SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                               ------------------


 For the Quarter Ended                                 Commission File Number
   August 31, 2005                                             0-10665

                                  SOFTECH, INC.

State of Incorporation                               IRS Employer Identification
    Massachusetts                                             04-2453033

                      2 Highwood Drive, Tewksbury, MA 01876
                            Telephone (978) 640-6222

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                               Yes __X__ No _____

The number of shares outstanding of registrant's common stock at September 30,
2005 was 12,205,236 shares.



                                                                          Page 2

                                  SOFTECH, INC.
                                  -------------

                                      INDEX
                                      -----




PART I.  Financial Information                                       Page Number
                                                                     -----------

   Item 1. Financial Statements

         Consolidated Condensed Balance Sheets -
            August 31, 2005 and May 31, 2005                              3

         Consolidated Condensed Statements of Operations -
            Three Months Ended August 31, 2005 and 2004                   4

         Consolidated Condensed Statements of Cash Flows -
            Three Months Ended August 31, 2005 and 2004                   5

         Notes to Consolidated Condensed Financial Statements            6-9

   Item 2. Management's Discussion and Analysis of Operations           10-14

   Item 3. Controls and Procedures                                       15


PART II.  Other Information

   Item 6. Exhibits and Reports on Form 8-K                              15



                                                                          Page 3

                          PART I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                         SOFTECH, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS


                                                  (dollars in thousands)

                                                August 31,       May 31,
                                                  2005             2005
                                               -----------     -----------

ASSETS
------

Cash and cash equivalents                      $      234      $      399

Accounts receivable, net                            1,813           1,618

Prepaid and other assets                              298             346
                                               -----------     -----------

Total current assets                                2,345           2,363
                                               -----------     -----------

Property and equipment, net                           157             165

Capitalized software costs, net                     4,450           4,968

Other intangible assets, net                           92             183

Goodwill, net                                       4,598           4,598

Notes receivable                                      134             134

Other assets                                            5               5
                                               -----------     -----------

TOTAL ASSETS                                   $   11,781      $   12,416
                                               ===========     ===========

LIABILITIES AND STOCKHOLDERS' DEFICIT
-------------------------------------

Accounts payable                               $      306      $      213

Accrued expenses                                    1,013           1,058

Deferred maintenance revenue                        3,672           4,019

Current portion of long term debt                   1,416           1,416
                                               -----------     -----------

Total current liabilities                           6,407           6,706
                                               -----------     -----------

Long-term debt, net of current portion             11,779          11,785
                                               -----------     -----------

Stockholders' deficit                              (6,405)         (6,075)
                                               -----------     -----------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT    $   11,781      $   12,416
                                               ===========     ===========



See accompanying notes to consolidated condensed financial statements.





                                                                                           Page 4

                                  SOFTECH, INC. AND SUBSIDIARIES
                         CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS


                                                       (in thousands, except for per share data)
                                                                 Three Months Ended
                                                      ------------------------------------------
                                                           August 31,             August 31,
                                                             2005                   2004
                                                      -------------------    -------------------
                                                                       
Revenue

  Products                                            $              839     $              418

  Services                                                         2,229                  2,359
                                                      -------------------    -------------------

Total revenue                                                      3,068                  2,777

Cost of products sold: materials                                      58                      9

Cost of product sold: amortization of capitalized
  software costs and other intangible assets                         610                    611

Cost of services provided                                            400                    389
                                                      -------------------    -------------------

Gross margin                                                       2,000                  1,768

Research and development expenses                                    678                    677

Selling, general and administrative                                1,413                  1,300
                                                      -------------------    -------------------

Loss from operations before interest expense                         (91)                  (209)

Interest expense                                                     243                    250
                                                      -------------------    -------------------

Net loss                                              $             (334)    $             (459)
                                                      ===================    ===================

Basic and diluted net loss per common share           $            (0.03)    $            (0.04)
Weighted average common shares outstanding                        12,205                 12,205




See accompanying notes to consolidated condensed financial statements.





