,916 | 509 | (15 | ) | 14,410 | |||||||||||
Municipal bonds |
78,338 | 1,377 | (664 | ) | 79,051 | |||||||||||
Collateralized mortgage obligations: |
||||||||||||||||
Residential |
243,860 | 3,914 | (1,885 | ) | 245,889 | |||||||||||
Commercial |
10,009 | 10 | | 10,019 | ||||||||||||
Agency |
25,000 | 7 | | 25,007 | ||||||||||||
US Treasury |
31,284 | 1 | (38 | ) | 31,247 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 443,030 | $ | 5,969 | $ | (2,801 | ) | $ | 446,198 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011: |
||||||||||||||||
Commercial mortgage backed |
$ | 13,941 | $ | 542 | $ | | $ | 14,483 | ||||||||
Municipal bonds |
48,948 | 728 | (92 | ) | 49,584 | |||||||||||
Collateralized mortgage obligations: |
||||||||||||||||
Residential |
220,418 | 3,119 | (147 | ) | 223,390 | |||||||||||
Commercial |
10,081 | | (11 | ) | 10,070 | |||||||||||
US Treasury |
31,540 | 3 | (23 | ) | 31,520 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 324,928 | $ | 4,392 | $ | (273 | ) | $ | 329,047 | ||||||||
|
|
|
|
|
|
|
|
Mortgage-backed and collateralized mortgage obligations represent securities issued by Government Sponsored Enterprises (GSEs). Substantially all securities held are rated and considered at least investment grade, according to their credit rating by Standard and Poors Rating Services (S&P) or Moodys Investors Services (Moodys).
11
Investment securities that were in an unrealized loss position at March 31, 2012 and December 31, 2011 are presented in the following tables based on the length of time the individual securities have been in an unrealized loss position.
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(in thousands) | Gross unrealized losses |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Fair value |
||||||||||||||||||
March 31, 2012: |
||||||||||||||||||||||||
Mortgage backed: |
||||||||||||||||||||||||
Residential |
$ | (199 | ) | $ | 16,997 | $ | | $ | | (199 | ) | $ | 16,997 | |||||||||||
Commercial |
(15 | ) | 5,951 | | | (15 | ) | $ | 5,951 | |||||||||||||||
Municipal bonds |
(600 | ) | 22,183 | (64 | ) | 1,123 | (664 | ) | 23,306 | |||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||||||||||
Residential |
(1,885 | ) | 48,407 | | | (1,885 | ) | 48,407 | ||||||||||||||||
Commercial |
| | | | | | ||||||||||||||||||
US Treasury |
(38 | ) | 27,239 | | | (38 | ) | 27,239 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | (2,737 | ) | $ | 120,777 | $ | (64 | ) | $ | 1,123 | $ | (2,801 | ) | $ | 121,900 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2011: |
||||||||||||||||||||||||
Municipal bonds |
$ | | $ | | $ | (92 | ) | $ | 1,095 | $ | (92 | ) | $ | 1,095 | ||||||||||
Collateralized mortgage obligations |
||||||||||||||||||||||||
Residential |
(147 | ) | 37,807 | | | (147 | ) | 37,807 | ||||||||||||||||
Commercial |
(11 | ) | 10,070 | | | (11 | ) | 10,070 | ||||||||||||||||
US Treasury |
(23 | ) | 27,510 | | | (23 | ) | 27,510 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | (181 | ) | $ | 75,387 | $ | (92 | ) | $ | 1,095 | $ | (273 | ) | $ | 76,482 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company has evaluated securities that have been in an unrealized loss position and has determined that the decline in value is temporary and is related to the change in market interest rates since purchase. The decline in value is not related to any company- or industry-specific credit event. The Company anticipates full recovery of the amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment and does not have the intent to sell these securities, nor is it more likely than not that the Company will be required to sell such securities.
The following tables present the fair value of investment securities available for sale by contractual maturity along with the associated contractual yield for the periods indicated below. Contractual maturities for mortgage-backed securities and collateralized mortgage obligations were determined assuming no prepayments. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature. The weighted average yield is computed using the contractual coupon of each security weighted based on the fair value of each security and does not include adjustments to a tax equivalent basis.
12
At March 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Within one year | After one year through five years |
After five years through ten years |
After ten years |
Total | ||||||||||||||||||||||||||||||||||||
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
|||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
Available for sale: |
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||||||||
Residential |
| | | | 4,914 | 1.76 | % | 35,661 | 3.49 | % | 40,575 | 3.28 | % | |||||||||||||||||||||||||||
Commercial |
| | | | | 14,410 | 3.44 | % | 14,410 | 3.44 | % | |||||||||||||||||||||||||||||
Municipal bonds |
| | | | 14,469 | 3.60 | % | 64,582 | 4.98 | % | 79,051 | 4.73 | % | |||||||||||||||||||||||||||
Collateralized mortgage obligations |
||||||||||||||||||||||||||||||||||||||||
Residential |
| | | | | | 245,889 | 2.96 | % | 245,889 | 2.96 | % | ||||||||||||||||||||||||||||
Commercial |
| | | | | | 10,019 | 2.06 | % | 10,019 | 2.06 | % | ||||||||||||||||||||||||||||
Agency |
| | 25,007 | 0.62 | % | | | | | 25,007 | 0.62 | % | ||||||||||||||||||||||||||||
US Treasury Securities |
4,007 | 0.23 | % | 27,240 | 0.25 | % | | | | | 31,247 | 0.25 | % | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total available for sale |
$ | 4,007 | 0.23 | % | $ | 52,247 | 0.43 | % | $ | 19,383 | 3.13 | % | $ | 370,561 | 3.36 | % | $ | 446,198 | 2.98 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Within one year | After one year through five years |
After five years through ten years |
After ten years |
Total | ||||||||||||||||||||||||||||||||||||
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
Fair Value |
Weighted Average Yield |
|||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
Available for sale: |
||||||||||||||||||||||||||||||||||||||||
Commercial mortgage backed |
$ | | | $ | | | $ | | | $ | 14,483 | 3.23 | % | $ | 14,483 | 3.23 | % | |||||||||||||||||||||||
Municipal bonds |
| | | | 2,450 | 2.00 | % | 47,134 | 2.83 | % | 49,584 | 2.79 | % | |||||||||||||||||||||||||||
Collateralized mortgage obligations |
||||||||||||||||||||||||||||||||||||||||
Residential |
| | | | | | 223,390 | 2.70 | % | 223,390 | 2.70 | % | ||||||||||||||||||||||||||||
Commercial |
| | | | | | 10,070 | 2.06 | % | 10,070 | 2.06 | % | ||||||||||||||||||||||||||||
US Treasury |
4,010 | 0.23 | % | 27,510 | 0.24 | % | | | | | 31,520 | 0.24 | % | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total available for sale |
$ | 4,010 | 0.23 | % | $ | 27,510 | 0.24 | % | $ | 2,450 | 2.00 | % | $ | 295,077 | 2.72 | % | $ | 329,047 | 2.48 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of investment securities available for sale were as follows.
