zk1211239.htm


FORM 6 - K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a - 16 or 15d -16
of the Securities Exchange Act of 1934

For the Month of March 2012

B.O.S. Better Online Solutions Ltd.
(Translation of Registrant's Name into English)

20 Freiman Street, Rishon LeZion, 75100, Israel
(Address of Principal Corporate Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F S                          Form 40-F £

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b) (1): ___________

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b) (7): ___________

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes £                          No S

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
 

 
Paragraphs 1,2,3 and 5 of the press release that is attached hereto are hereby incorporated by reference into all effective Registration Statements filed by us under the Securities Act of 1933, to the extent not superseded by documents or reports subsequently filed or furnished.
 
B.O.S. Better Online Solutions Reports Financial Results for the fourth quarter and fiscal year ended December 31, 2011

Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
B.O.S. Better Online Solutions Ltd.
(Registrant)
 
       
Dated: March 28, 2012
By:
/s/ Eyal Cohen
 
   
Eyal Cohen
 
   
CFO
 
 
 
 

 
 
B.O.S. Better Online Solutions Reports Financial Results for the
fourth quarter and fiscal year ended December 31, 2011
 
Forecasts Net Profit on a non-GAAP basis for fiscal 2012
 
RISHON LEZION, Israel, March 28, 2012 (GLOBE NEWSWIRE) - B.O.S Better Online Solutions Ltd. (the "Company", "BOS") (Nasdaq: BOSC), a leading Israeli provider of RFID and Supply Chain solutions to global enterprises, today reported its financial results for the fourth quarter and fiscal year ended December 31, 2011.
 
Revenues grew by 10%, from $30 million in the fiscal year ended December 31, 2010 to $33 million in fiscal 2011, which was in line with the Company's  forecast.

On a GAAP basis, the Company had a net loss of $2.1 million and $3.2 million, respectively, in the fourth quarter and fiscal year ended December 31, 2011.
 
Losses in the fourth quarter and fiscal year ended December 31, 2011, resulted mainly from the following non-cash items:

 
1. 
Financial expenses related to the Company’s convertible loan (that was converted in December 2011) of $951,000 and $1.3 million, respectively, in fourth quarter and fiscal year ended December 31, 2011;
 
2. 
Impairment of intangible assets in the amount of  $555,000 which was recorded in the fourth quarter of fiscal 2011;
 
3. 
Amortization of intangible assets and stock based compensation in the amount of $129,000 and $545,000, respectively, in the fourth quarter and fiscal year ended December 31, 2011.
 
4. 
Inventory write-offs in the amount of $443,000 for the year ended December 31, 2011,  of which $310,000 were recorded in the fourth quarter of fiscal 2011;
 
5. 
Costs due to impairment of related investments in companies amounting to $188,000 for the fiscal year ended December 31, 2011.

On a non-GAAP basis, the Company had a net loss of $156,000 and $176,000, respectively, in the fourth quarter and fiscal year ended December 31, 2011.

Gross margin for fiscal 2011 decreased to 19.5% of revenues, from 24.8% in fiscal 2010, mainly due to: (a) an inventory write-off in the amount of $443,000, as compared to a write-off of $36,000 in fiscal 2010, and (b) a gross loss in the software product line (related to the RFID division) in the amount of $37,000, as compared to a gross profit of $470,000 in  fiscal  2010. We expect a lower inventory write-off and a higher gross profit in the software product line in fiscal 2012.

EBITDA amounted to $407,000 for fiscal 2011, as compared to $800,000 in our latest forecast. The difference was attributed primarily to the aforementioned inventory write-off that was recorded mostly in the fourth quarter of 2011.
 
Yuval Viner, BOS CEO, stated: "Non cash expenses had an adverse effect on year 2011 results as well as the losses on our software product line. During the fourth quarter of 2011, we have successfully completed a restructuring of our software activity (related to the RFID division) which yielded a positive gross profit in the fourth quarter of 2011, and we anticipate it will continue to improve in 2012. Recently, we announced the successful completion of our first RFID traceability project in Spain. We hope that this development will result in additional opportunities in Europe throughout year 2012. We anticipate that we will end year 2012 with a net profit on a non-GAAP basis".
 