                                                                                    Page 5

                              SOFTECH, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS


                                                               (dollars in thousands)
                                                                Three Months Ended
                                                          -------------------------------
                                                           August 31,          August 31,
                                                             2005                2004
                                                          -----------         -----------
                                                                                
Cash flows from operating activities:
  Net loss                                                $     (334)         $     (459)
                                                          -----------         -----------
Adjustments to reconcile net loss to
  net cash used by operating activities:
    Depreciation and amortization                                625                 632
Change in current assets and liabilities:
    Accounts receivable                                         (195)                560
    Prepaid expenses and other assets                             48                  17
    Accounts payable and accrued expenses                         48                (177)
    Deferred maintenance revenue                                (347)               (432)
   Other                                                           -                  (5)
                                                          -----------         -----------

Total adjustments                                                179                 595
                                                          -----------         -----------

Net cash (used) provided by operating activities                (155)                136
                                                          -----------         -----------

Cash flows used by investing activities:
    Capital expenditures                                          (4)                 (7)
                                                          -----------         -----------

Net cash used by investing activities                             (4)                 (7)
                                                          -----------         -----------

Cash flows from financing activities:
   Repayments under line of credit agreements, net                (6)                (41)
                                                          -----------         -----------

Net cash used by financing activities                             (6)                (41)
                                                          -----------         -----------

Increase (decrease) in cash and cash equivalents                (165)                 88

Cash and cash equivalents, beginning of period                   399                 275
                                                          -----------         -----------

Cash and cash equivalents, end of period                  $      234          $      363
                                                          ===========         ===========




See accompanying notes to consolidated condensed financial statements.



                                                                          Page 6

                         SOFTECH, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(A)     The consolidated condensed financial statements have been prepared
        pursuant to the rules and regulations of the Securities and Exchange
        Commission from the accounts of SofTech, Inc. and its wholly owned
        subsidiaries (the "Company") without audit; however, in the opinion of
        management, the information presented reflects all adjustments which are
        of a normal recurring nature and elimination of intercompany
        transactions which are necessary to present fairly the Company's
        financial position and results of operations. It is recommended that
        these consolidated condensed financial statements be read in conjunction
        with the financial statements and the notes thereto included in the
        Company's fiscal year 2005 Annual Report on Form 10-KSB.

(B)     SIGNIFICANT ACCOUNTING POLICIES

        REVENUE RECOGNITION

        The Company has adopted the provisions of Statement of Position No.
        97-2, "Software Revenue Recognition" (SOP 97-2) as amended by SOP No.
        98-9, "Modification of SOP 97-2, Software Revenue Recognition with
        Respect to Certain Transactions" (SOP 98-9) in recognizing revenue from
        software transactions. Revenue from software license sales are
        recognized when persuasive evidence of an arrangement exists, delivery
        of the product has been made, and a fixed fee and collectibility has
        been determined. The Company does not provide for a right of return. For
        multiple element arrangements, total fees are allocated to each of the
        elements using the residual method set forth in SOP 98-9. Revenue from
        customer maintenance support agreements is deferred and recognized
        ratably over the term of the agreements, typically one year. Revenue
        from engineering, consulting and training services is recognized as
        those services are rendered.

        CAPITALIZED SOFTWARE COSTS AND RESEARCH AND DEVELOPMENT:

        The Company capitalizes certain costs incurred to internally develop
        and/or purchase software that is licensed to customers. Capitalization
        of internally developed software begins upon the establishment of
        technological feasibility. Costs incurred prior to the establishment of
        technological feasibility are expensed as incurred. Purchased software
        is recorded at cost. The Company evaluates the realizability and the
        related periods of amortization on a regular basis. Such costs are
        amortized over estimated useful lives ranging from three to ten years.
        The Company did not capitalize any internally developed software during
        the three month periods ended August 31, 2004 or 2005. Substantially all
        of the recorded balance represents software acquired from third parties.
        Amortization expense related to capitalized software costs for the three
        month periods ended August 31, 2004 and 2005 were $523,000 and $518,000,
        respectively.