Three Months Ended March 31, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Proceeds |
$ | 34,047 | $ | 6,799 | ||||
Gross gains |
113 | | ||||||
Gross losses |
(72 | ) | |
There were no securities pledged to secure advances from the FHLB at March 31, 2012 and December 31, 2011. There were $25.9 million and $22.5 million of securities pledged to secure derivatives in a liability position at March 31, 2012 and December 31, 2011, respectively.
Tax-exempt interest income on securities available for sale totaling $0.7 million and $67,000, for the three months ended March 31, 2012 and March 31, 2011, respectively, were recorded in the Companys consolidated statements of operations.
13
NOTE 4LOANS AND CREDIT QUALITY:
Loans held for investment are primarily secured by real estate located in the states of Washington, Oregon, Idaho and Hawaii.
Loans held for investment consist of the following.
(in thousands) | At March 31, 2012 |
At December 31, 2011 |
||||||
Consumer loans |
||||||||
Single family residential |
$ | 506,103 | $ | 496,934 | ||||
Home equity |
152,924 | 158,936 | ||||||
|
|
|
|
|||||
659,027 | 655,870 | |||||||
Commercial loans |
||||||||
Commercial real estate |
391,727 | 402,139 | ||||||
Multifamily residential |
56,328 | 56,379 | ||||||
Construction/land development |
158,552 | 173,405 | ||||||
Commercial business |
68,932 | 59,831 | ||||||
|
|
|
|
|||||
675,539 | 691,754 | |||||||
1,334,566 | 1,347,624 | |||||||
Net deferred loan fees and discounts |
(3,891 | ) | (4,062 | ) | ||||
|
|
|
|
|||||
1,330,675 | 1,343,562 | |||||||
Allowance for loan losses |
(35,204 | ) | (42,689 | ) | ||||
|
|
|
|
|||||
$ | 1,295,471 | $ | 1,300,873 | |||||
|
|
|
|
Loans are pledged to secure borrowings from the FHLB as part of our liquidity management strategy. The FHLB does not have the right to sell or repledge these loans, which totaled $469.3 million and $490.4 million at March 31, 2012 and December 31, 2011, respectively.
Loan concentrations may exist when there are amounts loaned to borrowers engaged in similar activities or similar types of loans extended to a diverse group of borrowers that would cause them to be similarly impacted by economic or other conditions. At March 31, 2012 and December 31, 2011 we had concentrations representing 10% or more of the total portfolio by state and property type for the loan classes of single family, commercial real estate and construction/land development within the state of Washington, which were 29.3%, 23.4% and 10.2%, respectively, as of March 31, 2012 and 28.4%, 23.8% and 11.1%, respectively, as of December 31, 2011 of the total loan portfolio. These loans were mostly located within the Puget Sound area, particularly within King County.
Credit Quality
Management considers the level of allowance for credit losses to be appropriate to cover credit losses inherent within the loans held for investment portfolio as of March 31, 2012. The allowance for credit losses is comprised of the allowance for loan losses as well as the allowance for unfunded credit commitments, which is reported as an other liability.
Credit quality within the loans held for investment portfolio is continuously monitored by management and is reflected within the allowance for credit losses. Allowance levels are influenced by loan volumes, loan asset quality rating (AQR) migration or delinquency status, historic loss experience and other conditions influencing loss expectations, such as economic conditions. The methodology for evaluating the adequacy of the allowance for loan losses has two basic elements: first, the identification of impaired loans and the measurement of impairment for each individual loan identified; and second, a method for estimating an allowance for all other loans.
14
For further information on the policies that govern the determination of the allowance for loan losses levels, see Note 5, Loans and Credit Quality to the Financial Statements and Supplementary Data within the 2011 Annual Report on Form 10-K.
At March 31, 2012 and December 31, 2011, activity in the allowance for credit losses by loan portfolio segment and loan class is as follows.