 
 

 
 
Conference Call
 
BOS will host a conference call on Thursday, March 29, 2012 at 10:00 a.m. Eastern Daylight Time / 4:00 p.m. Israel Time. A question-and-answer session will follow management's presentation. Interested parties may participate in the conference call by dialing the following numbers approximately five to ten minutes before the call start time:
 
North America + 1-888-407-2553
Israel + 03-9180644
International + 972-3-9180644
 
For those unable to listen to the live call, a replay of the call will be available from the day after the call on BOS's website, at: http://www.boscorporate.com
 
Contact:
B.O.S. Better Online Solutions Ltd.
Mr. Eyal Cohen, CFO
+972-54-2525925
eyalc@boscom.com

About BOS
 
B.O.S. Better Online Solutions Ltd. (Nasdaq:BOSC - News) is a leading provider of RFID and Supply Chain solutions to global enterprises. BOS' RFID and mobile division offers both turnkey integration services as well as stand-alone products, including best-of-breed RFID and AIDC hardware and communications equipment, BOS middleware and industry-specific software applications. The Company's supply chain division provides electronic components consolidation services to the aerospace, defense, medical and telecommunications industries as well as to enterprise customers worldwide.
 
For more information, please visit: www.boscom.com
 
Use of Non-GAAP Financial Information
 
BOS reports financial results in accordance with U.S. GAAP and herein provides some non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to supplement the Company’s presentation of its financial results that are prepared in accordance with GAAP. The Company uses the non-GAAP measures presented to evaluate and manage the Company’s operations internally. The Company is also providing this information to assist investors in performing additional financial analysis that is consistent with financial models developed by research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.
 
 
 

 
 
Safe Harbor Regarding Forward-Looking Statements
 
The forward-looking statements contained herein reflect management's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of which are beyond the control of BOS.  These risk factors and uncertainties include, amongst others, the dependency of sales being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins, inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against BOS, the effect of exchange rate fluctuations, general worldwide economic conditions and continued availability of financing for working capital purposes and to refinance outstanding indebtedness; and additional risks and uncertainties detailed in BOS's periodic reports and registration statements filed with the U.S. Securities Exchange Commission. BOS undertakes no obligation to publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.
 
 
 

 
 
CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands, except per share data

   
Year ended
December 31,
   
Three months ended
 December 31,
 
   
2011
   
2010
   
2011
 
2010
 
   
(Unaudited)
   
(Unaudited)
 
                         
Revenues
  $ 33,434     $ 30,187     $ 7,698     $ 7,813  
Cost of revenues
    26,481       22,668       6,199       5,798  
Inventory write offs
    443       36       310       92  
Gross profit
    6,510       7,483       1,189       1,923  
                                 
Operating costs and expenses:
                               
Research and development, net
    403       372       68       97  
    Sales and marketing
    4,273       4,068       1,018       1,112  
    General and administrative
    2,252       1,786       605       450  
    Impairment of other intangible assets
    555       -       555       -  
Total operating costs and expenses
    7,483       6,226       2,246       1,659  
                                 
Operating profit (loss)
    (973 )     1,257       (1,057 )     264  
Financial expenses, net
    (2,241 )     (961 )     (1,231 )     (169 )
Other expenses, net
    (172 )     (120 )     -       (11 )
Income (loss) before taxes on income
    (3,386 )     176       (2,288 )     84  
Tax benefit (taxes on income)
    172       (5 )     187       -  
Income (loss)  from continuing operations
    (3,214 )     171       (2,101 )     84  
 Loss from discontinued operations
    -       (806 )     -       (744 )
Net loss
  $ (3,214 )   $ (635 )   $ (2,101 )   $ (660 )
                                 
Basic and diluted net earnings (loss) per share from continuing operations
  $ (1.14 )   $ 0.07     $ (0.71 )   $ 0.03  
Basic and diluted net loss per share from discontinued operations
  $ -     $ (0.31 )   $ -     $ (0.27 )
Basic and diluted net loss per share
  $ (1.14 )   $ (0.24 )   $ (0.71 )   $ (0.24 )
                                 
Weighted average number of shares used in computing basic net earnings per share
    2,818,052       2,622,147       2,968,781       2,750,756  
Weighted average number of shares used in computing diluted net earnings per share
    2,818,052       2,757,066       2,968,781       2,835,761  
 
 
 

 

CONSOLIDATED BALANCE SHEETS

 (U.S. dollars in thousands, except per share amounts)

   
December 31, 2011
   
December 31, 2010
 
   
(Unaudited)
   
(Audited)
 
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 411     $ 703  
Trade receivables
    8,507       7,884  
Other accounts receivable and prepaid expenses
    744       1,183  
Inventories
    4,020       5,125  
                 
Total current assets
    13,682       14,895  
                 
LONG-TERM ASSETS:
               
Severance pay fund
    41       47  
Bank deposit
    427       -  
Investment in other companies
    68       107  
Other assets
    23       161  
                 
