Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2012

Commission file number: 001-35424

 

 

HOMESTREET, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Washington   91-0186600
(State or other jurisdiction of incorporation)   (IRS Employer Identification No.)

601 Union Street, Suite 2200

Seattle, Washington 98101

(Address of principal executive offices)

(Zip Code)

(206) 623-3050

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer   ¨    Accelerated Filer   ¨
Non-accelerated Filer   x      Smaller Reporting Company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. On April 30, 2012 there were 7,162,607 shares of no par value Common Stock outstanding.

 

 

 


Table of Contents
PART I – FINANCIAL INFORMATION   
  ITEM 1  

FINANCIAL STATEMENTS

  

 

Consolidated Statements of Financial Condition (Unaudited) at March 31, 2012, and December 31, 2011

     4   
 

Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2012 and 2011

     5   
 

Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three Months Ended March 31, 2012 and 2011

     6   
 

Consolidated Statements of Shareholders’ Equity (Unaudited) for the Three Months Ended March 31, 2012 and 2011

     7   
 

Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2012 and 2011

     8   
 

Notes to the Financial Statements

  
 

Note 1 – Summary of Significant Accounting Policies

     10   
 

Note 2 – Significant Risks and Uncertainties

     10   
 

Note 3 – Investment Securities Available for Sale

     11   
 

Note 4 – Loans and Credit Quality

     14   
 

Note 5 – Other Real Estate Owned

     23   
 

Note 6 – Derivatives and Hedging Activities

     24   
 

Note 7 – Mortgage Banking Operations

     25   
 

Note 8 – Commitments, Guarantees, and Contingencies

     29   
 

Note 9 – Fair Value Measurement

     30   
 

Note 10 – Deposits

     37   
 

Note 11 – Share-Based Compensation Plans

     38   
 

Note 12 – Earnings Per Share

     40   
 

Note 13 – Operating Segments

     40   
 

Note 14 – Subsequent Events

     42   
  ITEM 2  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  
 

Summary Financial Data

     43   
 

Forward-Looking Statements

     45   
 

Management’s Overview of Financial Performance

     47   
 

Critical Accounting Policies and Estimates

     50   
 

Results of Operations

     51   
 

Review of Financial Condition

     56   
 

Off-Balance Sheet Arrangements

     62   
 

Enterprise Risk Management

     62   
 

Credit Risk Management

     62   
 

Liquidity Risk and Capital Resources

     69   
 

Accounting Developments

     71   
  ITEM 3  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     72   
  ITEM 4  

CONTROLS AND PROCEDURES

     72   

 

2


Table of Contents
PART II – OTHER INFORMATION   
  ITEM 1  

LEGAL PROCEEDINGS

     73   
  ITEM 1A  

RISK FACTORS

     73   
  ITEM 6  

EXHIBITS

     74   
  SIGNATURES      75   
  CERTIFICATIONS   
 

Exhibit 31

     76   
 

Exhibit 32

     77   

Unless we state otherwise or the content otherwise requires, references in this Form 10-Q to “HomeStreet,” “we,” “our,” “us” or the “Company” refer collectively to HomeStreet, Inc., a Washington corporation, HomeStreet Bank (“Bank”), HomeStreet Capital Corporation (“HomeStreet Capital”) and other direct and indirect subsidiaries of HomeStreet, Inc.

 

 

 

 

 

 

 

 

 

3


Table of Contents

HOMESTREET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

(in thousands, except share data)    March 31,
2012
     December 31,
2011
 
ASSETS      

Cash and cash equivalents (including interest-bearing instruments of $73,492 and $246,113)

   $ 92,953       $ 263,302   

Investment securities available for sale

     446,198         329,047   

Loans held for sale (includes $286,692 and $130,546 carried at fair value)

     290,954         150,409   

Loans held for investment (net of allowance for loan losses of $35,204 and $42,689)

     1,295,471         1,300,873   

Mortgage servicing rights (includes $79,381 and $70,169 carried at fair value)

     86,801         77,281   

Accounts receivable and other assets

     72,520         55,165   

Accrued interest receivable

     6,899         6,712   

Other real estate owned

     31,640         38,572   

Federal Home Loan Bank stock, at cost

     37,027         37,027   

Premises and equipment, net

     7,034         6,569   
  

 

 

    

 

 

 
   $ 2,367,497       $ 2,264,957   
  

 

 

    

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY      

Liabilities:

     

Deposits

   $ 2,000,633       $ 2,009,755   

Federal Home Loan Bank advances

     57,919         57,919   

Accounts payable and accrued expenses

     55,858         49,019   

Long-term debt

     61,857         61,857   
  

 

 

    

 

 

 
     2,176,267         2,178,550   

Shareholders’ equity:

     

Preferred stock, no par value
Authorized 10,000 shares
Issued and outstanding, 0 shares and 0 shares

     —           —     

Common stock, no par value
Authorized 80,000,000
Issued and outstanding, 7,162,607 shares and 2,701,749 shares

     511         511   

Additional paid-in capital

     86,755         31   

Retained earnings

     100,796         81,746   

Accumulated other comprehensive income

     3,168         4,119   
  

 

 

    

 

 

 
     191,230         86,407   
  

 

 

    

 

 

 
   $ 2,367,497       $ 2,264,957   
  

 

 

    

 

 

 

See accompanying notes to consolidated financial statements (unaudited).

 

 

 

 

4


Table of Contents

HOMESTREET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three Months Ended March 31,  
(in thousands, except share data)    2012     2011  

Interest income:

    

Loans

   $ 16,553      $ 18,668   

Investment securities available for sale

     2,238        1,858   

Other

     137        84   
  

 

 

   

 

 

 
     18,928        20,610   

Interest expense:

    

Deposits

     4,879        7,041   

Federal Home Loan Bank advances

     675        1,308   

Long-term debt

     465        671   

Other

     4        —     
  

 

 

   

 

 

 
     6,023        9,020   
  

 

 

   

 

 

 

Net interest income

     12,905        11,590   

Provision for credit losses

     —          —     
  

 

 

   

 

 

 

Net interest income after provision for credit losses

     12,905        11,590   

Noninterest income:

    

Net gain on mortgage loan origination and sale activities

     28,900        4,944   

Mortgage servicing income

     7,873        5,848   

Income (loss) from Windermere Mortgage Services, Inc.