March 31, 2012 | ||||||||||||||||||||
(in thousands) | Beginning balance |
Charge-offs | Recoveries | Provision | Ending Balance |
|||||||||||||||
Consumer loans |
||||||||||||||||||||
Single family residential |
$ | 10,671 | $ | (1,275 | ) | $ | | $ | 2,271 | $ | 11,667 | |||||||||
Home equity |
4,623 | (1,349 | ) | 65 | 1,192 | 4,531 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
15,294 | (2,624 | ) | 65 | 3,463 | 16,198 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial loans |
||||||||||||||||||||
Commercial real estate |
4,321 | (26 | ) | | 603 | 4,898 | ||||||||||||||
Multifamily residential |
335 | | | 11 | 346 | |||||||||||||||
Construction/land development |
21,237 | (4,812 | ) | 128 | (3,837 | ) | 12,716 | |||||||||||||
Commercial business |
1,613 | (141 | ) | 12 | (240 | ) | 1,244 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
27,506 | (4,979 | ) | 140 | (3,463 | ) | 19,204 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for credit losses |
$ | 42,800 | $ | (7,603 | ) | $ | 205 | $ | | $ | 35,402 | |||||||||
|
|
|
|
|
|
|
|
|
|
March 31, 2011 | ||||||||||||||||||||
(in thousands) | Beginning balance |
Charge-offs | Recoveries | Provision | Ending Balance |
|||||||||||||||
Consumer loans |
||||||||||||||||||||
Single family residential |
$ | 11,977 | $ | (1,713 | ) | $ | | $ | 1,181 | $ | 11,445 | |||||||||
Home equity |
4,495 | (905 | ) | 8 | 999 | 4,597 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
16,472 | (2,618 | ) | 8 | 2,180 | 16,042 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial loans |
||||||||||||||||||||
Commercial real estate |
10,060 | (69 | ) | | (3,940 | ) | 6,051 | |||||||||||||
Multifamily residential |
1,795 | | | (953 | ) | 842 | ||||||||||||||
Construction/land development |
33,478 | (3,468 | ) | 4,294 | 2,447 | 36,751 | ||||||||||||||
Commercial business |
2,761 | (417 | ) | 170 | 266 | 2,780 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
48,094 | (3,954 | ) | 4,464 | (2,180 | ) | 46,424 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total allowance for credit losses |
$ | 64,566 | $ | (6,572 | ) | $ | 4,472 | $ | | $ | 62,466 | |||||||||
|
|
|
|
|
|
|
|
|
|
15
The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.
March 31, 2012 | ||||||||||||||||||||||||
(in thousands) | Allowance: collectively evaluated for impairment |
Allowance: individually evaluated for impairment |
Total | Loans: collectively evaluated for impairment |
Loans: individually evaluated for impairment |
Total | ||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||
Single family residential |
$ | 10,076 | $ | 1,591 | $ | 11,667 | $ | 436,743 | $ | 69,360 | $ | 506,103 | ||||||||||||
Home equity |
4,485 | 46 | 4,531 | 150,432 | 2,492 | 152,924 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
14,561 | 1,637 | 16,198 | 587,175 | 71,852 | 659,027 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial loans |
||||||||||||||||||||||||
Commercial real estate |
4,046 | 852 | 4,898 | 356,727 | 35,000 | 391,727 | ||||||||||||||||||
Multifamily residential |
335 | 11 | 346 | 50,283 | 6,045 | 56,328 | ||||||||||||||||||
Construction/land development |
3,641 | 9,075 | 12,716 | 92,264 | 66,288 | 158,552 | ||||||||||||||||||
Commercial business |
878 | 366 | 1,244 | 68,143 | 789 | 68,932 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
8,900 | 10,304 | 19,204 | 567,417 | 108,122 | 675,539 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 23,461 | $ | 11,941 | $ | 35,402 | $ | 1,154,592 | $ | 179,974 | $ | 1,334,566 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 | ||||||||||||||||||||||||
(in thousands) | Allowance: collectively evaluated for impairment |
Allowance: individually evaluated for impairment |
Total | Loans: collectively evaluated for impairment |
Loans: individually evaluated for impairment |
Total | ||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||
Single family residential |
$ | 9,756 | $ | 915 | $ | 10,671 | $ | 437,264 | $ | 59,670 | $ | 496,934 | ||||||||||||
Home equity |
4,111 | 512 | 4,623 | 155,997 | 2,939 | 158,936 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
13,867 | 1,427 | 15,294 | 593,261 | 62,609 | 655,870 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial loans |
||||||||||||||||||||||||
Commercial real estate |
4,051 | 270 | 4,321 | 366,914 | 35,225 | 402,139 | ||||||||||||||||||
Multifamily residential |
320 | 15 | 335 | 47,933 | 8,446 | 56,379 | ||||||||||||||||||
Construction/land development |
4,668 | 16,569 | 21,237 | 103,462 | 69,943 | 173,405 | ||||||||||||||||||
Commercial business |
1,177 | 436 | 1,613 | 58,689 | 1,142 | 59,831 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
10,216 | 17,290 | 27,506 | 576,998 | 114,756 | 691,754 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 24,083 | $ | 18,717 | $ | 42,800 | $ | 1,170,259 | $ | 177,365 | $ | 1,347,624 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company had 153 impaired relationships totaling $180.0 million at March 31, 2012 and 145 impaired relationships totaling $177.4 million at December 31, 2011. Impaired loans totaling $103.4 million and $82.5 million had a valuation allowance of $11.9 million and $18.7 million at March 31, 2012 and December 31, 2011, respectively. Interest on impaired loans, applied against loan principal or recognized as interest income, of $1.4 million was recorded for cash payments received during the three months ended March 31, 2012.
16
The following table presents impaired loans by loan portfolio segment and loan class for the as of March 31, 2012 and December 31, 2011.
