f10k_031114.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-K
(Mark One)
[X]
Annual Report Pursuant to Section 13 or 15(d) of the Exchange Act of 1934
For the fiscal year ended: December 31, 2013
or
[   ]
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Commission file number 0-6253
 
SIMMONS FIRST NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
 
Arkansas
71-0407808
(State or other jurisdiction of
(I.R.S. employer
incorporation or organization)
identification No.)
   
501 Main Street, Pine Bluff, Arkansas
71601
(Address of principal executive offices)
(Zip Code)
 
(870) 541-1000
(Registrant's telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
 
Common Stock, $0.01 par value
The NASDAQ Global Select Market®
(Title of each class)
(Name of each exchange on which registered)
 
Securities registered pursuant to Section 12(g) of the Act:  None
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  [   ] Yes  [X]  No
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  [   ] Yes  [X]  No
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [X] Yes  [   ] No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  [X] Yes  [   ] No
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge in definitive proxy or in information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [X]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer   [   ]
Accelerated filer   [X]
Non-accelerated filer   [   ]  (Do not check if a smaller reporting company)
Smaller reporting company   [   ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.).   [   ] Yes  [X] No

The aggregate market value of the Registrant’s Common Stock, par value $0.01 per share, held by non-affiliates on June 30, 2013, was $384,422,087 based upon the last trade price as reported on the NASDAQ Global Select Market® of $26.09.

The number of shares outstanding of the Registrant's Common Stock as of January 31, 2014, was 16,257,603.

Part III is incorporated by reference from the Registrant's Proxy Statement relating to the Annual Meeting of Shareholders to be held on April 15, 2014.
 
 
 

 
Introduction

The Company has chosen to combine our Annual Report to Shareholders with our Form 10-K, which is a document that U.S. public companies file with the Securities and Exchange Commission every year.  Many readers are familiar with “Part II” of the Form 10-K, as it contains the business information and financial statements that were included in the financial sections of our past Annual Reports.  These portions include information about our business that we believe will be of interest to investors.  We hope investors will find it useful to have all of this information available in a single document.

The Securities and Exchange Commission allows us to report information in the Form 10-K by “incorporated by reference” from another part of the Form 10-K, or from the proxy statement.  You will see that information is “incorporated by reference” in various parts of our Form 10-K.

A more detailed table of contents for the entire Form 10-K follows:
 
FORM 10-K INDEX
 
   
     
     
   
     
     
   
     
     
   
     
     
 
 
 

 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this Annual Report may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as “anticipate,” “estimate,” “expect,” “foresee,” “believe,” “may,” “might,” “will,” “would,” “could” or “intend,” future or conditional verb tenses, and variations or negatives of such terms.  These forward-looking statements include, without limitation, those relating to the Company’s future growth, revenue, assets, asset quality, profitability and customer service, critical accounting policies, net interest margin, non-interest revenue, market conditions related to the Company’s stock repurchase program, allowance for loan losses, the effect of certain new accounting standards on the Company’s financial statements, income tax deductions, credit quality, the level of credit losses from lending commitments, net interest revenue, interest rate sensitivity, loan loss experience, liquidity, capital resources, market risk, earnings, effect of pending litigation, acquisition strategy, legal and regulatory limitations and compliance and competition.

These forward-looking statements involve risks and uncertainties, and may not be realized due to a variety of factors, including, without limitation: the effects of future economic conditions, governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates and their effects on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities; the costs of evaluating possible acquisitions and the risks inherent in integrating acquisitions; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; the failure of assumptions underlying the establishment of reserves for possible loan losses, fair value for covered loans, covered other real estate owned and FDIC indemnification asset; and those factors set forth under Item 1A. Risk-Factors of this report and other cautionary statements set forth elsewhere in this report.   Many of these factors are beyond our ability to predict or control.  In addition, as a result of these and other factors, our past financial performance should not be relied upon as an indication of future performance.

We believe the expectations reflected in our forward-looking statements are reasonable, based on information available to us on the date hereof.  However, given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on these forward-looking statements.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, and all written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this section.

PART I

BUSINESS

Company Overview

Simmons First National Corporation (the “Company”) is a multi-bank financial holding company registered under the Bank Holding Company Act of 1956, as amended.  The Company is headquartered in Arkansas with total assets of $4.4 billion, loans of $2.4 billion, deposits of $3.7 billion and equity capital of $404 million as of December 31, 2013.  We own seven community banks that are strategically located throughout Arkansas and conduct our operations through 131 branches, or “financial centers,” located in 63 communities in Arkansas, Missouri and Kansas.

We seek to build shareholder value by (i) focusing on strong asset quality, (ii) maintaining strong capital (iii) managing our liquidity position, (iv) improving our efficiency through specific initiatives and (v) opportunistically growing our business, both organically and through acquisitions of traditional private community banks and potential Federal Deposit Insurance Corporation (“FDIC”)-assisted transactions.  We believe the depth and experience of our corporate executive management team and the management teams and directors of each of our community banks has allowed us to achieve excellent asset quality, a strong capital position and increased liquidity, even in the current challenging economic climate.

Subsidiary Banks

Our lead bank, Simmons First National Bank (“SFNB”, or the “lead bank”), is a national bank which has been in operation since 1903.  As of December 31, 2013, SFNB had total assets of $3.2 billion, total loans of $1.7 billion and total deposits of $2.7 billion.  Simmons First Trust Company N.A., a wholly owned subsidiary of SFNB, performs the trust and fiduciary business operations for SFNB and for our other subsidiary banks.  Simmons First Investment Group, Inc., a wholly owned subsidiary of SFNB, is a broker-dealer registered with the SEC and a member of the Financial Industry Regulatory Authority and performs the broker-dealer operations for SFNB. Simmons First Capital Management, Inc., a wholly-owned subsidiary of SFNC, is a Registered Investment Advisor.

 
3

 
The following table shows our community subsidiary banks other than the lead bank:
 
 
Year
   
As of December 31, 2013
 
Subsidiary
Acquired
Primary Market
 
Assets
   
Loans
   
Deposits
 
       
(In thousands)
 
Simmons First Bank of Northeast Arkansas
1984
Northeast Arkansas
 
$
347,943
   
$
290,354
   
$
292,617
 
Simmons First Bank of South Arkansas
1984
Southeast Arkansas
   
198,946
     
104,350
     
177,382
 
Simmons First Bank of Russellville
1997
Russellville, Arkansas
   
187,093
     
95,654
     
148,962
 
Simmons First Bank of Searcy
1997
Searcy, Arkansas
   
151,871
     
98,095
     
115,866
 
Simmons First Bank of El Dorado
1999
South central Arkansas
   
214,661
     
80,881
     
184,125
 
Simmons First Bank of Hot Springs
2004
Hot Springs, Arkansas
   
167,909
     
76,414
     
131,567
 
 
Our subsidiary banks provide complete banking services to individuals and businesses throughout the market areas they serve.  These banks offer consumer (credit card and other consumer), real estate (construction, single family residential and other commercial) and commercial (commercial, agriculture and financial institutions) loans, checking, savings and time deposits, securities and investment services and trust and investment management services (through Simmons First Trust Company N.A.).

Community Bank Strategy

Historically, we have utilized separately chartered community banks, supported by our main bank subsidiary, Simmons First National Bank (‘SFNB” or “lead bank”), to provide full service banking products and services across our footprint.  Our community banks have featured locally based management and boards of directors, community-focused growth strategies, and flexibility in their pricing of loans and deposits.  Through the support of our lead bank we have provided products and services, such as a bank-issued credit card, that are usually offered only by larger banks.

Our separate charter model involved some additional administrative costs as a result of maintaining multiple bank charters, but allowed us to maintain strong management at the local level to meet the needs of local customers while ensuring good asset quality.  In addition, we, along with our lead bank, provide efficiencies through consolidated back office support for information systems, loan review, compliance, human resources, accounting and internal audit.  Likewise, through a standardizing initiative, our banks have shared a common name, signage and products that enabled us to maximize our branding and overall marketing strategy.

On March 5, 2014, we announced the planned consolidation of our six smaller subsidiary banks into the lead bank, Simmons First National Bank.  Three banks, Jonesboro, Searcy and Hot Springs, will merge into SFNB in May, 2014.  The remaining three banks, Lake Village, Russellville and El Dorado, will merge into SFNB in August, 2014.  We made the decision to consolidate in order to effectively meet the increased regulatory burden facing banks, to reduce certain operating costs and more efficiently perform operational duties.  Even though we will be under a single charter after consolidation, SFNB will operate as five separate regions. We will maintain the community banking spirit through local leaders making local decisions guided by local advisory boards.  Below is a listing of our proposed regions:

Region
Headquarters
   
South Arkansas Region
Pine Bluff, Arkansas
Central/Northeast Arkansas Region
Little Rock, Arkansas
Northwest Arkansas Region
Rogers, Arkansas
Kansas Region
Leawood, Kansas
Missouri Region
Clayton, Missouri

Growth Strategy

Over the past 25 years, as we have expanded our markets and services, our growth strategy has evolved and diversified. From 1989 through 1991, in addition to our internal branching expansion, we acquired nine branches from the Resolution Trust Corporation, the federal agency that oversaw the sale or liquidation of assets of closed savings and loans institutions.

From 1995 to 2005, our strategic focus was on creating geographic diversification throughout Arkansas, driven primarily by acquisitions of other banking institutions.  During this period we completed acquisitions of nine financial institutions and a total of 20 branches from five other banking institutions, some of which allowed us to enter key growth markets such as Conway, Hot Springs, Russellville, Searcy and Northwest Arkansas.  In 2005, we initiated a de novo branching strategy to enter selected new Arkansas markets and to complement our presence in existing markets.  From 2005 to 2008, we opened 12 new financial centers, a regional headquarters in Northwest Arkansas and a corporate office in Little Rock.  We substantially completed our de novo branching strategy in 2008.

 
4

 
In late 2007, as we anticipated deteriorating economic conditions, we concentrated on maintaining our strong asset quality, building capital and improving our liquidity position.  We intensified our focus on loan underwriting and on monitoring our loan portfolio in order to maintain asset quality, which is well above our peer group and the industry average.  From late 2007 to December 31, 2009, our liquidity position (net overnight funds sold) improved by approximately $150 million as a result of a strategic initiative to introduce deposit products that grew our core deposits in transaction and savings accounts and improved our deposit mix.  Transaction and savings deposits increased from 48% of total deposits as of December 31, 2007, to 62% of total deposits as of December 31, 2009, to 63% of total deposits as of December 31, 2010,  to 67% of total deposits as of December 31, 2011 and to 70% of total deposits as of December 31, 2012.

In December 2009, we completed a secondary stock offering by issuing a total of 3,047,500 shares of common stock, including the over-allotment, at a price of $24.50 per share, less underwriting discounts and commissions.  The net proceeds of the offering after deducting underwriting discounts and commissions and offering expenses were approximately $70.5 million.  The additional capital positioned us to take advantage of unprecedented acquisition opportunities through FDIC-assisted transactions of failed banks.

In 2010, we expanded outside the borders of Arkansas by acquiring two failed institutions through FDIC-assisted transactions.  The first was a $100 million failed bank located in Springfield, Missouri and the second was a $400 million failed thrift located in Olathe, Kansas.  On both transactions, we entered into a loss share agreement with the FDIC, which provides significant protection of 80% of covered assets.  As part of the acquisitions, we recognized a pre-tax bargain purchase gain of $3.0 million and $18.3 million, respectively, on the Missouri and Kansas transactions.

In 2012, we acquired two additional failed institutions through FDIC-assisted transactions.  The first was a $300 million failed bank located in St. Louis, Missouri and the second was a $200 million failed bank located in Sedalia, Missouri.  On both transactions, we again entered into a loss share agreement with the FDIC to provide 80% protection of a significant portion of the assets.  As part of the acquisitions, we recognized a pre-tax bargain purchase gain of $1.1 million and $2.3 million, respectively, on the Missouri transactions.

In 2013, we completed the acquisition of Metropolitan National Bank (“Metropolitan” or “MNB”) from Rogers Bancshares, Inc. (“RBI”).  The purchase was completed through an auction of the MNB stock by the U. S. Bankruptcy Court as a part of the Chapter 11 proceeding of RBI.  MNB, which was headquartered in Little Rock, Arkansas, served central and northwest Arkansas and had total assets of $950 million.  Upon completion of the acquisition, MNB and our Rogers, Arkansas chartered bank, Simmons First Bank of Northwest Arkansas were merged into our lead bank.  As an in market acquisition, MNB had significant branch overlap with our existing branch footprint.  We will complete the systems conversion for MNB on March 21, 2014 and will simultaneously close 27 branch locations that have overlapping footprints with other remaining locations.  We continue to actively pursue additional acquisition opportunities that meet our strategic guidelines regarding mergers and acquisitions.

In September 2011, we reinstated our stock repurchase program as we continued to have one of the strongest capital positions within our peer group.  A portion of our capital was allocated for our acquisition program, and we planned to leave this portion available for that purpose.  However, we planned to utilize a portion of our annual earnings to repurchase shares from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions.  In August of 2013, we suspended the stock repurchase program in anticipation of the MNB acquisition.

On March 4, 2014 the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”).  When declared effective, the shelf registration statement, will allow the Company to raise capital from time to time, up to an aggregate of $200 million, through the sale of common stock, preferred stock, stock warrants, stock rights or a combination thereof, subject to market conditions.  Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company is required to file with the SEC at the time of the specific offering.

Acquisition Strategy
 
The opportunities we saw in FDIC acquisitions are diminishing.  There are fewer opportunities today and we expect even fewer in the future.  We intend to focus our near term acquisition strategy on traditional acquisitions.  We believe that the challenging economic environment combined with more restrictive bank regulatory reforms will cause many financial institutions to seek merger partners in the near to intermediate future.  We also believe our community banking philosophy, access to capital and successful acquisition history position us as a purchaser of choice for community banks seeking a strong partner.
 
 
5

 
We expect that our primary geographic target area for acquisitions will continue to be Arkansas and its contiguous states. Our priority will be to focus on acquisitions that would complement our current footprint in the Arkansas, Kansas and Missouri markets. The senior management teams of both our parent company and lead bank have had extensive experience during the past twenty-five years in acquiring banks, branches and deposits and post-acquisition integration of operations. We believe this experience positions us to successfully acquire and integrate banks.
 
With respect to negotiated community bank acquisitions:

·
We have historically retained the target institution’s senior management and have provided them with an appealing level of autonomy post-integration.  We intend to continue to pursue negotiated community bank acquisitions and we believe that our history with respect to such acquisitions has positioned us as an acquirer of choice for community banks.
·
We encourage acquired community banks, their boards and associates to maintain their community involvement, while empowering the banks to offer a broader array of financial products and services.  We believe this approach leads to enhanced profitability after the acquisition.

Loan Risk Assessment

As part of our ongoing risk assessment, the Company has an Asset Quality Review Committee of management that meets quarterly to review the adequacy of the allowance for loan losses.  The Committee reviews the status of past due, non-performing and other impaired loans, reserve ratios, and additional performance indicators for all of its subsidiary banks. The allowance for loan losses is determined based upon the aforementioned performance factors, and adjustments are made accordingly.

The Boards of Directors of each of our subsidiary banks review the adequacy of its allowance for loan losses on a monthly basis giving consideration to past due loans, non-performing loans, other impaired loans, and current economic conditions.  Our loan review department monitors each of its subsidiary bank's loan information monthly.  In addition, the loan review department prepares an analysis of the allowance for loan losses for each subsidiary bank twice a year, and reports the results to our Audit and Security Committee.  In order to verify the accuracy of the monthly analysis of the allowance for loan losses, the loan review department performs a detailed review of each subsidiary bank's loan files on a semi-annual basis.  Additionally, we have instituted a Special Asset Committee for the purpose of reviewing criticized loans in regard to collateral adequacy, workout strategies and proper reserve allocations.

The SFNB Board of Directors has delegated oversight of all acquired assets (covered and not covered by FDIC loss share agreements) to the Acquired Asset Loan Committee, comprised of the Corporate CEO, President and an Executive Vice President, along with several SFNB executives.  The Board authorizes the Committee to transact loan origination, renewal and workout procedures relative to FDIC-assisted and traditional acquisitions.  
 
Competition

There is significant competition among commercial banks in our various market areas.  In addition, we also compete with other providers of financial services, such as savings and loan associations, credit unions, finance companies, securities firms, insurance companies, full service brokerage firms and discount brokerage firms.  Some of our competitors have greater resources and, as such, may have higher lending limits and may offer other services that we do not provide.  We generally compete on the basis of customer service and responsiveness to customer needs, available loan and deposit products, the rates of interest charged on loans, the rates of interest paid for funds, and the availability and pricing of trust and brokerage services.

Principal Offices and Available Information

Our principal executive offices are located at 501 Main Street, Pine Bluff, Arkansas 71601, and our telephone number is (870) 541-1000.  We also have corporate offices in Little Rock, Arkansas.  We maintain a website at http://www.simmonsfirst.com.  On this website under the section “Investor Relations”, we make our filings with the Securities and Exchange Commission available free of charge, along with other Company news and announcements.
 
Employees

As of January 31, 2014, the Company and its subsidiaries had approximately 1,306 full time equivalent employees. None of the employees is represented by any union or similar groups, and we have not experienced any labor disputes or strikes arising from any such organized labor groups. We consider our relationship with our employees to be good.
 
6

 
 
Executive Officers of the Company

The following is a list of all executive officers of the Company.  The Board of Directors elects executive officers annually.
 
NAME
AGE
POSITION
YEARS SERVED
       
George A. Makris, Jr. (1)
57
Chairman and Chief Executive Officer
1
David L. Bartlett
62
President and Chief Banking Officer
17
Robert A. Fehlman
49
Senior Executive Vice President, Chief Financial Officer and Treasurer
25
Marty D. Casteel
62
Executive Vice President and Secretary
25
David W. Garner
44
Executive Vice President, Controller and Chief Accounting Officer
16
Susan F. Smith
52
Executive Vice President/Corporate Strategy and Performance
16
Kevin J. Archer
50
Senior Vice President/Credit Policy and Risk Assessment
18
Sharon K. Burdine
48
Senior Vice President and Human Resources Director
16
Tina M. Groves
44
Senior Vice President/Manager, Audit/Compliance
8
       
(1)
Mr. Makris was elected as CEO - Elect on August 13, 2012, effective January 1, 2013.  He succeeded J. Thomas May as Chairman and Chief Executive Officer upon Mr. May’s retirement on December 31, 2013.

Board of Directors of the Company

The following is a list of the Board of Directors of the Company as of December 31, 2013, along with their principal occupation.
 
NAME
PRINCIPAL OCCUPATION                                                               
   
George A. Makris, Jr. (1)
Chairman and Chief Executive Officer
 
Simmons First National Corporation
   
David L. Bartlett
President and Chief Banking Officer
 
Simmons First National Corporation
   
William E. Clark, II
Chairman and Chief Executive Officer
 
Clark Contractors, LLC
   
Steven A. Cossé
President and Chief Executive Officer (retired) and Director
 
Murphy Oil Corporation
   
Edward Drilling
President
 
AT&T Arkansas
   
Sharon L. Gaber
Provost and Vice Chancellor for Academic Affairs
 
University of Arkansas
   
Eugene Hunt
Attorney
 
Hunt Law Firm
   
W. Scott McGeorge
President
 
Pine Bluff Sand and Gravel Company
   
Harry L. Ryburn
Orthodontist (retired)
   
Robert L. Shoptaw
Chairman of the Board
 
Arkansas Blue Cross and Blue Shield
   
(1)
Mr. Makris was elected as CEO – Elect on August 13, 2012, effective January 1, 2013.  He succeeded J. Thomas May as Chairman and Chief Executive Officer upon Mr. May’s retirement on December 31, 2013.  Mr. Makris has served on the Board of Directors of the Company since 1997 and served as chairman of the Company’s Audit & Security Committee from 2007 until his resignation upon his election to CEO – Elect.  Prior to his election, he served as President of M. K. Distributors, Inc.
 
 
7

 
SUPERVISION AND REGULATION

The Company

The Company, as a bank holding company, is subject to both federal and state regulation.  Under federal law, a bank holding company generally must obtain approval from the Board of Governors of the Federal Reserve System ("FRB") before acquiring ownership or control of the assets or stock of a bank or a bank holding company.  Prior to approval of any proposed acquisition, the FRB will review the effect on competition of the proposed acquisition, as well as other regulatory issues.

The federal law generally prohibits a bank holding company from directly or indirectly engaging in non-banking activities.  This prohibition does not include loan servicing, liquidating activities or other activities so closely related to banking as to be a proper incident thereto.  Bank holding companies, including Simmons First National Corporation, which have elected to qualify as financial holding companies, are authorized to engage in financial activities.  Financial activities include any activity that is financial in nature or any activity that is incidental or complimentary to a financial activity.

As a financial holding company, we are required to file with the FRB an annual report and such additional information as may be required by law.  From time to time, the FRB examines the financial condition of the Company and its subsidiaries.  The FRB, through civil and criminal sanctions, is authorized to exercise enforcement powers over bank holding companies (including financial holding companies) and non-banking subsidiaries, to limit activities that represent unsafe or unsound practices or constitute violations of law.

We are subject to certain laws and regulations of the state of Arkansas applicable to financial and bank holding companies, including examination and supervision by the Arkansas Bank Commissioner.  Under Arkansas law, a financial or bank holding company is prohibited from owning more than one subsidiary bank, if any subsidiary bank owned by the holding company has been chartered for less than five years and, further, requires the approval of the Arkansas Bank Commissioner for any acquisition of more than 25% of the capital stock of any other bank located in Arkansas.  No bank acquisition may be approved if, after such acquisition, the holding company would control, directly or indirectly, banks having 25% of the total bank deposits in the state of Arkansas, excluding deposits of other banks and public funds.

Federal legislation allows bank holding companies (including financial holding companies) from any state to acquire banks located in any state without regard to state law, provided that the holding company (1) is adequately capitalized, (2) is adequately managed, (3) would not control more than 10% of the insured deposits in the United States or more than 30% of the insured deposits in such state, and (4) such bank has been in existence at least five years if so required by the applicable state law.

Subsidiary Banks

During the fourth quarter of 2010, the Company realigned the regulatory oversight for its affiliate banks in order to create efficiencies through regulatory standardization.  We operate as a multi-bank holding company and over the years, have acquired several banks.  In accordance with the corporate strategy of leaving the bank structure unchanged, each acquired bank stayed intact as did its regulatory structure.  As a result, the Company’s eight affiliate banks were regulated by the Arkansas State Bank Department, the Federal Reserve, the FDIC, and/or the Office of the Comptroller of the Currency (“OCC”).
 
Following the regulatory realignment, the lead bank remained a national bank regulated by the OCC while the other affiliate banks became state member banks with the Arkansas State Bank Department as their primary regulator and the Federal Reserve as their federal regulator.  Because of the overlap in footprint, during the fourth quarter of 2013 we merged Simmons First Bank of Northwest Arkansas into SFNB in conjunction with our acquisition of Metropolitan, reducing the number of affiliate state member banks to six.  On March 5, 2014, we announced the planned consolidation of our six smaller subsidiary banks into SFNB.  After the subsidiary banks are merged into the lead bank, the OCC will remain SFNB’s primary regulator.
 
The lending powers of each of the subsidiary banks are generally subject to certain restrictions, including the amount, which may be lent to a single borrower. All of our subsidiary banks are members of the FDIC, which provides insurance on deposits of each member bank up to applicable limits by the Deposit Insurance Fund. For this protection, each bank pays a statutory assessment to the FDIC each year.

Federal law substantially restricts transactions between banks and their affiliates. As a result, our subsidiary banks are limited in making extensions of credit to the Company, investing in the stock or other securities of the Company and engaging in other financial transactions with the Company. Those transactions that are permitted must generally be undertaken on terms at least as favorable to the bank as those prevailing in comparable transactions with independent third parties.
 
 
8

 
Potential Enforcement Action for Bank Holding Companies and Banks

Enforcement proceedings seeking civil or criminal sanctions may be instituted against any bank, any financial or bank holding company, any director, officer, employee or agent of the bank or holding company, which is believed by the federal banking agencies to be violating any administrative pronouncement or engaged in unsafe and unsound practices.  In addition, the FDIC may terminate the insurance of accounts, upon determination that the insured institution has engaged in certain wrongful conduct or is in an unsound condition to continue operations.

Risk-Weighted Capital Requirements for the Company and the Subsidiary Banks

Since 1993, banking organizations (including financial holding companies, bank holding companies and banks) were required to meet a minimum ratio of Total Capital to Total Risk-Weighted Assets of 8%, of which at least 4% must be in the form of Tier 1 Capital.  A well-capitalized institution is one that has at least a 10% "total risk-based capital" ratio.  For a tabular summary of our risk-weighted capital ratios, see "Management's Discussion and Analysis of Financial Condition and Results of Operations – Capital" and Note 20, Stockholders’ Equity, of the Notes to Consolidated Financial Statements.