        ACCOUNTING FOR GOODWILL

        Effective June 1, 2002, the Company adopted the provisions of SFAS No.
        142, Goodwill and Other Intangible Assets. This statement requires that
        goodwill existing at the date of adoption be reviewed for possible
        impairment and that impairment tests be periodically repeated, with
        impaired assets written down to fair value. Additionally, existing
        goodwill and intangible assets must be assessed and classified within
        the statement's criteria. Intangible assets with finite useful lives
        will continue to be amortized over those periods. Amortization of
        goodwill ceased as of May 31, 2002.

        As of May 31, 2005, the Company conducted its annual impairment test of
        goodwill by comparing fair value to the carrying amount of its
        underlying assets and liabilities. The Company determined that the fair
        value exceeded the carrying amount of the assets and liabilities,
        therefore no impairment existed as of the testing date.



                                                                          Page 7

                         SOFTECH, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

        LONG-LIVED ASSETS:

        The Company periodically reviews the carrying value of all intangible
        assets with a finite life (primarily capitalized software costs) and
        other long-lived assets. If indicators of impairment exist, the Company
        compares the undiscounted cash flows estimated to be generated by those
        assets over their estimated economic life to the related carrying value
        of those assets to determine if the assets are impaired. If the carrying
        value of the asset is greater than the estimated undiscounted cash
        flows, the carrying value of the assets would be decreased to their fair
        value through a charge to operations. The Company does not have any
        long-lived assets it considers to be impaired.

        STOCK BASED COMPENSATION

        The Company applies Accounting Principles Board Opinion No. 25,
        "Accounting for Stock Issued to Employees," and related interpretations
        in accounting for its stock option plans. Because the number of shares
        is known and the exercise price of options granted has been equal to
        fair value at date of grant, no compensation expense has been recognized
        in the statements of operations. The Company has adopted the
        disclosure-only provisions of SFAS No. 123, "Accounting for Stock-Based
        Compensation" and SFAS No. 148 "Accounting for Stock-Based Compensation
        - An Amendment of SFAS No. 123." Had compensation cost for the Company's
        stock option plans been determined based on the fair value at the grant
        date for awards under these plans, consistent with the methodology
        prescribed under SFAS 123, the Company's net loss and loss per share
        would have approximated the pro forma amounts indicated below:

                                                           Three Month Periods
                                                             Ended August 31,
        (in thousands, except per share data)              2005          2004
        ------------------------------------------------------------------------
        Net loss - as reported                           $  (334)      $  (459)
        Stock-based compensation expense determined
          under fair value based method                       (1)           (3)
                                                         -------       -------
        Net loss - pro forma                                (335)         (462)
                                                         =======       =======
        Loss per share - diluted - as reported              (.03)         (.04)
        Loss per share - diluted - pro forma                (.03)         (.04)

        In December 2004, the Financial Accounting Standards Board (FASB) issued
        Statement of Financial Accounting Standards No. 123R, "Share-Based
        Payment," which is a revision of SFAS No. 123, "Accounting for
        Stock-Based Compensation". SFAS No. 123(R) supersedes APB Opinion No.
        25, "Accounting for Stock Issued to Employees", and amends SFAS No. 95,
        "Statement of Cash Flows". Generally, the approach in SFAS No. 123(R) is
        similar to the approach described in SFAS No. 123. However, SFAS No.
        123(R) requires all share-based payments to employees, including grants
        of employee stock options, to be recognized in the income statement
        based on their fair values. Pro forma disclosure is no longer an
        alternative. SFAS No. 123(R) is effective for public companies that file
        as small business issuers for interim or annual periods beginning after
        December 15, 2005. The Company is currently evaluating the impact that
        this statement will have on its financial condition or results of
        operations.