(in thousands) | Recorded investment (1) |
Unpaid principal balance (2) |
Related allowance |
Average recorded investment (3) |
||||||||||||
March 31, 2012 |
||||||||||||||||
With no related allowance recorded |
||||||||||||||||
Consumer loans |
||||||||||||||||
Single family residential |
$ | 15,910 | $ | 16,231 | $ | | $ | 19,763 | ||||||||
Home equity |
1,250 | 1,255 | | 1,302 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
17,160 | 17,486 | | 21,065 | |||||||||||||
Commercial loans |
||||||||||||||||
Commercial real estate |
25,007 | 26,303 | | 29,726 | ||||||||||||
Multifamily residential |
5,537 | 5,939 | | 6,738 | ||||||||||||
Construction/land development |
28,602 | 38,680 | | 27,810 | ||||||||||||
Commercial business |
260 | 1,123 | | 357 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
59,406 | 72,045 | | 64,631 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 76,566 | $ | 89,531 | $ | | $ | 85,696 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
With an allowance recorded |
||||||||||||||||
Consumer loans |
||||||||||||||||
Single family residential |
$ | 53,450 | $ | 53,890 | $ | 1,591 | $ | 44,752 | ||||||||
Home equity |
1,242 | 1,249 | 46 | 1,414 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
54,692 | 55,139 | 1,637 | 46,166 | |||||||||||||
Commercial loans |
||||||||||||||||
Commercial real estate |
9,993 | 11,447 | 852 | 5,387 | ||||||||||||
Multifamily residential |
508 | 508 | 11 | 508 | ||||||||||||
Construction/land development |
37,686 | 40,468 | 9,075 | 40,305 | ||||||||||||
Commercial business |
529 | 646 | 366 | 608 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
48,716 | 53,069 | 10,304 | 46,808 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 103,408 | $ | 108,208 | $ | 11,941 | $ | 92,974 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
Consumer loans |
||||||||||||||||
Single family residential |
$ | 69,360 | $ | 70,121 | $ | 1,591 | $ | 64,515 | ||||||||
Home equity |
2,492 | 2,504 | 46 | 2,716 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
71,852 | 72,625 | 1,637 | 67,231 | |||||||||||||
Commercial loans |
||||||||||||||||
Commercial real estate |
35,000 | 37,750 | 852 | 35,113 | ||||||||||||
Multifamily residential |
6,045 | 6,447 | 11 | 7,246 | ||||||||||||
Construction/land development |
66,288 | 79,148 | 9,075 | 68,115 | ||||||||||||
Commercial business |
789 | 1,769 | 366 | 965 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
108,122 | 125,114 | 10,304 | 111,439 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 179,974 | $ | 197,739 | $ | 11,941 | $ | 178,670 | |||||||||
|
|
|
|
|
|
|
|
17
(in thousands) | Recorded investment (1) |
Unpaid principal balance (2) |
Related allowance |
Average recorded investment (3) |
||||||||||||
December 31, 2011 |
||||||||||||||||
With no related allowance recorded |
||||||||||||||||
Consumer loans |
||||||||||||||||
Single family residential |
$ | 23,617 | $ | 23,859 | $ | | $ | 21,084 | ||||||||
Home equity |
1,353 | 1,358 | | 1,620 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
24,970 | 25,217 | | 22,704 | |||||||||||||
Commercial loans |
||||||||||||||||
Commercial real estate |
34,444 | 36,224 | | 24,603 | ||||||||||||
Multifamily residential |
7,938 | 8,585 | | 8,013 | ||||||||||||
Construction/land development |
27,019 | 36,781 | | 19,897 | ||||||||||||
Commercial business |
454 | 1,305 | | 970 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
69,855 | 82,895 | | 53,483 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 94,825 | $ | 108,112 | $ | | $ | 76,187 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
With an allowance recorded |
||||||||||||||||
Consumer loans |
||||||||||||||||
Single family residential |
$ | 36,053 | $ | 36,323 | $ | 914 | $ | 20,389 | ||||||||
Home equity |
1,586 | 1,629 | 512 | 972 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
37,639 | 37,952 | 1,426 | 21,361 | |||||||||||||
Commercial loans |
||||||||||||||||
Commercial real estate |
781 | 1,777 | 271 | 8,574 | ||||||||||||
Multifamily residential |
508 | 508 | 15 | 127 | ||||||||||||
Construction/land development |
42,924 | 46,527 | 16,569 | 52,958 | ||||||||||||
Commercial business |
688 | 1,017 | 436 | 1,470 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
44,901 | 49,829 | 17,291 | 63,129 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 82,540 | $ | 87,781 | $ | 18,717 | $ | 84,490 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
Consumer loans |
||||||||||||||||
Single family residential |
$ | 59,670 | $ | 60,182 | $ | 914 | $ | 41,473 | ||||||||
Home equity |
2,939 | 2,987 | 512 | 2,592 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
62,609 | 63,169 | 1,426 | 44,065 | |||||||||||||
Commercial loans |
||||||||||||||||
Commercial real estate |
35,225 | 38,001 | 271 | 33,177 | ||||||||||||
Multifamily residential |
8,446 | 9,093 | 15 | 8,140 | ||||||||||||
Construction/land development |
69,943 | 83,308 | 16,569 | 72,855 | ||||||||||||
Commercial business |
1,142 | 2,322 | 436 | 2,440 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
114,756 | 132,724 | 17,291 | 116,612 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 177,365 | $ | 195,893 | $ | 18,717 | $ | 160,677 | |||||||||
|
|
|
|
|
|
|
|
(1) | Net Book Balance, includes partial charge-offs and nonaccrual interest paid. |
(2) | Unpaid Principal Balance does not includes partial charge-offs or nonaccrual interest paid. Related allowance is calculated on Net Book Balances not Unpaid Principal Balances. |
(3) | Information related to interest income recognized on average impaired loan balances is not included as it is not operationally practicable to derive this. |
18
The following table presents designated loan grades by loan portfolio segment and loan class as of March 31, 2012 and December 31, 2011.
