Eltek Ltd.
(Registrant)
|
|||
By:
|
/s/ Amnon Shemer | ||
Amnon Shemer | |||
Vice President, Finance and
Chief Financial Officer
|
· |
Revenues of $8.9 million
|
· |
Gross profit of $444,000
|
· |
Net loss of $670,000
|
· |
Revenues for the first quarter of 2018 were $8.9 million compared to revenues of $8.5 million in the first quarter of 2017;
|
· |
Gross profit was $444,000 (5.0% of revenues) compared to gross profit of $485,000 (5.7% of revenues) in the first quarter of 2017;
|
· |
Operating loss was $626,000 compared to an operating loss of $630,000 in the first quarter of 2017;
|
· |
Net loss was $670,000, or $0.33 per fully diluted share compared to a net loss of $814,000, or $0.40 per fully diluted share, in the first quarter of 2017;
|
· |
EBITDA was a negative $185,000 (2.1% of revenues) compared to a negative EBITDA of $210,000 (2.5% of revenues), in the first quarter of 2017;
|
· |
Net cash used in operating activities amounted to $859,000 compared to net cash used in operating activities of $776,000 in the first quarter of 2017.
|
United States:
|
1-888-668-9141
|
Israel:
|
03-9180609
|
International:
|
+972-3-9180609
|
Eltek Ltd.
|
Consolidated Statements of Operations
|
(In thousands US$, except per share data)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2018
|
2017
|
|||||||
Revenues
|
8,943
|
8,467
|
||||||
Costs of revenues
|
(8,499
|
)
|
(7,983
|
)
|
||||
Gross profit
|
444
|
485
|
||||||
Selling, general and administrative expenses
|
(1,069
|
)
|
(1,095
|
)
|
||||
R&D expenses, net
|
(1
|
)
|
(19
|
)
|
||||
Operating profit (loss)
|
(626
|
)
|
(630
|
)
|
||||
Financial expenses, net
|
(27
|
)
|
(177
|
)
|
||||
Profit (loss) before other income, net
|
(653
|
)
|
(807
|
)
|
||||
Other income, net
|
0
|
16
|
||||||
Profit (loss) before income tax expenses
|
(653
|
)
|
(791
|
)
|
||||
Tax expenses
|
(17
|
)
|
(23
|
)
|
||||
Net Profit (loss)
|
(670
|
)
|
(814
|
)
|
||||
Earnings per share
|
||||||||
Basic and diluted net gain (loss) per ordinary share
|
(0.33
|
)
|
(0.40
|
)
|
||||
Weighted average number of ordinary shares used to compute basic and diluted net gain (loss) per ordinary share (in thousands)
|
2,029
|
2,029
|
Eltek Ltd.
|
Consolidated Balance Sheets
|
(In thousands US$)
|
March 31,
|
March 31,
|
|||||||
2018
|
2017
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
435
|
1,029
|
||||||
Receivables: Trade, net of provision for doubtful accounts
|
8,415
|
7,007
|
||||||
Other
|
808
|
160
|
||||||
Inventories
|
4,395
|
3,992
|
||||||
Prepaid expenses
|
241
|
263
|
||||||
Total current assets
|
14,294
|
12,451
|
||||||
Deferred taxes
|
0
|
(12
|
)
|
|||||
Assets held for employees' severance benefits
|
56
|
53
|
||||||
Fixed assets, less accumulated depreciation
|
8,075
|
8,871
|
||||||
Intangible asset
|
0
|
341
|
||||||
Total assets
|
22,425
|
21,704
|
||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
8,961
|
3,918
|
||||||
Accounts payable: Trade
|
6,304
|
5,785
|
||||||
Other
|
3,860
|
3,853
|
||||||
Total current liabilities
|
19,125
|
13,556
|
||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
306
|
1,803
|
||||||
Employee severance benefits
|
240
|
151
|
||||||
Total long-term liabilities
|
546
|
1,954
|
||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 10,142,762
|
1,985
|
1,985
|
||||||
Additional paid-in capital
|
17,270
|
17,270
|
||||||
Cumulative foreign currency translation adjustments
|
2,380
|
2,189
|
||||||
Capital reserve
|
695
|
695
|
||||||
Accumulated deficit
|
(19,576
|
)
|
(15,945
|
)
|
||||
Shareholders' equity
|
2,754
|
6,194
|
||||||
Total liabilities and shareholders' equity
|
22,425
|
21,704
|
Eltek Ltd.
|
Unaudited Non-GAAP EBITDA Reconciliations
|
(In thousands US$)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
|||||||
March 31,
|
||||||||
2018
|
2017
|
|||||||
GAAP net Income (loss)
|
(670
|
)
|
(814
|
)
|
||||
Add back items:
|
||||||||
Financial expenses (income), net
|
27
|
177
|
||||||
Income tax expense
|
17
|
23
|
||||||
Depreciation and amortization
|
441
|
404
|
||||||
Adjusted EBITDA
|
(185
|
)
|
(210
|
)
|
Eltek Ltd.
|
Consolidated Statement of Cash flow
|
(In thousands US$, except per share data)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income (loss)
|
(670
|
)
|
(814
|
)
|
||||
Adjustments to reconcile net loss to net cash flows provided by operating activities:
|
||||||||
Depreciation and amortization
|
441
|
417
|
||||||
Capital lose on disposal of fixed assets, net
|
-
|
(13
|
)
|
|||||
Amortization of Intangible asset
|
-
|
|||||||
Revaluation of long term loans
|
16
|
3
|
||||||
Decrease (increase) in Deferred Tax
|
-
|
12
|
||||||
457
|
419
|
|||||||
Decrease (increase) in trade receivables
|
(1,569
|
)
|
(943
|
)
|
||||
Decrease (increase) in other receivables and prepaid expenses
|
719
|
56
|
||||||
Decrease (increase) in inventories
|
(585
|
)
|
161
|
|||||
Increase (decrease) in trade payables
|
975
|
529
|
||||||
Increase (decrease) in other liabilities and accrued expenses
|
(199
|
)
|
(183
|
)
|
||||
Increase (decrease) in employee severance benefits, net
|
13
|
(1
|
)
|
|||||
(646
|
)
|
(381
|
)
|
|||||
Net cash provided by (used in) operating activities
|
(859
|
)
|
(776
|
)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2018 | 2017 | |||||||
Cash flows from investing activities:
|
||||||||
Owners investment
|
||||||||
Purchase of fixed assets
|
(80
|
)
|
(91
|
)
|
||||
Purchase of Intangible asset
|
-
|
|||||||
Net cash used in investing activities
|
(80
|
)
|
(91
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Increase (decrease) in short- term credit
|
(341
|
)
|
859
|
|||||
Increase (decrease) in short- term shareholder loan
|
1,156
|
-
|
||||||
Repayment of long-term loans from bank
|
(237
|
)
|
(199
|
)
|
||||
Proceeds from long-term loans
|
-
|
(36
|
)
|
|||||
Repayment of credit from fixed asset payables
|
(85
|
)
|
(33
|
)
|
||||
Net cash provided by (used in) financing activities
|
493
|
591
|
||||||
Effect of translation adjustments
|
(6
|
)
|
71
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(452
|
)
|
(205
|
)
|
||||
Cash and cash equivalents at beginning of the period
|
887
|
1,234
|
||||||
Cash and cash equivalents at period end
|
435
|
1,029
|