Total long-term assets
    559       315  
                 
PROPERTY, PLANT AND EQUIPMENT, NET
    1,166       1,135  
                 
OTHER INTANGIBLE ASSETS, NET
    540       1,512  
                 
GOODWILL
    4,122       4,438  
                 
    $ 20,069     $ 22,295  

 
 

 
 
CONSOLIDATED BALANCE SHEETS

 U.S. dollars in thousands, except share and per share data
 
   
December 31, 2011
   
December 31, 2010
 
   
(Unaudited)
   
(Audited)
 
             
LIABILITIES AND SHAREHOLDERS' EQUITY
           
             
CURRENT LIABILITIES:
           
Short-term bank loans and current maturities
  $ 7,496     $ 7,778  
Trade payables
    4,165       4,317  
Employees and payroll accruals
    553       735  
Deferred revenues
    550       639  
Accrued expenses and other liabilities
    994       1,040  
                 
Total current liabilities
    13,758       14,509  
                 
LONG-TERM LIABILITIES:
               
Long-term bank loans, net of current maturities
    1,530       394  
Income tax accruals
    273       488  
Accrued severance pay
    163       167  
Convertible note
    -       2,460  
Liability to Dimex Systems
    747       564  
                 
Total long-term liabilities
    2,713       4,073  
                 
COMMITMENTS AND CONTINGENT LIABILITIES
               
                 
SHAREHOLDERS' EQUITY:
               
     Share capital
    23,065       13,959  
Additional paid-in capital
    51,093       56,805  
Accumulated other comprehensive profit
    (243 )     52  
Accumulated deficit
    (70,317 )     (67,103 )
                 
Total shareholders' equity
    3,598       3,713  
                 
                 
Total liabilities and shareholders' equity
  $ 20,069     $ 22,295  
 
 
 

 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

 U.S. dollars in thousands

   
Year ended
 December 31,
 
Year ended 
December 31,
 
   
2011
   
2010
 
   
(Unaudited)
 
             
Net Cash provided by (used in) operating activities from continuing operations
    (365 )     1,460  
Net flows used in operating activities from discontinued operations
    -       (176 )
Net Cash provided by (used in) operating activities
    (365 )     1,284  
                 
 Net cash used in investing activities from continuing operations
    (1,040 )     (105 )
 Net cash used in investing activities from discontinued operations
    -       -  
 Net cash used in investing activities
    (1,040 )     (105 )
                 
Net cash provided by (used in) financing activities from continuing operations
    1,113       (604 )
Net cash used in financing activities from discontinued operations
    -       (308 )
Net cash provided by (used in) financing activities
    1,113       (912 )
                 
Increase (Decrease) in cash and cash equivalents
    (292 )     267  
Decrease in cash and cash equivalents from discontinued operations
    -       (128 )
                 
Cash and  equivalents at the beginning of the period
    703       564  
                 
Cash and cash equivalents at the end of the period
  $ 411     $ 703  
 
 
 

 
 
RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(U.S. dollars in thousands, except per share amounts)
 
   
Three months ended December 31,
 
   
2011
   
2010
 
   
GAAP
(as reported)
   
Adjustments
   
Non-GAAP
   
Non-GAAP
 
       
Revenues
  $ 7,698     $ -     $ 7,698     $ 7,813  
Gross profit
    1,189       310 a     1,499       2,015  
                                 
Operating costs and expenses:
                               
Research and development, net
    68       -       68       97  
Sales and marketing
    1,018       (93 )b     925       1,012  
General and administrative
    605       (36 )c     569       420  
Impairment of other intangible assets
    555       (555 )d     -       -  
Total operating costs and expenses
    2,246       (684 )     1,562       1,529  
                                 
Operating  profit (loss)
    (1,057 )     994       (63 )     486  
Financial expenses, net
    (1,231 )     44f , 47e, 860g       (280 )     (92 )
Income (loss) before taxes on income
    (2,288 )     1,945       (343 )     394  
Tax benefit (taxes on income)
    187       -       187       -  
Income (loss) from continuing operations
  $ (2,101 )   $ 1,945     $ (156 )   $ 394  
Loss from discontinued operations
    -       -       -       (744 )
Net income (loss)
  $ (2,101 )   $ 1,945     $ (156 )   $ (350 )

Notes to the reconciliation:
a – Write off of slow moving inventory
b - Amortization of intangible assets.
c - Stock based compensation.
d - Impairment of intangible assets.
e - Depreciation of prepaid expenses and value of warrants attached to Convertible note.
f– Interest related to 83.4% of Convertible note which was converted to shares on December 21, 2011.
g – Costs related to conversion of Convertible note.
h- Impairment in related with investment in Companies.
 