(in thousands) | Pass | Watch | Special mention | Substandard | Total | |||||||||||||||
March 31, 2012 |
||||||||||||||||||||
Consumer loans |
||||||||||||||||||||
Single family residential |
$ | 396,881 | $ | 42,037 | $ | 26,233 | $ | 40,952 | $ | 506,103 | ||||||||||
Home equity |
148,167 | 759 | 1,042 | 2,956 | 152,924 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
545,048 | 42,796 | 27,275 | 43,908 | 659,027 | ||||||||||||||||
Commercial loans |
||||||||||||||||||||
Commercial real estate |
188,116 | 113,986 | 41,967 | 47,658 | 391,727 | |||||||||||||||
Multifamily residential |
19,350 | 28,545 | 3,269 | 5,164 | 56,328 | |||||||||||||||
Construction/land development |
30,568 | 14,801 | 34,342 | 78,841 | 158,552 | |||||||||||||||
Commercial business |
49,416 | 14,863 | 3,072 | 1,581 | 68,932 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
287,450 | 172,195 | 82,650 | 133,244 | 675,539 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 832,498 | $ | 214,991 | $ | 109,925 | $ | 177,152 | $ | 1,334,566 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2011 |
||||||||||||||||||||
Consumer loans |
||||||||||||||||||||
Single family residiential |
$ | 395,736 | $ | 43,682 | $ | 45,412 | $ | 12,104 | $ | 496,934 | ||||||||||
Home equity |
153,916 | 500 | 2,056 | 2,464 | 158,936 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
549,652 | 44,182 | 47,468 | 14,568 | 655,870 | ||||||||||||||||
Commercial loans |
||||||||||||||||||||
Commercial real estate |
188,885 | 114,010 | 52,456 | 46,788 | 402,139 | |||||||||||||||
Multifamily residential |
19,383 | 28,550 | 508 | 7,938 | 56,379 | |||||||||||||||
Construction/land development |
29,212 | 19,573 | 46,019 | 78,601 | 173,405 | |||||||||||||||
Commercial business |
38,851 | 12,462 | 6,818 | 1,700 | 59,831 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
276,331 | 174,595 | 105,801 | 135,027 | 691,754 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 825,983 | $ | 218,777 | $ | 153,269 | $ | 149,595 | $ | 1,347,624 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The following table presents an aging analysis of past due loans by loan portfolio segment and loan class as of March 31, 2012 and December 31, 2011.
(in thousands) | 30-59 days past due |
60-89 days past due |
90 days or more past due |
Total past due |
Current | Total loans |
90 days or more past due and still accruing |
|||||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||||||
Single family residential |
$ | 13,959 | $ | 4,939 | $ | 51,388 | $ | 70,286 | $ | 435,817 | $ | 506,103 | $ | 37,098 | ||||||||||||||
Home equity |
1,422 | 759 | 1,853 | 4,034 | 148,890 | 152,924 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
15,381 | 5,698 | 53,241 | 74,320 | 584,707 | 659,027 | 37,098 | ||||||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||
Commercial real estate |
| | 9,222 | 9,222 | 382,505 | 391,727 | | |||||||||||||||||||||
Multifamily residential |
| | | | 56,328 | 56,328 | | |||||||||||||||||||||
Construction/land development |
4,062 | 9,629 | 52,549 | 66,240 | 92,312 | 158,552 | 2,841 | |||||||||||||||||||||
Commercial business |
179 | | 502 | 681 | 68,251 | 68,932 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
4,241 | 9,629 | 62,273 | 76,143 | 599,396 | 675,539 | 2,841 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 19,622 | $ | 15,327 | $ | 115,514 | $ | 150,463 | $ | 1,184,103 | $ | 1,334,566 | $ | 39,939 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||||||
Single family residential |
$ | 7,694 | $ | 8,552 | $ | 47,861 | $ | 64,107 | $ | 432,827 | $ | 496,934 | $ | 35,757 | ||||||||||||||
Home equity |
957 | 500 | 2,464 | 3,921 | 155,015 | 158,936 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
8,651 | 9,052 | 50,325 | 68,028 | 587,842 | 655,870 | 35,757 | ||||||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||||||
Commercial real estate |
| | 10,184 | 10,184 | 391,955 | 402,139 | | |||||||||||||||||||||
Multifamily residential |
| | 2,394 | 2,394 | 53,985 | 56,379 | | |||||||||||||||||||||
Construction/land development |
9,916 | | 48,387 | 58,303 | 115,102 | 173,405 | | |||||||||||||||||||||
Commercial business |
| | 951 | 951 | 58,880 | 59,831 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
9,916 | | 61,916 | 71,832 | 619,922 | 691,754 | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 18,567 | $ | 9,052 | $ | 112,241 | $ | 139,860 | $ | 1,207,764 | $ | 1,347,624 | $ | 35,757 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
The following table presents performing and nonaccrual loan balances by loan portfolio segment and loan class as of March 31, 2012 and December 31, 2011.
(in thousands) | Performing | Nonaccrual | Total | |||||||||
March 31, 2012 |
||||||||||||
Consumer loans |
||||||||||||
Single family residential |
$ | 491,813 | $ | 14,290 | $ | 506,103 | ||||||
Home equity |
151,071 | 1,853 | 152,924 | |||||||||
|
|
|
|
|
|
|||||||
642,884 | 16,143 | 659,027 | ||||||||||
Commercial loans |
||||||||||||
Commercial real estate |
382,505 | 9,222 | 391,727 | |||||||||
Multifamily residential |
56,328 | | 56,328 | |||||||||
Construction/land development |
108,844 | 49,708 | 158,552 | |||||||||
Commercial business |
68,430 | 502 | 68,932 | |||||||||
|
|
|
|
|
|
|||||||
616,107 | 59,432 | 675,539 | ||||||||||
|
|
|
|
|
|
|||||||
$ | 1,258,991 | $ | 75,575 | $ | 1,334,566 | |||||||
|
|
|
|
|
|
(in thousands) | Performing | Nonaccrual | Total | |||||||||
December 31, 2011 |
||||||||||||
Consumer loans |
||||||||||||
Single family residential |
$ | 484,830 | $ | 12,104 | $ | 496,934 | ||||||
Home equity |
156,472 | 2,464 | 158,936 | |||||||||
|
|
|
|
|
|
|||||||
641,302 | 14,568 | 655,870 | ||||||||||
Commercial loans |
||||||||||||
Commercial real estate |
391,955 | 10,184 | 402,139 | |||||||||
Multifamily residential |
53,985 | 2,394 | 56,379 | |||||||||
Construction/land development |
125,018 | 48,387 | 173,405 | |||||||||
Commercial business |
58,880 | 951 | 59,831 | |||||||||
|
|
|
|
|
|
|||||||
629,838 | 61,916 | 691,754 | ||||||||||
|
|
|
|
|
|
|||||||
$ | 1,271,140 | $ | 76,484 | $ | 1,347,624 | |||||||
|
|
|
|
|
|
Loans are reported as troubled debt restructurings (TDRs) when the Company grants concessions that we would not otherwise consider to borrowers experiencing financial difficulty. A TDR loan is considered re-defaulted when it becomes doubtful that the objectives of the modifications will be met, generally when a TDR loan becomes 90 days or more past due for interest or principal payments.