     1,166        (25

Gain on debt extinguishment

     —          2,000   

Depositor and other retail banking fees

     735        740   

Insurance commissions

     182        363   

Gain on sale of investment securities available for sale

     41        —     

Other

     604        595   
  

 

 

   

 

 

 
     39,501        14,465   

Noninterest expense:

    

Salaries and related costs

     21,351        12,139   

General and administrative

     5,663        3,601   

Legal

     435        904   

Consulting

     355        166   

Federal Deposit Insurance Corporation assessments

     1,240        1,749   

Occupancy

     1,790        1,668   

Information services

     1,723        1,480   

Other real estate owned expense

     2,520        11,754   
  

 

 

   

 

 

 
     35,077        33,461   

Income (loss) before income tax expense

     17,329        (7,406

Income tax (benefit) expense

     (1,721     43   
  

 

 

   

 

 

 

NET INCOME (LOSS)

   $ 19,050      $ (7,449
  

 

 

   

 

 

 

Basic income per share

   $ 3.70      $ (2.76

Diluted income per share

   $ 3.55      $ (2.76

Basic weighted average number of shares outstanding

     5,146,283        2,701,749   

Diluted weighted average number of shares outstanding

     5,360,165        2,701,749   

See accompanying notes to consolidated financial statements (unaudited).

 

 

5


Table of Contents

HOMESTREET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

     Three Months Ended March 31,  
(in thousands)    2012     2011  

Net income (loss)

   $ 19,050      $ (7,449

Other comprehensive loss, net of tax:

    

Unrealized loss on securities:

    

Unrealized holding loss arising during the period (net of tax expense of $0 for the three months ended March 31, 2012 and 2011)

     (910     (130

Reclassification adjustment for net gain included in net income (net of tax expense of $0 for the three months ended March 31, 2012 and 2011)

     (41     —     
  

 

 

   

 

 

 

Other comprehensive loss

     (951     (130
  

 

 

   

 

 

 

Comprehensive income (loss)

   $ 18,099      $ (7,579
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements (unaudited).

 

 

 

 

 

 

6


Table of Contents

HOMESTREET, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

 

(in thousands, except share data)    Number
of shares
     Common
stock
     Additional
paid-in
capital
     Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Total  

Balance, January 1, 2010

     2,701,749       $  511       $ —         $ 99,874      $  (1,989   $ 98,396   

Net loss

     —           —           —           (34,247     —          (34,247

Share-based compensation expense

     —           —           16         —          —          16   

Other comprehensive loss

     —           —           —           —          (5,376     (5,376
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2010

     2,701,749       $ 511       $ 16       $ 65,627      $ (7,365   $ 58,789   

Net income

     —           —           —           16,119        —          16,119   

Share-based compensation expense

     —           —           15         —          —          15   

Other comprehensive income

     —           —           —           —          11,484        11,484   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

     2,701,749       $ 511       $ 31       $ 81,746      $ 4,119      $ 86,407   

Net income

     —           —           —           19,050        —          19,050   

Share-based compensation expense

     —           —           334         —          —          334   

Initial public offering and other

     4,460,858         —           86,390         —          —          86,390   

Other comprehensive loss

     —           —           —           —          (951     (951
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, March 31, 2012

     7,162,607       $ 511       $ 86,755       $ 100,796      $ 3,168      $ 191,230   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements (unaudited)

 

 

 

 

 

 

7


Table of Contents

HOMESTREET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

(in thousands)    Three Months Ended March 31,  
     2012     2011  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income (loss)

   $ 19,050      $ (7,449

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

    

Amortization of deferred fees and discounts on loans held for investment, net of additions

     (172     (146

Amortization of premiums on investment securities

     1,192        626   

Amortization of intangibles

     27        33   

Amortization of mortgage servicing rights

     491        321   

Provision for losses on other real estate owned

     2,754        10,559   

Depreciation and amortization on premises and equipment

     529        464   

Originations of loans held for sale

     (698,851     (300,720

Proceeds from sale of loans held for sale

     561,196        432,314   

Fair value adjustment of loans held for sale

     (2,890     (1,795

Fair value adjustment of foreclosed loans transferred to other real estate owned

     (490     —     

Addition of originated mortgage servicing rights

     (7,522     (7,358

Change in fair value of mortgage servicing rights

     (2,441     (1,679

Gain on sale of investment securities

     (41     —     

Gain on sale of other real estate owned

     (100     (236

Gain on debt extinguisment

     —          (2,000

Net deferred income tax benefit

     (3,972     —     

Change in share-based compensation

     334        4   

Cash used by changes in operating assets and liabilities:

    

(Increase) decrease in accounts receivable and other assets

     (17,859     1,347   

(Increase) decrease in accrued interest receivable

     (187     208   

Increase in income taxes payable

     942        —     

Decrease in income taxes receivable

     1,309        42   

Increase (decrease) in accounts payable and other liabilities

     3,891        (18,110
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (142,810     106,425   

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchase of investment securities

     (158,143     (2,001

Proceeds from sale of investment securities

     34,047        6,799   

Principal repayments and maturities of investment securities

     4,843        3,559   

Proceeds from sale of other real estate owned

     8,978        67,325   

Mortgage servicing rights purchased from others

     (48     (4

Capital expenditures related to other real estate owned

     (52     (246

Origination of loans held for investment and principal repayments, net

     5,208        34,155   

Net property and equipment purchased

     (994     (631
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (106,161     108,956   

See accompanying notes to consolidated financial statements (unaudited).

 

 

 

8


Table of Contents

HOMESTREET, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Unaudited)

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)    Three Months Ended March 31,  
     2012     2011  

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Net decrease in deposits

   $ (9,122   $ (62,900

Proceeds from Federal Home Loan Bank advances

     —          35,000   

Repayment of Federal Home Loan Bank advances

     —          (86,325

Repayment of long-term debt

     —          (3,000

Proceeds from stock issuance, net

     87,744        —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     78,622        (117,225
  

 

 

   

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     (170,349     98,156   

CASH AND CASH EQUIVALENTS:

    

Beginning of year

     263,302        72,639   
  

 

 

   

 

 

 

End of period

   $ 92,953      $ 170,795   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    

Cash paid during the period for -

    

Interest

   $ 6,024      $ 9,084   

Federal and state income taxes

   $ —        $ 4   

Noncash investing activities -

    

Loans held for investment foreclosed and transferred to other real estate owned

   $ 3,458      $ 5,735   

GNMA loans recognized with the right to repurchase, net

   $ 3,092      $ 4,353   

See accompanying notes to consolidated financial statements (unaudited).

 

 

 

 

9


Table of Contents

HomeStreet, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

NOTE 1–SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

HomeStreet, Inc. and its wholly owned subsidiaries (the “Company”) is a diversified financial services company that serves consumers and businesses in the Pacific Northwest and Hawaii. The Company is principally engaged in real estate lending, including mortgage banking activities and retail and business banking operations. The consolidated financial statements include the accounts of HomeStreet, Inc. and its wholly owned subsidiaries, HomeStreet Capital Corporation and HomeStreet Bank (the “Bank”), and the Bank’s subsidiaries, HomeStreet/WMS, Inc., HomeStreet Reinsurance, Ltd., Continental Escrow Company, Union Street Holdings LLC and Lacey Gateway LLC. HomeStreet Bank was formed in 1986 and is a state-chartered savings bank.