        FOREIGN CURRENCY TRANSLATION:

        The functional currency of the Company's foreign operations (France,
        Germany and Italy) is the local currency. As a result, assets and
        liabilities are translated at period-end exchange rates and revenues and
        expenses are translated at the average exchange rates. Adjustments
        resulting from translation of such financial statements are classified
        in accumulated other comprehensive income (loss). Foreign currency gains
        and losses arising from transactions are included in the statement of
        operations.



                                                                          Page 8

                         SOFTECH, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

        USE OF ESTIMATES:

        The preparation of financial statements in conformity with accounting
        principles generally accepted in the United States of America requires
        management to make estimates and assumptions that affect the reported
        amounts of assets and liabilities and disclosure of contingent assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses during the reporting period. The most
        significant estimates included in the financial statements are the
        valuation of long term assets including intangibles (goodwill,
        capitalized software and other intangible assets), deferred tax assets
        and the allowance for doubtful accounts. Actual results could differ
        from those estimates.

        RECLASSIFACATIONS

        Certain prior year amounts have been reclassified to conform to the
        current year presentation. Specifically, amortization of capitalized
        software and other intangible assets totaling $611,000 in the first
        quarter of fiscal 2005 was classified on the face of the income
        statement as a separate line item under operating expenses. This
        non-cash expense resulting from acquisitions was reclassified to cost of
        products sold in these financial statements. This reclassification had
        no impact on the net loss or cash flow reported.

(C)     LIQUIDITY

        The Company ended the first three months of fiscal 2006 with cash of
        approximately $234,000. Operating activities used cash of approximately
        $155,000 of cash during the first three months of the fiscal year. The
        net loss adjusted for non-cash expenditures related to amortization and
        depreciation together with an increase in accounts payable and accrued
        expenses and a decrease in prepaid and other assets generated cash of
        $387,000. An increase in accounts receivable directly related to the
        increase in revenue used cash of $195,000 and the cyclical reduction in
        deferred revenue utilized an additional $347,000 during the first
        quarter.

        The Company believes its current cost structure together with reasonable
        revenue run rates based on historical performance will generate positive
        cash flow in fiscal 2006. The Company believes that the cash on hand
        together with cash flow from operations and its available borrowings
        under its credit facility will be sufficient for meeting its liquidity
        and capital resource needs for the next year. At August 31, 2005, the
        Company had available borrowings on its debt facilities of approximately
        $3.5 million.

(D)     BALANCE SHEET COMPONENTS

        Details of certain balance sheet captions are as follows (000's):

                                                  August 31,         May 31,
                                                    2005              2005
                                                -------------     -------------
        Property and equipment                 $        3,938    $        3,934
        Accumulated depreciation
          and amortization                             (3,781)           (3,769)
                                                -------------     -------------
        Property and equipment, net            $          157    $          165
                                                -------------     -------------




        Common stock, $.10 par value           $        1,274    $        1,274
        Capital in excess of par value                 19,544            19,544
        Accumulated deficit                           (25,383)          (25,049)
        Cumulative translation adjustment                (279)             (283)
        Less treasury stock                            (1,561)           (1,561)
                                                -------------     -------------
        Stockholders' deficit                  $       (6,405)   $       (6,075)
                                                -------------     -------------



                                                                          Page 9

                         SOFTECH, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(E)     LOSS PER SHARE

        Basic net loss per share is computed by dividing the net loss by the
        weighted-average number of common shares outstanding. Diluted net loss
        per share is computed by dividing net loss by the weighted-average
        number of common and equivalent dilutive common shares outstanding.
        Options to purchase shares of common stock have been excluded from the
        denominator for the computation of diluted earnings per share for all
        periods presented in fiscal 2005 and 2006 because their inclusion would
        be antidilutive. The weighted average shares outstanding for each of the
        income statements included in this filing are presented below (000's):