The Company had 148 loan relationships classified as TDRs totaling $125.9 million at March 31, 2012 and committed to lend additional funds of $5,000. The Company had 126 loan relationships classified as TDRs in the amount of $118.5 million at December 31, 2011 and committed to lend additional funds of $32,000. TDR loans within the loans held for investment portfolio and the related reserves are included in the impaired loan tables above. TDR loans held for sale totaled $1.7 million, comprised of eight relationships, and $1.0 million, comprised of five relationships, as of March 31, 2012 and December 31, 2011, respectively, and are predominately comprised of loans previously repurchased from GNMA and cured by modifying interest rate terms.
20
The following tables present TDR balances by loan portfolio segment and loan class.
At March 31, 2012 |
||||||||||||||
(dollars in thousands) | Concession type |
Number of loan relationships |
Recorded investment |
Related charge- offs |
||||||||||
Consumer loans |
||||||||||||||
Single family residential |
||||||||||||||
Interest rate reduction |
98 | $ | 62,521 | $ | 303 | |||||||||
Payment restructure |
12 | 2,557 | | |||||||||||
|
|
|
|
|
|
|||||||||
110 | $ | 65,078 | $ | 303 | ||||||||||
|
|
|
|
|
|
|||||||||
Home equity |
||||||||||||||
Interest rate reduction |
13 | $ | 2,281 | $ | 7 | |||||||||
Payment restructure |
6 | 211 | | |||||||||||
|
|
|
|
|
|
|||||||||
19 | $ | 2,492 | $ | | ||||||||||
|
|
|
|
|
|
|||||||||
Total consumer |
||||||||||||||
Interest rate reduction |
111 | $ | 64,802 | $ | 310 | |||||||||
Payment restructure |
18 | 2,768 | | |||||||||||
|
|
|
|
|
|
|||||||||
129 | $ | 67,570 | $ | 310 | ||||||||||
|
|
|
|
|
|
|||||||||
Commercial loans |
||||||||||||||
Commercial real estate |
||||||||||||||
Interest rate reduction |
1 | $ | 770 | $ | | |||||||||
Payment restructure |
2 | 25,008 | | |||||||||||
|
|
|
|
|
|
|||||||||
3 | $ | 25,778 | $ | | ||||||||||
|
|
|
|
|
|
|||||||||
Multifamily residential |
||||||||||||||
Interest rate reduction |
3 | $ | 6,045 | $ | | |||||||||
|
|
|
|
|
|
|||||||||
3 | $ | 6,045 | $ | | ||||||||||
|
|
|
|
|
|
|||||||||
Construction/land development |
||||||||||||||
Interest rate reduction |
5 | $ | 21,075 | $ | 8,589 | |||||||||
Payment restructure |
1 | 2,750 | | |||||||||||
Forgiveness of principal |
4 | 2,082 | 9,292 | |||||||||||
|
|
|
|
|
|
|||||||||
10 | $ | 25,907 | $ | 17,881 | ||||||||||
|
|
|
|
|
|
|||||||||
Commercial business |
||||||||||||||
Payment restructure |
3 | 647 | 683 | |||||||||||
|
|
|
|
|
|
|||||||||
3 | $ | 647 | $ | 683 | ||||||||||
|
|
|
|
|
|
|||||||||
Total commercial |
||||||||||||||
Interest rate reduction |
9 | $ | 27,890 | $ | 8,589 | |||||||||
Payment restructure |
6 | 28,405 | 683 | |||||||||||
Forgiveness of principal |
4 | 2,082 | 9,292 | |||||||||||
|
|
|
|
|
|
|||||||||
19 | $ | 58,377 | $ | 18,564 | ||||||||||
|
|
|
|
|
|
|||||||||
Total loans |
||||||||||||||
Interest rate reduction |
120 | $ | 92,692 | $ | 8,899 | |||||||||
Payment restructure |
24 | 31,173 | 683 | |||||||||||
Forgiveness of principal |
4 | 2,082 | 9,292 | |||||||||||
|
|
|
|
|
|
|||||||||
148 | $ | 125,947 | $ | 18,874 | ||||||||||
|
|
|
|
|
|
21
At December 31, 2011 |
||||||||||||||
(dollars in thousands) | Concession type |
Number of loan relationships |
Recorded investment |
Related charge- offs |
||||||||||
Consumer loans |
||||||||||||||
Single family residential |
||||||||||||||
Interest rate reduction |
76 | $ | 53,969 | $ | 270 | |||||||||
Payment restructure |
13 | 2,612 | | |||||||||||
|
|
|
|
|
|
|||||||||
89 | $ | 56,581 | $ | 270 | ||||||||||
|
|
|
|
|
|
|||||||||
Home equity |
||||||||||||||
Interest rate reduction |
12 | $ | 2,263 | $ | 7 | |||||||||
Payment restructure |
6 | 212 | | |||||||||||
|
|
|
|
|
|
|||||||||
18 | $ | 2,475 | $ | | ||||||||||
|
|
|
|
|
|
|||||||||
Total consumer |
||||||||||||||
Interest rate reduction |
88 | $ | 56,232 | $ | 277 | |||||||||
Payment restructure |
19 | 2,824 | | |||||||||||
|
|
|
|
|
|
|||||||||
107 | $ | 59,056 | $ | 277 | ||||||||||
|
|
|
|
|
|
|||||||||
Commercial loans |
||||||||||||||
Commercial real estate |
||||||||||||||
Payment restructure |
2 | $ | 25,040 | $ | | |||||||||