A banking organization's qualifying total capital consists of two components: Tier 1 Capital and Tier 2 Capital.  Tier 1 Capital is an amount equal to the sum of common shareholders' equity, hybrid capital instruments (instruments with characteristics of debt and equity) in an amount up to 25% of Tier 1 Capital, certain preferred stock and the minority interest in the equity accounts of consolidated subsidiaries.  For bank holding companies and financial holding companies, goodwill (net of any deferred tax liability associated with that goodwill) may not be included in Tier 1 Capital.  Identifiable intangible assets may be included in Tier 1 Capital for banking organizations, in accordance with certain further requirements.  At least 50% of the banking organization's total regulatory capital must consist of Tier 1 Capital.

Tier 2 Capital is an amount equal to the sum of the qualifying portion of the allowance for loan losses, certain preferred stock not included in Tier 1, hybrid capital instruments (instruments with characteristics of debt and equity), certain long-term debt securities and eligible term subordinated debt, in an amount up to 50% of Tier 1 Capital.  The eligibility of these items for inclusion as Tier 2 Capital is subject to certain additional requirements and limitations of the federal banking agencies.

Under the risk-based capital guidelines, balance sheet assets and certain off-balance sheet items, such as standby letters of credit, are assigned to one of four-risk weight categories (0%, 20%, 50%, or 100%), according to the nature of the asset, its collateral or the identity of the obligor or guarantor.  The aggregate amount in each risk category is adjusted by the risk weight assigned to that category to determine weighted values, which are then added to determine the total risk-weighted assets for the banking organization.  For example, an asset, such as a commercial loan, assigned to a 100% risk category, is included in risk-weighted assets at its nominal face value, but a loan secured by a one-to-four family residence is included at only 50% of its nominal face value.  The applicable ratios reflect capital, as so determined, divided by risk-weighted assets, as so determined.  For information regarding upcoming changes to risk-based capital guidelines, see “Basel III Capital Rules” later in this section.

Federal Deposit Insurance Corporation Improvement Act

The Federal Deposit Insurance Corporation Improvement Act ("FDICIA"), enacted in 1991, requires the FDIC to increase assessment rates for insured banks and authorizes one or more "special assessments," as necessary for the repayment of funds borrowed by the FDIC or any other necessary purpose.  As directed in FDICIA, the FDIC has adopted a transitional risk-based assessment system, under which the assessment rate for insured banks will vary according to the level of risk incurred in the bank's activities.  The risk category and risk-based assessment for a bank is determined from its classification, pursuant to the regulation, as well capitalized, adequately capitalized or undercapitalized.
 
FDICIA substantially revised the bank regulatory provisions of the Federal Deposit Insurance Act and other federal banking statutes, requiring federal banking agencies to establish capital measures and classifications. Pursuant to the regulations issued under FDICIA, a depository institution will be deemed to be well capitalized if it significantly exceeds the minimum level required for each relevant capital measure; adequately capitalized if it meets each such measure; undercapitalized if it fails to meet any such measure; significantly undercapitalized if it is significantly below any such measure; and critically undercapitalized if it fails to meet any critical capital level set forth in regulations. The federal banking agencies must promptly mandate corrective actions by banks that fail to meet the capital and related requirements in order to minimize losses to the FDIC. The FDIC and OCC advised the Company that the subsidiary banks have been classified as well capitalized under these regulations.
 
 
9

 
The federal banking agencies are required by FDICIA to prescribe standards for banks and bank holding companies (including financial holding companies) relating to operations and management, asset quality, earnings, stock valuation and compensation.  A bank or bank holding company that fails to comply with such standards will be required to submit a plan designed to achieve compliance.  If no plan is submitted or the plan is not implemented, the bank or holding company would become subject to additional regulatory action or enforcement proceedings.

A variety of other provisions included in FDICIA may affect the operations of the Company and the subsidiary banks, including new reporting requirements, revised regulatory standards for real estate lending, "truth in savings" provisions, and the requirement that a depository institution give 90 days prior notice to customers and regulatory authorities before closing any branch.
 
Dodd-Frank Wall Street Reform and Consumer Protection Act

On July 21, 2010, the President signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), which significantly changes the regulation of financial institutions and the financial services industry.  The Dodd-Frank Act includes provisions affecting large and small financial institutions alike, including several provisions that profoundly affect how community banks, thrifts, and small bank and thrift holding companies are regulated in the future.  Among other things, these provisions abolish the Office of Thrift Supervision and transfer its functions to the other federal banking agencies, relax rules regarding interstate branching, allow financial institutions to pay interest on business checking accounts, and impose new capital requirements on bank and thrift holding companies.

The Dodd-Frank Act requires that the amount of any interchange fee charged by a debit card issuer with respect to a debit card transaction must be reasonable and proportional to the cost incurred by the issuer.  Effective October 1, 2011, the FRB set the interchange rate cap at $0.21 per transaction plus five basis points multiplied by the value of the transaction.  While the restrictions on interchange fees do not apply to banks that, together with their affiliates, have assets of less than $10 billion, the rule has affected the competitiveness of debit cards issued by smaller banks.
 
The Dodd-Frank Act also established the Bureau of Consumer Financial Protection (the “CFPB”) as an independent entity within the Federal Reserve, which will be given the authority to promulgate consumer protection regulations applicable to all entities offering consumer financial services or products, including banks.  Additionally, the Dodd-Frank Act includes a series of provisions covering mortgage loan origination standards affecting, among other things, originator compensation, minimum repayment standards, and pre-payment penalties.  The Dodd-Frank Act contains numerous other provisions affecting financial institutions of all types, many of which may have an impact on our operating environment in substantial and unpredictable ways.
 
Because many of the regulations required to implement the Dodd-Frank Act have been only recently issued, or have not yet been issued, the statute’s effect on the financial services industry in general, and on us in particular, is uncertain at this time.  The Dodd-Frank Act is likely to affect our cost of doing business, however, and may limit or expand the scope of our permissible activities and affect the competitive balance within our industry and market areas.  Our management continues to actively review the provisions of the Dodd-Frank Act and to assess its probable impact on our business, financial condition, and results of operations.  However, given the sweeping nature of the Dodd-Frank Act and other federal government initiatives, we expect that the Company’s regulatory compliance costs will increase over time.
 
FDIC Deposit Insurance and Assessments
 
Our customer deposit accounts are insured up to applicable limits by the FDIC’s Deposit Insurance Fund (“DIF).  The Dodd-Frank Act permanently increased the deposit insurance coverage from $100,000 to $250,000 per depositor EESA, and extended until December 31, 2012 the period during which the FDIC would provide unlimited deposit insurance for "noninterest bearing transaction accounts".  These accounts are now insured under the FDIC’s general insurance coverage rules.

The Dodd-Frank Act, which was signed into law on July 21, 2010, changed how the FDIC calculates deposit insurance premiums payable by insured depository institutions.  The Dodd-Frank Act directs the FDIC to amend its assessment regulations so that future assessments will generally be based upon a depository institution’s average total consolidated assets minus the average tangible equity of the insured depository institution during the assessment period, whereas assessments were previously based on the amount of an institution’s insured deposits.  The minimum deposit insurance fund rate will increase from 1.15% to 1.35% by September 30, 2020, and the cost of the increase will be borne by depository institutions with assets of $10 billion or more.
 
 
10

 
The Dodd-Frank Act also provides the FDIC with discretion to determine whether to pay rebates to insured depository institutions when its deposit insurance reserves exceed certain thresholds. Previously, the FDIC was required to give rebates to depository institutions equal to the excess once the reserve ratio exceeded 1.50%, and was required to rebate 50% of the excess over 1.35% but not more than 1.5% of insured deposits. The FDIC adopted a final rule on February 7, 2011 that implemented these provisions of the Dodd-Frank Act.

Basel III Capital Rules
 
In July 2013, the Federal Reserve published final rules (the “Basel III Capital Rules”) implementing Basel III and establishing a new comprehensive capital framework for U.S. banks.  The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions compared to the current U.S. risk-based capital rules.

The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios.  The rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach with a more risk-sensitive approach.

The Basel III Capital Rules expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories, including many residential mortgages and certain commercial real estate.

The final rules include a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets.  The rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%.  The Basel III Capital Rules are effective for the Company and its subsidiary banks on January 1, 2015, with full compliance with all of the final rule’s requirements phased in over a multi-year schedule.  Management believes that, as of December 31, 2013, the Company and each of its subsidiary banks would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis if such requirements were currently effective. 

Pending Legislation

Because of concerns relating to competitiveness and the safety and soundness of the banking industry, Congress often considers a number of wide-ranging proposals for altering the structure, regulation, and competitive relationships of the nation’s financial institutions.  We cannot predict whether or in what form any proposals will be adopted or the extent to which our business may be affected.
 
RISK FACTORS

Risks Related to Our Industry

Our business may be adversely affected by conditions in the financial markets and general economic conditions.

From 2007 through 2009, the United States was in a recession. Although there are some indicators of improvement, business activity across a wide range of industries and regions has been greatly reduced and local governments and many businesses are having difficulty due to the lack of consumer spending, the lack of liquidity in the credit markets and high unemployment.
 
Market conditions have also led to the failure or merger of a number of prominent financial institutions. Financial institution failures or near-failures have resulted in further losses as a consequence of defaults on securities issued by them and defaults under contracts entered into with such entities as counterparties. Furthermore, declining asset values, defaults on mortgages and consumer loans, and the lack of market and investor confidence, as well as other factors, have all combined to increase credit default swap spreads, to cause rating agencies to lower credit ratings, and to otherwise increase the cost and decrease the availability of liquidity, despite very significant declines in Federal Reserve borrowing rates and other government actions. Some banks and other lenders have suffered significant losses and have become reluctant to lend, even on a secured basis, due to the increased risk of default and the impact of declining asset values on the value of collateral. The foregoing has significantly weakened the strength and liquidity of some financial institutions worldwide.
 
 
11

 
The Company’s financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, is highly dependent upon the business environment in the states of Arkansas, Missouri and Kansas, and in the United States as a whole. A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, high business and investor confidence and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by: declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates;  natural disasters; or a combination of these or other factors.

The business environment in Arkansas, Missouri and Kansas could continue to deteriorate. There can be no assurance that these business and economic conditions will improve in the near term. The continuation of these conditions could adversely affect the credit quality of our loans and our results of operations and financial condition.

Recent legislative and regulatory initiatives to address difficult market and economic conditions may not stabilize the U.S. banking system.

In response to the financial crisis affecting the banking system and financial markets, the Dodd-Frank Act was enacted in 2010, as well as several programs that have been initiated by the U.S. Treasury, the FRB, and the FDIC to stabilize the financial system.

Some of the provisions of recent legislation and regulation that may adversely impact the Company include: the Durbin Amendment to the Dodd-Frank Act which mandates a limit to debit card interchange fees and Regulation E amendments to the EFTA regarding overdraft fees. These provisions may limit the type of products we offer, the methods by which we offer them, and the prices at which they are offered. These provisions may also increase our costs in offering these products.

The newly created CFPB has unprecedented authority over the regulation of consumer financial products and services. The CFPB has broad rule-making, supervisory and examination authority, as well as expanded data collecting and enforcement powers. The scope and impact of the CFPB's actions cannot be determined at this time, which creates significant uncertainty for the Company and the financial services industry in general.

These new laws, regulations, and changes may increase our costs of regulatory compliance. They may significantly affect the markets in which we do business, the markets for and value of our investments, and our ongoing operations, costs, and profitability. The future impact of the many provisions in the Dodd-Frank Act and other legislative and regulatory initiatives on the Company's business and results of operations will depend upon regulatory interpretation and rulemaking that will be undertaken over the next several months and years. As a result, we are unable to predict the ultimate impact of the Dodd-Frank Act or of other future legislation or regulation, including the extent to which it could increase costs or limit our ability to pursue business opportunities in an efficient manner, or otherwise adversely affect our business, financial condition and results of operations.
 
Difficult market conditions have adversely affected our industry.

The financial markets have continued to experience significant volatility. In some cases, the financial markets have produced downward pressure on stock prices and credit availability for certain issuers without regard to those issuers’ underlying financial strength. If financial market volatility worsens, or if there are more disruptions in the financial markets, including disruptions to the United States or international banking systems, there can be no assurance that we will not experience an adverse effect, which may be material, on our ability to access capital and on our business, financial condition and results of operations.
 
Risks Related to Our Business
 
Our concentration of banking activities in Arkansas, Missouri and Kansas, including our real estate loan portfolio, makes us more vulnerable to adverse conditions in the particular local markets in which we operate.
 
Our subsidiary banks operate primarily within the states of Arkansas, Missouri and Kansas, where the majority of the buildings and properties securing our loans and the businesses of our customers are located. Our financial condition, results of operations and cash flows are subject to changes in the economic conditions in these three states, the ability of our borrowers to repay their loans, and the value of the collateral securing such loans. We largely depend on the continued growth and stability of the communities we serve for our continued success. Declines in the economies of these communities or the states of Arkansas, Missouri or Kansas, in general could adversely affect our ability to generate new loans or to receive repayments of existing loans, and our ability to attract new deposits, thus adversely affecting our net income, profitability and financial condition.

 
12

 
The ability of our borrowers to repay their loans could also be adversely impacted by the significant changes in market conditions in the region or by changes in local real estate markets, including deflationary effects on collateral value caused by property foreclosures. This could result in an increase in our charge-offs and provision for loan losses. Either of these events would have an adverse impact on our results of operations.

Our loan portfolio in Northwest Arkansas has been more negatively impacted than our loan portfolio comprised from other regions in our markets. This fact results primarily from the acute contraction in that region’s economy and its real estate markets as compared to Arkansas as a whole. A continued deterioration of the Northwest Arkansas economy or its failure to fully participate in an economic recovery could require us to further tighten our local lending standards and increase allowances for loan losses relative to loans made in the region.

A significant decline in general economic conditions caused by inflation, recession, unemployment, acts of terrorism or other factors beyond our control could also have an adverse effect on our financial condition and results of operations. In addition, because multi-family and commercial real estate loans represent the majority of our real estate loans outstanding, a decline in tenant occupancy due to such factors or for other reasons could adversely impact the ability of our borrowers to repay their loans on a timely basis, which could have a negative impact on our results of operations.

Deteriorating credit quality, particularly in our credit card portfolio, may adversely impact us.

We have a significant consumer credit card portfolio. Although we experienced a decreased amount of net charge-offs in our credit card portfolio in 2013 and 2012, the amount of net charge-offs could worsen. While we continue to experience a better performance with respect to net charge-offs than the national average in our credit card portfolio, our net charge-offs were 1.33% of our average outstanding credit card balances for the year ended December 31, 2013, compared to 1.50% of the average outstanding balances for the year ended on December 31, 2012. The current economic situation could adversely affect consumers in a more delayed fashion compared to commercial businesses in general. Increasing unemployment and diminished asset values may prevent our credit card customers from repaying their credit card balances which could result in an increased amount of our net charge-offs that could have a material adverse effect on our unsecured credit card portfolio.

Changes to consumer protection laws may impede our origination or collection efforts with respect to credit card accounts, change account holder use patterns or reduce collections, any of which may result in decreased profitability of our credit card portfolio.

Credit card receivables that do not comply with consumer protection laws may not be valid or enforceable under their terms against the obligors of those credit card receivables. Federal and state consumer protection laws regulate the creation and enforcement of consumer loans, including credit card receivables. For instance, the federal Truth in Lending Act was amended by the “Credit Card Accountability, Responsibility and Disclosure Act of 2009,” or the “Credit CARD Act,” which, among other things:
 
·
prevents any increases in interest rates and fees during the first year after a credit card account is opened, and increases at any time on interest rates on existing credit card balances, unless (i) the minimum payment on the related account is 60 or more days delinquent, (ii) the rate increase is due to the expiration of a promotional rate, (iii) the account holder fails to comply with a negotiated workout plan or (iv) the increase is due to an increase in the index rate for a variable rate credit card;
·
requires that any promotional rates for credit cards be effective for at least six months;
·
requires 45 days notice for any change of an interest rate or any other significant changes to a credit card account;
·
empowers federal bank regulators to promulgate rules to limit the amount of any penalty fees or charges for credit card accounts to amounts that are “reasonable and proportional to the related omission or violation;” and
·
requires credit card companies to mail billing statements 21 calendar days before the due date for account holder payments.
 
As a result of the Credit CARD Act and other consumer protection laws and regulations, it may be more difficult for us to originate additional credit card accounts or to collect payments on credit card receivables, and the finance charges and other fees that we can charge on credit card account balances may be reduced. Furthermore, account holders may choose to use credit cards less as a result of these consumer protection laws. Each of these results, independently or collectively, could reduce the effective yield on revolving credit card accounts and could result in decreased profitability of our credit card portfolio.

 
13

 
Our growth and expansion strategy may not be successful, and our market value and profitability may suffer.

We have historically employed, as important parts of our business strategy, growth through acquisition of banks and, to a lesser extent, through branch acquisitions and de novo branching. Any future acquisitions, including any FDIC-assisted transactions, in which we might engage will be accompanied by the risks commonly encountered in acquisitions. These risks include, among other risks:

·
credit risk associated with the acquired bank’s loans and investments;
·
difficulty of integrating operations and personnel; and
·
potential disruption of our ongoing business.

We anticipate that in addition to opportunities to acquire other banks in privately negotiated transactions, we may also have opportunities to bid to acquire the assets and liabilities of failed banks in FDIC-assisted transactions, although those opportunities are occurring less frequently. These acquisitions involve risks similar to acquiring existing banks. Because FDIC-assisted acquisitions are structured in a manner that would not allow us the time normally associated with due diligence investigations prior to committing to purchase the target bank or preparing for integration of an acquired bank, we may face additional risks in FDIC-assisted transactions. These risks include, among other things:

·
loss of customers of the failed bank;
·
strain on management resources related to collection and management of problem loans; and
·
problems related to integration of personnel and operating systems.

In addition to pursuing the acquisition of existing viable financial institutions or the acquisition of assets and liabilities of failed banks in FDIC-assisted transactions, as opportunities arise we may also continue to engage in de novo branching to further our growth strategy. De novo branching and growing through acquisition involve numerous risks, including the following:

·
the inability to obtain all required regulatory approvals;
·
the significant costs and potential operating losses associated with establishing a de novo branch or a new bank;
·
the inability to secure the services of qualified senior management;
·
the local market may not accept the services of a new bank owned and managed by a bank holding company headquartered outside of the market area of the new bank;
·
the risk of encountering an economic downturn in the new market;
·
the inability to obtain attractive locations within a new market at a reasonable cost; and
·
the additional strain on management resources and internal systems and controls.

We expect that competition for suitable acquisition candidates, whether such candidates are viable banks or are the subject of an FDIC-assisted transaction, will be significant. We may compete with other banks or financial service companies that are seeking to acquire our acquisition candidates, many of which are larger competitors and have greater financial and other resources. We cannot assure you that we will be able to successfully identify and acquire suitable acquisition targets on acceptable terms and conditions. Further, we cannot assure you that we will be successful in overcoming these risks or any other problems encountered in connection with acquisitions and de novo branching. Our inability to overcome these risks could have an adverse effect on our ability to achieve our business and growth strategy and maintain or increase our market value and profitability.

Our recent results do not indicate our future results and may not provide guidance to assess the risk of an investment in our common stock.

We may not be able to sustain our historical rate of growth or be able to expand our business. Various factors, such as economic conditions, regulatory and legislative considerations and competition, may also impede or prohibit our ability to expand our market presence. We may also be unable to identify advantageous acquisition opportunities or, once identified, enter into transactions to make such acquisitions. If we are not able to successfully grow our business, our financial condition and results of operations could be adversely affected.
 
Our cost of funds may increase as a result of general economic conditions, interest rates and competitive pressures.

Our cost of funds may increase as a result of general economic conditions, fluctuations in interest rates and competitive pressures. We have traditionally obtained funds principally through local deposits as we have a base of lower cost transaction deposits. Our costs of funds and our profitability and liquidity are likely to be adversely affected, if we have to rely upon higher cost borrowings from other institutional lenders or brokers to fund loan demand or liquidity needs. Also, changes in our deposit mix and growth could adversely affect our profitability and the ability to expand our loan portfolio.
 
14

 
 
We may not be able to raise the additional capital we need to grow and, as a result, our ability to expand our operations could be materially impaired.

Federal and state regulatory authorities require us and our subsidiary banks to maintain adequate levels of capital to support our operations. Many circumstances could require us to seek additional capital, such as:

·
faster than anticipated growth;
·
reduced earning levels;
·
operating losses;
·
changes in economic conditions;
·
revisions in regulatory requirements; or
·
additional acquisition opportunities.

Our ability to raise additional capital will largely depend on our financial performance, and on conditions in the capital markets which are outside our control. If we need additional capital but cannot raise it on terms acceptable to us, our ability to expand our operations or to engage in acquisitions could be materially impaired.

Accounting standards periodically change and the application of our accounting policies and methods may require management to make estimates about matters that are uncertain.

The regulatory bodies that establish accounting standards, including, among others, the Financial Accounting
Standards Board and the SEC, periodically revise or issue new financial accounting and reporting standards that govern the preparation of our consolidated financial statements. The effect of such revised or new standards on our financial statements can be difficult to predict and can materially impact how we record and report our financial condition and results of operations.

In addition, our management must exercise judgment in appropriately applying many of our accounting policies and methods so they comply with generally accepted accounting principles. In some cases, management may have to select a particular accounting policy or method from two or more alternatives. In some cases, the accounting policy or method chosen might be reasonable under the circumstances and yet might result in our reporting materially different amounts than would have been reported if we had selected a different policy or method. Accounting policies are critical to fairly presenting our financial condition and results of operations and may require management to make difficult, subjective or complex judgments about matters that are uncertain.

The Federal Reserve Board’s source of strength doctrine could require that we divert capital to our subsidiary banks instead of applying available capital towards planned uses, such as engaging in acquisitions or paying dividends to shareholders.
 
The FRB’s policies and regulations require that a bank holding company, including a financial holding company, serve as a source of financial strength to its subsidiary banks, and further provide that a bank holding company may not conduct operations in an unsafe or unsound manner. It is the FRB’s policy that a bank holding company should stand ready to use available resources to provide adequate capital to its subsidiary banks during periods of financial stress or adversity, such as during periods of significant loan losses, and that such holding company should maintain the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks if such a need were to arise.
 
A bank holding company’s failure to meet its obligations to serve as a source of strength to its subsidiary banks will generally be considered to be an unsafe and unsound banking practice or a violation of the FRB’s regulations, or both. Accordingly, if the financial condition of our subsidiary banks were to deteriorate, we could be compelled to provide financial support to our subsidiary banks at a time when, absent such FRB policy, we may not deem it advisable to provide such assistance. Under such circumstances, there is a possibility that we may not either have adequate available capital or feel sufficiently confident regarding our financial condition, to enter into acquisitions, pay dividends, or engage in other corporate activities.

 
15

 
We may incur environmental liabilities with respect to properties to which we take title.

A significant portion of our loan portfolio is secured by real property. In the course of our business, we may own or foreclose and take title to real estate and could become subject to environmental liabilities with respect to these properties. We may become responsible to a governmental agency or third parties for property damage, personal injury, investigation and clean-up costs incurred by those parties in connection with environmental contamination, or may be required to investigate or clean-up hazardous or toxic substances, or chemical releases at a property. The costs associated with environmental investigation or remediation activities could be substantial. If we were to become subject to significant environmental liabilities, it could have a material adverse effect on our results of operations and financial condition.

Our management has broad discretion over the use of proceeds from future stock offerings.
 
Although we generally indicate our intent to use the proceeds from stock offerings for general corporate purposes, including funding internal growth and selected future acquisitions, our Board of Directors retains significant discretion with respect to the use of the proceeds from possible future offerings. If we use the funds to acquire other businesses, there can be no assurance that any business we acquire will be successfully integrated into our operations or otherwise perform as expected.
 
Risks Related to Owning Our Stock

The holders of our subordinated debentures have rights that are senior to those of our shareholders. If we defer payments of interest on our outstanding subordinated debentures or if certain defaults relating to those debentures occur, we will be prohibited from declaring or paying dividends or distributions on, and from making liquidation payments with respect to our common stock.

We have $20.6 million of subordinated debentures issued in connection with trust preferred securities. Payments of the principal and interest on the trust preferred securities are unconditionally guaranteed by us. The subordinated debentures are senior to our shares of common stock. As a result, we must make payments on the subordinated debentures (and the related trust preferred securities) before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the debentures must be satisfied before any distributions can be made to the holders of our common stock. We have the right to defer distributions on the subordinated debentures (and the related trust preferred securities) for up to five years, during which time no dividends may be paid to holders of our capital stock. If we elect to defer or if we default with respect to our obligations to make payments on these subordinated debentures, this would likely have a material adverse effect on the market value of our common stock. Moreover, without notice to or consent from the holders of our common stock, we may issue additional series of subordinated debt securities in the future with terms similar to those of our existing subordinated debt securities or enter into other financing agreements that limit our ability to purchase or to pay dividends or distributions on our capital stock.