                                                      Three Month Periods
                                                        Ended August 31,
                                                    2005               2004
                                                -------------     -------------
        Basic weighted average shares 
          outstanding                                  12,205            12,205
        Effect of employee stock options 
          outstanding                                      --                --
                                                -------------     -------------
                                                       12,205            12,205
                                                =============     =============

(F)     COMPREHENSIVE LOSS

        The Company's comprehensive loss includes accumulated foreign currency
        translation adjustments and unrealized gain (loss) on marketable
        securities. For the three month periods ended August 31, 2005 and 2004,
        the comprehensive loss was as follows (000's):

                                                      Three Month Periods
                                                        Ended August 31,
                                                    2005               2004
                                                -------------     -------------
         Net loss                               $        (334)    $        (459)
         Changes in:
         Foreign currency translation 
           adjustment                                       4               (10)
                                                -------------     -------------
         Comprehensive loss                     $        (330)    $        (469)
                                                =============     =============

(G)     SEGMENT INFORMATION

        The Company operates in one reportable segment and is engaged in the
        development, marketing, distribution and support of CAD/CAM and Product
        Data Management computer solutions. The Company's operations are
        organized geographically with foreign offices in France, Germany and
        Italy. Components of revenue and long-lived assets (consisting primarily
        of intangible assets, capitalized software and property, plant and
        equipment) by geographic location, are as follows (000's):

                                                      Three Months Ended 
                                                           August 31,
                                                    2005               2004
                                                -------------     -------------
        Revenue:
        North America                           $       2,377     $       2,095
        Asia                                              227               218
        Europe                                            510               483
        Eliminations                                      (46)              (19)
                                                -------------     -------------
        Consolidated Total                      $       3,068     $       2,777
                                                -------------     -------------



                                                                         Page 10

                         SOFTECH, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


                                                  August 31,         May 31,
                                                    2005              2005
                                                -------------     -------------
         Long Lived Assets:
         North America                          $       9,277     $       9,901
         Europe                                           159               152
                                                -------------     -------------
         Consolidated Total                     $       9,436     $      10,053
                                                -------------     -------------



                                                                         Page 11

                         SOFTECH, INC. AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

The statements made below with respect to SofTech's outlook for fiscal 2006 and
beyond represent "forward looking statements" within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act
of 1934 and are subject to a number of risks and uncertainties. These include,
among other risks and uncertainties, general business and economic conditions,
generating sufficient cash flow from operations to fund working capital needs,
continued integration of acquired entities, potential obsolescence of the
Company's technologies, maintaining existing relationships with the Company's
lenders, successful introduction and market acceptance of planned new products
and the ability of the Company to attract and retain qualified personnel both in
our existing markets and in new territories in an extremely competitive
environment.

CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT JUDGMENTS AND ESTIMATES

The Securities and Exchange Commission ("SEC") issued disclosure guidance for
"critical accounting policies." The SEC defines "critical accounting policies"
as those that require the application of management's most difficult, subjective
or complex judgments, often as a result of the need to make estimates about the
effect of matters that are inherently uncertain and may change in subsequent
periods.

The Company's significant accounting policies are described in Note B to these
financial statements. The Company believes that the following accounting
policies require the application of management's most difficult, subjective or
complex judgments:

REVENUE RECOGNITION

The Company has adopted the provisions of Statement of Position No. 97-2,
"Software Revenue Recognition" (SOP 97-2) as amended by SOP No. 98-9,
"Modification of SOP 97-2, Software Revenue Recognition with Respect to Certain
Transactions" (SOP 98-9) in recognizing revenue from software transactions.
Revenue from software license sales are recognized when persuasive evidence of
an arrangement exists, delivery of the product has been made, and a fixed fee
and collectibility has been determined. The Company does not provide for a right
of return. For multiple element arrangements, total fees are allocated to each
of the elements using the residual method set forth in SOP 98-9. Revenue from
customer maintenance support agreements is deferred and recognized ratably over
the term of the agreements, typically one year. Revenue from engineering,
consulting and training services is recognized as those services are rendered.