|
|
|
|
|
|
|||||||||
2 | $ | 25,040 | $ | | ||||||||||
|
|
|
|
|
|
|||||||||
Multifamily residential |
||||||||||||||
Interest rate reduction |
3 | $ | 6,053 | $ | | |||||||||
|
|
|
|
|
|
|||||||||
3 | $ | 6,053 | $ | | ||||||||||
|
|
|
|
|
|
|||||||||
Construction/land development |
||||||||||||||
Interest rate reduction |
6 | $ | 22,881 | $ | 8,589 | |||||||||
Payment restructure |
1 | 2,750 | | |||||||||||
Forgiveness of principal |
3 | 1,801 | 8,795 | |||||||||||
|
|
|
|
|
|
|||||||||
10 | $ | 27,432 | $ | 17,384 | ||||||||||
|
|
|
|
|
|
|||||||||
Commercial business |
||||||||||||||
Payment restructure |
4 | $ | 878 | $ | 852 | |||||||||
|
|
|
|
|
|
|||||||||
4 | $ | 878 | $ | 852 | ||||||||||
|
|
|
|
|
|
|||||||||
Total commercial |
||||||||||||||
Interest rate reduction |
9 | $ | 28,934 | $ | 8,589 | |||||||||
Payment restructure |
7 | 28,668 | 852 | |||||||||||
Forgiveness of principal |
3 | 1,801 | 8,795 | |||||||||||
|
|
|
|
|
|
|||||||||
19 | $ | 59,403 | $ | 18,236 | ||||||||||
|
|
|
|
|
|
|||||||||
Total loans |
||||||||||||||
Interest rate reduction |
97 | $ | 85,166 | $ | 8,866 | |||||||||
Payment restructure |
26 | 31,492 | 852 | |||||||||||
Forgiveness of principal |
3 | 1,801 | 8,795 | |||||||||||
|
|
|
|
|
|
|||||||||
126 | $ | 118,459 | $ | 18,513 | ||||||||||
|
|
|
|
|
|
22
The following table presents TDR balances which have subsequently re-defaulted during the three months ended March 31, 2012 and the year ended December 31, 2011.
March 31, 2012 | ||||||||
(dollars in thousands) | Number of loan relationships that subsequently re-defaulted |
Recorded investment |
||||||
Consumer loans |
||||||||
Single family residential |
11 | $ | 2,620 | |||||
|
|
|
|
|||||
Commercial loans |
||||||||
Commercial business |
1 | 360 | ||||||
|
|
|
|
|||||
12 | $ | 2,980 | ||||||
|
|
|
|
December 31, 2011 | ||||||||
(dollars in thousands) | Number of loan relationships that subsequently re-defaulted |
Recorded investment |
||||||
Consumer loans |
||||||||
Single family residential |
7 | $ | 1,661 | |||||
Home equity |
1 | 186 | ||||||
|
|
|
|
|||||
8 | 1,847 | |||||||
Commercial loans |
||||||||
Construction/land development |
7 | 29,109 | ||||||
Commercial business |
3 | 664 | ||||||
|
|
|
|
|||||
10 | 29,773 | |||||||
|
|
|
|
|||||
18 | $ | 31,620 | ||||||
|
|
|
|
NOTE 5OTHER REAL ESTATE OWNED:
Other real estate owned consists of the following.
(in thousands) | March 31, 2012 | December 31, 2011 | ||||||
Single family |
$ | 3,817 | $ | 7,006 | ||||
Commercial real estate |
284 | 2,436 | ||||||
Construction/land development |
45,265 | 50,632 | ||||||
|
|
|
|
|||||
49,366 | 60,074 | |||||||
Valuation allowance |
(17,726 | ) | (21,502 | ) | ||||
|
|
|
|
|||||
$ | 31,640 | $ | 38,572 | |||||
|
|
|
|
23
Activity in other real estate owned is as follows.
Three Months Ended March 31, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Balance, beginning of period |
$ | 38,572 | $ | 170,455 | ||||
Additions |
4,700 | 5,981 | ||||||
Loss provisions |
(2,754 | ) | (10,559 | ) | ||||
Reductions related to sales |
(8,878 | ) | (67,014 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | 31,640 | $ | 98,863 | ||||
|
|
|
|
For the three months ended March 31, 2012 and March 31, 2011, 156 properties were sold for a net gain of $0.1 million and 83 properties for a net gain of $0.2 million, respectively.
Activity in the valuation allowance for other real estate owned is as follows.
Three Months Ended March 31, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Balance, beginning of period |
$ | 21,502 | $ | 29,099 | ||||
Loss provisions |
2,754 | 10,559 | ||||||
Charge-offs, net of recoveries |
(6,530 | ) | (3,480 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | 17,726 | $ | 36,178 | ||||
|
|
|
|
At March 31, 2012 and December 31, 2011, we had concentrations within the state of Washington representing 77.6% and 84.5%, respectively, of the total portfolio.
At March 31, 2012, construction/land development in Washington, primarily in Thurston county, represented 70.7% of the total portfolio. At December 31, 2011, construction/land development in Washington, primarily in Thurston county, represented 68.6% of the total portfolio.