The Company’s accounting and financial reporting policies conform to accounting principles generally accepted in the United States of America (“GAAP”). Inter-company balances and transactions have been eliminated in consolidation. In preparing the consolidated financial statements, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and revenues and expenses during the reporting period and related disclosures. Although these estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect the Company’s results of operations and financial condition. Actual results could differ from those estimates. Certain amounts in the financial statements from prior years have been reclassified to conform to the current financial statement presentation.

The information furnished in these unaudited interim statements reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The results of operations in the interim statements do not necessarily indicate the results that may be expected for the full year. The interim financial information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, filed with the Securities and Exchange Commission (“2011 Annual Report on Form 10-K”).

Accounting Developments in 2012

ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, amends requirements for measuring fair value and for disclosing information about fair value. The Company adopted the amendments in this ASU effective January 1, 2012, which did not have a material effect on our consolidated financial statements.

NOTE 2–SIGNIFICANT RISKS AND UNCERTAINTIES:

Regulatory Agreements

On May 18, 2009, HomeStreet, Inc. (the “Holding Company”) entered into a Stipulation and Consent to the Issuance of an Order to Cease and Desist (the “Company Order”) with the Office of Thrift Supervision (the “OTS”). The Company Order most significantly provides that the Company shall not pay dividends and shall not incur, issue, renew, repurchase, make payments on (including interest), or rollover any debt, increase any current lines of credit, or guarantee the debt of any entity without prior approval of the Federal Reserve, which subsequently replaced the OTS as the primary regulator. The Company Order will remain in effect until terminated, modified, or suspended, by written notice of such action by the Federal Reserve. The Company Order, however, does not prohibit the Holding Company from transacting its normal business.

On May 8, 2009, we entered into an agreement with HomeStreet Bank’s primary banking regulators, the Federal Deposit Insurance Corporation (“FDIC”), and the Washington State Department of Financial Institutions (“DFI”), pursuant to which we consented to the entry of an Order to Cease & Desist from certain allegedly unsafe and unsound banking practices (the “Bank Order”).

 

 

 

 

 

 

10


Table of Contents

As a result of improvement in the Bank’s capital position, including the successful completion of our initial public offering and the subsequent contribution of $55.0 million of net proceeds to the Bank, and improvement in the Bank’s asset quality, management, earnings, liquidity and sensitivity to interest rates since the imposition of the Bank Order, on March 26, 2012, the FDIC and DFI terminated the Bank Order. In connection with this termination, we and those regulators have entered into a memorandum of understanding, which requires, among other things, that the Bank maintain a minimum Tier 1 leverage capital ratio of 9.0% and continue to reduce the level of adversely classified assets. The memorandum of understanding continues to prohibit the Bank from paying dividends without the regulators’ prior written consent.

NOTE 3–INVESTMENT SECURITIES AVAILABLE FOR SALE:

The amortized cost and fair value of investment securities available for sale at March 31, 2012 and December 31, 2011, are summarized as follows.

 

     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair
value
 
(in thousands)                           

March 31, 2012:

          

Mortgage backed:

          

Residential

   $ 40,623       $ 151       $ (199   $ 40,575   

Commercial

     13,916         509         (15     14,410   

Municipal bonds

     78,338         1,377         (664     79,051   

Collateralized mortgage obligations:

          

Residential

     243,860         3,914         (1,885     245,889   

Commercial

     10,009         10         —          10,019   

Agency

     25,000         7         —          25,007   

US Treasury

     31,284         1         (38     31,247   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 443,030       $ 5,969       $ (2,801   $ 446,198   
  

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2011:

          

Commercial mortgage backed

   $ 13,941       $ 542       $ —        $ 14,483   

Municipal bonds

     48,948         728         (92     49,584   

Collateralized mortgage obligations:

          

Residential

     220,418         3,119         (147     223,390   

Commercial

     10,081         —           (11     10,070   

US Treasury

     31,540         3         (23     31,520   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 324,928       $ 4,392       $ (273   $ 329,047   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mortgage-backed and collateralized mortgage obligations represent securities issued by Government Sponsored Enterprises (“GSEs”). Substantially all securities held are rated and considered at least investment grade, according to their credit rating by Standard and Poor’s Rating Services (“S&P”) or Moody’s Investors Services (“Moody’s”).

 

 

 

 

 

 

11


Table of Contents

Investment securities that were in an unrealized loss position at March 31, 2012 and December 31, 2011 are presented in the following tables based on the length of time the individual securities have been in an unrealized loss position.

 

     Less than 12 months      12 months or more      Total  
(in thousands)    Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
    Fair
value
     Gross
unrealized
losses
    Fair
value
 

March 31, 2012:

              

Mortgage backed:

              

Residential

   $ (199   $ 16,997       $ —        $ —           (199   $ 16,997   

Commercial

     (15     5,951         —          —           (15   $ 5,951   

Municipal bonds

     (600     22,183         (64     1,123         (664     23,306   

Collateralized mortgage obligations:

              

Residential

     (1,885     48,407         —          —           (1,885     48,407   

Commercial

     —          —           —          —           —          —     

US Treasury

     (38     27,239         —          —           (38     27,239   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ (2,737   $ 120,777       $ (64   $ 1,123       $ (2,801   $ 121,900   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

December 31, 2011:

              

Municipal bonds

   $ —        $ —         $ (92   $ 1,095       $ (92   $ 1,095   

Collateralized mortgage obligations

              

Residential

     (147     37,807         —          —           (147     37,807   

Commercial

     (11     10,070         —          —           (11     10,070   

US Treasury

     (23     27,510         —          —           (23     27,510   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ (181   $ 75,387       $ (92   $ 1,095       $ (273   $ 76,482   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The Company has evaluated securities that have been in an unrealized loss position and has determined that the decline in value is temporary and is related to the change in market interest rates since purchase. The decline in value is not related to any company- or industry-specific credit event. The Company anticipates full recovery of the amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment and does not have the intent to sell these securities, nor is it more likely than not that the Company will be required to sell such securities.

The following tables present the fair value of investment securities available for sale by contractual maturity along with the associated contractual yield for the periods indicated below. Contractual maturities for mortgage-backed securities and collateralized mortgage obligations were determined assuming no prepayments. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature. The weighted average yield is computed using the contractual coupon of each security weighted based on the fair value of each security and does not include adjustments to a tax equivalent basis.