VALUATION OF LONG-LIVED AND INTANGIBLE ASSETS

The Company periodically reviews the carrying value of all intangible assets
(primarily capitalized software costs and other intangible assets) and other
long lived assets. If indicators of impairment exist, the Company compares the
undiscounted cash flows estimated to be generated by those assets over their
estimated economic life to the related carrying value of those assets to
determine if the assets are impaired. If the carrying value of the asset is
greater than the estimated undiscounted cash flows, the carrying value of the
assets would be decreased to their fair value through a charge to operations.
The Company does not have any long-lived assets it considers to be impaired.

VALUATION OF GOODWILL

Effective June 1, 2002, the Company adopted the provisions of SFAS No. 142,
"Goodwill and Other Intangible Assets". This statement requires that goodwill
existing at the date of adoption be reviewed for possible impairment and that
impairment tests be periodically repeated, with impaired assets written down to
fair value. Additionally, existing goodwill and intangible assets must be
assessed and classified within the statement's criteria. Intangible assets with
finite useful lives will continue to be amortized over those periods.
Amortization of goodwill and intangible assets with indeterminable lives ceased
as of June 1, 2002.



                                                                         Page 12

                         SOFTECH, INC. AND SUBSIDIARIES

           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

As of May 31, 2005, the Company conducted its annual impairment test of goodwill
by comparing fair value to the carrying amount of its underlying assets and
liabilities. The Company determined that the fair value exceeded the carrying
value of the assets and liabilities, therefore no impairment existed as of the
testing date.

ESTIMATING ALLOWANCES FOR DOUBTFUL ACCOUNTS RECEIVABLE

We perform ongoing credit evaluations of our customers and adjust credit limits
based upon payment history and the customer's current credit worthiness, as
determined by our review of their current credit information. We continuously
monitor collections and payments from our customers and maintain a provision for
estimated credit losses based upon our historical experience and any specific
customer collection issues that we have identified. While such credit losses
have historically been within our expectations and the provisions established,
we cannot guarantee that we will continue to experience the same credit loss
rates that we have in the past. A significant change in the liquidity or
financial position of any of our significant customers could have a material
adverse effect on the collectibility of our accounts receivable and our future
operating results.

VALUATION OF DEFERRED TAX ASSETS

We regularly evaluate our ability to recover the reported amount of our deferred
income taxes considering several factors, including our estimate of the
likelihood of the Company generating sufficient taxable income in future years
during the period over which temporary differences reverse. The Company's
deferred tax assets are currently fully reserved.

RESULTS OF OPERATIONS
Revenue for the three month period ended August 31, 2005 was about $3.07 million
as compared to $2.78 million for the same period in the prior fiscal year, an
increase of $291,000 or about 10%. Product revenue for the quarter ended August
31, 2005 was $839,000 as compared to $418,000 for the same period in the prior
fiscal year, an increase of $421,000 or 101%. Service revenue for the quarter
ended August 31, 2005 was about $2.23 million as compared to about $2.36 million
for the same period in fiscal 2005, a decrease of about $130,000 or 6 %.

The product revenue increase of $421,000 in the current quarter as compared to
the same period in fiscal 2005 was generated from all three of our product
lines. Our ProductCenter technology offering was responsible for the majority of
the increase generating 65% of the increase over the prior year performance.

The service revenue decline of about 6% in the current quarter as compared to
the same period in fiscal 2005 was due to a 4% decline in maintenance revenue
and a 19% decline in our consulting revenue. The small decline in maintenance
revenue is related to erosion in our renewal rates for some of our older
technology offerings. The decrease in our consulting revenue is due to diverting
normally billable consultants to pre-sale activity in our ProductCenter
technology offering in order to support the significant increase in product
revenue.