We may be unable to, or choose not to, pay dividends on our common stock.

We cannot assure you of our ability to continue to pay dividends. Our ability to pay dividends depends on the following factors, among others:

·
We may not have sufficient earnings since our primary source of income, the payment of dividends to us by our subsidiary banks, is subject to federal and state laws that limit the ability of those banks to pay dividends;
·
FRB policy requires bank holding companies to pay cash dividends on common stock only out of net income available over the past year and only if prospective earnings retention is consistent with the organization’s expected future needs and financial condition; and
·
Our Board of Directors may determine that, even though funds are available for dividend payments, retaining the funds for internal uses, such as expansion of our operations, is a better strategy.

If we fail to pay dividends, capital appreciation, if any, of our common stock may be the sole opportunity for gains on an investment in our common stock. In addition, in the event our subsidiary banks become unable to pay dividends to us, we may not be able to service our debt or pay our other obligations or pay dividends on our common stock. Accordingly, our inability to receive dividends from our subsidiary banks could also have a material adverse effect on our business, financial condition and results of operations and the value of your investment in our common stock.
 
There may be future sales of additional common stock or preferred stock or other dilution of our equity, which may adversely affect the value of our common stock.

We are not restricted from issuing additional common stock or preferred stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock or any substantially similar securities. The value of our common stock could decline as a result of sales by us of a large number of shares of common stock or preferred stock or similar securities in the market or the perception that such sales could occur.
 
16

 
 
Anti-takeover provisions could negatively impact our shareholders.

Provisions of our articles of incorporation and by-laws and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire us, even if doing so would be perceived to be beneficial to our shareholders. The combination of these provisions effectively inhibits a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of our common stock. These provisions could also discourage proxy contests and make it more difficult for holders of our common stock to elect directors other than the candidates nominated by our Board of Directors.

UNRESOLVED STAFF COMMENTS

There are currently no unresolved Commission staff comments.

PROPERTIES

The principal offices of the Company and the lead bank consist of an eleven-story office building and adjacent office space located in the central business district of the city of Pine Bluff, Arkansas.  We have additional corporate offices located in Little Rock, Arkansas.

The Company and its subsidiaries own or lease additional offices in the states of Arkansas, Missouri and Kansas.  The Company and its seven banks conduct financial operations from 131 branches, or “financial centers”, located in 64 communities throughout Arkansas, Missouri and Kansas.

LEGAL PROCEEDINGS

The Company and/or its subsidiaries have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company and its subsidiaries.

PART II

MARKET FOR REGISTRANT’S COMMON EQUITY, AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
 
Our common stock is listed on the NASDAQ Global Select Market under the symbol “SFNC.” Set forth below are the high and low sales prices for our common stock as reported by the NASDAQ Global Select Market for each quarter of the fiscal years ended December 31, 2013 and 2012.  Also set forth below are dividends declared per share in each of these periods:
 
   
Price Per
   
Quarterly
Dividends
 
   
Common Share
   
Per Common
 
   
High
   
Low
   
Share
 
2013
                 
1st quarter
 
$
26.25
   
$
24.11
   
$
0.21
 
2nd quarter
   
26.55
     
23.16
     
0.21
 
3rd quarter
   
31.50
     
24.06
     
0.21
 
4th quarter
   
38.54
     
29.64
     
0.21
 
                         
2012
                       
1st quarter
 
$
28.54
   
$
24.45
   
$
0.20
 
2nd quarter
   
26.53
     
22.55
     
0.20
 
3rd quarter
   
25.64
     
22.68
     
0.20
 
4th quarter
   
25.71
     
22.36
     
0.20
 
 
On January 31, 2014, the closing price for our common stock as reported on the NASDAQ was $34.53.  As of January 31, 2014, there were 1,248 shareholders of record of our common stock.
 
 
17

 

The timing and amount of future dividends are at the discretion of our Board of Directors and will depend upon our consolidated earnings, financial condition, liquidity and capital requirements, the amount of cash dividends paid to us by our subsidiaries, applicable government regulations and policies and other factors considered relevant by our Board of Directors. Our Board of Directors anticipates that we will continue to pay quarterly dividends in amounts determined based on the factors discussed above. However, there can be no assurance that we will continue to pay dividends on our common stock at the current levels or at all.

Our principal source of funds for dividend payments to our stockholders is distributions, including dividends, from our subsidiary banks, which are subject to restrictions tied to such institution’s earnings.  Under applicable banking laws, the declaration of dividends by SFNB in any year, in excess of its net profits, as defined, for that year, combined with its retained net profits of the preceding two years, must be approved by the Office of the Comptroller of the Currency.  Further, as to Simmons First Bank of Northeast Arkansas, Simmons First Bank of El Dorado, Simmons First Bank of South Arkansas, Simmons First Bank of Hot Springs, Simmons First Bank of Russellville and Simmons First Bank of Searcy, regulators have specified that the maximum dividends state banks may pay to the parent company without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding year.  At December 31, 2013, approximately $12.3 million was available for the payment of dividends by the subsidiary banks without regulatory approval.  For further discussion of restrictions on the payment of dividends, see "Quantitative and Qualitative Disclosures About Market Risk – Liquidity and Market Risk Management," and Note 20, Stockholders’ Equity, of Notes to Consolidated Financial Statements.

Stock Repurchase

The Company made no purchases of its common stock during the three months ended December 31, 2013.  During 2013, we repurchased 419,564 shares of stock with a weighted average repurchase price of $25.89 per share.  Under the current stock repurchase plan, we can repurchase an additional 154,136 shares.

Performance Graph

The performance graph below compares the cumulative total shareholder return on the Company’s Common Stock with the cumulative total return on the equity securities of companies included in the NASDAQ Bank Stock Index and the S&P 500 Stock Index.  The graph assumes an investment of $100 on December 31, 2008 and reinvestment of dividends on the date of payment without commissions.  The performance graph represents past performance and should not be considered to be an indication of future performance.
 
 
   
Period Ending
 
Index
 
12/31/08
   
12/31/09
   
12/31/10
   
12/31/11
   
12/31/12
   
12/31/13
 
Simmons First National Corporation
   
100.00
     
97.09
     
102.31
     
100.63
     
96.99
     
146.45
 
NASDAQ Bank Index
   
100.00
     
83.70
     
95.55
     
85.52
     
101.50
     
143.84
 
S&P 500 Index
   
100.00
     
126.46
     
145.51
     
148.59
     
172.37
     
228.19
 
 
 
18

 
SELECTED CONSOLIDATED FINANCIAL DATA

The following table sets forth selected consolidated financial data concerning the Company and is qualified in its entirety by the detailed information and consolidated financial statements, including notes thereto, included elsewhere in this report.  The income statement, balance sheet and per common share data as of and for the years ended December 31, 2013, 2012, 2011, 2010 and  2009, were derived from consolidated financial statements of the Company, which were audited by BKD, LLP.  Results from past periods are not necessarily indicative of results that may be expected for any future period.

Management believes that certain non-GAAP measures, including diluted core earnings per share, tangible book value, the ratio of tangible common equity to tangible assets, tangible stockholders’ equity and return on average tangible equity, may be useful to analysts and investors in evaluating the performance of our Company.  We have included certain of these non-GAAP measures, including cautionary remarks regarding the usefulness of these analytical tools, in this table.  The selected consolidated financial data set forth below should be read in conjunction with the financial statements of the Company and related notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this report.
 
   
Years Ended December 31
 
 (In thousands, except per share & other data)
 
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Income statement data:
                             
Net interest income
 
$
130,850
   
$
113,517
   
$
108,660
   
$
101,949
   
$
97,727
 
Provision for loan losses
   
4,118
     
4,140
     
11,676
     
14,129
     
10,316
 
Net interest income after provision for loan losses
   
126,732
     
109,377
     
96,984
     
87,820
     
87,411
 
Non-interest income
   
40,616
     
48,371
     
53,465
     
77,874
     
52,711
 
Non-interest expense
   
134,812
     
117,733
     
114,650
     
111,263
     
104,722
 
Income before taxes
   
32,536
     
40,015
     
35,799
     
54,431
     
35,400
 
Provision for income taxes
   
9,305
     
12,331
     
10,425
     
17,314
     
10,190
 
Net income
 
$
23,231
   
$
27,684
   
$
25,374
   
$
37,117
   
$
25,210
 
                                         
Per share data:
                                       
Basic earnings
   
1.42
     
1.64
     
1.47
     
2.16
     
1.75
 
Diluted earnings
   
1.42
     
1.64
     
1.47
     
2.15
     
1.74
 
Diluted core earnings (non-GAAP) (1)
   
1.69
     
1.59
     
1.45
     
1.51
     
1.74
 
Book value
   
24.89
     
24.55
     
23.70
     
23.01
     
21.72
 
Tangible book value (non-GAAP) (2)
   
19.10
     
20.66
     
20.09
     
19.36
     
18.07
 
Dividends
   
0.84
     
0.80
     
0.76
     
0.76
     
0.76
 
Basic average common shares outstanding
   
16,339,335
     
16,908,904
     
17,309,488
     
17,204,200
     
14,375,323
 
Diluted average common shares outstanding
   
16,352,167
     
16,911,363
     
17,317,850
     
17,264,900
     
14,465,718
 
                                         
Balance sheet data at period end:
                                       
Assets
   
4,383,100
     
3,527,489
     
3,320,129
     
3,316,432
     
3,093,322
 
Investment securities
   
957,965
     
687,483
     
697,656
     
613,662
     
646,915
 
Total loans
   
2,404,935
     
1,922,119
     
1,737,844
     
1,915,064
     
1,874,989
 
Allowance for loan losses
   
27,442
     
27,882
     
30,108
     
26,416
     
25,016
 
Goodwill & other intangible assets
   
93,878
     
64,365
     
62,184
     
63,068
     
62,374
 
Non-interest bearing deposits
   
718,438
     
576,655
     
532,259
     
428,750
     
363,154
 
Deposits
   
3,697,567
     
2,874,163
     
2,650,397
     
2,608,769
     
2,432,172
 
Long-term debt
   
117,090
     
89,441
     
89,898
     
133,394
     
128,894
 
Subordinated debt & trust preferred
   
20,620
     
20,620
     
30,930
     
30,930
     
30,930
 
Stockholders’ equity
   
403,832
     
406,062
     
407,911
     
397,371
     
371,247
 
Tangible stockholders’ equity (non GAAP) (2)
   
309,954
     
341,697
     
345,727
     
334,303
     
308,873
 
                                         
Capital ratios at period end:
                                       
Stockholders’ equity to total assets
   
9.21
%
   
11.51
%
   
12.29
%
   
11.98
%
   
12.00
%
Tangible common equity to tangible assets (non-GAAP) (3)
   
7.23
%
   
9.87
%
   
10.61
%
   
10.28
%
   
10.19
%
Tier 1 leverage ratio
   
9.22
%
   
10.81
%
   
11.86
%
   
11.33
%
   
11.64
%
Tier 1 risk-based ratio
   
13.02
%
   
19.08
%
   
21.58
%
   
20.05
%
   
17.91
%
Total risk-based capital ratio
   
14.10
%
   
20.34
%
   
22.83
%
   
21.30
%
   
19.17
%
Dividend payout
   
59.15
%
   
48.78
%
   
51.70
%
   
35.35
%
   
43.68
%
 
 
19

 
 
   
Years Ended December 31
   
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Annualized performance ratios:
                             
Return on average assets
   
0.64
%
   
0.83
%
   
0.77
%
   
1.19
%
   
0.85
%
Return on average equity
   
5.33
%
   
6.77
%
   
6.25
%
   
9.69
%
   
8.26
%
Return on average tangible equity (non-GAAP) (2) (4)
   
6.36
%
   
8.05
%
   
7.54
%
   
11.71
%
   
10.61
%
Net interest margin (5)
   
4.21
%
   
3.93
%
   
3.85
%
   
3.78
%
   
3.78
%
Efficiency ratio (6)
   
71.28
%
   
70.17
%
   
67.86
%
   
65.28
%
   
65.69
%
                                         
Balance sheet ratios: (7)
                                       
Nonperforming assets as a percentage of period-end assets
   
1.69
%
   
1.29
%
   
1.18
%
   
1.12
%
   
1.12
%
Nonperforming loans as a percentage of period-end loans
   
0.53
%
   
0.74
%
   
1.02
%
   
0.83
%
   
1.35
%
Nonperforming assets as a percentage of period-end loans & OREO
   
4.10
%
   
2.74
%
   
2.44
%
   
2.18
%
   
1.83
%
Allowance/to nonperforming loans
   
297.89
%
   
231.62
%
   
186.14
%
   
190.17
%
   
98.81
%
Allowance for loan losses as a percentage of period-end loans
   
1.57
%
   
1.71
%
   
1.91
%
   
1.57
%
   
1.33
%
Net charge-offs (recoveries) as a percentage of average loans
   
0.27
%
   
0.40
%
   
0.49
%
   
0.71
%
   
0.58
%
                                         
Other data
                                       
Number of financial centers
   
131
     
92
     
84
     
85
     
84
 
Number of full time equivalent employees
   
1,343
     
1,068
     
1,083
     
1,075
     
1,091
 
 
(1)
Diluted core earnings (net income excluding nonrecurring items) is a non-GAAP measure. The following nonrecurring items were excluded in the calculation of diluted core earnings per share (non-GAAP). In 2013, the Company recorded a $0.25 decrease in EPS from merger related costs from its Metropolitan National Bank acquisition and a $0.02 decrease in EPS from the closing costs of 7 underperforming branches. In 2012, the Company recorded a $0.05 increase in EPS from the FDIC assisted transactions of Truman Bank and Excel Bank. In 2011, the Company recorded a $0.04 increase in EPS from the sale of MasterCard stock. Also in 2011, the Company recorded a $0.01 decrease in EPS from the closing cost of a branch and a $0.01 EPS decrease from merger related costs from an FDIC-assisted acquisition. In 2010, the Company recorded a net $0.65 increase in EPS from FDIC-assisted acquisitions (bargain purchase gains, merger related costs, gains from disposition of investment securities and costs from disposition of FHLB borrowings). Also in 2010, the Company recorded a $0.01 decrease in EPS from costs to close nine branches.
(2)
Because of our significant level of intangible assets, total goodwill and core deposit premiums, management believes a useful calculation for investors in their analysis of our Company is tangible book value per share (non-GAAP). This non-GAAP calculation eliminates the effect of goodwill and acquisition related intangible assets and is calculated by subtracting goodwill and intangible assets from total stockholders’ equity, and dividing the resulting number by the common stock outstanding at period end. The following table reflects the reconciliation of this non-GAAP measure to the GAAP presentation of book value for the periods presented above:
 
   
Years Ended December 31
 
 ($ in thousands, except per share data)
 
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Stockholders’ equity
 
$
403,832
   
$
406,062
   
$
407,911
   
$
397,371
   
$
371,247
 
Less: Intangible assets
                                       
Goodwill
   
78,906
     
60,605
     
60,605
     
60,605
     
60,605
 
Other intangibles
   
14,972
     
3,760
     
1,579
     
2,463
     
1,769
 
Tangible stockholders’ equity (non-GAAP)
 
$
309,954
   
$
341,697
   
$
345,727
   
$
334,303
   
$
308,873
 
                                         
Book value per share
 
$
24.89
   
$
24.55
   
$
23.70
   
$
23.01
   
$
21.72
 
Tangible book value per share (non-GAAP)
 
$
19.10
   
$
20.66
   
$
20.09
   
$
19.36
   
$
18.07
 
Shares outstanding
   
16,226,256
     
16,542,778
     
17,212,317
     
17,271,594
     
17,093,931
 
 
(3)
Tangible common equity to tangible assets ratio is tangible stockholders’ equity (non-GAAP) divided by total assets less goodwill and other intangible assets as and for the periods ended presented above.
(4)
Return on average tangible equity is a non-GAAP measure that removes the effect of goodwill and intangible assets, as well as the amortization of intangibles, from the return on average equity. This non-GAAP measure is calculated as net income, adjusted for the tax-effected effect of intangibles, divided by average tangible equity.
(5)
Fully taxable equivalent (assuming an income tax rate of 39.225%).
(6)
The efficiency ratio is total non-interest expense less foreclosure expense and amortization of intangibles, divided by the sum of net interest income on a fully taxable equivalent basis plus total non-interest income less security gains, net of tax. For the year ended December 31, 2013, this calculation excludes merger related costs of $6.4 million from non-interest expense. For the year ended December 31, 2012, this calculation excludes the gain on FDIC-assisted transactions of $3.4 million from total non-interest income and excludes merger related costs of $1.9 million from non-interest expense. For the year ended December 31, 2011, this calculation excludes the $1.1 million gain on sale of MasterCard stock.  For the year ended December 31, 2010, this calculation excludes the gain on FDIC-assisted transactions of $21.3 million from total non-interest income and excludes merger related costs of $2.6 million from non-interest expense. For the year ended December 31, 2009, this calculation excludes the FDIC special assessment of $1.4 million from total non-interest expense.
(7)
Excludes all loans acquired and excludes foreclosed assets acquired, covered by FDIC loss share agreements, except for their inclusion in total assets.
 
 
20

 
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIALCONDITION AND RESULTS OF OPERATIONS
 
Critical Accounting Policies
 
Overview

We follow accounting and reporting policies that conform, in all material respects, to generally accepted accounting principles and to general practices within the financial services industry.  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  While we base estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

We consider accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on our financial statements.

The accounting policies that we view as critical to us are those relating to estimates and judgments regarding (a) the determination of the adequacy of the allowance for loan losses, (b) acquisition accounting and valuation of covered loans and related indemnification asset, (c) the valuation of goodwill and the useful lives applied to intangible assets, (d) the valuation of employee benefit plans and (e) income taxes.

Allowance for Loan Losses on Loans Not Covered by Loss Share
 
The allowance for loan losses is management’s estimate of probable losses in the loan portfolio.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

Prior to the fourth quarter of 2012, we measured the appropriateness of the allowance for loan losses in its entirety using (a)ASC 450-20 which includes quantitative (historical loss rates) and qualitative factors (management adjustment factors) such as (1) lending policies and procedures, (2) economic outlook and business conditions, (3) level and trend in delinquencies, (4) concentrations of credit and (5) external factors and competition; which are combined with the historical loss rates to create the baseline factors that are allocated to the various loan categories; (b) specific allocations on impaired loans in accordance with ASC 310-10; and (c) the unallocated amount.

The unallocated amount was evaluated on the loan portfolio in its entirety and was based on additional factors, such as (1) trends in volume, maturity and composition, (2) national, state and local economic trends and conditions, (3) the experience, ability and depth of lending management and staff and (4) other factors and trends that will affect specific loans and categories of loans, such as a heightened risk in agriculture, credit card and commercial real estate loan portfolios.

As of December 31, 2012, we refined our allowance calculation.  As part of the refinement process, we evaluated the criteria previously applied to the entire loan portfolio, and used to calculate the unallocated portion of the allowance, and applied those criteria to each specific loan category.  For example, the impact of national, state and local economic trends and conditions was evaluated by and allocated to specific loan categories.

After this refinement, the allowance is calculated monthly based on management’s assessment of several factors such as (1) historical loss experience based on volumes and types, (2) volume and trends in delinquencies and nonaccruals, (3) lending policies and procedures including those for loan losses, collections and recoveries, (4) national, state and local economic trends and conditions, (5) concentrations of credit within the loan portfolio, (6) the experience, ability and depth of lending management and staff and (7) other factors and trends that will affect specific loans and categories of loans.  We establish general allocations for each major loan category.  This category also includes allocations to loans which are collectively evaluated for loss such as credit cards, one-to-four family owner occupied residential real estate loans and other consumer loans.  General reserves have been established, based upon the aforementioned factors and allocated to the individual loan categories.  Allowances are accrued for probable losses on specific loans evaluated for impairment for which the basis of each loan, including accrued interest, exceeds the discounted amount of expected future collections of interest and principal or, alternatively, the fair value of loan collateral.  Any immaterial residual reserves are distributed among the loan portfolio categories based on their percent composition of the entire portfolio. 

 
21

 
Acquisition Accounting, Acquired Loans

We account for our acquisitions under ASC Topic 805, Business Combinations, which requires the use of the purchase method of accounting.  All identifiable assets acquired, including loans, are recorded at fair value.  No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk.  Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820, exclusive of the shared-loss agreements with the FDIC.  The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
 
Over the life of the acquired loans, we continue to estimate cash flows expected to be collected on pools of loans sharing common risk characteristics, which are treated in the aggregate when applying various valuation techniques.  We evaluate at each balance sheet date whether the present value of our pools of loans determined using the effective interest rates has decreased significantly and if so, recognize a provision for loan loss in our consolidated statement of income.  For any significant increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pool’s remaining life.

Covered Loans and Related Indemnification Asset

Because the FDIC will reimburse us for losses incurred on certain acquired loans, an indemnification asset is recorded at fair value at the acquisition date.  The indemnification asset is recognized at the same time as the indemnified loans, and measured on the same basis, subject to collectability or contractual limitations.  The shared-loss agreements on the acquisition date reflect the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflects counterparty credit risk and other uncertainties.

The shared-loss agreements continue to be measured on the same basis as the related indemnified loans, as prescribed by ASC Topic 805.  Deterioration in the credit quality of the loans (immediately recorded as an adjustment to the allowance for loan losses) would immediately increase the basis of the shared-loss agreements, with the offset recorded through the consolidated statement of income.  Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the remaining life of the loans) decrease the basis of the shared-loss agreements, with such decrease being accreted into income over 1) the same period or 2) the life of the shared-loss agreements, whichever is shorter.  Loss assumptions used in the basis of the indemnified loans are consistent with the loss assumptions used to measure the indemnification asset.  Fair value accounting incorporates into the fair value of the indemnification asset an element of the time value of money, which is accreted back into income over the life of the shared-loss agreements.

Upon the determination of an incurred loss the indemnification asset will be reduced by the amount owed by the FDIC.  A corresponding, claim receivable is recorded until cash is received from the FDIC.  For further discussion of our acquisition and loan accounting, see Note 5, Loans Acquired, in the accompanying Notes to Consolidated Financial Statements included elsewhere in this report.

Goodwill and Intangible Assets

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired.  Other intangible assets represent purchased assets that also lack physical substance but can be separately distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability.  We perform an annual goodwill impairment test, and more than annually if circumstances warrant, in accordance with ASC Topic 350, Intangibles – Goodwill and Other, as amended by ASU 2011-08 – Testing Goodwill for Impairment.  ASC Topic 350 requires that goodwill and intangible assets that have indefinite lives be reviewed for impairment at least annually, or more frequently if certain conditions occur.  Impairment losses on recorded goodwill, if any, will be recorded as operating expenses.

Income Taxes

We are subject to the federal income tax laws of the United States, and the tax laws of the states and other jurisdictions where we conduct business.  Due to the complexity of these laws, taxpayers and the taxing authorities may subject these laws to different interpretations.  Management must make conclusions and estimates about the application of these innately intricate laws, related regulations, and case law.  When preparing the Company’s income tax returns, management attempts to make reasonable interpretations of the tax laws. Taxing authorities have the ability to challenge management’s analysis of the tax law or any reinterpretation management makes in its ongoing assessment of facts and the developing case law.  Management assesses the reasonableness of its effective tax rate quarterly based on its current estimate of net income and the applicable taxes expected for the full year.  On a quarterly basis, management also reviews circumstances and developments in tax law affecting the reasonableness of deferred tax assets and liabilities and reserves for contingent tax liabilities.

 
22

 
2013 Overview

Our net income for the year ended December 31, 2013 was $23.2 million and diluted earnings per share were $1.42, compared to net income of $27.7 million and $1.64 diluted earnings per share in 2012.  Net income for both 2013 and 2012 included several significant nonrecurring items that impacted net income, mostly related to our acquisitions.  Excluding all nonrecurring items, core earnings for the year ended December 31, 2013 was $27.6 million, or $1.69 diluted core earnings per share, compared to $26.9 million, or $1.59 diluted core earnings per share in 2012.  Diluted core earnings per share increased by $0.10, or 6.3%.  See Reconciliation of Non-GAAP Measures and Table 21 – Reconciliation of Core Earnings (non-GAAP) for additional discussion of non-GAAP measures.

On September 12, 2013 we announced the U.S. Bankruptcy Court approved a Stock Purchase Agreement between the Company and Rogers Bancshares, Inc., in which we purchased all the stock of Metropolitan National Bank (“Metropolitan” or “MNB”) for $53.6 million in cash.  We closed the transaction on November 25, 2013, increasing our combined company to $4.4 billion in total assets, $3.7 billion in deposits and $2.4 billion in net loans at year end.