 
 

 
 
RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(U.S. dollars in thousands, except per share amounts)
 
   
Year ended December 31,
 
   
2011
   
2010
 
   
GAAP
(as reported)
   
Adjustments
   
Non-GAAP
   
Non-GAAP
 
       
                         
Revenues
  $ 33,434       -     $ 33,434     $ 30,187  
Gross profit
    6,510       443 a     6,953       7,519  
                                 
Operating costs and expenses:
                               
Research and development, net
    403       -       403       372  
Sales and marketing
    4,273       (376)b , (3 )c     3,897       3,659  
General and administrative
    2,252       (166 )c     2,083       1,609  
Impairment of other intangible assets
    555       (555 )d     -       -  
Total operating costs and expenses
    7,483       (1,100 )     6,383       5,640  
                                 
Operating profit (loss)
    (973 )     1,543       570       1,879  
Financial expenses, net
    (2,241 )     192f , 255e, 860 g     (934 )     (677 )
Other income (expenses), net
    (172 )     188 h     16       -  
Income (loss) before taxes on income
    (3,386 )     3,038       (348 )     1,202  
Tax benefit (taxes on income )
    172       -       172       (5 )
Income (loss) from continuing operations
  $ (3,214 )   $ 3,038     $ (176 )   $ 1,197  
Loss from discontinued operations
    -       -       -       (806 )
Net income (loss)
  $ (3,214 )   $ 3,038     $ (176 )   $ 391  

Notes to the reconciliation:
a – Write off of slow moving inventory
b - Amortization of intangible assets.
c - Stock based compensation.
d - Impairment of intangible assets.
e- Depreciation of prepaid expenses and value of warrants attached to Convertible note.
f – Interest related to 83.4% of Convertible note which was converted to shares on December 21, 2011.
g – Costs related to conversion of Convertible note.
h - Impairment in related with investment in Companies.
 
 
 

 

CONDENSED CONSOLIDATED EBITDA
 (U.S. dollars in thousands)
 
   
Year ended
 December 31,
   
Three months ended
 December 31,
 
   
2011
   
2010
   
2011
   
2010
 
   
(Unaudited)
   
(Unaudited)
       
                         
 Operating Profit (loss) from continuing operations
  $ (973 )   $ 1,257     $ (1,057 )   $ 264  
  Add:
                               
Amortization of intangible assets
    376       369       93       94  
Stock based compensation
    169       217       36       35  
Depreciation
    280       241       73       60  
Impairment of intangible assets
    555       -       555          
EBITDA
  $ 407     $ 2,084     $ (300 )   $ 453  
 
   
RFID and Mobile Solutions
   
Supply
Chain Solutions
   
Intercompany
   
Consolidated
   
RFID and Mobile Solutions
   
Supply
Chain Solutions
   
Intercompany
   
Consolidated
 
   
Year ended December 31,
 2011
   
Three months ended December 31,
 2011
                                               
Revenues
  $ 13,128     $ 21,332     $ (1,026 )   $ 33,434     $ 3,261     $ 4,869     $ (432 )   $ 7,698  
                                                                 
Cost of Revenues
  $ 9,802     $ 17,705     $ (1,026 )   $ 26,481     $ 2,358     $ 4,273     $ (432 )   $ 6,199  
                                                                 
Inventory write offs
  $ 221     $ 222     $ -     $ 443     $ 129     $ 181     $ -     $ 310  
                                                                 
Gross profit
  $ 3,105     $ 3,405     $ -     $ 6,510     $ 774     $ 415     $ -     $ 1,189  

   
RFID and Mobile Solutions
   
Supply
Chain Solutions
   
Intercompany
   
Consolidated
   
RFID and Mobile Solutions
   
Supply
Chain Solutions
   
Intercompany
   
Consolidated
 
   
Year ended December 31,
 2010
   
Three months ended December 31,
 2010
 
                                                 
Revenues
  $ 12,337     $ 18,578     $ (728 )   $ 30,187     $ 3,509     $ 4,472     $ (168 )   $ 7,813  
                                                                 
Cost of Revenues
  $ 8,169     $ 15,227     $ (728 )   $ 22,668     $ 2,338     $ 3,628     $ (168 )   $ 5,798  
                                                                 
Inventory write offs
  $ 12     $ 24     $ -     $ 36     $ -     $ 92     $ -     $ 92  
                                                                 
Gross profit
  $ 4,156     $ 3,327     $ -     $ 7,483     $ 1,171     $ 752     $ -     $ 1,923