 

 

 

 

12


Table of Contents
    At March 31, 2012  
    Within one year     After one year
through five years
    After five years
through ten years
    After
ten years
    Total  
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
 
(in thousands)                                                            

Available for sale:

                   

Mortgage-backed securities

                   

Residential

    —          —          —          —          4,914        1.76     35,661        3.49     40,575        3.28

Commercial

    —          —          —          —          —            14,410        3.44     14,410        3.44

Municipal bonds

    —          —          —          —          14,469        3.60     64,582        4.98     79,051        4.73

Collateralized mortgage obligations

                   

Residential

    —          —          —          —          —          —          245,889        2.96     245,889        2.96

Commercial

    —          —          —          —          —          —          10,019        2.06     10,019        2.06

Agency

    —          —          25,007        0.62     —          —          —          —          25,007        0.62

US Treasury Securities

    4,007        0.23     27,240        0.25     —          —          —          —          31,247        0.25
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale

  $ 4,007        0.23   $ 52,247        0.43   $ 19,383        3.13   $ 370,561        3.36   $ 446,198        2.98
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    At December 31, 2011  
    Within one year     After one year
through five years
    After five years
through ten years
    After
ten years
    Total  
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
    Fair
Value
    Weighted
Average
Yield
 
(in thousands)                                                            

Available for sale:

                   

Commercial mortgage backed

  $ —          —        $ —          —        $ —          —        $ 14,483        3.23   $ 14,483        3.23

Municipal bonds

    —          —          —          —          2,450        2.00     47,134        2.83     49,584        2.79

Collateralized mortgage obligations

                   

Residential

    —          —          —          —          —          —          223,390        2.70     223,390        2.70

Commercial

    —          —          —          —          —          —          10,070        2.06     10,070        2.06

US Treasury

    4,010        0.23     27,510        0.24     —          —          —          —          31,520        0.24
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale

  $ 4,010        0.23   $ 27,510        0.24   $   2,450        2.00   $ 295,077        2.72   $ 329,047        2.48
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of investment securities available for sale were as follows.

 

     Three Months Ended March 31,  
(in thousands)    2012     2011  

Proceeds

   $ 34,047      $ 6,799   

Gross gains

     113        —     

Gross losses

     (72     —     

There were no securities pledged to secure advances from the FHLB at March 31, 2012 and December 31, 2011. There were $25.9 million and $22.5 million of securities pledged to secure derivatives in a liability position at March 31, 2012 and December 31, 2011, respectively.

Tax-exempt interest income on securities available for sale totaling $0.7 million and $67,000, for the three months ended March 31, 2012 and March 31, 2011, respectively, were recorded in the Company’s consolidated statements of operations.

 

 

 

 

 

13


Table of Contents

NOTE 4–LOANS AND CREDIT QUALITY:

Loans held for investment are primarily secured by real estate located in the states of Washington, Oregon, Idaho and Hawaii.

Loans held for investment consist of the following.

 

(in thousands)    At March 31,
2012
    At December 31,
2011
 

Consumer loans

    

Single family residential

   $ 506,103      $ 496,934   

Home equity

     152,924        158,936   
  

 

 

   

 

 

 
     659,027        655,870   

Commercial loans

    

Commercial real estate

     391,727        402,139   

Multifamily residential

     56,328        56,379   

Construction/land development

     158,552        173,405   

Commercial business

     68,932        59,831   
  

 

 

   

 

 

 
     675,539        691,754   
     1,334,566        1,347,624   

Net deferred loan fees and discounts

     (3,891     (4,062
  

 

 

   

 

 

 
     1,330,675        1,343,562   

Allowance for loan losses

     (35,204     (42,689
  

 

 

   

 

 

 
   $ 1,295,471      $ 1,300,873   
  

 

 

   

 

 

 

Loans are pledged to secure borrowings from the FHLB as part of our liquidity management strategy. The FHLB does not have the right to sell or repledge these loans, which totaled $469.3 million and $490.4 million at March 31, 2012 and December 31, 2011, respectively.

Loan concentrations may exist when there are amounts loaned to borrowers engaged in similar activities or similar types of loans extended to a diverse group of borrowers that would cause them to be similarly impacted by economic or other conditions. At March 31, 2012 and December 31, 2011 we had concentrations representing 10% or more of the total portfolio by state and property type for the loan classes of single family, commercial real estate and construction/land development within the state of Washington, which were 29.3%, 23.4% and 10.2%, respectively, as of March 31, 2012 and 28.4%, 23.8% and 11.1%, respectively, as of December 31, 2011 of the total loan portfolio. These loans were mostly located within the Puget Sound area, particularly within King County.

Credit Quality

Management considers the level of allowance for credit losses to be appropriate to cover credit losses inherent within the loans held for investment portfolio as of March 31, 2012. The allowance for credit losses is comprised of the allowance for loan losses as well as the allowance for unfunded credit commitments, which is reported as an other liability.

Credit quality within the loans held for investment portfolio is continuously monitored by management and is reflected within the allowance for credit losses. Allowance levels are influenced by loan volumes, loan asset quality rating (AQR) migration or delinquency status, historic loss experience and other conditions influencing loss expectations, such as economic conditions. The methodology for evaluating the adequacy of the allowance for loan losses has two basic elements: first, the identification of impaired loans and the measurement of impairment for each individual loan identified; and second, a method for estimating an allowance for all other loans.

 

 

 

 

14


Table of Contents

For further information on the policies that govern the determination of the allowance for loan losses levels, see Note 5, Loans and Credit Quality to the Financial Statements and Supplementary Data within the 2011 Annual Report on Form 10-K.

At March 31, 2012 and December 31, 2011, activity in the allowance for credit losses by loan portfolio segment and loan class is as follows.

 

Recoveries Recoveries Recoveries Recoveries Recoveries
March 31, 2012                                 
(in thousands)    Beginning
balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Consumer loans

            

Single family residential

   $ 10,671       $ (1,275   $ —         $ 2,271      $ 11,667   

Home equity

     4,623         (1,349     65         1,192        4,531   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     15,294         (2,624     65         3,463        16,198   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Commercial loans

            

Commercial real estate

     4,321         (26     —           603        4,898   

Multifamily residential

     335         —          —           11        346   

Construction/land development

     21,237         (4,812     128         (3,837     12,716   

Commercial business

     1,613         (141     12         (240     1,244   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     27,506         (4,979     140         (3,463     19,204   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for credit losses

   $ 42,800       $ (7,603   $ 205       $ —        $ 35,402   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

Recoveries Recoveries Recoveries Recoveries Recoveries
March 31, 2011                                 
(in thousands)    Beginning
balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Consumer loans

            

Single family residential

   $ 11,977       $ (1,713   $ —         $ 1,181      $ 11,445   

Home equity

     4,495         (905     8         999        4,597   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     16,472         (2,618     8         2,180        16,042   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Commercial loans

            

Commercial real estate

     10,060         (69     —           (3,940     6,051   

Multifamily residential

     1,795         —          —           (953     842   

Construction/land development

     33,478         (3,468     4,294         2,447        36,751   

Commercial business

     2,761         (417     170         266        2,780   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     48,094         (3,954     4,464         (2,180     46,424   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for credit losses

   $ 64,566       $ (6,572   $ 4,472       $ —        $ 62,466   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

 

 

 

 

 

15


Table of Contents

The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.