The Metropolitan franchise, headquartered in Little Rock, fits nicely into our footprint by expanding our presence in central and northwest Arkansas, the two leading growth market in our home state.  Metropolitan has a rich history of providing exemplary customer service to the communities in which it is located.  On March 21, 2014 we will complete the operational system conversion of Metropolitan with our flagship institution, Simmons First National Bank (“SFNB”), which will enable us to provide customers with innovative products, exceptional customer service and convenience throughout the combined service area. As a result of the MNB combination and in concert with the systems conversion, we will close 27 branches with footprints that overlap other branches.  Additionally, at the close of business November 1, 2013 we merged Simmons First Bank of Northwest Arkansas into SFNB in anticipation of the Metropolitan acquisition.

As a result of the Metropolitan acquisition, we recognized $4.0 million in after-tax merger related costs.  During 2013, we closed six underperforming branches and recorded $0.4 million in after-tax nonrecurring expenses related to those closures. During 2012, we recognized after-tax bargain purchase gains of $2.1 million and after-tax merger related costs of $1.2 million related to our FDIC-assisted acquisitions of Excel Bank of Sedalia, Missouri (“Excel”) and Truman Bank of St. Louis, Missouri (“Truman”).  For additional information on Metropolitan and these FDIC transactions, see Note 2, Acquisitions, in the accompanying Notes to Consolidated Financial Statements included elsewhere in this report.

We are pleased with the core earnings results for the year.  As a result of acquisitions and efficiency initiatives in recent reporting periods, we have and will continue to recognize one-time revenue and expense items which may skew our short-term core business results but provide long-term performance benefits.  Our focus continues to be improvement in core operating income.

We are also pleased with the positive trends in our balance sheet, as reflected in our organic loan growth of over 7% during the past year, which enabled us to produce a net interest margin of 4.21%.  In addition, we completed the acquisition of a $9.8 million credit card portfolio on September 30, 2013 and we continue to evaluate opportunities for additional credit card portfolio acquisitions.

Stockholders’ equity as of December 31, 2013 was $403.8 million, book value per share was $24.89 and tangible book value per share was $19.10.  Our ratio of stockholders’ equity to total assets was 9.2% and the ratio of tangible stockholders’ equity to tangible assets was 7.2% at December 31, 2013.  The Company’s Tier I leverage ratio of 9.2%, as well as our other regulatory capital ratios, remain significantly above the “well capitalized”.  See Table 18 – Risk-Based Capital for regulatory capital ratios. 

During the first quarter we fully integrated the acquired locations, including system conversions, on our 2012 FDIC-assisted acquisitions.  Those acquisitions were strategic in that they complement the footprint we have been building in the Kansas and Missouri markets.   We continue to actively pursue the right opportunities to expand our presence in that geographic region through additional FDIC and/or traditional acquisitions going forward.

We believe our stock, even after the recent market increase in our stock value, continues to be an excellent investment.  We increased our quarterly dividend from $0.21 to $0.22 per share, beginning with the first quarter of 2014.  On an annual basis, the $0.88 per share dividend results in a return in excess of 2.5%, based on our recent stock price.  We repurchased approximately 420,000 shares at an average price of $25.89 during 2013.  During the third quarter, as a result of the Metropolitan acquisition announcement, we suspended our stock repurchase program.

 
23

 
Total loans, including loans acquired, were $2.4 billion at December 31, 2013, an increase of $483 million, or 25.1%, from the same period in 2012.  Acquired loans increased by $369 million, net of discounts, while legacy loans (all loans excluding acquired loans) grew $114 million, or 7.0%.  We are encouraged by the continued growth in our legacy loan portfolio throughout 2013.  We have had nice legacy loan growth this year, particularly from the new lenders we have attracted in our targeted growth markets.  Their production has exceeded our expectations for 2013.

Loans covered by FDIC loss share agreements, which provide 80% Government guaranteed protection against credit risk on those covered assets, were $146.7 million at December 31, 2013, compared to $210.8 million at December 31, 2012 due to expected paydowns.

Despite the continued challenges in the economy, we continue to have good asset quality.  The allowance for loan losses as a percent of total loans was 1.57% at December 31, 2013.  Non-performing loans equaled 0.53% of total loans.  Non-performing assets were 1.69% of total assets.  The allowance for loan losses was 298% of non-performing loans.  The Company’s net charge-offs for 2013 were 0.27% of total loans.  Excluding credit cards, net charge-offs for 2013 were 0.15% of total loans.

Total assets were $4.4 billion at December 31, 2013 compared to $3.5 billion at December 31, 2012, an increase of $850 million primarily due to the Metropolitan acquisition.

The Metropolitan acquisition was one of several that we anticipate making over the next few years, and enhances our coverage of central and northwest Arkansas.  Our 2012 FDIC acquisitions were strategic in that they complement the footprint we have been building in the Kansas and Missouri markets.  We fully expect to pursue other opportunities to expand our footprint in that geographic region through additional FDIC and/or traditional acquisitions going forward.
 
Net Interest Income

Net interest income, our principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets.  Factors that determine the level of net interest income include the volume of earning assets and interest bearing liabilities, yields earned and rates paid, the level of non-performing loans and the amount of non-interest bearing liabilities supporting earning assets.  Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis.  The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate of 39.225%.

The FRB sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the deposit and loan rates offered by financial institutions.  The FRB target for the Federal Funds rate, which is the cost to banks of immediately available overnight funds, has remained unchanged at 0.00% - 0.25% since December 16, 2008.  Our loan portfolio is significantly affected by changes in the prime interest rate.  The prime interest rate, which is the rate offered on loans to borrowers with strong credit, has remained unchanged at 3.25% since December 16, 2008.

Our practice is to limit exposure to interest rate movements by maintaining a significant portion of earning assets and interest bearing liabilities in short-term repricing.  Historically, approximately 70% of our loan portfolio and approximately 80% of our time deposits have repriced in one year or less.  These historical percentages are consistent with our current interest rate sensitivity.
 
For the year ended December 31, 2013, net interest income on a fully taxable equivalent basis was $135.8 million, an increase of $17.6 million, or 14.9%, from the same period in 2012.  The increase in net interest income was the result of a $14.2 million increase in interest income and a $3.4 million decrease in interest expense.

The increase in interest income primarily resulted from a $13.6 million increase in interest income on loans, consisting of a $15.5 million increase in interest income on loans acquired and a $1.8 million decrease in interest income on legacy loans. Although the increase in legacy loan volume during 2013 generated $3.0 million of additional interest income, a 30 basis point decline in yield resulted in a $4.8 million decrease in interest income, netting the $1.8 million decrease from legacy loans.

The $15.5 million increase in interest income from acquired loans resulted from two sources.  First, the average balance of acquired loans increased by $119.0 million from December 31, 2012 to 2013 because of the two FDIC-assisted transactions in 2012 and the Metropolitan acquisition in late 2013.  Also, we recognized additional yield accretion in conjunction with the fair value of the loan pools acquired in the 2010 and 2012 FDIC-assisted transactions as discussed in Note 5, Loans Acquired, in the accompanying Notes to Consolidated Financial Statements included elsewhere in this report.  Each quarter, we estimate the cash flows expected to be collected from the acquired loan pools.  Beginning in the fourth quarter of 2011, the cash flows estimate has increased on the loans acquired in 2010 based on payment histories and reduced loss expectations of the loan pools.  Beginning in the third quarter of 2013, the cash flows estimate has also increased on the loans acquired in 2012.  This resulted in increased interest income that is spread on a level-yield basis over the remaining expected lives of the loan pools.  The increases in expected cash flows also reduce the amount of expected reimbursements under the loss sharing agreements with the FDIC, which are recorded as indemnification assets.  The estimated adjustments to the indemnification assets are amortized on a level-yield basis over the remainder of the loss sharing agreements or the remaining expected life of the loan pools, whichever is shorter, and are recorded in non-interest expense.
 
24

 
For the year ended December 31, 2013, the adjustments increased interest income by an additional $7.1 million and decreased non-interest income by an additional $7.3 million compared to 2012. The net decrease to 2013 pre-tax income was $197,000 from 2012. Because these adjustments will be recognized over the estimated remaining lives of the loan pools and the remainder of the loss sharing agreements, respectively, they will impact future periods as well. The current estimate of the remaining accretable yield adjustment that will positively impact interest income is $33.0 million and the remaining adjustment to the indemnification assets that will reduce non-interest income is $25.6 million. Of the remaining adjustments, we expect to recognize $21.4 million of interest income and a $20.6 million reduction of non-interest income for a net addition to pre-tax income of approximately $811,000 in 2014. The accretable yield adjustments recorded in future periods will change as we continue to evaluate expected cash flows from the acquired loan pools.

Our net interest margin was 4.21% for the year ended December 31, 2013, up 28 basis points from 2012.  Our margin has been strengthened by a higher yield on covered loans, including the impact of the accretable yield adjustments discussed above.  Also, the acquisition of loans, along with our ability to stabilize the size of our legacy loan portfolio, has allowed us to increase our level of higher yielding assets over 2012.  Conversely, while keeping us prepared to benefit from rising interest rates, our high levels of liquidity continue to compress our margin.

Our net interest margin was 3.93% and 3.85% for the years ended December 31, 2012 and 2011, respectively.

Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the years ended December 31, 2013, 2012 and 2011, respectively, as well as changes in fully taxable equivalent net interest margin for the years 2013 versus 2012 and 2012 versus 2011.

Table 1:
Analysis of Net Interest Income
(FTE =Fully Taxable Equivalent)
 
   
Years Ended December 31
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
Interest income
 
$
143,113
   
$
129,134
   
$
129,056
 
FTE adjustment
   
4,951
     
4,705
     
4,970
 
                         
Interest income - FTE
   
148,064
     
133,839
     
134,026
 
Interest expense
   
12,263
     
15,617
     
20,396
 
                         
Net interest income - FTE
 
$
135,801
   
$
118,222
   
$
113,630
 
                         
Yield on earning assets - FTE
   
4.59
%
   
4.45
%
   
4.54
%
Cost of interest bearing liabilities
   
0.48
%
   
0.66
%
   
0.86
%
Net interest spread - FTE
   
4.11
%
   
3.79
%
   
3.68
%
Net interest margin - FTE
   
4.21
%
   
3.93
%
   
3.85
%
 
 
Table 2:
Changes in Fully Taxable Equivalent Net Interest Margin
 
(In thousands)
 
2013 vs. 2012
   
2012 vs. 2011
 
             
Increase (decrease) due to change in earning assets
 
$
24,120
   
$
(3,414
)
(Decrease) increase due to change in earning asset yields
   
(9,895
   
3,227
 
Increase due to change in interest rates paid on interest bearing liabilities
   
3,289
     
3,968
 
Increase due to change in interest bearing liabilities
   
65
     
811
 
                 
Increase in net interest income
 
$
17,579
   
$
4,592
 
 
 
25

 
Table 3 shows, for each major category of earning assets and interest bearing liabilities, the average (computed on a daily basis) amount outstanding, the interest earned or expensed on such amount and the average rate earned or expensed for each of the years in the three-year period ended December 31, 2013.  The table also shows the average rate earned on all earning assets, the average rate expensed on all interest bearing liabilities, the net interest spread and the net interest margin for the same periods.  The analysis is presented on a fully taxable equivalent basis.  Nonaccrual loans were included in average loans for the purpose of calculating the rate earned on total loans.

Table 3:
Average Balance Sheets and Net Interest Income Analysis
 
   
Years Ended December 31
 
   
2013
   
2012
   
2011
 
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
(In thousands)
 
Balance
   
Expense
   
Rate (%)
   
Balance
   
Expense
   
Rate (%)
   
Balance
   
Expense
   
Rate (%)
 
                                                       
ASSETS
                                                     
                                                       
Earning assets:
                                                     
Interest bearing balances due from banks
 
$
470,651
   
$
1,127
     
0.24
   
$
524,224
   
$
1,220
     
0.23
   
$
486,274
   
$
1,100
     
0.23
 
Federal funds sold
   
4,186
     
19
     
0.45
     
3,107
     
7
     
0.23
     
886
     
6
     
0.68
 
Investment securities - taxable
   
464,319
     
5,553
     
1.20
     
474,375
     
5,321
     
1.12
     
426,226
     
6,719
     
1.58
 
Investment securities - non-taxable
   
315,445
     
12,647
     
4.01
     
208,056
     
12,060
     
5.8
     
207,929
     
12,784
     
6.15
 
Mortgage loans held for sale
   
13,108
     
467
     
3.56
     
17,959
     
637
     
3.55
     
11,953
     
503
     
4.21
 
Assets held in trading accounts
   
8,607
     
29
     
0.34
     
7,539
     
48
     
0.64
     
7,466
     
33
     
0.44
 
Legacy loans
   
1,661,001
     
88,645
     
5.34
     
1,605,823
     
90,434
     
5.64
     
1,621,251
     
95,763
     
5.91
 
Loans acquired
   
286,777
     
39,577
     
13.80
     
167,758
     
24,112
     
14.37
     
192,300
     
17,118
     
8.9
 
Total interest earning assets
   
3,224,094
     
148,064
     
4.59
     
3,008,841
     
133,839
     
4.45
     
2,954,285
     
134,026
     
4.54
 
Non-earning assets
   
382,408
                     
327,322
                     
330,342
                 
                                                                         
Total assets
 
$
3,606,502
                   
$
3,336,163
                   
$
3,284,627
                 
                                                                         
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
                                                                         
Liabilities:
                                                                       
Interest bearing liabilities:
                                                                 
Interest bearing transaction and savings deposits
 
$
1,490,457
   
$
2,461
     
0.17
   
$
1,308,171
   
$
2,682
     
0.21
   
$
1,217,218
   
$
3,611
     
0.3
 
Time deposits
   
859,913
     
5,938
     
0.69
     
861,004
     
7,943
     
0.92
     
913,009
     
11,314
     
1.24
 
Total interest bearing deposits
   
2,350,370
     
8,399
     
0.36
     
2,169,175
     
10,625
     
0.49
     
2,130,227
     
14,925
     
0.7
 
                                                                         
Federal funds purchased and securities sold under agreements to repurchase
   
93,574
     
219
     
0.23
     
91,444
     
310
     
0.34
     
103,557
     
450
     
0.43
 
Other borrowings
   
87,089
     
3,001
     
3.45
     
89,861
     
3,354
     
3.73
     
97,314
     
3,512
     
3.61
 
Subordinated debentures
   
20,620
     
644
     
3.12
     
28,268
     
1,328
     
4.7
     
30,930
     
1,509
     
4.88
 
Total interest bearing liabilities
   
2,551,653
     
12,263
     
0.48
     
2,378,748
     
15,617
     
0.66
     
2,362,028
     
20,396
     
0.86
 
                                                                         
Non-interest bearing liabilities:
                                                                 
Non-interest bearing deposits
   
588,374
                     
518,243
                     
482,651
                 
Other liabilities
   
30,557
                     
29,985
                     
33,855
                 
Total liabilities
   
3,170,584
                     
2,926,976
                     
2,878,534
                 
Stockholders’ equity
   
435,918
                     
409,187
                     
406,093
                 
Total liabilities and stockholders’ equity
 
$
3,606,502
                   
$
3,336,163
                   
$
3,284,627
                 
Net interest spread
                   
4.11
                     
3.79
                     
3.68
 
Net interest margin
         
$
135,801
     
4.21
           
$
118,222
     
3.93
           
$
113,630
     
3.85
 
 
 
26

 
Table 4:
Volume/Rate Analysis
 
   
Years Ended December 31
 
   
2013 over 2012
   
2012 over 2011
 
(In thousands, on a fully
       
Yield/
               
Yield/
       
 taxable equivalent basis)
 
Volume
   
Rate
   
Total
   
Volume
   
Rate
   
Total
 
                                     
Increase (decrease) in
                                   
                                     
Interest income
                                   
Interest bearing balances due from banks
 
$
(128
)
 
$
35
   
$
(93
)
 
$
87
   
$
33
   
$
120
 
Federal funds sold
   
2
     
10
     
12
     
7
     
(6
)
   
1
 
Investment securities - taxable
   
(115
)
   
347
     
232
     
697
     
(2,095
)
   
(1,398
)
Investment securities - non-taxable
   
5,024
     
(4,437
)
   
587
     
8
     
(732
)
   
(724
)
Mortgage loans held for sale
   
(173
)
   
3
     
(170
)
   
223
     
(89
)
   
134
 
Assets held in trading accounts
   
6
     
(25
)
   
(19
)
   
--
     
15
     
15
 
Legacy loans
   
3,042
     
(4,831
)
   
(1,789
)
   
310
     
(4,294
)
   
(3,984
)
Loans acquired
   
16,462
     
(997
)
   
15,465
     
(4,746
)
   
10,395
     
5,649
 
                                                 
Total
   
24,120
     
(9,895
)
   
14,225
     
(3,414
)
   
3,227
     
(187
)
                                                 
Interest expense
                                               
Interest bearing transaction and savings accounts
   
344
     
(565
)
   
(221
)
   
254
     
(1,183
)
   
(929
)
Time deposits
   
(10
)
   
(1,995
)
   
(2,005
)
   
(614
)
   
(2,757
)
   
(3,371
)
Federal funds purchased and securities sold under agreements to repurchase
   
7
     
(98
)
   
(91
)
   
(49
)
   
(91
)
   
(140
)
Other borrowed funds
                                               
Other borrowings
   
(101
)
   
(252
)
   
(353
)
   
(275
)
   
117
     
(158
)
Subordinated debentures
   
(305
)
   
(379
)
   
(684
)
   
(127
)
   
(54
)
   
(181
)
                                                 
Total
   
(65
)
   
(3,289
)
   
(3,354
)
   
(811
)
   
(3,968
)
   
(4,779
)
Increase (decrease) in net interest income
 
$
24,185
   
$
(6,606
)
 
$
17,579
   
$
(2,603
)
 
$
7,195
   
$
4,592
 
 
Provision for Loan Losses

The provision for loan losses represents management's determination of the amount necessary to be charged against the current period's earnings in order to maintain the allowance for loan losses at a level considered appropriate in relation to the estimated risk inherent in the loan portfolio.  The level of provision to the allowance is based on management's judgment, with consideration given to the composition, maturity and other qualitative characteristics of the portfolio, historical loan loss experience, assessment of current economic conditions, past due and non-performing loans and net loan loss experience.  It is management's practice to review the allowance on a monthly basis, and, after considering the factors previously noted, to determine the level of provision made to the allowance.
 
The provision for loan losses for 2013, 2012 and 2011, was $4.1, $4.1 million and $11.7 million, respectively.  Even with a growing legacy portfolio, we were able to keep our 2013 provision at the same level as 2012, primarily due to our improving asset quality. See Allowance for Loan Losses section for additional information.

During 2012, we decreased our provision by approximately $7.5 million, primarily due to our improving asset quality and a decrease from 2011 in net loan charge-offs.   
 
 
27

 
Non-Interest Income

Total non-interest income was $40.6 million in 2013, compared to $48.4 million in 2012 and $53.5 million in 2011.  Non-interest income for 2013 decreased $7.8 million, or 16.0%, from 2012.
 
As previously discussed in the Net Interest Income section, there was a $7.3 million decrease in non-interest income from 2012 to 2013 due to reductions of the indemnification assets resulting from increased cash flows expected to be collected from the FDIC covered loan portfolios.  Included in 2013 non-interest income was a $193,000 nonrecurring loss on sale of securities liquidated from the Truman and Excel acquisition portfolios, and included in 2012 non-interest income was $3.4 million of nonrecurring bargain purchase gains on the Truman and Excel acquisitions (see Overview section for more discussion of the FDIC-assisted transactions).  Excluding the indemnification assets adjustment and these nonrecurring items, non-interest income increased $3.2 million, or 5.7%, from 2012.  Approximately $1.8 million of the increase was from the addition of Metropolitan.
 
Non-interest income is principally derived from recurring fee income, which includes service charges, trust fees and credit card fees.  Non-interest income also includes income on the sale of mortgage loans, investment banking income, premiums on sale of student loans, income from the increase in cash surrender values of bank owned life insurance, gains (losses) from sales of securities and gains (losses) related to FDIC-assisted transactions and covered assets.

Table 5 shows non-interest income for the years ended December 31, 2013, 2012 and 2011, respectively, as well as changes in 2013 from 2012 and in 2012 from 2011.

Table 5:
Non-Interest Income
 
                     
2013
   
2012
 
   
Years Ended December 31
   
Change from
   
Change from
 
(In thousands)
 
2013
   
2012
   
2011
   
2012
   
2011
 
                                           
Trust income
 
$
5,842
   
$
5,473
   
$
5,375
   
$
369
     
6.74
%
 
$
98
     
1.82
%
Service charges on deposit accounts
   
18,815
     
16,808
     
16,808
     
2,007
     
11.94
     
--
     
--
 
Other service charges and fees
   
3,458
     
2,961
     
2,980
     
497
     
16.78
     
(19
)
   
-0.64
 
Mortgage lending income
   
4,592
     
5,997
     
4,188
     
(1,405)
     
-23.43
     
1,809
     
43.19
 
Investment banking income
   
1,811
     
2,038
     
1,478
     
(227)
     
-11.14
     
560
     
37.89
 
Credit card fees
   
17,372
     
17,045
     
16,828
     
327
     
1.92
     
217
     
1.29
 
Bank owned life insurance income
   
1,319
     
1,463
     
1,481
     
(144)
     
-9.84
     
(18
)
   
-1.22
 
Gain on FDIC-assisted transactions
   
--
     
3,411
     
--
     
(3,411)
     
-100.00
     
3,411
     
--
 
Net (loss) gain on assets covered by FDIC loss share agreements
   
(16,188
)
   
(9,793
)
   
154
     
(6,395
)
   
65.30
     
(9,947
   
-6459.09
 
Other income
   
3,746
     
2,966
     
4,173
     
780
     
26.30
     
(1,207
   
-28.92
 
(Loss) gain on sale of securities, net
   
(151
   
2
     
--
     
(153
)
   
7650.00
     
2
     
--
 
Total non-interest income
 
$
40,616
   
$
48,371
   
$
53,465
   
$
(7,755
)
   
-16.03
%
 
$
(5,094
)
   
-9.53
%
 
Recurring fee income (service charges, trust fee and credit card fees) for 2013 was $45.5 million, an increase of $3.2 million, or 7.57%, when compared with the 2012 amounts.  Service charges on deposits accounts increased $2.0 million due primarily to fees on accounts added through acquisitions and paper statement fees implemented during 2013.  Credit card fees increased $327,000 due primarily to a higher volume of credit and debit card transactions.
 
Recurring fee income for 2012 was $42.3 million, an increase of $296,000, or 0.7%, when compared with the 2011 amounts.  Service charges on deposits accounts remained unchanged from 2011 as we were able to offset a significant decline in fee income from regulatory changes related to overdrafts on point-of-sale transactions.  Credit card fees increased $217,000 due primarily to a higher volume of credit and debit card transactions.  The increase in total fees due to transaction volume was significantly reduced as a direct result of the implementation of new regulation in 2012 related to the pricing of debit card interchange fees.
 
Mortgage banking income decreased by $1.4 million, or 23.4%, in 2013 compared to 2012, primarily due to a market driven increase in mortgage rates leading to substantially lower residential refinancing volume.  Mortgage banking income increased by $1.8 million, or 43.2%, in 2012 compared to 2011, primarily due to historically low mortgage rates leading to a significant increase in residential refinancing volume.
 
 
28

 
Investment banking income decreased by $227,000, or 11.1%, in 2013 compared to 2012. The decrease was primarily due to an industry-wide decline in dealer-bank activities. Investment banking income increased by $560,000, or 37.9%, in 2012 compared to 2011. The increase was due to a favorable mark-to-market adjustment on trading investments during 2012, with unfavorable adjustments in 2011.

Net gain (loss) on assets covered by FDIC loss share agreements decreased by $6.4 million in 2013 compared to 2012. As previously described, due to the increase in cash flows expected to be collected from the FDIC-covered loan portfolios, an additional $7.3 million of amortization, a reduction of non-interest income, was recorded during 2013 as compared to 2012, related to reductions of expected reimbursements under the loss sharing agreements with the FDIC, which are recorded as indemnification assets. Income from the normal accretion of the FDIC indemnification assets, net of amortization of the FDIC true-up liability, increased by $1.1 million from the previous year and gains from the sale of covered assets increased by $0.2 million. Net gain (loss) on assets covered by FDIC loss share agreements decreased by $9.6 million in 2012 compared to 2011.
 
Other non-interest income for 2013 increased by $780,000 from 2012, primarily due to increased gains on sale of foreclosed assets.  Other non-interest income for 2012 decreased by $1.2 million from 2011, primarily due to a $1.1 million gain from the sale of MasterCard stock in the second quarter of 2011.  On May 31, 2006, MasterCard Incorporated completed its Initial Public Offering (“IPO”).  As a part of the IPO, approximately 41% of the equity was issued to member-banks as Class B common stock.  Conversion of Class B shares to Class A shares was restricted as to the timing and number of shares eligible until the fourth anniversary of the IPO.  As a member-bank the Company received 4,077 shares of MasterCard Class B stock.  As there was no market or readily ascertainable fair market value for the class B shares, they were recorded with no basis value.  On May 31, 2010, restrictions on the conversion of the Class B shares to Class A shares expired, permitting Class B stockholders to convert Class B shares into an equal number of Class A shares for prompt disposition to the public.  On May 13, 2011, the Company applied for conversion of its Class B shares to Class A common stock and recorded a $1.1 million pre-tax gain upon conversion approval by MasterCard Incorporated and immediately sold the Class A shares.  
 