Gross margin as a percentage of revenue was 65.2% for the quarter ended August
31, 2005 as compared to 63.7% for the quarter ended August 31, 2004. Product
gross margin was 20.4% for the current quarter as compared to (48.3)% for the
same period in fiscal 2005. The fixed non-cash quarterly expense of a little
more than $600,000 related to amortization of intangible assets that are a
component of product cost of sales combined with the significant increase in
product revenue in the current quarter are the two major reasons for the
increase in product gross margin in Q1 fiscal 2006 compared to the prior year.
Gross margin on service revenue was 82.1% in Q1 fiscal 2006 as compared to 83.5%
in the same period in fiscal 2005.

Research and development expenses ("R&D") were just slightly below $700,000 for
the three month periods ended August 31, 2005 and 2004. R&D as a percentage of
revenue was 22.1% in the current quarter as compared to 24.4% for the same
period in the prior fiscal year as our spending remained constant but we enjoyed
increased revenue of about 10%. It is our expectation that this level of
expenditure related to R&D activities will remain stable for the foreseeable
future.



                                                                         Page 13

                         SOFTECH, INC. AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

Selling, general and administrative ("SG&A") expense was $1.4 million for the
three month period ended August 31, 2005 as compared to $1.3 million for the
same period in fiscal 2005, an increase of approximately 9%. The increase is
related primarily to increased variable expenses associated with the 10%
increase in revenue.

The non-cash expenses related to the amortization of capitalized software and
other intangible assets was $610,000 for the quarter ended August 31, 2005 as
compared to $611,000 for the same period in fiscal 2005.

Interest expense for the three month period ended August 31, 2005 was
approximately $243,000 as compared to $250,000 for the same period in fiscal
2005. The average borrowings decreased to approximately $13.2 million during the
current quarter as compared to $14.2 million for the same period in fiscal 2005,
however, the interest rate on those borrowings increased to about 7.4% in the
current quarter from 7.0% for the same period in fiscal 2005.

The net loss for the three month period ended August 31, 2005 was $334,000 as
compared to a net loss of $459,000 for the same period in the prior fiscal year.
The loss per share for the three month periods ended August 31, 2005 was $(.03)
and for the quarter ended August 31, 2004 was $(.04).

CAPITAL RESOURCES AND LIQUIDITY 
The Company ended the first three months of fiscal 2006 with cash of
approximately $234,000. Operating activities used cash of approximately $155,000
of cash during the first three months of the fiscal year. The net loss adjusted
for non-cash expenditures related to amortization and depreciation together with
an increase in accounts payable and accrued expenses and a decrease in prepaid
and other assets generated cash of $387,000. An increase in accounts receivable
directly related to the increase in revenue used cash of $195,000 and the
cyclical reduction in deferred revenue utilized an additional $347,000 during
the first quarter.

The Company believes its current cost structure together with reasonable revenue
run rates based on historical performance will generate positive cash flow in
fiscal 2006. The Company believes that the cash on hand together with cash flow
from operations and its available borrowings under its credit facility will be
sufficient for meeting its liquidity and capital resource needs for the next
year. At August 31, 2005, the Company had available borrowings on its debt
facilities of approximately $3.5 million.

FACTORS THAT MAY AFFECT FUTURE RESULTS

The Company's business is subject to many uncertainties and risks. This Form
10-QSB also contains certain forward-looking statements within the meaning of
the Private Securities Reform Act of 1995. The Company's future results may
differ materially from its current results and actual results could differ
materially from those projected in the forward looking statements as a result of
certain risk factors, including but not limited to those set forth below, other
one-time events and other important factors disclosed previously and from time
to time in the Company's other filings with the SEC.