 

March 31, 2012                                          
(in thousands)    Allowance:
collectively
evaluated for
impairment
     Allowance:
individually
evaluated for
impairment
     Total      Loans:
collectively
evaluated for
impairment
     Loans:
individually
evaluated for
impairment
     Total  

Consumer loans

                 

Single family residential

   $ 10,076       $ 1,591       $ 11,667       $ 436,743       $ 69,360       $ 506,103   

Home equity

     4,485         46         4,531         150,432         2,492         152,924   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     14,561         1,637         16,198         587,175         71,852         659,027   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial loans

                 

Commercial real estate

     4,046         852         4,898         356,727         35,000         391,727   

Multifamily residential

     335         11         346         50,283         6,045         56,328   

Construction/land development

     3,641         9,075         12,716         92,264         66,288         158,552   

Commercial business

     878         366         1,244         68,143         789         68,932   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     8,900         10,304         19,204         567,417         108,122         675,539   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 23,461       $ 11,941       $ 35,402       $ 1,154,592       $ 179,974       $ 1,334,566   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011                                          
(in thousands)    Allowance:
collectively
evaluated for
impairment
     Allowance:
individually
evaluated for
impairment
     Total      Loans:
collectively
evaluated for
impairment
     Loans:
individually
evaluated for
impairment
     Total  

Consumer loans

                 

Single family residential

   $ 9,756       $ 915       $ 10,671       $ 437,264       $ 59,670       $ 496,934   

Home equity

     4,111         512         4,623         155,997         2,939         158,936   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     13,867         1,427         15,294         593,261         62,609         655,870   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial loans

                 

Commercial real estate

     4,051         270         4,321         366,914         35,225         402,139   

Multifamily residential

     320         15         335         47,933         8,446         56,379   

Construction/land development

     4,668         16,569         21,237         103,462         69,943         173,405   

Commercial business

     1,177         436         1,613         58,689         1,142         59,831   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     10,216         17,290         27,506         576,998         114,756         691,754   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 24,083       $ 18,717       $ 42,800       $ 1,170,259       $ 177,365       $ 1,347,624   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company had 153 impaired relationships totaling $180.0 million at March 31, 2012 and 145 impaired relationships totaling $177.4 million at December 31, 2011. Impaired loans totaling $103.4 million and $82.5 million had a valuation allowance of $11.9 million and $18.7 million at March 31, 2012 and December 31, 2011, respectively. Interest on impaired loans, applied against loan principal or recognized as interest income, of $1.4 million was recorded for cash payments received during the three months ended March 31, 2012.

 

 

 

16


Table of Contents

The following table presents impaired loans by loan portfolio segment and loan class for the as of March 31, 2012 and December 31, 2011.

 

(in thousands)    Recorded
investment (1)
     Unpaid
principal
balance (2)
     Related
allowance
     Average
recorded
investment (3)
 

March 31, 2012

           

With no related allowance recorded

           

Consumer loans

           

Single family residential

   $ 15,910       $ 16,231       $ —         $ 19,763   

Home equity

     1,250         1,255         —           1,302   
  

 

 

    

 

 

    

 

 

    

 

 

 
     17,160         17,486         —           21,065   

Commercial loans

           

Commercial real estate

     25,007         26,303         —           29,726   

Multifamily residential

     5,537         5,939         —           6,738   

Construction/land development

     28,602         38,680         —           27,810   

Commercial business

     260         1,123         —           357   
  

 

 

    

 

 

    

 

 

    

 

 

 
     59,406         72,045         —           64,631   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 76,566       $ 89,531       $ —         $ 85,696   
  

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded

           

Consumer loans

           

Single family residential

   $ 53,450       $ 53,890       $ 1,591       $ 44,752   

Home equity

     1,242         1,249         46         1,414   
  

 

 

    

 

 

    

 

 

    

 

 

 
     54,692         55,139         1,637         46,166   

Commercial loans

           

Commercial real estate

     9,993         11,447         852         5,387   

Multifamily residential

     508         508         11         508   

Construction/land development

     37,686         40,468         9,075         40,305   

Commercial business

     529         646         366         608   
  

 

 

    

 

 

    

 

 

    

 

 

 
     48,716         53,069         10,304         46,808   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 103,408       $ 108,208       $ 11,941       $ 92,974   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

           

Consumer loans

           

Single family residential

   $ 69,360       $ 70,121       $ 1,591       $ 64,515   

Home equity

     2,492         2,504         46         2,716   
  

 

 

    

 

 

    

 

 

    

 

 

 
     71,852         72,625         1,637         67,231   

Commercial loans

           

Commercial real estate

     35,000         37,750         852         35,113   

Multifamily residential

     6,045         6,447         11         7,246   

Construction/land development

     66,288         79,148         9,075         68,115   

Commercial business

     789         1,769         366         965   
  

 

 

    

 

 

    

 

 

    

 

 

 
     108,122         125,114         10,304         111,439   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 179,974       $ 197,739       $ 11,941       $ 178,670   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

17


Table of Contents
(in thousands)    Recorded
investment (1)
     Unpaid
principal
balance (2)
     Related
allowance
     Average
recorded
investment (3)
 

December 31, 2011

           

With no related allowance recorded

           

Consumer loans

           

Single family residential

   $ 23,617       $ 23,859       $ —         $ 21,084   

Home equity

     1,353         1,358         —           1,620   
  

 

 

    

 

 

    

 

 

    

 

 

 
     24,970         25,217         —           22,704   

Commercial loans

           

Commercial real estate

     34,444         36,224         —           24,603   

Multifamily residential

     7,938         8,585         —           8,013   

Construction/land development

     27,019         36,781         —           19,897   

Commercial business

     454         1,305         —           970   
  

 

 

    

 

 

    

 

 

    

 

 

 
     69,855         82,895         —           53,483   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 94,825       $ 108,112       $ —         $ 76,187   
  

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded

           

Consumer loans

           

Single family residential

   $ 36,053       $ 36,323       $ 914       $ 20,389   

Home equity

     1,586         1,629         512         972   
  

 

 

    

 

 

    

 

 

    

 

 

 
     37,639         37,952         1,426         21,361   

Commercial loans

           

Commercial real estate

     781         1,777         271         8,574   

Multifamily residential

     508         508         15         127   

Construction/land development

     42,924         46,527         16,569         52,958   

Commercial business

     688         1,017         436         1,470   
  

 

 

    

 

 

    

 

 

    

 

 

 
     44,901         49,829         17,291         63,129   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 82,540       $ 87,781       $ 18,717       $ 84,490   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

           

Consumer loans

           

Single family residential

   $ 59,670       $ 60,182       $ 914       $ 41,473   

Home equity

     2,939         2,987         512         2,592   
  

 

 

    

 

 

    

 

 

    

 

 

 
     62,609         63,169         1,426         44,065   

Commercial loans

           

Commercial real estate

     35,225         38,001         271         33,177   

Multifamily residential

     8,446         9,093         15         8,140   

Construction/land development

     69,943         83,308         16,569         72,855   

Commercial business

     1,142         2,322         436         2,440   
  

 

 

    

 

 

    

 

 

    

 

 

 
     114,756         132,724         17,291         116,612   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 177,365       $ 195,893       $ 18,717       $ 160,677   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Net Book Balance, includes partial charge-offs and nonaccrual interest paid.
(2) Unpaid Principal Balance does not includes partial charge-offs or nonaccrual interest paid. Related allowance is calculated on Net Book Balances not Unpaid Principal Balances.
(3) Information related to interest income recognized on average impaired loan balances is not included as it is not operationally practicable to derive this.