We recorded $151,000 in net realized losses on sale of securities during 2013, with $2,000 in net realized gains on sale of securities during 2012.  As part of our acquisition strategy related to Truman and Excel, we liquidated much of the acquired investment portfolios, resulting in net realized losses of $193,000 in 2013.
 
Non-Interest Expense

Non-interest expense consists of salaries and employee benefits, occupancy, equipment, foreclosure losses and other expenses necessary for the operation of the Company.  Management remains committed to controlling the level of non-interest expense through the continued use of expense control measures that have been installed.  We utilize an extensive profit planning and reporting system involving all subsidiaries.  Based on a needs assessment of the business plan for the upcoming year, monthly and annual profit plans are developed, including manpower and capital expenditure budgets.  These profit plans are subject to extensive initial reviews and monitored by management on a monthly basis.  Variances from the plan are reviewed monthly and, when required, management takes corrective action intended to ensure financial goals are met.  We also regularly monitor staffing levels at each affiliate to ensure productivity and overhead are in line with existing workload requirements.
 
Non-interest expense for 2013 was $134.8 million, an increase of $17.1 million or 14.51%, from 2012. This increase includes approximately $6.4 million of merger related costs for our acquisition of Metropolitan and $0.6 million of one-time expenses related to the closure of six branch locations during 2013. Also included in non-interest expense are merger related costs of $1.9 million and $0.4 million in 2012 and 2011, respectively. Normalizing for these merger related and branch closure costs, non-interest expense increased by 10.3% in 2013 from 2012. This increase is primarily the result of normal operating expenses for the Metropolitan, Excel and Truman acquisitions. See the Reconciliation of Non-GAAP Measures section for details of the nonrecurring items

Non-interest expense for 2012 was $117.7 million, an increase of $3.1 million or 2.7%, from 2011. This increase includes approximately $2.5 million of incremental normal operating expenses for our 2012 FDIC-assisted acquisitions. Also included in non-interest expense are merger related costs of $1.9 million and $0.4 million in 2012 and 2011, respectively. Normalizing for these incremental operating expenses, merger related costs and other nonrecurring items, non-interest expense decreased by 0.7% in 2012 from 2011. This decrease is the result of the implementation of our efficiency initiatives

Salary and employee benefits increased to $74.1 million in 2013 from $67.0 million in 2012, an increase of $7.4 million, or 11.1%.  Occupancy expense increased to $10.0 million in 2013 from $8.6 million in 2012, an increase of $1.4 million, or 16.63%.  Furniture and fixture expense increased to $7.6 million in 2013 from $6.9 million in 2012, an increase of $741,000, or 10.8%.  While expenses remained relatively flat from 2011 to 2012, the associates and locations added late in 2012 with the Truman and Excel acquisitions and late in 2013 with the Metropolitan acquisition temporarily, but significantly, impacted our salary and branch location expenses.
 
 
29

 
Deposit insurance expense during 2013 increased to $2.5 million from $2.1 million in 2012, an increase of $396,000, or 19.0%.  Deposit insurance expense during 2012 decreased $301,000, or 12.6%, from $2.4 million in 2011.  The 2013 increase is attributable to growth in our total assets.  The 2012 decrease was primarily due to a decrease in deposit insurance premiums resulting from changes in the FDIC’s assessment base and rates.

Core deposit premium amortization expense recorded for the years ended December 31, 2013, 2012 and 2011, was $600,000, $347,000 and $884,000, respectively.  The current year increase is the result of core deposit premiums recorded as the result of the Metropolitan acquisition and a full year of amortization expense related to the Truman and Excel acquisitions.  The Company’s estimated amortization expense for each of the following five years is:   2014 – $1.394 million; 2015 – $1.388 million; 2016 – $1.385 million; 2017– $1.385 million; and 2018 – $1.385 million.  The estimated amortization expense decreases as core deposit premiums fully amortize in future years.
 
Table 6 below shows non-interest expense for the years ended December 31, 2013, 2012 and 2011, respectively, as well as changes in 2013 from 2012 and in 2012 from 2011.

Table 6:
Non-Interest Expense
 
                     
2013
   
2012
 
   
Years Ended December 31
   
Change from
   
Change from
 
(In thousands)
 
2013
   
2012
   
2011
   
2012
   
2011
 
                                           
Salaries and employee benefits
 
$
74,078
   
$
66,999
   
$
65,058
   
$
7,079
     
10.57
%
 
$
1,941
     
2.98
%
Occupancy expense, net
   
10,034
     
8,603
     
8,443
     
1,431
     
16.63
     
160
     
1.90
 
Furniture and equipment expense
   
7,623
     
6,882
     
6,633
     
741
     
10.77
     
249
     
3.75
 
Other real estate and foreclosure expense
   
1,337
     
992
     
678
     
345
     
34.78
     
314
     
46.31
 
Deposit insurance
   
2,482
     
2,086
     
2,387
     
396
     
18.98
     
(301
   
-12.61
 
Merger related costs
   
6,376
     
1,896
     
357
     
4,480
     
236.29
     
1,539
     
431.09
 
Other operating expenses
                                                       
Professional services
   
4,473
     
4,851
     
4,574
     
(378
)
   
-7.79
     
277
     
6.06
 
Postage
   
2,531
     
2,488
     
2,486
     
43
     
1.73
     
2
     
-0.08
 
Telephone
   
2,323
     
2,391
     
2,480
     
(68
)
   
-2.84
     
(89
)
   
-3.59
 
Credit card expense
   
6,869
     
6,906
     
6,565
     
(37
)
   
-0.54
     
341
     
5.19
 
Operating supplies
   
1,511
     
1,419
     
1,653
     
92
     
6.48
     
(234
   
-14.16
 
Amortization of core deposits
   
600
     
347
     
884
     
253
     
72.91
     
(537
   
-60.75
 
Other expense
   
14,575
     
11,873
     
12,452
     
2,702
     
22.76
     
(579
)
   
-4.65
 
                                                         
Total non-interest expense
 
$
134,812
   
$
117,733
   
$
114,650
   
$
17,079
     
14.51
%
 
$
3,083
     
2.69
%
 
Income Taxes

The provision for income taxes for 2013 was $9.3 million, compared to $12.3 million in 2012 and $10.4 million in 2011.  The effective income tax rates for the years ended 2013, 2012 and 2011 were 28.6%, 30.8% and 29.1%, respectively.

 
30

 
Loan Portfolio

Our legacy loan portfolio, excluding loans acquired, averaged $1.661 billion during 2013 and $1.608 billion during 2012.  As of December 31, 2013, total loans, excluding loans acquired, were $1.743 billion, compared to $1.629 billion on December 31, 2012, an increase of $114.1 million, or 7.0%.  This organic loan growth in 2013 represents a significant improvement over recent years.  This marks the second consecutive time since 2008 that we have seen annual growth in our legacy loan portfolio as of year-end.  The most significant components of the loan portfolio were loans to businesses (commercial loans, commercial real estate loans and agricultural loans) and individuals (consumer loans, credit card loans and single-family residential real estate loans).

We seek to manage our credit risk by diversifying the loan portfolio, determining that borrowers have adequate sources of cash flow for loan repayment without liquidation of collateral, obtaining and monitoring collateral, providing an appropriate allowance for loan losses and regularly reviewing loans through the internal loan review process.  The loan portfolio is diversified by borrower, purpose and industry and, in the case of credit card loans, which are unsecured, by geographic region.  We seek to use diversification within the loan portfolio to reduce credit risk, thereby minimizing the adverse impact on the portfolio, if weaknesses develop in either the economy or a particular segment of borrowers.  Collateral requirements are based on credit assessments of borrowers and may be used to recover the debt in case of default.  We use the allowance for loan losses as a method to value the loan portfolio at its estimated collectable amount.  Loans are regularly reviewed to facilitate the identification and monitoring of deteriorating credits.

Consumer loans consist of credit card loans, student loans and other consumer loans.  Consumer loans were $309.7 million at December 31, 2013, or 17.8% of total loans, compared to $325.0 million, or 20.0% of total loans at December 31, 2012.  The $15.3 million consumer loan decrease from 2012 to 2013 is primarily due to a $8.2 million decrease in our student loan portfolio, as expected.  The remaining balance of our consumer loan portfolio decreased by $7.1 million, with small declines in our credit card, direct and indirect lending areas.
 
Simmons First had been in the student loan business since 1966, and we believe that the banking industry had been very efficient in serving the students and the schools in Arkansas.  However, U.S. government legislation finalized during the first quarter of 2010 eliminated the private sector from providing student loans after the 2009-2010 school year. Therefore, after June 30, 2010, the Company and the banking industry were no longer providers of student loans.

As for our current student loan portfolio, we have sold the loans we originated during the 2009-2010 school year under the program established in 2008 in which the government will purchase the loans at par plus a premium.  Sales of these loans during the third quarter of 2010 left approximately $61.3 million of student loans in our portfolio that will not qualify for the government purchase program.  Payoffs and consolidations have left approximately $25.9 million of student loans in our portfolio at December 31, 2013.  We currently plan to continue servicing the remaining student loans internally until the loans pay off, we find a suitable buyer or the students consolidate their loans.

The credit card portfolio balance at December 31, 2013, decreased by $601,000, or 0.3%, when compared to the same period in 2012.  After several years of significant growth, our credit card portfolio stabilized during 2010 and has remained at a similar balance each year end since.

Real estate loans consist of construction loans, single family residential loans and commercial loans.  Real estate loans were $1.165 billion at December 31, 2013, or 66.9% of total loans, compared to $1.063 billion, or 65.3% of total loans at December 31, 2012, an increase of $101.9 million, or 9.6%.  Our construction and development (“C&D”) loans increased by $8.3 million, or 6.0%, single family residential loans increased by $35.4 million, or 9.9%, and commercial real estate (“CRE”) loans increased by $58.1 million, or 10.2%. Considering the continuing challenges in the economy, we believe it is important to note that we have no significant concentrations in our real estate loan portfolio mix.  Our C&D loans represent only 8.4% of our loan portfolio and CRE loans (excluding C&D) represent 35.9% of our loan portfolio, both of which compare very favorably to our peers.
 
Commercial loans consist of non-real estate loans related to businesses and agricultural loans.  Commercial loans were $263.2 million at December 31, 2013, or 15.1% of total loans, compared to the $235.1 million, or 14.4% of total loans at December 31, 2012, an increase of $28.1 million, or 11.9%.
 
 
31

 
Table 7:
Loan Portfolio
 
   
Years Ended December 31
 
(In thousands)
 
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Consumer
                             
Credit cards
 
$
184,935
   
$
185,536
   
$
189,970
   
$
190,329
   
$
189,154
 
Student loans
   
25,906
     
34,145
     
47,419
     
61,305
     
114,296
 
Other consumer
   
98,851
     
105,319
     
109,211
     
118,581
     
139,647
 
Total consumer
   
309,692
     
325,000
     
346,600
     
370,215
     
443,097
 
Real Estate
                                       
Construction
   
146,458
     
138,132
     
109,825
     
153,772
     
180,759
 
Single family residential
   
392,285
     
356,907
     
355,094
     
364,442
     
392,208
 
Other commercial
   
626,333
     
568,166
     
536,372
     
548,360
     
596,517
 
Total real estate
   
1,165,076
     
1,063,205
     
1,001,291
     
1,066,574
     
1,169,484
 
Commercial
                                       
Commercial
   
164,329
     
141,336
     
141,422
     
150,501
     
172,091
 
Agricultural
   
98,886
     
93,805
     
85,728
     
86,171
     
84,866
 
Total commercial
   
263,215
     
235,141
     
227,150
     
236,672
     
256,957
 
Other
   
4,655
     
5,167
     
4,728
     
10,003
     
5,451
 
Total loans, excluding loans acquired, before allowance for loan losses
 
$
1,742,638
   
$
1,628,513
   
$
1,579,769
   
$
1,683,464
   
$
1,874,989
 
 
Table 8 reflects the remaining maturities and interest rate sensitivity of loans, excluding all loans acquired, at December 31, 2013.

Table 8:
Maturity and Interest Rate Sensitivity of Loans
 
         
Over 1
             
         
year
             
   
1 year
   
through
   
Over
       
(In thousands)
 
or less
   
5 years
   
5 years
   
Total
 
                         
Consumer
 
$
263,451
   
$
44,325
   
$
1,916
   
$
309,692
 
Real estate
   
505,041
     
626,942
     
33,093
     
1,165,076
 
Commercial
   
187,712
     
74,963
     
540
     
263,215
 
Other
   
3,545
     
945
     
165
     
4,655
 
                                 
Total
 
$
959,749
   
$
747,175
   
$
35,714
   
$
1,742,638
 
                                 
Predetermined rate
 
$
526,543
   
$
733,950
   
$
32,850
   
$
1,293,343
 
Floating rate
   
433,206
     
13,225
     
2,864
     
449,295
 
                                 
Total
 
$
959,749
   
$
747,175
   
$
35,714
   
$
1,742,638
 
 
Loans Acquired

On November 25, 2013, Simmons First National Corporation completed the acquisition of Metropolitan, in which the Company purchased all the stock of Metropolitan for $53.6 million in cash.  The acquisition was conducted in accordance with the provisions of Section 363 of the United States Bankruptcy Code.  Included in the acquisition were loans with a fair value of $457.4 million and foreclosed assets with a fair value of $42.9 million.
 
On September 30, 2013 we acquired a $9.8 million credit card portfolio for a premium of $1.3 million.
 
On September 14, 2012, the Company acquired certain assets and assumed substantially all of the deposits and certain other liabilities of Truman in an FDIC-assisted transaction that generated a pre-tax bargain-purchase gain of $1.1 million.  On October 19, 2012, the Company acquired certain assets and assumed certain deposits and other liabilities of Excel in an FDIC-assisted transaction that generated a pre-tax purchase gain of $2.3 million. In 2010, we acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of two other failed banks in FDIC-assisted transactions.  Loans comprise the majority of the assets acquired.  The majority of the loans acquired, along with the majority of the foreclosed assets acquired, are subject to loss share agreements with the FDIC whereby SFNB is indemnified against 80% of losses.  These loans and foreclosed assets, as well as the related indemnification asset from the FDIC, are presented as covered assets in the accompanying consolidated financial statements.

 
32

 
A summary of the covered assets, along with the acquired loans and foreclosed assets held for sale that are not covered under FDIC loss share agreements, are reflected in Table 9 below:

Table 9:
Loans Acquired
 
   
December 31,
   
December 31,
 
(In thousands)
 
2013
   
2012
 
             
Loans acquired, covered by FDIC loss share (net of discount)
 
$
146,653
   
$
210,842
 
Foreclosed assets covered by FDIC loss share
   
20,585
     
27,620
 
FDIC indemnification asset
   
48,791
     
75,286
 
Total covered assets
 
$
216,029
   
$
313,748
 
                 
Loans acquired, not covered by FDIC loss share (net of discount)
 
$
515,644
   
$
82,764
 
Foreclosed assets acquired, not covered by FDIC loss share
   
45,459
     
11,796
 
Total assets acquired, not covered by FDIC loss share
 
$
561,103
   
$
94,560
 
 
Approximately $429.0 million of the loans acquired in the Metropolitan acquisition were evaluated and are being accounted for in accordance with ASC Topic 310-20, Nonrefundable Fees and Other Costs.  The fair value discount is being accreted into interest income over the weighted average life of the loans using a constant yield method.  These loans are not considered to be impaired loans. We evaluated the remaining loans purchased in conjunction with the acquisition of Metropolitan for impairment in accordance with the provisions of ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.  Purchased loans are considered impaired if there is evidence of credit deterioration since origination and if it is probable that not all contractually required payments will be collected.

We evaluated all of the loans purchased in conjunction with the acquisition of Truman, Excel and our previous FDIC-assisted transactions in accordance with the provisions of ASC Topic 310-30.  All loans acquired in the FDIC transactions, both covered and not covered, were deemed to be impaired loans.  These loans were not classified as nonperforming assets at December 31, 2013, or December 31, 2012, as the loans are accounted for on a pooled basis and the pools are considered to be performing.  See Note 2 and Note 5 of the Notes to Consolidated Financial Statements for further discussion of loans acquired.
 
Asset Quality

A loan is considered impaired when it is probable that we will not receive all amounts due according to the contractual terms of the loans.  Impaired loans include non-performing loans (loans past due 90 days or more and nonaccrual loans) and certain other loans identified by management that are still performing.
 
Non-performing loans are comprised of (a) nonaccrual loans, (b) loans that are contractually past due 90 days and (c) other loans for which terms have been restructured to provide a reduction or deferral of interest or principal, because of deterioration in the financial position of the borrower.  The subsidiary banks recognize income principally on the accrual basis of accounting.  When loans are classified as nonaccrual, generally, the accrued interest is charged off and no further interest is accrued.  Loans, excluding credit card loans, are placed on a nonaccrual basis either: (1) when there are serious doubts regarding the collectability of principal or interest, or (2) when payment of interest or principal is 90 days or more past due and either (i) not fully secured or (ii) not in the process of collection.  If a loan is determined by management to be uncollectible, the portion of the loan determined to be uncollectible is then charged to the allowance for loan losses.

Credit card loans are classified as impaired when payment of interest or principal is 90 days past due.  Litigation accounts are placed on nonaccrual until such time as deemed uncollectible.  Credit card loans are generally charged off when payment of interest or principal exceeds 180 days past due, but are turned over to the credit card recovery department, to be pursued until such time as they are determined, on a case-by-case basis, to be uncollectible.

Historically, we have sold our student loans into the secondary market before they reached payout status, thus requiring no servicing by the Company.  Currently, since the government takeover of the student loan origination business in 2010, there is no secondary market for student loans; therefore, we are now required to service loans that have converted to a payout basis.  Student loans are classified as impaired when payment of interest or principal is 90 days past due. Approximately $2.3 million of government guaranteed student loans were over 90 days past due as of December 31, 2013.  Under existing rules, when these loans exceed 270 days past due, the Department of Education will purchase them at 97% of principal and accrued interest.  Although these student loans remain guaranteed by the federal government, because they are over 90 days past due they are included in our non-performing assets.

 
33

 
Total non-performing assets, excluding all loans acquired and foreclosed assets covered by FDIC loss share agreements, increased by $28.5 million from December 31, 2012, to December 31, 2013.  The increase in non-performing assets is related to the Metropolitan acquisition, in which we acquired $42.9 million in non-covered foreclosed assets.  Total non-performing loans decreased by $2.9 million from December 31, 2012 to December 31, 2013, while foreclosed assets held for sale, excluding all acquired foreclosed assets, decreased by $2.2 million during the period.
 
Total non-performing assets, excluding all loans acquired and foreclosed assets covered by FDIC loss share agreements, increased by $6.5 million from December 31, 2011, to December 31, 2012.  The increase in non-performing assets is related to the Truman and Excel transactions, in which we acquired $13.6 million in non-covered foreclosed assets, with $11.8 million remaining at December 31, 2012.  Normalizing for the acquired non-covered foreclosed assets, our non-performing assets decreased $5.2 million, primarily related to charge-offs of two credits with specific reserves.  As a result of these credit charge-offs, non-performing assets, including TDRs and the acquired non-covered foreclosed assets , as a percent of total assets were 1.61% at December 31, 2012, compared to 1.52% at December 31, 2011.

Total non-performing assets increased by $1.9 million from December 31, 2010, to December 31, 2011.  During 2011, we moved two classified credits, previously reported as performing troubled debt restructurings (“TDRs”), to nonaccrual status.  We were also able to rid ourselves of several significant non-performing assets through liquidation or customer refinancing at other financial institutions.  As a result of these credit reclassifications and dispositions, non-performing assets, including TDRs, as a percent of total assets decreased to 1.52% at December 31, 2011, compared to 1.71% at December 31, 2010.  We remain aggressive in the identification, quantification and resolution of problem loans.

From time to time, certain borrowers are experiencing declines in income and cash flow.  As a result, many borrowers are seeking to reduce contractual cash outlays, the most prominent being debt payments.  In an effort to preserve our net interest margin and earning assets, we are open to working with existing customers in order to maximize the collectability of the debt.

When we restructure a loan to a borrower that is experiencing financial difficulty and grant a concession that we would not otherwise consider, a troubled debt restructuring results and the Company classifies the loan as a TDR.  The Company grants various types of concessions, primarily interest rate reduction and/or payment modifications or extensions, with an occasional forgiveness of principal.

Under ASC Topic 310-10-35, Subsequent Measurement, a TDR is considered to be impaired, and an impairment analysis must be performed.  We assess the exposure for each modification, either by collateral discounting or by calculation of the present value of future cash flows, and determine if a specific allocation to the allowance for loan losses is needed.

Once an obligation has been restructured because of such credit problems, it continues to be considered a TDR until paid in full; or, if an obligation yields a market interest rate and no longer has any concession regarding payment amount or amortization, then it is not considered a TDR at the beginning of the calendar year after the year in which the improvement takes place.  We had TDRs totaling $10.2 million and $14.1 million at December 31, 2013, and December 31, 2012, respectively.  The majority of our TDRs are in the CRE portfolio.

We return TDRs to accrual status only if (1) all contractual amounts due can reasonably be expected to be repaid within a prudent period, and (2) repayment has been in accordance with the contract for a sustained period, typically at least six months.

We continue to maintain good asset quality, compared to the industry.  The allowance for loan losses as a percent of total loans was 1.57% as of December 31, 2013.  Non-performing loans equaled 0.53% of total loans.  Non-performing assets were 1.69% of total assets.  The allowance for loan losses was 298% of non-performing loans.  Our net charge-offs to total loans for 2013 were 0.27%.  Excluding credit cards, the net charge-offs to total loans were 0.15%.  Net credit card charge-offs to total credit card loans for 2013 were 1.33%, compared to 1.50% in 2012, and nearly 200 basis points better than the industry average charge-off ratio as reported by the Federal Reserve for all banks during the fourth quarter of 2013.

We do not own any securities backed by subprime mortgage assets, and offer no mortgage loan products that target subprime borrowers.
 
 
34

 
Table 10 presents information concerning non-performing assets, including nonaccrual and restructured loans and other real estate owned (excluding all loans acquired and excluding other real estate covered by FDIC loss share agreements).

Table 10:
Non-performing Assets
 
   
Years Ended December 31
 
(In thousands, except ratios)
 
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Nonaccrual loans (1)
 
$
6,261
   
$
9,123
   
$
12,907
   
$
11,186
   
$
21,994
 
Loans past due 90 days or more (principal or interest payments):
                                       
Government guaranteed student loans (2)
   
2,264
     
2,234
     
2,483
     
1,736
     
1,939
 
Other loans
   
687
     
681
     
785
     
969
     
1,383
 
Total loans past due 90 days or more
   
2,951
     
2,915
     
3,268
     
2,705
     
3,322
 
Total non-performing loans
   
9,212
     
12,038
     
16,175
     
13,891
     
25,316
 
                                         
Other non-performing assets:
                                       
Foreclosed assets held for sale
   
19,361
     
21,556
     
22,887
     
23,204
     
9,179
 
Acquired foreclosed assets held for sale, not covered
   
45,459
     
11,796
     
--
     
--
     
--
 
Other non-performing assets
   
75
     
221
     
--
     
109
     
20
 
Total other non-performing assets
   
64,895
     
33,573
     
22,887
     
23,313
     
9,199
 
                                         
Total non-performing assets
 
$
74,107
   
$
45,611
   
$
39,062
   
$
37,204
   
$
34,515
 
                                         
Performing TDRs
 
$
9,497
   
$
11,015
   
$
11,391
   
$
19,426
   
$
12,718
 
                                         
Allowance for loan losses to non-performing loans
   
297.89
%
   
231.62
%
   
186.14
%
   
190.17
%
   
98.81
%
Non-performing loans to total loans
   
0.53
     
0.74
     
1.02
     
0.83
     
1.35
 
Non-performing loans to total loans (excluding government guaranteed student loans) (2)
   
0.40
     
0.60
     
0.87
     
0.72
     
1.25
 
Non-performing assets to total assets (3)
   
1.69
     
1.29
     
1.18
     
1.12
     
1.12
 
Non-performing assets to total assets (excluding government guaranteed student loans) (2) (3)
   
1.64
     
1.23
     
1.10
     
1.07
     
1.05
 
 
(1) 
Includes nonaccrual TDRs of approximately $0.7 million at December 31, 2013, and $3.1 million at December 31, 2012.
(2) 
Student loans past due 90 days or more are included in non-performing loans.  Student loans are guaranteed by the federal government and will be purchased at 97% of principal and accrued interest when they exceed 270 days past due; therefore, non-performing ratios have been calculated excluding these loans.
(3) 
Excludes all loans acquired and excludes other real estate acquired, covered by FDIC loss share agreements, except for their inclusion in total assets.