NOTE 6DERIVATIVES AND HEDGING ACTIVITIES:
The Company uses derivatives to manage exposure to market risk, interest rate risk and to assist customers with their risk management objectives. Derivative transactions are measured in terms of notional amount, which is not recorded on the balance sheet. The notional amount is generally not exchanged and is used as the basis for which interest and other payments are determined. All derivatives are recorded within other assets or liabilities and carried at fair value, with changes in fair value reflected in current period earnings. At March 31, 2012 the Company did not hold any cash flow or foreign currency hedge instruments.
For further information on the policies that govern derivative and hedging activities, see Note 11, Derivatives and Hedging Activities to the Financial Statements and Supplementary Data within the 2011 Annual Report on Form 10-K.
24
The notional amounts and fair values for derivatives consist of the following.
March 31, 2012 | Notional Amount | Fair Value Derivatives | ||||||||||
(in thousands) | Asset | Liability | ||||||||||
Forward commitments |
$ | 793,135 | $ | 1,663 | $ | (176 | ) | |||||
Interest rate swaptions |
225,000 | 39 | | |||||||||
Interest rate lock commitments |
572,991 | 13,955 | (79 | ) | ||||||||
Interest rate swaps |
394,260 | | (10,603 | ) | ||||||||
|
|
|
|
|
|
|||||||
$ | 1,985,386 | $ | 15,657 | $ | (10,858 | ) | ||||||
|
|
|
|
|
|
December 31, 2011 | Notional Amount | Fair Value Derivatives | ||||||||||
Asset | Liability | |||||||||||
Forward commitments |
$ | 428,803 | $ | 1,206 | $ | (2,223 | ) | |||||
Interest rate swaptions |
110,000 | 1 | | |||||||||
Interest rate lock commitments |
244,138 | 6,836 | | |||||||||
Interest rate swaps |
337,705 | 5,719 | (8,777 | ) | ||||||||
|
|
|
|
|
|
|||||||
$ | 1,120,646 | $ | 13,762 | $ | (11,000 | ) | ||||||
|
|
|
|
|
|
The ineffective portion of net gains (losses) on derivatives in fair value hedging relationships, as defined in ASC 815, Derivatives and Hedging, recognized in the statement of operations for loans held for investment were $50,000 and $209,000 for the three months ended March 31, 2012 and 2011, respectively.
The following table shows the net gains (losses) recognized on economic hedge derivatives within the respective line items in the statement of operations for the periods indicated.
Three Months Ended March 31, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Recognized in noninterest income: |
||||||||
Net gain (loss) on mortgage loan origination and sale activities (1) |
$ | 6,700 | $ | (5,085 | ) | |||
Mortgage servicing |
(514 | ) | (1,588 | ) | ||||
|
|
|
|
|||||
$ | 6,186 | $ | (6,673 | ) | ||||
|
|
|
|
(1) | Comprised of mortgage loan interest rate lock commitments and forward contracts used as an economic hedge on loans held for sale. |
NOTE 7MORTGAGE BANKING OPERATIONS:
Net gain on mortgage loan origination and sale activity, including the effects of derivative risk management instruments, consisted of the following.
Three Months Ended March 31, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Mortgage servicing rights and servicing release premiums |
$ | 7,522 | $ | 7,554 | ||||
Net gain on loan sales (1) |
11,839 | 680 | ||||||
Fair value adjustment of loans held for sale |
2,839 | 1,795 | ||||||
Net gain (loss) from derivatives (2) |
6,700 | (5,085 | ) | |||||
|
|
|
|
|||||
Net gains on mortgage loan origination and sales activities |
$ | 28,900 | $ | 4,944 | ||||
|
|
|
|
(1) | Comprised of gains and losses of single family and Fannie Mae DUS loan sales and loan fees less certain fees paid to WMS. |
(2) | Includes interest rate lock commitments as well as forward sale commitments used to economically hedge loan sales. |
Loans held for sale consist of the following.
(in thousands) | At March 31, 2012 |
At December 31, 2011 |
||||||
Single family residential |
$ | 286,692 | $ | 130,546 | ||||
Multifamily residential |
4,262 | 19,863 | ||||||
|
|
|
|
|||||
$ | 290,954 | $ | 150,409 | |||||
|
|
|
|
Loans sold during the periods indicated consisted of the following.
Three Months Ended March 31, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Single family residential |
$ | 534,310 | $ | 386,174 | ||||
Multifamily residential |
31,423 | 13,862 | ||||||
|
|
|
|
|||||
$ | 565,733 | $ | 400,036 | |||||
|
|
|
|
The Companys portfolio of loans serviced for others includes U.S. government and agency mortage-backed securities of Fannie Mae (FNMA), Ginnie Mae (GNMA) and Federal Home Loan Mortgage Corporation (FHLMC) and is presented at unpaid principal balance and is comprised of the following.
25
(in thousands) | March 31, | December 31, | ||||||
2012 | 2011 | |||||||
Single family residential loans |
||||||||
Agency MBS |
$ | 6,530,578 | $ | 6,464,815 | ||||
Other |
416,700 | 420,470 | ||||||
|
|
|
|
|||||
$ | 6,947,278 | $ | 6,885,285 | |||||
|
|
|
|
|||||
Commercial |
||||||||
Multifamily |
766,433 | 758,535 | ||||||
Other |
59,370 | 56,785 | ||||||
|
|
|
|
|||||
825,803 | 815,320 | |||||||
|
|
|
|
|||||
Total loans serviced for others |
$ | 7,773,081 | $ | 7,700,605 | ||||
|
|
|
|
Loans serviced for others are not included in the consolidated financial statements as they are not assets of the Company.
The total balance of loans sold with credit recourse provisions included in the Companys loans serviced for others is as follows.
March 31, | December 31, | |||||||
(in thousands) | 2012 | 2011 | ||||||
Single family residential |
$ | 330 | $ | 347 | ||||
Multifamily |
766,433 | 758,535 | ||||||
|
|
|
|
|||||
$ | 766,763 |