 

 

 

 

18


Table of Contents

The following table presents designated loan grades by loan portfolio segment and loan class as of March 31, 2012 and December 31, 2011.

 

(in thousands)    Pass      Watch      Special mention      Substandard      Total  

March 31, 2012

              

Consumer loans

              

Single family residential

   $ 396,881       $ 42,037       $ 26,233       $ 40,952       $ 506,103   

Home equity

     148,167         759         1,042         2,956         152,924   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     545,048         42,796         27,275         43,908         659,027   

Commercial loans

              

Commercial real estate

     188,116         113,986         41,967         47,658         391,727   

Multifamily residential

     19,350         28,545         3,269         5,164         56,328   

Construction/land development

     30,568         14,801         34,342         78,841         158,552   

Commercial business

     49,416         14,863         3,072         1,581         68,932   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     287,450         172,195         82,650         133,244         675,539   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 832,498       $ 214,991       $ 109,925       $ 177,152       $ 1,334,566   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

              

Consumer loans

              

Single family residiential

   $ 395,736       $ 43,682       $ 45,412       $ 12,104       $ 496,934   

Home equity

     153,916         500         2,056         2,464         158,936   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     549,652         44,182         47,468         14,568         655,870   

Commercial loans

              

Commercial real estate

     188,885         114,010         52,456         46,788         402,139   

Multifamily residential

     19,383         28,550         508         7,938         56,379   

Construction/land development

     29,212         19,573         46,019         78,601         173,405   

Commercial business

     38,851         12,462         6,818         1,700         59,831   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     276,331         174,595         105,801         135,027         691,754   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 825,983       $ 218,777       $ 153,269       $ 149,595       $ 1,347,624   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents an aging analysis of past due loans by loan portfolio segment and loan class as of March 31, 2012 and December 31, 2011.

 

(in thousands)    30-59 days
past due
     60-89 days
past due
     90 days or
more
past due
     Total past
due
     Current      Total
loans
     90 days or
more past
due and
still accruing
 

March 31, 2012

                    

Consumer loans

                    

Single family residential

   $ 13,959       $ 4,939       $ 51,388       $ 70,286       $ 435,817       $ 506,103       $ 37,098   

Home equity

     1,422         759         1,853         4,034         148,890         152,924         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     15,381         5,698         53,241         74,320         584,707         659,027         37,098   

Commercial loans

                    

Commercial real estate

     —           —           9,222         9,222         382,505         391,727         —     

Multifamily residential

     —           —           —           —           56,328         56,328         —     

Construction/land development

     4,062         9,629         52,549         66,240         92,312         158,552         2,841   

Commercial business

     179         —           502         681         68,251         68,932         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,241         9,629         62,273         76,143         599,396         675,539         2,841   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 19,622       $ 15,327       $ 115,514       $ 150,463       $ 1,184,103       $ 1,334,566       $ 39,939   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

                    

Consumer loans

                    

Single family residential

   $ 7,694       $ 8,552       $ 47,861       $ 64,107       $ 432,827       $ 496,934       $ 35,757   

Home equity

     957         500         2,464         3,921         155,015         158,936         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     8,651         9,052         50,325         68,028         587,842         655,870         35,757   

Commercial loans

                    

Commercial real estate

     —           —           10,184         10,184         391,955         402,139         —     

Multifamily residential

     —           —           2,394         2,394         53,985         56,379         —     

Construction/land development

     9,916         —           48,387         58,303         115,102         173,405         —     

Commercial business

     —           —           951         951         58,880         59,831         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     9,916         —           61,916         71,832         619,922         691,754         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 18,567       $ 9,052       $ 112,241       $ 139,860       $ 1,207,764       $ 1,347,624       $ 35,757   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

The following table presents performing and nonaccrual loan balances by loan portfolio segment and loan class as of March 31, 2012 and December 31, 2011.

 

(in thousands)    Performing      Nonaccrual      Total  

March 31, 2012

        

Consumer loans

        

Single family residential

   $ 491,813       $ 14,290       $ 506,103   

Home equity

     151,071         1,853         152,924   
  

 

 

    

 

 

    

 

 

 
     642,884         16,143         659,027   

Commercial loans

        

Commercial real estate

     382,505         9,222         391,727   

Multifamily residential

     56,328         —           56,328   

Construction/land development

     108,844         49,708         158,552   

Commercial business

     68,430         502         68,932   
  

 

 

    

 

 

    

 

 

 
     616,107         59,432         675,539   
  

 

 

    

 

 

    

 

 

 
   $ 1,258,991       $ 75,575       $ 1,334,566   
  

 

 

    

 

 

    

 

 

 

 

(in thousands)    Performing      Nonaccrual      Total  

December 31, 2011

        

Consumer loans

        

Single family residential

   $ 484,830       $ 12,104       $ 496,934   

Home equity

     156,472         2,464         158,936   
  

 

 

    

 

 

    

 

 

 
     641,302         14,568         655,870   

Commercial loans

        

Commercial real estate

     391,955         10,184         402,139   

Multifamily residential

     53,985         2,394         56,379   

Construction/land development

     125,018         48,387         173,405   

Commercial business

     58,880         951         59,831   
  

 

 

    

 

 

    

 

 

 
     629,838         61,916         691,754   
  

 

 

    

 

 

    

 

 

 
   $ 1,271,140       $ 76,484       $ 1,347,624   
  

 

 

    

 

 

    

 

 

 

Loans are reported as troubled debt restructurings (“TDRs”) when the Company grants concessions that we would not otherwise consider to borrowers experiencing financial difficulty. A TDR loan is considered re-defaulted when it becomes doubtful that the objectives of the modifications will be met, generally when a TDR loan becomes 90 days or more past due for interest or principal payments.

The Company had 148 loan relationships classified as TDRs totaling $125.9 million at March 31, 2012 and committed to lend additional funds of $5,000. The Company had 126 loan relationships classified as TDRs in the amount of $118.5 million at December 31, 2011 and committed to lend additional funds of $32,000. TDR loans within the loans held for investment portfolio and the related reserves are included in the impaired loan tables above. TDR loans held for sale totaled $1.7 million, comprised of eight relationships, and $1.0 million, comprised of five relationships, as of March 31, 2012 and December 31, 2011, respectively, and are predominately comprised of loans previously repurchased from GNMA and cured by modifying interest rate terms.

 

 

 

20


Table of Contents

The following tables present TDR balances by loan portfolio segment and loan class.