There was no interest income on the nonaccrual loans recorded for the years ended December 31, 2013, 2012 and 2011.

At December 31, 2013, impaired loans, net of government guarantees and acquired loans, were $18.3 million compared to $30.8 million at December 31, 2012.  On an ongoing basis, management evaluates the underlying collateral on all impaired loans and allocates specific reserves, where appropriate, in order to absorb potential losses if the collateral were ultimately foreclosed.
 
 
35

 
Allowance for Loan Losses

 
Overview

The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio.  The Company’s allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310-10, Receivables, and allowance allocations calculated in accordance with ASC Topic 450-20, Loss Contingencies.  Accordingly, the methodology is based on our internal grading system, specific impairment analysis, qualitative and quantitative factors.

As mentioned above, allocations to the allowance for loan losses are categorized as either specific allocations or general allocations.

Specific Allocations

A loan is considered impaired when it is probable that we will not receive all amounts due according to the contractual terms of the loan, including scheduled principal and interest payments.  For a collateral dependent loan, our evaluation process includes a valuation by appraisal or other collateral analysis.  This valuation is compared to the remaining outstanding principal balance of the loan.  If a loss is determined to be probable, the loss is included in the allowance for loan losses as a specific allocation.  If the loan is not collateral dependent, the measurement of loss is based on the difference between the expected and contractual future cash flows of the loan.

General Allocations

The general allocation is calculated monthly based on management’s assessment of several factors such as (1) historical loss experience based on volumes and types, (2) volume and trends in delinquencies and nonaccruals, (3) lending policies and procedures including those for loan losses, collections and recoveries, (4) national, state and local economic trends and conditions, (5) concentrations of credit within the loan portfolio, (6) the experience, ability and depth of lending management and staff and (7) other factors and trends that will affect specific loans and categories of loans.  We establish general allocations for each major loan category.  This category also includes allocations to loans which are collectively evaluated for loss such as credit cards, one-to-four family owner occupied residential real estate loans and other consumer loans.

Reserve for Unfunded Commitments
 
In addition to the allowance for loan losses, we have established a reserve for unfunded commitments, classified in other liabilities.  This reserve is maintained at a level sufficient to absorb losses arising from unfunded loan commitments.  The adequacy of the reserve for unfunded commitments is determined monthly based on methodology similar to our methodology for determining the allowance for loan losses.  Net adjustments to the reserve for unfunded commitments are included in other non-interest expense.

 
36

 
An analysis of the allowance for loan losses for the last five years is shown in table 11.

Table 11:
Allowance for Loan Losses
 
(In thousands)
 
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Balance, beginning of year
 
$
27,882
   
$
30,108
   
$
26,416
   
$
25,016
   
$
25,841
 
                                         
Loans charged off
                                       
Credit card
   
3,263
     
3,516
     
4,703
     
5,321
     
5,336
 
Other consumer
   
1,561
     
1,198
     
1,890
     
2,471
     
2,758
 
Real estate
   
1,628
     
4,095
     
3,165
     
9,564
     
4,814
 
Commercial
   
382
     
543
     
1,411
     
1,246
     
1,920
 
Total loans charged off
   
6,834
     
9,352
     
11,169
     
18,602
     
14,828
 
                                         
Recoveries of loans previously charged off
                                       
Credit card
   
901
     
858
     
979
     
1,035
     
920
 
Other consumer
   
591
     
575
     
604
     
884
     
673
 
Real estate
   
592
     
1,383
     
981
     
3,657
     
1,393
 
Commercial
   
192
     
170
     
621
     
297
     
701
 
Total recoveries
   
2,276
     
2,986
     
3,185
     
5,873
     
3,687
 
Net loans charged off
   
4,558
     
6,366
     
7,984
     
12,729
     
11,141
 
Provision for loan losses
   
4,118
     
4,140
     
11,676
     
14,129
     
10,316
 
                                         
Balance, end of year
 
$
27,442
   
$
27,882
   
$
30,108
   
$
26,416
   
$
25,016
 
                                         
Net charge-offs to average loans (1)
   
0.27
%
   
0.40
%
   
0.49
%
   
0.71
%
   
0.58
%
Allowance for loan losses to period-end loans (1)
   
1.57
%
   
1.71
%
   
1.91
%
   
1.57
%
   
1.33
%
Allowance for loan losses to net charge-offs (1)
   
602.06
%
   
438.05
%
   
377.10
%
   
207.53
%
   
224.54
%
 
(1) 
Excludes all acquired loans.

Provision for Loan Losses
 
The amount of provision added to the allowance each year was based on management's judgment, with consideration given to the composition of the portfolio, historical loan loss experience, assessment of current economic conditions, past due and non-performing loans and net loss experience.  It is management's practice to review the allowance on a monthly basis, and after considering the factors previously noted, to determine the level of provision made to the allowance.

Allowance for Loan Losses Allocation

Prior to the fourth quarter of 2012, we measured the appropriateness of the allowance for loan losses in its entirety using (a)ASC 450-20 which includes quantitative (historical loss rates) and qualitative factors (management adjustment factors) such as (1) lending policies and procedures, (2) economic outlook and business conditions, (3) level and trend in delinquencies, (4) concentrations of credit and (5) external factors and competition; which are combined with the historical loss rates to create the baseline factors that are allocated to the various loan categories; (b) specific allocations on impaired loans in accordance with ASC 310-10; and (c) the unallocated amount.

The unallocated amount was evaluated on the loan portfolio in its entirety and was based on additional factors, such as (1) trends in volume, maturity and composition, (2) national, state and local economic trends and conditions, (3) the experience, ability and depth of lending management and staff and (4) other factors and trends that will affect specific loans and categories of loans, such as a heightened risk in agriculture, credit card and commercial real estate loan portfolios.

As of December 31, 2012, we refined our allowance calculation.  As part of the refinement process, we evaluated the criteria previously applied to the entire loan portfolio, and used to calculate the unallocated portion of the allowance, and applied those criteria to each specific loan category. For example, the impact of national, state and local economic trends and conditions was evaluated by and allocated to specific loan categories.

 
37

 
As a result of this refined allowance calculation, the Company allocated (i) $1.8 million previously included as unallocated allowance to its credit card portfolio segment, (ii) $5.3 million previously included as unallocated allowance to its real estate portfolio segment, including (a) $3.2 million to commercial real estate and (b) $2.1 million to 1-4 family real estate and (iii) $1.6 million previously included as unallocated allowance to its commercial portfolio segment, including (a) $1.3 million to agricultural and (b) $0.3 million to other commercial. These allocations totaling $8.7 million were previously included in our unallocated allowance prior to the fourth quarter of 2012.

The Company may also consider additional qualitative factors in future periods for allowance allocations, including, among other factors, (1) seasoning of the loan portfolio, (2) the offering of new loan products, (3) specific industry conditions affecting portfolio segments and (4) the Company’s expansion into new markets.  As a result of the  refined allowance calculation, the allocation of our allowance may not be comparable with periods prior to December 31, 2012.

Our allocation of the allowance for loan losses remained relatively unchanged from December 31, 2010 to December 31, 2011 in each loan category, including the allocation to credit card loans.  Annualized net credit card charge-offs to credit card loans decreased from 2.37% at December 31, 2010 to 2.06% at December 31, 2011.  Although we continued to have minimal credit card losses compared to the industry, credit card loans are unsecured loans.  The economic downturn could adversely affect consumers in a more delayed fashion compared to commercial business in general.  Increasing unemployment and diminished asset values could prevent our credit card customers from repaying their credit card balances which could result in an increased amount of our net charge-offs that could have a significant adverse effect on our unsecured credit card portfolio.

The unallocated allowance for loan losses for December 31, 2011, was based on our concerns over the uncertainty of the national economy and the economy in Arkansas, Missouri and Kansas.  The impact of market pricing in the poultry, timber and catfish industries in Arkansas remained uncertain.  We were also cautious regarding the continued softening of the real estate market, specifically in the Northwest Arkansas region.  The housing industry remained one of the weakest links for economic recovery.  Although the unemployment rate in Arkansas, Missouri and Kansas was lagging behind the national average, it remained at historically high levels.  We actively monitor the status of these industries and economic factors as they relate to our loan portfolio and make changes to the allowance for loan losses as necessary.  Based on our analysis of loans and external uncertainties, we believe the allowance for loan losses in its entirety was appropriate for the year ended December 31, 2011.

The following table sets forth the sum of the amounts of the allowance for loan losses attributable to individual loans within each category, or loan categories in general and, prior to December 31, 2012, the unallocated allowance.  As previously discussed, we refined our allowance calculation during 2012 such that we no longer maintain unallocated allowance.  The table also reflects the percentage of loans in each category to the total loan portfolio, excluding loans acquired, for each of the periods indicated.  These allowance amounts have been computed using the Company’s internal grading system, specific impairment analysis, qualitative and quantitative factor allocations.  The amounts shown are not necessarily indicative of the actual future losses that may occur within individual categories.  We had no allocation of our allowance to loans acquired for any of the periods presented.

Table 12:
Allocation of Allowance for Loan Losses
 
   
December 31
 
   
2013
   
2012
   
2011
   
2010
   
2009
 
   
Allowance
   
% of
   
Allowance
   
% of
   
Allowance
   
% of
   
Allowance
   
% of
   
Allowance
   
% of
 
(In thousands)
 
Amount
   
loans(1)
   
Amount
   
loans(1)
   
Amount
   
loans(1)
   
Amount
   
loans(1)
   
Amount
   
loans(1)
 
                                                             
Credit cards
 
$
5,430
     
10.6
%
 
$
7,211
     
11.4
%
 
$
5,513
     
12.0
%
 
$
5,549
     
11.3
%
 
$
5,808
     
10.1
%
Other consumer
   
1,758
     
7.2
%
   
1,574
     
8.6
%
   
1,638
     
9.9
%
   
1,703
     
10.7
%
   
1,719
     
13.5
%
Real estate
   
16,885
     
66.9
%
   
15,453
     
65.3
%
   
10,117
     
63.4
%
   
9,692
     
63.4
%
   
11,164
     
62.4
%
Commercial
   
3,205
     
15.1
%
   
3,446
     
14.4
%
   
2,063
     
14.4
%
   
2,277
     
14.1
%
   
2,451
     
13.7
%
Other
   
164
     
0.2
%
   
198
     
0.3
%
   
209
     
0.3
%
   
255
     
0.5
%
   
161
     
0.3
%
Unallocated
   
--
             
--
             
10,568
             
6,940
             
3,713
         
                                                                                 
Total
 
$
27,442
     
100.0
%
 
$
27,882
     
100.0
%
 
$
30,108
     
100.0
%
 
$
26,416
     
100.0
%
 
$
25,016
     
100.00
%
 
(1)
Percentage of loans in each category to total loans, excluding loans acquired.

 
38

 
Investments and Securities                                                                

Our securities portfolio is the second largest component of earning assets and provides a significant source of revenue.  Securities within the portfolio are classified as either held-to-maturity, available-for-sale or trading.

Held-to-maturity securities, which include any security for which management has the positive intent and ability to hold until maturity, are carried at historical cost, adjusted for amortization of premiums and accretion of discounts.  Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.  Interest and dividends on investments in debt and equity securities are included in income when earned.

Available-for-sale securities, which include any security for which management has no immediate plans to sell, but which may be sold in the future, are carried at fair value.  Realized gains and losses, based on amortized cost of the specific security, are included in other income.  Unrealized gains and losses are recorded, net of related income tax effects, in stockholders' equity.  Premiums and discounts are amortized and accreted, respectively, to interest income, using the constant yield method over the period to maturity.  Interest and dividends on investments in debt and equity securities are included in income when earned.

Our philosophy regarding investments is conservative based on investment type and maturity.  Investments in the portfolio primarily include U.S. Treasury securities, U.S. Government agencies, mortgage-backed securities and municipal securities.  Our general policy is not to invest in derivative type investments or high-risk securities, except for collateralized mortgage-backed securities for which collection of principal and interest is not subordinated to significant superior rights held by others.

Held-to-maturity and available-for-sale investment securities were $745.7 million and $212.3 million, respectively, at December 31, 2013, compared to the held-to-maturity amount of $496.1 million and available-for-sale amount of $191.3 million at December 31, 2012.  Based on our level of pledging and our history of holding securities to maturity, our strategy sets portfolio targets of approximately 75% held-to-maturity and 25% available-for-sale.

As of December 31, 2013, $395.2 million, or 53.0%, of the held-to-maturity securities were invested in U.S. Treasury securities and obligations of U.S. government agencies, 51.0% of which will mature in less than five years.  In the available-for-sale securities, $182.2 million, or 85.8%, were in U.S. Treasury and U.S. government agency securities, 51.0% of which will mature in less than five years.

In order to reduce our income tax burden, $315.4 million, or 42.3%, of the held-to-maturity securities portfolio, as of December 31, 2013, was invested in tax-exempt obligations of state and political subdivisions.  In the available-for-sale securities, there was $7.9 million invested in tax-exempt obligations of state and political subdivisions.  Most of the state and political subdivision debt obligations are non-rated bonds and represent relatively small, Arkansas and Texas issues, which are evaluated on an ongoing basis.  There are no securities of any one state or political subdivision issuer exceeding ten percent of our stockholders' equity at December 31, 2013.

We had approximately $34.4 million, or 4.62% of the held-to-maturity portfolio invested in mortgaged-backed securities at December 31, 2013.  In the available-for-sale securities, approximately $1.9 million, or 0.89% were invested in mortgaged-backed securities.  Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities.

As of December 31, 2013, the held-to-maturity investment portfolio had gross unrealized gains of $2.2 million and gross unrealized losses of $16.5 million.

We had $151,000 of gross realized gains and $302,000 of realized losses from the sale of available for sale securities during the year ended December 31, 2013.  As part of its acquisition strategy related to Truman and Excel, we liquidated the acquired mortgage-backed securities, resulting in $193,000 of net realized losses during 2013.  There were $2,000 of realized gains from the sale of available for sale securities and no realized losses during the year ended December 31, 2012.  We had no gross realized gains or losses during the year ended December 31, 2011 from the sale of available for sale securities.

Trading securities, which include any security held primarily for near-term sale, are carried at fair value.  Gains and losses on trading securities are included in other income.  Our trading account is established and maintained for the benefit of investment banking.  The trading account is typically used to provide inventory for resale and is not used to take advantage of short-term price movements.
 
 
39

 
Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer and (iii) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

The unrealized losses on our investment securities were caused by interest rate increases.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because we do not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, we do not consider those investments to be other-than-temporarily impaired at December 31, 2013.

Management has the ability and intent to hold the securities classified as held to maturity until they mature, at which time we expect to receive full value for the securities.  Furthermore, as of December 31, 2013, management also had the ability and intent to hold the securities classified as available-for-sale for a period of time sufficient for a recovery of cost.  The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline.  Management does not believe any of the securities are impaired due to reasons of credit quality.  Accordingly, as of December 31, 2013, management believes the impairments detailed in the table below are temporary.

Table 13 presents the carrying value and fair value of investment securities for each of the years indicated.

Table 13:
Investment Securities
 
   
Years Ended December 31
 
   
2013
   
2012
 
         
Gross
   
Gross
   
Estimated
         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
(In thousands)
 
Cost
   
Gains
   
(Losses)
   
Value
   
Cost
   
Gains
   
(Losses)
   
Value
 
                                                 
Held-to-Maturity
                                               
                                                 
U.S. Government agencies
 
$
395,198
   
$
50
   
$
(10,535
)
 
$
384,713
   
$
288,098
   
$
135
   
$
(679
)
 
$
287,554
 
Mortgage-backed securities
   
34,425
     
17
     
(442
)
   
34,000
     
49
     
1
     
--
     
50
 
State and political subdivisions
   
315,445
     
2,165
     
(5,498
)
   
312,112
     
207,374
     
5,140
     
(160
)
   
212,354
 
Other securities
   
620
     
--
     
--
     
620
     
620
     
--
     
--
     
620
 
                                                                 
Total
 
$
745,688
   
$
2,232
   
$
(16,475
)
 
$
731,445
   
$
496,141
   
$
5,276
   
$
(839
)
 
$
500,578
 
                                                                 
Available-for-Sale
                                                               
                                                                 
U.S. Treasury
 
$
4,001
   
$
--
   
$
(16
)
 
$
3,985
   
$
--
   
$
--
   
$
--
   
$
--
 
U.S. Government agencies
 
 
183,781
   
 
8
   
 
(5,572
)
 
 
178,217
   
 
152,708
   
 
65
   
 
(292
)
 
 
152,481
 
Mortgage-backed securities
   
1,735
     
156
     
--
     
1,891
     
20,436
     
287
     
(89
)
   
20,634
 
State and political subdivisions
   
7,860
     
4
     
(3
)
   
7,861
     
2,989
     
--
     
(1
)
   
2,988
 
Other securities
   
19,840
     
484
     
(1
)
   
20,323
     
14,787
     
456
     
(4
)
   
15,239
 
                                                                 
Total
 
$
217,217
   
$
652
   
$
(5,592
)
 
$
212,277
   
$
190,920
   
$
808
   
$
(386
)
 
$
191,342
 
 
 
40

 
Table 14 reflects the amortized cost and estimated fair value of securities at December 31, 2013, by contractual maturity and the weighted average yields (for tax-exempt obligations on a fully taxable equivalent basis, assuming a 39.225% tax rate) of such securities.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties.

Table 14:
Maturity Distribution of Investment Securities
 
   
December 31, 2013
 
         
Over
   
Over
                               
         
1 year
   
5 years
               
Total
 
   
1 year
   
through
   
through
   
Over
   
No fixed
   
Amortized
   
Par
   
Fair
 
(In thousands)
 
or less
   
5 years
   
10 years
   
10 years
   
maturity
   
Cost
   
Value
   
Value
 
                                                 
Held-to-Maturity
                                               
U.S. Government agencies
 
$
5,000
   
$
196,507
   
$
193,691
   
$
--
   
$
--
   
$
395,198
   
$
397,747
   
$
384,713
 
Mortgage-backed securities
   
--
     
26
     
173
     
34,226
     
--
     
34,425
     
34,826
     
34,000
 
State and political subdivisions
   
21,340
     
58,932
     
83,094
     
152,079
     
--
     
315,445
     
316,517
     
312,112
 
Other securities
   
--
     
--
     
--
     
620
     
--
     
620
     
620
     
620
 
                                                                 
Total
 
$
26,340
   
$
255,465
   
$
276,958
   
$
186,925
   
$
--
   
$
745,688
   
$
749,710
   
$
731,445
 
                                                                 
Percentage of total
   
3.5
%
   
34.3
%
   
37.1
%
   
25.1
%
   
--
 
   
100.0
%
               
                                                                 
Weighted average yield
   
3.2
%
   
1.5
%
   
2.6
%
   
5.1
%
   
--
 
   
2.9
%
               
                                                                 
Available-for-Sale
                                                               
U.S. Government agencies
 
$
300
   
$
88,690
   
$
94,791
   
$
--
   
$
--
   
$
183,781
   
$
183,607
   
$
178,217
 
U.S. Government treasury
   
--
     
4,001
     
--
     
--
     
--
     
4,001
     
4,000
     
3,985
 
Mortgage-backed securities
   
--
     
53
     
787
     
895
     
--
     
1,735
     
1,748
     
1,891
 
State and political subdivisions
   
664
     
6,988
     
208
     
--
     
--
     
7,860
     
7,807
     
7,861
 
Other securities
   
1,018
     
574
     
--
     
--
     
18,248
     
19,840
     
20,231
     
20,323
 
                                                                 
Total
 
$
1,982
   
$
100,306
   
$
95,786
   
$
895
   
$
18,248
   
$
217,217
   
$
217,393
   
$
212,277
 
                                                                 
Percentage of total
   
0.9
%
   
46.2
%
   
44.1
%
   
0.4
%
   
8.4
%
   
100.0
%
               
                                                                 
Weighted average yield
   
1.7
%
   
0.9
%
   
1.4
%
   
5.3
%
   
1.0
%
   
1.1
%
               

Deposits

Deposits are our primary source of funding for earning assets and are primarily developed through our network of 131 financial centers.  We offer a variety of products designed to attract and retain customers with a continuing focus on developing core deposits.  Our core deposits consist of all deposits excluding time deposits of $100,000 or more and brokered deposits.  As of December 31, 2013, core deposits comprised 86.3% of our total deposits.

We continually monitor the funding requirements at each subsidiary bank along with competitive interest rates in the markets it serves.  Because of our community banking philosophy, subsidiary bank executives in the local markets establish the interest rates offered on both core and non-core deposits.  This approach ensures that the interest rates being paid are competitively priced for each particular deposit product and structured to meet the funding requirements.  We believe we are paying a competitive rate when compared with pricing in those markets.

We manage our interest expense through deposit pricing and do not anticipate a significant change in total deposits. We believe that additional funds can be attracted and deposit growth can be accelerated through deposit pricing if it experiences increased loan demand or other liquidity needs.  We also utilize brokered deposits as an additional source of funding to meet liquidity needs.

 
41

 
Our total deposits as of December 31, 2013 were $3.698 billion, an increase of $823.4 million, or 28.7%, from $2.874 billion at December 31, 2012.  Included in total deposits at December 31, 2013 were $850 million from the Metropolitan acquisition. We have continued our strategy to move more volatile time deposits to less expensive, revenue enhancing transaction accounts throughout 2013.  Non-interest bearing transaction accounts increased $141.8 million to $718.4 million at December 31, 2013, compared to $576.7 million at December 31, 2012.  Interest bearing transaction and savings accounts were $1.863 billion at December 31, 2013, a $441.5 million increase compared to $1.421 billion on December 31, 2012.  Total time deposits increased approximately $240.1 million to $1.117 billion at December 31, 2013, from $876.4 million at December 31, 2012.  In an attempt to utilize some of our excess liquidity, we have priced deposits in a manner to encourage a reduction in non-relationship time deposits.  We had $16.8 million and $16.6 million of brokered deposits at December 31, 2013 and 2012, respectively.

Table 15 reflects the classification of the average deposits and the average rate paid on each deposit category which is in excess of 10 percent of average total deposits for the three years ended December 31, 2013.

Table 15:
Average Deposit Balances and Rates
 
   
December 31
 
   
2013
   
2012
   
2011
 
(In thousands)
 
Average
Amount
   
Average
Rate Paid
   
Average
Amount
   
Average
Rate Paid
   
Average
Amount
   
Average
Rate Paid
 
                                     
Non-interest bearing transaction accounts
 
$
588,374
     
--
   
$
518,243
     
--
   
$
482,651
     
--
 
Interest bearing transaction and savings deposits
   
1,490,457
     
0.17
%
   
1,308,171
     
0.21
%
   
1,217,218
     
0.30
%
Time deposits
                                               
$100,000 or more
   
372,830
     
0.72
%
   
368,437
     
0.95
%
   
380,362
     
1.24
%
Other time deposits
   
487,083
     
0.67
%
   
492,567
     
0.90
%
   
532,647
     
1.24
%
                                                 
 Total
 
$
2,938,744
     
0.29
%
 
$
2,687,418
     
0.40
%
 
$
2,612,878
     
0.57
%
 
The Company's maturities of large denomination time deposits at December 31, 2013 and 2012 are presented in table 16.

Table 16:
Maturities of Large Denomination Time Deposits
 
   
Time Certificates of Deposit
 
   
($100,000 or more)
 
   
December 31
 
   
2013
   
2012
 
(In thousands)
 
Balance
   
Percent
   
Balance
   
Percent
 
                         
Maturing
                       
Three months or less
 
$
123,384
     
24.4
%
 
$
95,928
     
25.9
%
Over 3 months to 6 months
   
107,033
     
21.2
%
   
78,335
     
21.1
%
Over 6 months to 12 months
   
192,468
     
38.1
%
   
107,238
     
28.9
%
Over 12 months
   
81,897
     
16.2
%
   
89,097
     
24.0
%
                                 
Total
 
$
504,782
     
100.0
%
 
$
370,598
     
100.00
%
 
 
42

 
Fed Funds Purchased and Securities Sold under Agreements to Repurchase
Federal funds purchased and securities sold under agreements to repurchase were $107.9 million at December 31, 2013, as compared to $104.1 million at December 31, 2012.

We have historically funded our growth in earning assets through the use of core deposits, large certificates of deposits from local markets, FHLB borrowings and Federal funds purchased.  Management anticipates that these sources will provide necessary funding in the foreseeable future.

Other Borrowings and Subordinated Debentures

Our total debt was $137.7 million and $110.1 million at December 31, 2013 and 2012, respectively.  The outstanding long-term debt balance for December 31, 2013 includes $71.1 million in FHLB long-term advances, $46.0 million in notes payable and $20.6 million of trust preferred securities.  The outstanding balance for December 31, 2012 included $89.4 million in FHLB long-term advances and $20.6 million of trust preferred securities.

During 2013 we increased total debt by $27.6 million, or 25.1%, from 2012.  The increase was due to our $46.0 million notes payable, unsecured debt from corresponded banks used as partial funding for our Metropolitan acquisition.  These notes carry a 3.25% floating rate to be repaid in three years or less.  During the year ended December 31, 2013, we reduced our FHLB advances by $18.4 million from December 31, 2012 due to scheduled payoffs.

