ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release |
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
June 30,
|
December 31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||
Revenues
|
8,961 | 8,427 | 18,593 | 17,919 | 36,442 | |||||||||||||||
Costs of revenues
|
(7,680 | ) | (7,084 | ) | (16,273 | ) | (14,953 | ) | (30,882 | ) | ||||||||||
Gross profit
|
1,281 | 1,343 | 2,320 | 2,966 | 5,560 | |||||||||||||||
Research and development income, net
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Selling, general and administrative expenses
|
(1,484 | ) | (1,461 | ) | (3,082 | ) | (2,919 | ) | (6,016 | ) | ||||||||||
Operating loss
|
(203 | ) | (118 | ) | (762 | ) | 47 | (456 | ) | |||||||||||
Financial expenses, net
|
(317 | ) | (120 | ) | (486 | ) | (144 | ) | (424 | ) | ||||||||||
Other income, net
|
2 | 0 | 0 | 4 | 4 | |||||||||||||||
Loss before income tax expenses
|
(518 | ) | (238 | ) | (1,248 | ) | (93 | ) | (876 | ) | ||||||||||
Income tax expenses, net
|
(5 | ) | (8 | ) | (11 | ) | (44 | ) | (34 | ) | ||||||||||
Net loss
|
(523 | ) | (246 | ) | (1,259 | ) | (137 | ) | (910 | ) | ||||||||||
Net profit (loss) attributable to non controlling shareholders
|
14 | 63 | 68 | 59 | 30 | |||||||||||||||
Net loss attributable to shareholders
|
(509 | ) | (183 | ) | (1,191 | ) | (78 | ) | (880 | ) | ||||||||||
Earning per share
|
||||||||||||||||||||
Basic net loss per ordinary share
|
(0.08 | ) | (0.03 | ) | (0.13 | ) | (0.01 | ) | (0.13 | ) | ||||||||||
Diluted net loss per ordinary share
|
(0.08 | ) | (0.03 | ) | (0.13 | ) | (0.01 | ) | (0.13 | ) | ||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||||||
used to compute basic net loss per
|
||||||||||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 | 6,610 | 6,610 | |||||||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||||||
used to compute diluted net loss per
|
||||||||||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 | 6,610 | 6,610 |
June 30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2009
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
1,134 | 2,511 | 1,258 | |||||||||
Receivables: Trade, net of provision for doubtful accounts
|
7,527 | 7,030 | 6,932 | |||||||||
Other
|
221 | 298 | 222 | |||||||||
Inventories
|
3,989 | 4,073 | 3,938 | |||||||||
Prepaid expenses
|
161 | 201 | 241 | |||||||||
Total current assets
|
13,032 | 14,113 | 12,591 | |||||||||
Assets held for employees' severance benefits
|
1,428 | 1,293 | 1,432 | |||||||||
Fixed assets, less accumulated depreciation
|
8,096 | 9,246 | 9,175 | |||||||||
Goodwill
|
488 | 561 | 573 | |||||||||
Total assets
|
23,044 | 25,213 | 23,771 | |||||||||
Liabilities and Shareholder's equity
|
||||||||||||
Current liabilities
|
||||||||||||
Short-term credit and current maturities of long-term debts
|
7,828 | 5,746 | 5,638 | |||||||||
Accounts payable: Trade
|
5,765 | 5,007 | 4,666 | |||||||||
Related parties
|
840 | 575 | 713 | |||||||||
Other
|
3,506 | 3,768 | 3,558 | |||||||||
Total current liabilities
|
17,939 | 15,096 | 14,575 | |||||||||
Long-term liabilities
|
||||||||||||
Long term debt, excluding current maturities
|
73 | 3,048 | 2,617 | |||||||||
Employee severance benefits
|
1,456 | 1,346 | 1,440 | |||||||||
Total long-term liabilities
|
1,529 | 4,394 | 4,057 | |||||||||
Equity
|
||||||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000
shares, issued and outstanding 6,610,107 as of September 30, 2009,
6,610,107 as of September 30, 2008 and 6,610,107 as of December 31, 2008
|
1,384 | 1,384 | 1,384 | |||||||||
Additional paid-in capital
|
14,328 | 14,328 | 14,328 | |||||||||
Cumulative translation adjustment related to change in reporting currency
|
2,553 | 2,428 | 2,635 | |||||||||
Cumulative foreign currency translation adjustments
|
127 | 335 | 309 | |||||||||
Capital reserve
|
695 | 695 | 695 | |||||||||
Accumulated deficit
|
(15,712 | ) | (13,720 | ) | (14,522 | ) | ||||||
Shareholders' equity
|
3,375 | 5,450 | 4,829 | |||||||||
Non controlling interest
|
201 | 273 | 310 | |||||||||
Total equity
|
3,576 | 5,723 | 5,139 | |||||||||
Total liabilities and shareholders' equity
|
23,044 | 25,213 | 23,771 |
Non-GAAP EBITDA Reconcilliations
|
Three months ended
|
Six months ended
|
Year ended
|
|||||||||||||||||
June 30,
|
June 30,
|
December 31,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
GAAP net loss
|
(509 | ) | (183 | ) | (1,191 | ) | (78 | ) | (880 | ) | ||||||||||
Add back items:
|
||||||||||||||||||||
Financial expenses, net
|
317 | 120 | 486 | 144 | 424 | |||||||||||||||
Tax expenses (income)
|
5 | 8 | 11 | 44 | 34 | |||||||||||||||
Depreciation
|
651 | 466 | 1,175 | 947 | 2,030 | |||||||||||||||
Adjusted EBITDA
|
465 | 411 | 482 | 1,057 | 1,608 |