 

    

At March 31, 2012

 
(dollars in thousands)   

Concession type

   Number of loan
relationships
     Recorded
investment
     Related charge-
offs
 

Consumer loans

           

Single family residential

           
  

Interest rate reduction

     98       $ 62,521       $ 303   
  

Payment restructure

     12         2,557         —     
     

 

 

    

 

 

    

 

 

 
        110       $ 65,078       $ 303   
     

 

 

    

 

 

    

 

 

 

Home equity

           
  

Interest rate reduction

     13       $ 2,281       $ 7   
  

Payment restructure

     6         211         —     
     

 

 

    

 

 

    

 

 

 
        19       $ 2,492       $ —     
     

 

 

    

 

 

    

 

 

 

Total consumer

           
  

Interest rate reduction

     111       $ 64,802       $ 310   
  

Payment restructure

     18         2,768         —     
     

 

 

    

 

 

    

 

 

 
        129       $ 67,570       $ 310   
     

 

 

    

 

 

    

 

 

 

Commercial loans

           

Commercial real estate

           
  

Interest rate reduction

     1       $ 770       $ —     
  

Payment restructure

     2         25,008         —     
     

 

 

    

 

 

    

 

 

 
        3       $ 25,778       $ —     
     

 

 

    

 

 

    

 

 

 

Multifamily residential

           
  

Interest rate reduction

     3       $ 6,045       $ —     
     

 

 

    

 

 

    

 

 

 
        3       $ 6,045       $ —     
     

 

 

    

 

 

    

 

 

 

Construction/land development

           
  

Interest rate reduction

     5       $ 21,075       $ 8,589   
  

Payment restructure

     1         2,750         —     
  

Forgiveness of principal

     4         2,082         9,292   
     

 

 

    

 

 

    

 

 

 
        10       $ 25,907       $ 17,881   
     

 

 

    

 

 

    

 

 

 

Commercial business

           
  

Payment restructure

     3         647         683   
     

 

 

    

 

 

    

 

 

 
        3       $ 647       $ 683   
     

 

 

    

 

 

    

 

 

 

Total commercial

           
  

Interest rate reduction

     9       $ 27,890       $ 8,589   
  

Payment restructure

     6         28,405         683   
  

Forgiveness of principal

     4         2,082         9,292   
     

 

 

    

 

 

    

 

 

 
        19       $ 58,377       $ 18,564   
     

 

 

    

 

 

    

 

 

 

Total loans

           
  

Interest rate reduction

     120       $ 92,692       $ 8,899   
  

Payment restructure

     24         31,173         683   
  

Forgiveness of principal

     4         2,082         9,292   
     

 

 

    

 

 

    

 

 

 
        148       $ 125,947       $ 18,874   
     

 

 

    

 

 

    

 

 

 

 

 

 

 

21


Table of Contents
    

At December 31, 2011

 
(dollars in thousands)   

Concession type

   Number of loan
relationships
     Recorded
investment
     Related charge-
offs
 

Consumer loans

           

Single family residential

           
  

Interest rate reduction

     76       $ 53,969       $ 270   
  

Payment restructure

     13         2,612         —     
     

 

 

    

 

 

    

 

 

 
        89       $ 56,581       $ 270   
     

 

 

    

 

 

    

 

 

 

Home equity

           
  

Interest rate reduction

     12       $ 2,263       $ 7   
  

Payment restructure

     6         212         —     
     

 

 

    

 

 

    

 

 

 
        18       $ 2,475       $ —     
     

 

 

    

 

 

    

 

 

 

Total consumer

           
  

Interest rate reduction

     88       $ 56,232       $ 277   
  

Payment restructure

     19         2,824         —     
     

 

 

    

 

 

    

 

 

 
        107       $ 59,056       $ 277   
     

 

 

    

 

 

    

 

 

 

Commercial loans

           

Commercial real estate

           
  

Payment restructure

     2       $ 25,040       $ —     
     

 

 

    

 

 

    

 

 

 
        2       $ 25,040       $ —     
     

 

 

    

 

 

    

 

 

 

Multifamily residential

           
  

Interest rate reduction

     3       $ 6,053       $ —     
     

 

 

    

 

 

    

 

 

 
        3       $ 6,053       $ —     
     

 

 

    

 

 

    

 

 

 

Construction/land development

           
  

Interest rate reduction

     6       $ 22,881       $ 8,589   
  

Payment restructure

     1         2,750         —     
  

Forgiveness of principal

     3         1,801         8,795   
     

 

 

    

 

 

    

 

 

 
        10       $ 27,432       $ 17,384   
     

 

 

    

 

 

    

 

 

 

Commercial business

           
  

Payment restructure

     4       $ 878       $ 852   
     

 

 

    

 

 

    

 

 

 
        4       $ 878       $ 852   
     

 

 

    

 

 

    

 

 

 

Total commercial

           
  

Interest rate reduction

     9       $ 28,934       $ 8,589   
  

Payment restructure

     7         28,668         852   
  

Forgiveness of principal

     3         1,801         8,795   
     

 

 

    

 

 

    

 

 

 
        19       $ 59,403       $ 18,236   
     

 

 

    

 

 

    

 

 

 

Total loans

           
  

Interest rate reduction

     97       $ 85,166       $ 8,866   
  

Payment restructure

     26         31,492         852   
  

Forgiveness of principal

     3         1,801         8,795   
     

 

 

    

 

 

    

 

 

 
        126       $ 118,459       $ 18,513   
     

 

 

    

 

 

    

 

 

 

 

 

 

 

 

22


Table of Contents

The following table presents TDR balances which have subsequently re-defaulted during the three months ended March 31, 2012 and the year ended December 31, 2011.

 

March 31, 2012              
(dollars in thousands)    Number of loan relationships
that subsequently re-defaulted
     Recorded
investment
 

Consumer loans

     

Single family residential

     11       $ 2,620   
  

 

 

    

 

 

 

Commercial loans

     

Commercial business

     1         360   
  

 

 

    

 

 

 
     12       $ 2,980   
  

 

 

    

 

 

 

 

December 31, 2011       
(dollars in thousands)    Number of loan relationships
that subsequently re-defaulted
     Recorded
investment
 

Consumer loans

     

Single family residential

     7       $ 1,661   

Home equity

     1         186   
  

 

 

    

 

 

 
     8         1,847   

Commercial loans

     

Construction/land development

     7         29,109   

Commercial business

     3         664   
  

 

 

    

 

 

 
     10         29,773   
  

 

 

    

 

 

 
     18       $ 31,620   
  

 

 

    

 

 

 

NOTE 5–OTHER REAL ESTATE OWNED:

Other real estate owned consists of the following.

 

(in thousands)    March 31, 2012     December 31, 2011  

Single family

   $ 3,817      $ 7,006   

Commercial real estate

     284        2,436   

Construction/land development

     45,265        50,632   
  

 

 

   

 

 

 
     49,366        60,074   

Valuation allowance

     (17,726     (21,502
  

 

 

   

 

 

 
   $ 31,640      $ 38,572   
  

 

 

   

 

 

 

 

 

 

 

 

 

 

 

23


Table of Contents

Activity in other real estate owned is as follows.