Aggregate annual maturities of long-term debt at December 31, 2013 are presented in table 17.

Table 17:
Maturities of Long-Term Debt
 
     
Annual
 
(In thousands)
Year
 
Maturities
 
         
 
2014
 
$
9,397
 
 
2015
   
15,267
 
 
2016
   
47,657
 
 
2017
   
21,991
 
 
2018
   
6,593
 
 
Thereafter
   
36,805
 
 
Total
 
$
137,710
 
 
Capital

 
Overview
 
At December 31, 2013, total capital reached $403.8 million.  Capital represents shareholder ownership in the Company – the book value of assets in excess of liabilities.  At December 31, 2013, our equity to asset ratio was 9.2% compared to 11.5% at year-end 2012.  The decrease is primarily a result of asset growth from the Metropolitan acquisition.
 
Capital Stock

On February 27, 2009, at a special meeting, our shareholders approved an amendment to the Articles of Incorporation to establish 40,040,000 authorized shares of preferred stock, $0.01 par value.  The aggregate liquidation preference of all shares of preferred stock cannot exceed $80,000,000.  As of December 31, 2013, no preferred stock has been issued.

On March 4, 2014 the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”).  When declared effective, the shelf registration statement, will allow us to raise capital from time to time, up to an aggregate of $200 million, through the sale of common stock, preferred stock, stock warrants, stock rights or a combination thereof, subject to market conditions.  Specific terms and prices are determined at the time of any offering under a separate prospectus supplement that the Company is required to file with the SEC at the time of the specific offering.

 
43

 
Stock Repurchase

During 2007, the Company approved a stock repurchase program which authorized the repurchase of up to 700,000 shares of common stock.  On July 23, 2012, we announced the substantial completion of the existing stock repurchase program and the adoption by our Board of Directors of a new stock repurchase program.  The new program authorizes the repurchase of up to 850,000 additional shares of Class A common stock, or approximately 5% of the shares outstanding. The shares are to be purchased from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions.  Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares that we intend to repurchase.  We may discontinue purchases at any time that management determines additional purchases are not warranted.  We intend to use the repurchased shares to satisfy stock option exercises, payment of future stock awards and dividends and general corporate purposes.

During 2013, we repurchased 419,564 shares of stock with a weighted average repurchase price of $25.89 per share.  Under the current stock repurchase plan, an additional 154,136 shares are available for repurchase.   As a result of our announced acquisition of Metropolitan National Bank, we suspended stock repurchases in August of 2013.

Cash Dividends

We declared cash dividends on our common stock of $0.84 per share for the twelve months ended December 31, 2013, compared to $0.80 per share for the twelve months ended December 31, 2012.  The timing and amount of future dividends are at the discretion of our Board of Directors and will depend upon our consolidated earnings, financial condition, liquidity and capital requirements, the amount of cash dividends paid to us by our subsidiaries, applicable government regulations and policies and other factors considered relevant by our Board of Directors. Our Board of Directors anticipates that we will continue to pay quarterly dividends in amounts determined based on the factors discussed above.  However, there can be no assurance that we will continue to pay dividends on our common stock at the current levels or at all.  See Item 5, Market for Registrant’s Common Equity and Related Stockholder Matters, for additional information regarding cash dividends.

Parent Company Liquidity

The primary liquidity needs of the Parent Company are the payment of dividends to shareholders and the funding of debt obligations.  The primary sources for meeting these liquidity needs are the current cash on hand at the parent company and the future dividends received from the seven affiliate banks.  Payment of dividends by the subsidiary banks is subject to various regulatory limitations.  See Item 7A, Liquidity and Qualitative Disclosures About Market Risk, for additional information regarding the parent company’s liquidity.

Risk-Based Capital

Our subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  Our capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined).  Management believes that, as of December 31, 2013, we meet all capital adequacy requirements to which we are subject.

 
44

 
As of the most recent notification from regulatory agencies, the subsidiaries were well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Company and subsidiaries must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed the institutions’ categories.

Our risk-based capital ratios at December 31, 2013 and 2012 are presented in table 18 below:

Table 18:
Risk-Based Capital
 
   
December 31
 
(In thousands, except ratios)
 
2013
   
2012
 
             
Tier 1 capital
           
Stockholders’ equity
 
$
403,832
   
$
406,062
 
Trust preferred securities
   
20,000
     
20,000
 
Goodwill and core deposit premiums
   
(75,501
)
   
(48,966
)
Unrealized gain on available-for-sale securities, net of income taxes
   
3,002
     
(257
)
                 
Total Tier 1 capital
   
351,333
     
376,839
 
                 
Tier 2 capital
               
Qualifying unrealized gain on available-for-sale equity securities
   
45
     
19
 
Qualifying allowance for loan losses
   
28,967
     
24,743
 
                 
Total Tier 2 capital
   
29,012
     
24,762
 
                 
Total risk-based capital
 
$
380,345
   
$
401,601
 
                 
Risk weighted assets
 
$
2,697,630
   
$
1,974,800
 
                 
Ratios at end of year
               
Tier 1 leverage ratio
   
9.22
%
   
10.81
%
Tier 1 risk-based capital ratio
   
13.02
%
   
19.08
%
Total risk-based capital ratio
   
14.10
%
   
20.34
%
Minimum guidelines
               
Tier 1 leverage ratio
   
4.00
%
   
4.00
%
Tier 1 risk-based capital ratio
   
4.00
%
   
4.00
%
Total risk-based capital ratio
   
8.00
%
   
8.00
%
Well capitalized guidelines
               
Tier 1 leverage ratio
   
5.00
%
   
5.00
%
Tier 1 risk-based capital ratio
   
5.00
%
   
5.00
%
Total risk-based capital ratio
   
10.00
%
   
10.00
%

Regulatory Capital Changes

In July 2013, the Company’s primary federal regulator, the Federal Reserve, published final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banks.  The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards.  The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions compared to the current U.S. risk-based capital rules.

The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios.  The rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach with a more risk-sensitive approach.

The Basel III Capital Rules expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories, including many residential mortgages and certain commercial real estate.

 
45

 
The final rules include a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets.  The rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%.  The Basel III Capital Rules are effective for the Company and its subsidiary banks on January 1, 2015, with full compliance with all of the final rule’s requirements phased in over a multi-year schedule.  Management believes that, as of December 31, 2013, the Company and each of its subsidiary banks would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis if such requirements were currently effective.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

In the normal course of business, the Company enters into a number of financial commitments.  Examples of these commitments include but are not limited to long-term debt financing, operating lease obligations, unfunded loan commitments and letters of credit.

Our long-term debt at December 31, 2013, includes notes payable, FHLB long-term advances and trust preferred securities, all of which we are contractually obligated to repay in future periods.

Operating lease obligations entered into by the Company are generally associated with the operation of a few of our financial centers located throughout the states of Arkansas, Kansas and Missouri.  Our financial obligation on these locations is considered immaterial due to the limited number of financial centers that operate under an agreement of this type.  Historically, we have purchased all of our automated teller machines (“ATMs”) and depreciated them over their estimated lives.  In December 2012, we entered into a five-year operating lease agreement with our service provider to replace and maintain all outdated ATMs and the related operating software.

Commitments to extend credit and letters of credit are legally binding, conditional agreements generally having fixed expiration or termination dates.  These commitments generally require customers to maintain certain credit standards and are established based on management’s credit assessment of the customer.  The commitments may expire without being drawn upon.  Therefore, the total commitment does not necessarily represent future funding requirements.

The funding requirements of the Company's most significant financial commitments at December 31, 2013 are shown in table 19.

Table 19:
Funding Requirements of Financial Commitments
 
   
Payments due by period
 
   
Less than
   
1-3
   
3-5
   
Greater than
       
(In thousands)
 
1 Year
   
Years
   
Years
   
5 Years
   
Total
 
                                   
Long-term debt
 
$
9,397
   
$
62,924
   
$
28,584
   
$
36,805
   
$
137,710
 
ATM lease commitments
   
942
     
1,884
     
1,884
     
--
     
4,710
 
Credit card loan commitments
   
464,108
     
--
     
--
     
--
     
464,108
 
Other loan commitments
   
408,388
     
--
     
--
     
--
     
408,388
 
Letters of credit
   
10,349
     
--
     
--
     
--
     
10,349
 

 
46

 
Reconciliation of Non-GAAP Measures

We have $93.9 million and $64.4 million total goodwill and other intangible assets for the periods ended December 31, 2013 and December 31, 2012, respectively.  Because of our high level of intangible assets, management believes a useful calculation is return on tangible equity (non-GAAP).  This non-GAAP calculation for the twelve months ended December 31, 2013, 2012, 2011, 2010 and 2009, which is similar to the GAAP calculation of return on average stockholders’ equity, is presented in table 20.

Table 20:
Return on Tangible Equity
 
(In thousands, except ratios)
 
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Twelve months ended
                             
                               
Return on average stockholders’ equity:  (A/C)
   
5.33
%
   
6.77
%
   
6.25
%
   
9.69
%
   
8.26
%
Return on average tangible equity -  (non-GAAP):  (A+B)/(C-D)
   
6.36
%
   
8.05
%
   
7.54
%
   
11.71
%
   
10.61
%
                                         
(A) Net income
 
$
23,231
   
$
27,684
   
$
25,374
   
$
37,117
   
$
25,210
 
(B) Amortization of intangibles, net of taxes
   
365
     
212
     
537
     
478
     
503
 
(C) Average stockholders' equity
   
435,918
     
409,187
     
406,093
     
383,141
     
305,210
 
(D) Average goodwill and other intangible assets
   
64,700
     
62,499
     
62,631
     
62,125
     
62,789
 

The table below presents computations of core earnings (net income excluding nonrecurring items {gain from the sale of MasterCard stock, gains on FDIC-assisted transactions and the related merger costs, liquidation gains and losses from FDIC-assisted transactions and the one-time costs of branch right sizing}) and diluted core earnings per share (non-GAAP).  Nonrecurring items are included in financial results presented in accordance with generally accepted accounting principles (GAAP).

We believe the exclusion of these nonrecurring items in expressing earnings and certain other financial measures, including “core earnings,” provides a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance. This non-GAAP financial measure is also used by management to assess the performance of the Company’s business because management does not consider these nonrecurring items to be relevant to ongoing financial performance.  Management and the Board of Directors utilize “core earnings” (non-GAAP) for the following purposes:

•   Preparation of the Company’s operating budgets
•   Monthly financial performance reporting
•   Monthly “flash” reporting of consolidated results (management only)
•   Investor presentations of Company performance

We believe the presentation of “core earnings” on a diluted per share basis, “diluted core earnings per share” (non-GAAP), provides a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance.  This non-GAAP financial measure is also used by management to assess the performance of the Company’s business, because management does not consider these nonrecurring items to be relevant to ongoing financial performance on a per share basis.  Management and the Board of Directors utilize “diluted core earnings per share” (non-GAAP) for the following purposes:

•   Calculation of annual performance-based incentives for certain executives
•   Investor presentations of Company performance

We believe that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.

 
47

 
“Core earnings” and “diluted core earnings per share” (non-GAAP) have inherent limitations and are not required to be uniformly applied and are not audited.  To mitigate these limitations, we have procedures in place to identify and approve each item that qualifies as nonrecurring to ensure that the Company’s “core” results are properly reflected for period-to-period comparisons.  Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.  In particular, a measure of earnings that excludes nonrecurring items does not represent the amount that effectively accrues directly to stockholders (i.e., nonrecurring items are included in earnings and stockholders’ equity).

During the third and fourth quarter of 2013, we recorded after-tax merger related costs of $3.9 million related to the Metropolitan acquisition, resulting in a nonrecurring charge of $0.25 to diluted earnings per share.  During the third and fourth quarters, we closed seven underperforming branches at a cost of $390,000 after-tax, resulting in a nonrecurring charge of $0.02 to diluted earnings per share.  Also, as part of our 2012 acquisition strategy, we sold many of the investment securities from Excel and Truman, resulting in an after-tax loss of $117,000.
 
During the third quarter of 2012, we recorded an after-tax bargain purchase gain of $681,000 on the FDIC-assisted acquisition of Truman, along with merger related costs of $495,000, after tax.   These nonrecurring items related to Truman contributed $0.01 to diluted earnings per share.

During the fourth quarter of 2012, we recorded an after-tax bargain purchase gain of $1.4 million on the FDIC-assisted acquisition of Excel, along with merger related costs of $657,000, after tax.  Also, as part of our acquisition strategy, FHLB advances were paid off resulting in a $106,000 pre-payment expense, after tax.  These nonrecurring items related to Excel contributed $0.04 to diluted earnings per share.

During the second quarter of 2011, we recorded an after-tax gain of $688,000 on the sale of MasterCard stock, contributing $0.04 to diluted earnings per share.  Also during the second quarter, as a result of our right sizing initiative, we recorded a nonrecurring charge of $0.01 to diluted earnings per share.

During the first and second quarters of 2011, we recorded after-tax merger related costs of $217,000 on the FDIC-assisted acquisition of Security Savings Bank in Olathe, Kansas (“SSB”), resulting in a nonrecurring charge of $0.01 to diluted earnings per share.

During the fourth quarter of 2010, we recorded an after-tax bargain purchase gain of $18.3 million on the FDIC-assisted acquisition of SSB, along with merger related costs of $1.2 million, after tax.  Also, as part of our acquisition strategy, the investment portfolio was liquidated resulting in an after-tax gain of $193,000, and FHLB advances were paid off resulting in a $361,000 pre-payment expense, after tax.  These nonrecurring items related to SSB contributed $0.56 to diluted earnings per share.

During the second quarter of 2010, we recorded an after tax bargain purchase gain of $1.8 million on the FDIC-assisted acquisition of Southwest Community Bank in Springfield, Missouri (“SWCB”), along with merger related costs of $351,000.  These nonrecurring items related to SWCB contributed $0.09 to diluted earnings per share.  Also during the second quarter of 2010, as a result of our branch right sizing initiative, we recorded a nonrecurring charge of $0.01 to diluted earnings per share.
 
 
 
48

 
See table 21 below for the reconciliation of non-GAAP financial measures, which exclude nonrecurring items for the periods presented.

Table 21:
Reconciliation of Core Earnings (non-GAAP)
 
(In thousands, except share data)
 
2013
   
2012
   
2011
   
2010
   
2009
 
                               
Twelve months ended
                             
                               
Net Income
 
$
23,231
   
$
27,684
   
$
25,374
   
$
37,117
   
$
25,210
 
Nonrecurring items
                                       
Gain on sale of MasterCard stock
   
--
     
--
     
(1,132
)
   
--
     
--
 
Gain on FDIC-assisted transactions
   
--
     
(3,411
)
   
--
     
(21,314
)
   
--
 
Merger related costs
   
6,376
     
1,896
     
357
     
2,611
     
--
 
Loss (gain) from sale of securities
   
193
     
--
     
--
     
(317
)
   
--
 
FHLB prepayment penalties
   
--
     
175
     
--
     
594
     
--
 
Branch right sizing
   
641
     
--
     
141
     
372
     
--
 
Tax effect (39.225%) (1)
   
(2,829
)
   
526
     
248
     
6,978
     
--
 
Net nonrecurring items
   
4,381
     
(814
)
   
(386
)
   
(11,076
)
   
--
 
Core earnings (non-GAAP)
 
$
27,612
   
$
26,870
   
$
24,988
   
$
26,041
   
$
25,210
 
                                         
Diluted earnings per share
 
$
1.42
   
$
1.64
   
$
1.47
   
$
2.15
   
$
1.74
 
Nonrecurring items
                                       
Gain on sale of MasterCard stock
   
--
     
--
     
(0.07
)
   
--
     
--
 
Gain on FDIC-assisted transactions
   
--
     
(0.21
)
   
--
     
(1.23
)
   
--
 
Merger related costs
   
0.39
     
0.12
     
0.02
     
0.15
     
--
 
Gain from sale of securities
   
0.01
     
--
     
--
     
(0.02
)
   
--
 
FHLB prepayment penalties
   
--
     
0.01
     
--
     
0.03
     
--
 
Branch right sizing
   
0.04
     
--
     
0.01
     
0.02
     
--
 
Tax effect (39.225%) (1)
   
(0.17
)
   
0.03
     
0.02
     
0.41
     
--
 
Net nonrecurring items
   
0.27
     
(0.05
)
   
(0.02
)
   
(0.64
)
   
--
 
Diluted core earnings per share (non-GAAP)
 
$
1.69
   
$
1.59
   
$
1.45
   
$
1.51
   
$
1.74
 
 
(1) 
For 2010, effective tax rate of 39.225%, adjusted for additional fair value deduction related to the donation of a closed branch with a fair value significantly higher than its book value.

 
49

 
Quarterly Results

Selected unaudited quarterly financial information for the last eight quarters is shown in table 22.

Table 22:
Quarterly Results
 
   
Quarter
 
(In thousands, except per share data)
 
First
   
Second
   
Third
   
Fourth
   
Total
 
                               
2013
                             
Net interest income
 
$
30,075
   
$
29,582
   
$
31,564
   
$
39,629
   
$
130,850
 
Provision for loan losses
    919       1,034       1,081       1,084       4,118  
Non-interest income
   
11,313
     
11,273
     
10,313
     
7,717
     
40,616
 
Non-interest expense
   
31,912
     
30,319
     
30,903
     
41,678
     
134,812
 
Net income
   
5,937
     
6,576
     
6,932
     
3,786
     
23,231
 
Basic earnings per share
   
0.36
     
0.40
     
0.43
     
0.23
     
1.42
 
Diluted earnings per share
   
0.36
     
0.40
     
0.43
     
0.23
     
1.42
 
                                         
2012
                                       
Net interest income
 
$
27,718
   
$
27,251
   
$
27,941
   
$
30,607
   
$
113,517
 
Provision for loan losses
   
771
     
775
     
1,299
     
1,295
     
4,140
 
Non-interest income
   
10,723
     
11,093
     
11,812
     
14,743
     
48,371
 
Non-interest expense
   
28,637
     
28,244
     
28,686
     
32,166
     
117,733
 
Net income
   
6,355
     
6,536
     
6,760
     
8,033
     
27,684
 
Basic earnings per share
   
0.37
     
0.38
     
0.41
     
0.48
     
1.64
 
Diluted earnings per share
   
0.37
     
0.38
     
0.41
     
0.48
     
1.64
 
 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Liquidity and Market Risk Management

 
Parent Company

The Company has leveraged its investment in subsidiary banks and depends upon the dividends paid to it, as the sole shareholder of the subsidiary banks, as a principal source of funds for dividends to shareholders, stock repurchases and debt service requirements.  At December 31, 2013, undivided profits of the Company's subsidiary banks were approximately $181.1 million, of which approximately $12.3 million was available for the payment of dividends to the Company without regulatory approval.  In addition to dividends, other sources of liquidity for the Company are the sale of equity securities and the borrowing of funds.

Subsidiary Banks

Generally speaking, the Company's subsidiary banks rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash used in investing activities.  Typical of most banking companies, significant financing activities include: deposit gathering; use of short-term borrowing facilities, such as federal funds purchased and repurchase agreements; and the issuance of long-term debt.  The subsidiary banks' primary investing activities include loan originations and purchases of investment securities, offset by loan payoffs and investment maturities.

Liquidity represents an institution's ability to provide funds to satisfy demands from depositors and borrowers by either converting assets into cash or accessing new or existing sources of incremental funds.  A major responsibility of management is to maximize net interest income within prudent liquidity constraints.  Internal corporate guidelines have been established to constantly measure liquid assets as well as relevant ratios concerning earning asset levels and purchased funds.  The management and board of directors of each subsidiary bank monitor these same indicators and make adjustments as needed.

In response to tightening credit markets in 2007 and anticipating potential liquidity pressures in 2008, the Company’s management strategically planned to enhance the liquidity of each of its subsidiary banks during 2008 and 2009.  We grew core deposits through various initiatives, and built additional liquidity in each of our subsidiary banks by securing additional long-term funding from FHLB borrowings.  During 2013, management’s strategy was to systematically utilize some of the excess liquidity through the purchase of certain out-of-state municipal obligations, adding tax-advantaged interest income while maintaining more than sufficient liquidity levels.  At December 31, 2013, each subsidiary bank was within established guidelines and total corporate liquidity remains strong.  At December 31, 2013, cash and cash equivalents, trading and available-for-sale securities and mortgage loans held for sale were 17.6% of total assets, as compared to 21.6% at December 31, 2012, as a result of the modification of our liquidity strategy in 2013.
 
 
50

 
Liquidity Management

The objective of our liquidity management is to access adequate sources of funding to ensure that cash flow requirements of depositors and borrowers are met in an orderly and timely manner.  Sources of liquidity are managed so that reliance on any one funding source is kept to a minimum.  Our liquidity sources are prioritized for both availability and time to activation.

Our liquidity is a primary consideration in determining funding needs and is an integral part of asset/liability management. Pricing of the liability side is a major component of interest margin and spread management.  Adequate liquidity is a necessity in addressing this critical task.  There are five primary and secondary sources of liquidity available to the Company.  The particular liquidity need and timeframe determine the use of these sources.

The first source of liquidity available to the Company is Federal funds.  Federal funds, primarily from downstream correspondent banks, are available on a daily basis and are used to meet the normal fluctuations of a dynamic balance sheet.  In addition, the Company and its subsidiary banks have approximately $71 million in Federal funds lines of credit from upstream correspondent banks that can be accessed, when needed.  In order to ensure availability of these upstream funds, we have a plan for rotating the usage of the funds among the upstream correspondent banks, thereby providing approximately $40 million in funds on a given day.  Historical monitoring of these funds has made it possible for us to project seasonal fluctuations and structure our funding requirements on a month-to-month basis.

A second source of liquidity is the retail deposits available through our network of subsidiary banks throughout Arkansas. Although this method can be a somewhat more expensive alternative to supplying liquidity, this source can be used to meet intermediate term liquidity needs.

Third, our subsidiary banks have lines of credits available with the Federal Home Loan Bank.  While we use portions of those lines to match off longer-term mortgage loans, we also use those lines to meet liquidity needs.  Approximately $521 million of these lines of credit are currently available, if needed.

Fourth, we use a laddered investment portfolio that ensures there is a steady source of intermediate term liquidity.  These funds can be used to meet seasonal loan patterns and other intermediate term balance sheet fluctuations.  Approximately 22% of the investment portfolio is classified as available-for-sale.  We also use securities held in the securities portfolio to pledge when obtaining public funds.

Fifth, we have a network of correspondent banks from which we can access debt to meet liquidity needs, as was demonstrated by our recent $46 million of unsecured debt issued for partial funding of the Metropolitan acquisition.

Finally, we have the ability to access large deposits from both the public and private sector to fund short-term liquidity needs.

We believe the various sources available are ample liquidity to satisfy our current short-term, intermediate-term and long-term operations.
 
Market Risk Management

Market risk arises from changes in interest rates.  We have risk management policies to monitor and limit exposure to market risk.  In asset and liability management activities, policies designed to minimize structural interest rate risk are in place.  The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on- and off-balance-sheet transactions are aggregated, and the resulting net positions are identified.

Interest Rate Sensitivity

Interest rate risk represents the potential impact of interest rate changes on net income and capital resulting from mismatches in repricing opportunities of assets and liabilities over a period of time.  A number of tools are used to monitor and manage interest rate risk, including simulation models and interest sensitivity gap analysis.  Management uses simulation models to estimate the effects of changing interest rates and various balance sheet strategies on the level of the Company’s net income and capital.  As a means of limiting interest rate risk to an acceptable level, management may alter the mix of floating and fixed-rate assets and liabilities, change pricing schedules and manage investment maturities during future security purchases.
 
51

 
The simulation model incorporates management’s assumptions regarding the level of interest rates or balance changes for indeterminate maturity deposits for a given level of market rate changes.  These assumptions have been developed through anticipated pricing behavior.  Key assumptions in the simulation models include the relative timing of prepayments, cash flows and maturities.  These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of a change in interest rates on net income or capital.  Actual results will differ from simulated results due to the timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors.

As of December 31, 2013, the model simulations projected that 100 and 200 basis point increases in interest rates would result in positive variances in net interest income of 0.22% and 1.35%, respectively, relative to the base case over the next 12 months, while decreases in interest rates of 100 basis points would result in a negative variance in net interest income of -10.16% relative to the base case over the next 12 months.  The likelihood of a decrease in interest rates in excess of 50 basis points as of December 31, 2013 is considered remote given current interest rate levels.  These are good faith estimates and assume that the composition of our interest sensitive assets and liabilities existing at each year-end will remain constant over the relevant twelve month measurement period and that changes in market interest rates are instantaneous and sustained across the yield curve regardless of duration of pricing characteristics of specific assets or liabilities. Also, this analysis does not contemplate any actions that we might undertake in response to changes in market interest rates.  We believe these estimates are not necessarily indicative of what actually could occur in the event of immediate interest rate increases or decreases of this magnitude.  As interest-bearing assets and liabilities reprice in different time frames and proportions to market interest rate movements, various assumptions must be made based on historical relationships of these variables in reaching any conclusion.  Since these correlations are based on competitive and market conditions, we anticipate that our future results will likely be different from the foregoing estimates, and such differences could be material.