OUR QUARTERLY RESULTS MAY FLUCTUATE. The Company's quarterly revenue and
operating results are difficult to predict and may fluctuate significantly from
quarter to quarter. Our quarterly revenue may fluctuate significantly for
several reasons, including: the timing and success of introductions of our new
products or product enhancements or those of our competitors; uncertainty
created by changes in the market; difficulty in predicting the size and timing
of individual orders; competition and pricing; and customer order deferrals as a
result of general economic decline. Furthermore, the Company has often
recognized a substantial portion of its product revenues in the last month of a
quarter, with these revenues frequently concentrated in the last weeks or days
of a quarter. As a result, product revenues in any quarter are substantially
dependent on orders booked and shipped in the latter part of that quarter and
revenues from any future quarter are not predictable with any significant degree
of accuracy. We typically do not experience order backlog. For these reasons, we
believe that period-to-period comparisons of its results of operations are not
necessarily meaningful and should not be relied upon as indications of future
performance.



                                                                         Page 14

                         SOFTECH, INC. AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

WE MAY NOT GENERATE POSITIVE CASH FLOW IN THE FUTURE. During fiscal years 1998
through 2001 we generated significant cash losses from operations. The Company
took aggressive cost cutting steps and reorganized its operations at the
beginning of fiscal 2002. These actions have greatly reduced our fixed costs and
resulted in positive cash flow from operations for the last four fiscal years.
It is our expectation that we can continue to improve on our recent success,
however, there can be no assurances that the Company will continue to generate
positive cash in the future.

CONTINUED DECLINE IN BUSINESS CONDITIONS AND INFORMATION TECHNOLOGY (IT)
SPENDING COULD CAUSE FURTHER DECLINE IN REVENUE. The level of future IT spending
remains very uncertain as does the prognosis for an economic recovery in the
manufacturing sector. If IT spending continues to decline and the manufacturing
sector continues to experience economic difficulty, the Company's revenues could
be adversely impacted.

THE COMPANY IS DEPENDENT ON ITS LENDER FOR CONTINUED SUPPORT. We have a very
strong relationship with our sole lender, Greenleaf Capital. They currently
represent our sole source of financing and it is our belief that it would be
difficult to find alternative financing sources in the event whereby the
relationship with Greenleaf changed.

THE CONTINUED INTEGRATION OF WTC MAY EXPERIENCE DIFFICULTY. Since acquiring WTC
in December 2002, much progress has been made in integrating our operations,
reducing redundant functions and consolidating our facilities. The strategy
includes more closely integrating our technologies and offering our combined
customer base these solutions. The strategy also includes translating
ProductCenter for users other than the U.S. English speaking market. There can
be no assurance that this continued integration of our technologies or offering
ProductCenter outside the U.S. will be successful.



                                                                         Page 15

                         SOFTECH, INC. AND SUBSIDIARIES

ITEM 3. CONTROLS AND PROCEDURES

The Company's Chief Operating Officer is responsible for establishing and
maintaining disclosure controls and procedures for the Company. Such officer has
concluded (based upon his evaluation of these controls and procedures as of a
date within 90 days of the filing of this report) that the Company's disclosure
controls and procedures are effective to ensure that information required to be
disclosed by the Company in this report is accumulated and communicated to the
Company's management, including its principal executive officers as appropriate,
to allow timely decisions regarding required disclosure.
 
The Certifying Officer also has indicated that there were no significant changes
in the Company's internal controls or other factors that could significantly
affect such controls subsequent to the date of their evaluation, and there were
no corrective actions with regard to significant deficiencies and material
weaknesses.


PART II.  OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


(b)     Reports on Form 8-K

        The Company filed a Form 8-K during the quarter ended August 31, 2005.
        The Form 8-K dated August 29, 2005 related to the Company's announcement
        of fourth quarter results for fiscal 2005.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                  SOFTECH, INC.


Date:   October 17, 2005                        /s/ Joseph P. Mullaney
    -----------------------                     ----------------------
                                                Joseph P. Mullaney
                                                President
                                                Chief Operating Officer