 

     Three Months Ended March 31,  
(in thousands)    2012     2011  

Balance, beginning of period

   $ 38,572      $ 170,455   

Additions

     4,700        5,981   

Loss provisions

     (2,754     (10,559

Reductions related to sales

     (8,878     (67,014
  

 

 

   

 

 

 

Balance, end of period

   $ 31,640      $ 98,863   
  

 

 

   

 

 

 

For the three months ended March 31, 2012 and March 31, 2011, 156 properties were sold for a net gain of $0.1 million and 83 properties for a net gain of $0.2 million, respectively.

Activity in the valuation allowance for other real estate owned is as follows.

 

     Three Months Ended March 31,  
(in thousands)    2012     2011  

Balance, beginning of period

   $ 21,502      $ 29,099   

Loss provisions

     2,754        10,559   

Charge-offs, net of recoveries

     (6,530     (3,480
  

 

 

   

 

 

 

Balance, end of period

   $ 17,726      $ 36,178   
  

 

 

   

 

 

 

At March 31, 2012 and December 31, 2011, we had concentrations within the state of Washington representing 77.6% and 84.5%, respectively, of the total portfolio.

At March 31, 2012, construction/land development in Washington, primarily in Thurston county, represented 70.7% of the total portfolio. At December 31, 2011, construction/land development in Washington, primarily in Thurston county, represented 68.6% of the total portfolio.

NOTE 6–DERIVATIVES AND HEDGING ACTIVITIES:

The Company uses derivatives to manage exposure to market risk, interest rate risk and to assist customers with their risk management objectives. Derivative transactions are measured in terms of notional amount, which is not recorded on the balance sheet. The notional amount is generally not exchanged and is used as the basis for which interest and other payments are determined. All derivatives are recorded within other assets or liabilities and carried at fair value, with changes in fair value reflected in current period earnings. At March 31, 2012 the Company did not hold any cash flow or foreign currency hedge instruments.

For further information on the policies that govern derivative and hedging activities, see Note 11, Derivatives and Hedging Activities to the Financial Statements and Supplementary Data within the 2011 Annual Report on Form 10-K.

 

 

 

 

24


Table of Contents

The notional amounts and fair values for derivatives consist of the following.

 

March 31, 2012    Notional Amount      Fair Value Derivatives  
(in thousands)           Asset      Liability  

Forward commitments

   $ 793,135       $ 1,663       $ (176

Interest rate swaptions

     225,000         39         —     

Interest rate lock commitments

     572,991         13,955         (79

Interest rate swaps

     394,260         —           (10,603
  

 

 

    

 

 

    

 

 

 
   $ 1,985,386       $ 15,657       $ (10,858
  

 

 

    

 

 

    

 

 

 

 

December 31, 2011    Notional Amount      Fair Value Derivatives  
            Asset      Liability  

Forward commitments

   $ 428,803       $ 1,206       $ (2,223

Interest rate swaptions

     110,000         1         —     

Interest rate lock commitments

     244,138         6,836         —     

Interest rate swaps

     337,705         5,719         (8,777
  

 

 

    

 

 

    

 

 

 
   $ 1,120,646       $ 13,762       $ (11,000
  

 

 

    

 

 

    

 

 

 

The ineffective portion of net gains (losses) on derivatives in fair value hedging relationships, as defined in ASC 815, Derivatives and Hedging, recognized in the statement of operations for loans held for investment were $50,000 and $209,000 for the three months ended March 31, 2012 and 2011, respectively.

The following table shows the net gains (losses) recognized on economic hedge derivatives within the respective line items in the statement of operations for the periods indicated.

 

     Three Months Ended March 31,  
(in thousands)    2012     2011  

Recognized in noninterest income:

    

Net gain (loss) on mortgage loan origination and sale activities (1)

   $ 6,700      $ (5,085

Mortgage servicing

     (514     (1,588
  

 

 

   

 

 

 
   $ 6,186      $ (6,673
  

 

 

   

 

 

 

 

  (1) Comprised of mortgage loan interest rate lock commitments and forward contracts used as an economic hedge on loans held for sale.

NOTE 7–MORTGAGE BANKING OPERATIONS:

Net gain on mortgage loan origination and sale activity, including the effects of derivative risk management instruments, consisted of the following.

 

     Three Months Ended March 31,  
(in thousands)    2012      2011  

Mortgage servicing rights and servicing release premiums

   $ 7,522       $ 7,554   

Net gain on loan sales (1)

     11,839         680   

Fair value adjustment of loans held for sale

     2,839         1,795   

Net gain (loss) from derivatives (2)

     6,700         (5,085
  

 

 

    

 

 

 

Net gains on mortgage loan origination and sales activities

   $ 28,900       $ 4,944   
  

 

 

    

 

 

 

 

  (1) Comprised of gains and losses of single family and Fannie Mae DUS loan sales and loan fees less certain fees paid to WMS.
  (2) Includes interest rate lock commitments as well as forward sale commitments used to economically hedge loan sales.

Loans held for sale consist of the following.

 

(in thousands)    At March 31,
2012
     At December 31,
2011
 

Single family residential

   $ 286,692       $ 130,546   

Multifamily residential

     4,262         19,863   
  

 

 

    

 

 

 
   $ 290,954       $ 150,409   
  

 

 

    

 

 

 

Loans sold during the periods indicated consisted of the following.

 

     Three Months Ended March 31,  
(in thousands)    2012      2011  

Single family residential

   $ 534,310       $ 386,174   

Multifamily residential

     31,423         13,862   
  

 

 

    

 

 

 
   $ 565,733       $ 400,036   
  

 

 

    

 

 

 

The Company’s portfolio of loans serviced for others includes U.S. government and agency mortage-backed securities of Fannie Mae (“FNMA”), Ginnie Mae (“GNMA”) and Federal Home Loan Mortgage Corporation (“FHLMC”) and is presented at unpaid principal balance and is comprised of the following.

 

25


Table of Contents
(in thousands)    March 31,      December 31,  
     2012      2011  

Single family residential loans

     

Agency MBS

   $ 6,530,578       $ 6,464,815   

Other

     416,700         420,470   
  

 

 

    

 

 

 
   $ 6,947,278       $ 6,885,285   
  

 

 

    

 

 

 

Commercial

     

Multifamily

     766,433         758,535   

Other

     59,370         56,785   
  

 

 

    

 

 

 
     825,803         815,320   
  

 

 

    

 

 

 

Total loans serviced for others

   $ 7,773,081       $ 7,700,605   
  

 

 

    

 

 

 

Loans serviced for others are not included in the consolidated financial statements as they are not assets of the Company.

The total balance of loans sold with credit recourse provisions included in the Company’s loans serviced for others is as follows.

 

     March 31,      December 31,  
(in thousands)    2012      2011  

Single family residential

   $ 330       $ 347   

Multifamily

     766,433         758,535   
  

 

 

    

 

 

 
   $ 766,763