The table below presents our sensitivity to net interest income at December 31, 2013.  
 
Table 23:
Net Interest Income Sensitivity

Interest Rate Scenario
% Change from Base
   
Up 200 basis points
1.35%
Up 100 basis points
0.22%
Down 100 basis points
-10.16%
 
 
 
 
52

 
CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX
 
Report of Independent Registered Public Accounting Firm
 
 
Note:
Supplementary Data may be found in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quarterly Results” on page 50 hereof.
 
 
 
 
 
 
53

 
Management’s Report on Internal Control Over Financial Reporting

The management of Simmons First National Corporation (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles.
 
As of December 31, 2013, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in Internal Control - Integrated Framework (1992 edition) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  This assessment excluded internal control over financial reporting for the operations of Metropolitan National Bank (“Metropolitan”) of Little Rock, Arkansas, as allowed by the SEC for current year acquisitions. Metropolitan was acquired on November 25, 2013 and represented 16.4% of assets at December 31, 2013 and its banking operations represented 2.7% of total consolidated revenue for the year ended December 31, 2013. Based on this assessment, management determined that the Company maintained effective internal control over financial reporting as of December 31, 2013, based on the specified criteria.
 
BKD, LLP, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this Annual Report on Form 10-K, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013.  The report, which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013, immediately follows.
 
 
 
 
 
 
54

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Audit Committee, Board of Directors and Stockholders
Simmons First National Corporation
Pine Bluff, Arkansas


We have audited Simmons First National Corporation’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control-Integrated Framework (1992 edition) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting.  Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.  Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audit also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

As permitted, the Company excluded the operations of Metropolitan National Bank of Little Rock, Arkansas, a financial institution acquired on November 25, 2013, from the scope of management's report on internal control over financial reporting. As such, this entity has also been excluded from the scope of our audit of internal control over financial reporting.

In our opinion, Simmons First National Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control-Integrated Framework (1992 edition) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Simmons First National Corporation and our report dated March 11, 2014, expressed an unqualified opinion thereon.
 
 
BKD, LLP
 
/s/ BKD, LLP
 
Pine Bluff, Arkansas
March 11, 2014
 
 
55

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


 
Audit Committee, Board of Directors and Stockholders
Simmons First National Corporation
Pine Bluff, Arkansas

 
We have audited the accompanying consolidated balance sheets of Simmons First National Corporation as of December 31, 2013, and 2012, and the related consolidated statements of income, comprehensive income, cash flows, and stockholders’ equity for each of the years in the three-year period ended December 31, 2013.  The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  Our audits included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management and evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Simmons First National Corporation as of December 31, 2013, and 2012, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Simmons First National Corporation’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control-Integrated Framework (1992 edition) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 11, 2014, expressed an  unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
 
 
BKD, LLP
 
/s/ BKD, LLP

 
Pine Bluff, Arkansas
March 11, 2014
 
 
56

 
Simmons First National Corporation
Consolidated Balance Sheets
December 31, 2013 and 2012
 
(In thousands, except share data)
 
2013
   
2012
 
             
ASSETS
           
Cash and non-interest bearing balances due from banks
 
$
69,827
   
$
47,470
 
Interest bearing balances due from banks
   
469,553
     
467,984
 
Federal funds sold
   
-
     
22,343
 
Cash and cash equivalents
   
539,380
     
537,797
 
Investment securities
   
957,965
     
687,483
 
Mortgage loans held for sale
   
9,494
     
25,367
 
Assets held in trading accounts
   
8,978
     
6,224
 
Loans:
               
Legacy loans
   
1,742,638
     
1,628,513
 
Allowance for loan losses
   
(27,442
)
   
(27,882
)
Loans acquired, not covered by FDIC loss share (net of discount)
   
515,644
     
82,764
 
Loans acquired, covered by FDIC loss share (net of discount)
   
146,653
     
210,842
 
Net loans
   
2,377,493
     
1,894,237
 
FDIC indemnification asset
   
48,791
     
75,286
 
Premises and equipment
   
119,614
     
87,557
 
Premises held for sale
   
19,466
     
-
 
Foreclosed assets not covered by FDIC loss share
   
64,820
     
33,352
 
Foreclosed assets covered by FDIC loss share
   
20,585
     
27,620
 
Interest receivable
   
15,654
     
14,530
 
Bank owned life insurance
   
60,384
     
52,066
 
Goodwill
   
78,906
     
60,605
 
Other intangible assets
   
14,972
     
3,760
 
Other assets
   
46,598
     
21,605
 
Total assets
 
$
4,383,100
   
$
3,527,489
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Deposits:
               
Non-interest bearing transaction accounts
 
$
718,438
   
$
576,655
 
Interest bearing transaction accounts and savings deposits
   
1,862,618
     
1,421,137
 
Time deposits
   
1,116,511
     
876,371
 
Total deposits
   
3,697,567
     
2,874,163
 
Federal funds purchased and securities sold under agreements to repurchase
   
107,887
     
104,078
 
Other borrowings
   
117,090
     
89,441
 
Subordinated debentures
   
20,620
     
20,620
 
Accrued interest and other liabilities
   
36,104
     
33,125
 
Total liabilities
   
3,979,268
     
3,121,427
 
                 
Stockholders’ equity:
               
Preferred stock, $0.01 par value; 40,040,000 shares authorized and unissued at December 31, 2013 and 2012
   
-
     
-
 
Common stock, Class A, $0.01 par value; 60,000,000 shares authorized; 16,226,256 and 16,542,778 shares issued and outstanding at December 31, 2013 and 2012, respectively
   
162
     
165
 
Surplus
   
88,095
     
96,587
 
Undivided profits
   
318,577
     
309,053
 
Accumulated other comprehensive (loss) income
   
(3,002
   
257
 
Total stockholders’ equity
   
403,832
     
406,062
 
Total liabilities and stockholders’ equity
 
$
4,383,100
   
$
3,527,489
 
 
See Notes to Consolidated Financial Statements.
 
 
57

 
Simmons First National Corporation
Consolidated Statements of Income
Years Ended December 31, 2013, 2012 and 2011
 
(In thousands, except per share data)
 
2013
   
2012
   
2011
 
                   
INTEREST INCOME
                 
Legacy loans
 
$
88,594
   
$
90,389
   
$
95,713
 
Loans acquired
   
39,577
     
24,112
     
17,118
 
Federal funds sold
   
19
     
7
     
6
 
Investment securities
   
13,300
     
12,721
     
14,583
 
Mortgage loans held for sale
   
467
     
637
     
503
 
Assets held in trading accounts
   
29
     
48
     
33
 
Interest bearing balances due from banks
   
1,127
     
1,220
     
1,100
 
TOTAL INTEREST INCOME
   
143,113
     
129,134
     
129,056
 
                         
INTEREST EXPENSE
                       
Deposits
   
8,399
     
10,625
     
14,925
 
Federal funds purchased and securities sold under agreements to repurchase
   
219
     
310
     
450
 
Other borrowings
   
3,001
     
3,354
     
3,512
 
Subordinated debentures
   
644
     
1,328
     
1,509
 
TOTAL INTEREST EXPENSE
   
12,263
     
15,617
     
20,396
 
                         
NET INTEREST INCOME
   
130,850
     
113,517
     
108,660
 
Provision for loan losses
   
4,118
     
4,140
     
11,676
 
                         
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
126,732
     
109,377
     
96,984
 
                         
NON-INTEREST INCOME
                       
Trust income
   
5,842
     
5,473
     
5,375
 
Service charges on deposit accounts
   
18,815
     
16,808
     
16,808
 
Other service charges and fees
   
3,458
     
2,961
     
2,980
 
Mortgage lending income
   
4,592
     
5,997
     
4,188
 
Investment banking income
   
1,811
     
2,038
     
1,478
 
Credit card fees
   
17,372
     
17,045
     
16,828
 
Bank owned life insurance income
   
1,319
     
1,463
     
1,481
 
(Loss) gain on sale of securities, net
   
(151
   
2
     
-
 
Gain on FDIC assisted transactions
   
-
     
3,411
     
-
 
Net (loss) gain on assets covered by FDIC loss share agreements
   
(16,188
)
   
(9,793
   
154
 
Other income
   
3,746
     
2,966
     
4,173
 
TOTAL NON-INTEREST INCOME
   
40,616
     
48,371
     
53,465
 
                         
NON-INTEREST EXPENSE
                       
Salaries and employee benefits
   
74,078
     
66,999
     
65,058
 
Occupancy expense, net
   
10,034
     
8,603
     
8,443
 
Furniture and equipment expense
   
7,623
     
6,882
     
6,633
 
Other real estate and foreclosure expense
   
1,337
     
992
     
678
 
Deposit insurance
   
2,482
     
2,086
     
2,387
 
Merger related costs
   
6,376
     
1,896
     
357
 
Other operating expenses
   
32,882
     
30,275
     
31,094
 
TOTAL NON-INTEREST EXPENSE
   
134,812
     
117,733
     
114,650
 
                         
INCOME BEFORE INCOME TAXES
   
32,536
     
40,015
     
35,799
 
Provision for income taxes
   
9,305
     
12,331
     
10,425
 
                         
NET INCOME
 
$
23,231
   
$
27,684
   
$
25,374
 
BASIC EARNINGS PER SHARE
 
$
1.42
   
$
1.64
   
$
1.47
 
DILUTED EARNINGS PER SHARE
 
$
1.42
   
$
1.64
   
$
1.47
 
 
See Notes to Consolidated Financial Statements.
 
 
58

 
Simmons First National Corporation
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2013, 2012 and 2011
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
NET INCOME
 
$
23,231
   
$
27,684
   
$
25,374
 
                         
OTHER COMPREHENSIVE INCOME
                       
Unrealized holding losses arising during the period on available-for-sale securities
   
(5,513
)
   
(297
)
   
(120
)
Less: Reclassification adjustment for realized (losses) gains included in net income
   
(151
   
 2
     
 -
 
Other comprehensive loss, before tax effect
   
(5,362
)
   
 (299
)
   
 (120
)
Less: Tax effect of other comprehensive loss
   
(2,103
)
   
(117
)
   
(47
)
                         
TOTAL OTHER COMPREHENSIVE LOSS
   
(3,259
)
   
(182
)
   
(73
)
                         
COMPREHENSIVE INCOME
 
$
19,972
   
$
27,502
   
$
25,301
 
 
See Notes to Consolidated Financial Statements.
 
 
59

 
 
Simmons First National Corporation
Consolidated Statements of Cash Flows
Years Ended December 31, 2013, 2012 and 2011
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
OPERATING ACTIVITIES
                 
Net income
 
$
23,231
   
$
27,684
   
$
25,374
 
Items not requiring (providing) cash
                       
Depreciation and amortization
   
6,127
     
5,516
     
6,067
 
Provision for loan losses
   
4,118
     
4,140
     
11,676
 
Loss (gain) on sale of investment securities
   
151
     
(2
   
-
 
Net accretion of investment securities
   
(1,233
)
   
(283
)
   
(51
)
Stock-based compensation expense
   
1,417
     
1,388
     
1,204
 
Net accretion on assets covered by FDIC loss share
   
(5,878
)
   
(2,807
)
   
(4,448
)
Gain on FDIC-assisted transactions
   
-
     
(3,411
   
-
 
Deferred income taxes
   
(4,618
   
485
     
(3,571
Bank owned life insurance income
   
(1,319
)
   
(1,463
)
   
(1,481
)
Changes in
                       
Interest receivable
   
(1,097
   
596
     
2,237
 
Mortgage loans held for sale
   
15,873
     
(2,391
)
   
(5,739
)
Assets held in trading accounts
   
(2,754
   
1,317
     
36
 
Other assets
   
6,047
     
1,961
     
4,742
 
Accrued interest and other liabilities
   
(3,032
   
3,054
     
(2,847
Income taxes payable
   
(944
   
298
     
(3,642
)
Net cash provided by operating activities
   
36,089
     
36,082
     
29,557
 
                         
INVESTING ACTIVITIES
                       
Net (originations) collections of loans
   
(90,977
)
   
(48,502
   
75,516
 
Net collections of loans covered by FDIC loss share
   
78,305
     
83,460
     
66,967
 
Purchases of premises and equipment, net
   
(4,772
)
   
(2,268
)
   
(14,470
)
Proceeds from sale of foreclosed assets held for sale
   
18,832
     
8,322
     
20,512
 
Proceeds from sale of foreclosed assets held for sale, covered by FDIC loss share
   
16,274
     
14,560
     
8,200
 
Proceeds from sale of available-for-sale securities
   
44,662
     
2,576
     
5,350
 
Proceeds from maturities of available-for-sale securities
   
165,606
     
347,205
     
302,438
 
Purchases of available-for-sale securities
   
(89,986
)
   
(336,924
)
   
(331,583
)
Proceeds from maturities of held-to-maturity securities
   
112,359
     
713,362
     
228,284
 
Purchases of held-to-maturity securities
   
(273,924
)
   
(683,820
)
   
(288,505
)
Purchases of bank owned life insurance
   
(7,000
)
   
(25
)
   
(25
)
Net cash proceeds received in FDIC-assisted transactions
   
-
     
76,586
     
-
 
Cash received on FDIC loss share
   
14,530
     
12,471
     
28,872
 
Purchases of credit card loans
   
(10,999
)
   
-
     
-
 
Purchase of Metropolitan National Bank, net of cash received
   
35,485
     
-
     
-
 
Net cash provided by investing activities
   
8,395
     
187,003
     
101,556
 
                         
FINANCING ACTIVITIES
                       
Net change in deposits
   
(14,103
)
   
(173,379
   
41,628
 
Dividends paid
   
(13,707
)
   
(13,495
)
   
(13,156
)
Net change in other borrowed funds
   
(8,988
)
   
(8,922
)
   
(44,257
)
Repayment of subordinated debentures
   
-
     
(10,310
   
-
 
Net change in federal funds purchased and securities sold under agreements to repurchase
   
3,809
     
(32,144
   
5,627
 
Net shares issued under stock compensation plans
   
936
     
323
     
474
 
Repurchase of common stock
   
(10,848
)
   
(17,567
)
   
(3,283
Net cash used in financing activities
   
(42,901
)
   
(255,494
)
   
(12,967
)
                         
INCREASE (DECREASE) IN CASH EQUIVALENTS
   
1,583
     
(32,409
   
118,146
 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
   
537,797
     
570,206
     
452,060
 
                         
CASH AND CASH EQUIVALENTS, END OF YEAR
 
$
539,380
   
$
537,797
   
$
570,206
 
 
See Notes to Consolidated Financial Statements. 
 
60

 
Simmons First National Corporation
Consolidated Statements of Stockholders’ Equity
Years Ended December 31, 2013, 2012 and 2011
 
(In thousands, except share data)
 
Common
Stock
   
Surplus
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Undivided
Profits
   
Total
 
                               
Balance, December 31, 2010
 
$
173
   
$
114,040
   
$
512
   
$
282,646
   
$
397,371
 
Comprehensive income:
                                       
Net income
   
-
     
-
     
-
     
25,374
     
25,374
 
Change in unrealized appreciation on available-for-sale securities, net of income taxes of ($47)
   
-
     
-
     
(73
)
   
-
     
(73
)
Comprehensive income
                                   
25,301
 
Stock issued as bonus shares – 47,995 shares
   
-
     
98
     
-
     
-
     
98
 
Vesting bonus shares
   
-
     
1,066
     
-
     
-
     
1,066
 
Stock issued for employee stock purchase plan – 4,805 shares
   
-
     
127
     
-
     
-
     
127
 
Exercise of stock options – 30,319 shares
   
-
     
385
     
-
     
-
     
385
 
Stock granted under stock-based compensation plans
   
-
     
138
     
-
     
-
     
138
 
Securities exchanged under stock option plan – (5,252 shares)
   
-
     
(136
)
   
-
     
-
     
(136
)
Repurchase of common stock – (137,144 shares)
   
(1
)
   
(3,282
)
   
-
     
-
     
(3,283
)
Cash dividends – $0.76 per share
   
-
     
-
     
-
     
(13,156
)
   
(13,156
)
                                         
Balance, December 31, 2011
   
172
     
112,436
     
439
     
294,864
     
407,911
 
Comprehensive income:
                                       
Net income
   
-
     
-
     
-
     
27,684
     
27,684
 
Change in unrealized appreciation on available-for-sale securities, net of income taxes of ($117)
   
-
     
-
     
(182
)
   
-
     
(182
)
Comprehensive income
                                   
27,502
 
Stock issued as bonus shares – 51,245 shares
   
-
     
191
     
-
     
-
     
191
 
Vesting bonus shares
   
-
     
1,305
     
-
     
-
     
1,305
 
Stock issued for employee stock purchase plan – 5,103 shares
   
-
     
132
     
-
     
-
     
132
 
Stock granted under stock-based compensation plans
   
-
     
83
     
-
     
-
     
83
 
Repurchase of common stock – (725,887 shares)
   
(7
)
   
(17,560
)
   
-
     
-
     
(17,567
)
Cash dividends – $0.80 per share
   
-
     
-
     
-
     
(13,495
)
   
(13,495
)
                                         
Balance, December 31, 2012
   
165
     
96,587
     
257
     
309,053
     
406,062
 
Comprehensive income:
                                       
Net income
   
-
     
-
     
-
     
23,231
     
23,231
 
Change in unrealized appreciation on available-for-sale securities, net of income taxes of ($2,103)
   
-
     
-
     
(3,259
)
   
-
     
(3,259
)
Comprehensive income
                                   
19,972
 
Stock issued as bonus shares – 75,006 shares
   
1
     
228
     
-
     
-
     
229
 
Vesting bonus shares, net of forfeitures – (829 shares)
   
-
     
1,390
     
-
     
-
     
1,390
 
Stock issued for employee stock purchase plan – 5,244 shares
   
-
     
126
     
-
     
-
     
126
 
Exercise of stock options – 24,290 shares
   
-
     
604
     
-
     
-
     
604
 
Stock granted under stock-based compensation plans
   
-
     
27
     
-
     
-
     
27
 
Securities exchanged under stock option plan – (669 shares)
   
-
     
(23
)
   
-
     
-
     
(23
)
Repurchase of common stock – (419,564 shares)
   
(4
)
   
(10,844
)
   
-
     
-
     
(10,848
)
Cash dividends – $0.84 per share
   
-
     
-
     
-
     
(13,707
)
   
(13,707
)
                                         
Balance, December 31, 2013
 
$
162
   
$
88,095
   
$
(3,002
 
$
318,577
   
$
403,832
 
 
See Notes to Consolidated Financial Statements.
 
 
61

 
Simmons First National Corporation
Notes to Consolidated Financial Statements

NOTE 1:
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 
Nature of Operations

Simmons First National Corporation (the “Company”) is primarily engaged in providing a full range of banking services to individual and corporate customers through its subsidiaries and their branch banks with offices in Arkansas, Missouri and Kansas.  The Company is subject to competition from other financial institutions.  The Company also is subject to the regulation of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.

Operating Segments

The Company is organized on a subsidiary bank-by-bank basis upon which management makes decisions regarding how to allocate resources and assess performance.  Each of the subsidiary banks provides a group of similar community banking services, including such products and services as loans; time deposits, checking and savings accounts; personal and corporate trust services; credit cards; investment management; and securities and investment services.  The individual bank segments have similar operating and economic characteristics and have been reported as one aggregated operating segment.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and the valuation of covered loans and related indemnification asset.  In connection with the determination of the allowance for loan losses and the valuation of foreclosed assets, management obtains independent appraisals for significant properties.

Principles of Consolidation

The consolidated financial statements include the accounts of Simmons First National Corporation and its subsidiaries.  Significant intercompany accounts and transactions have been eliminated in consolidation.

Reclassifications

Various items within the accompanying consolidated financial statements for previous years have been reclassified to provide more comparative information.  These reclassifications had no effect on net earnings.

Cash Equivalents

The Company considers all liquid investments with original maturities of three months or less to be cash equivalents.  For purposes of the consolidated statements of cash flows, cash and cash equivalents are considered to include cash and non-interest bearing balances due from banks, interest bearing balances due from banks and federal funds sold and securities purchased under agreements to resell.
 
Investment Securities

Held-to-maturity securities, which include any security for which the Company has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.
 
62

 
 
Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value.  Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income.  Unrealized gains and losses are recorded, net of related income tax effects, in stockholders' equity.  Premiums and discounts are amortized and accreted, respectively, to interest income using the constant yield method over the period to maturity.

Trading securities, which include any security held primarily for near-term sale, are carried at fair value.  Gains and losses on trading securities are included in other income.

The Company applies accounting guidance related to recognition and presentation of other-than-temporary impairment under ASC Topic 320-10.  When the Company does not intend to sell a debt security, and it is more likely than not, the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.  For held-to-maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

As a result of this guidance, the Company’s consolidated statements of income reflect the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis.  For available-for-sale and held-to-maturity debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income.  The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

Mortgage Loans Held For Sale

Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis. Write-downs to fair value are recognized as a charge to earnings at the time the decline in value occurs.  Forward commitments to sell mortgage loans are acquired to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale.  The forward commitments acquired by the Company for mortgage loans in process of origination are not mandatory forward commitments.  These commitments are structured on a best efforts basis; therefore, the Company is not required to substitute another loan or to buy back the commitment if the original loan does not fund.  Typically, the Company delivers the mortgage loans within a few days after the loans are funded.  These commitments are derivative instruments and their fair values at December 31, 2013 and 2012 are not material.  Gains and losses resulting from sales of mortgage loans are recognized when the respective loans are sold to investors.  Gains and losses are determined by the difference between the selling price and the carrying amount of the loans sold, net of discounts collected or paid.  Fees received from borrowers to guarantee the funding of mortgage loans held for sale are recognized as income or expense when the loans are sold or when it becomes evident that the commitment will not be used.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offs are reported at their outstanding principal adjusted for any loans charged off, the allowance for loan losses and any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.
 
The accrual of interest on loans, except on certain government guaranteed loans, is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
 
Discounts and premiums on purchased residential real estate loans are amortized to income using the interest method over the remaining period to contractual maturity, adjusted for anticipated prepayments. Discounts and premiums on purchased consumer loans are recognized over the expected lives of the loans using methods that approximate the interest method.
 
63

 
For discussion of the Company’s accounting for acquired loans, see Acquisition Accounting, Covered Loans and Related Indemnification Asset later in this section.

Allowance for Loan Losses
 
The allowance for loan losses is management’s estimate of probable losses in the loan portfolio.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.
 
Allocations to the allowance for loan losses are categorized as either general reserves or specific reserves.
 
The general reserve is calculated monthly based on management’s assessment of several factors such as (1) historical loss experience based on volumes and types, (2) volume and trends in delinquencies and nonaccruals, (3) lending policies and procedures including those for loan losses, collections and recoveries, (4) national, state and local economic trends and conditions, (5) concentrations of credit within the loan portfolio, (6) the experience, ability and depth of lending management and staff and (7) other factors and trends that will affect specific loans and categories of loans.  The Company establishes general allocations for each major loan category and risk rating.  This category also includes allocations to loans which are collectively evaluated for loss such as credit cards, one-to-four family owner occupied residential real estate loans and other consumer loans.  General reserves have been established, based upon the aforementioned factors and allocated to the individual loan categories.
 
Specific reserves are provided on loans that are considered impaired when it is probable that we will not receive all amounts due according to the contractual terms of the loan, including scheduled principal and interest payments.  This includes loans that are delinquent 90 days or more, nonaccrual loans and certain other loans identified by management. Certain other loans identified by management consist of performing loans where management expects that the Company will not receive all amounts due according to the contractual terms of the loan, including scheduled principal and interest payments. Specific reserves are accrued for probable losses on specific loans evaluated for impairment for which the basis of each loan, including accrued interest, exceeds the discounted amount of expected future collections of interest and principal or, alternatively, the fair value of loan collateral.  Accrual of interest is discontinued and interest accrued and unpaid is removed at the time such amounts are delinquent 90 days unless management is aware of circumstances which warrant continuing the interest accrual.  Interest is recognized for nonaccrual loans only upon receipt and only after all principal amounts are current according to the terms of the contract.

Prior to December 31, 2012, the Company measured the appropriateness of the allowance for loan losses in its entirety using (a)ASC 450-20 which includes quantitative (historical loss rates) and qualitative factors (management adjustment factors) such as (1) lending policies and procedures, (2) economic outlook and business conditions, (3) level and trend in delinquencies, (4) concentrations of credit and (5) external factors and competition; which were combined with the historical loss rates to create the baseline factors that were allocated to the various loan categories; (b) specific allocations on impaired loans in accordance with ASC 310-10; and (c) the unallocated amount.
 
The unallocated amount was evaluated on the loan portfolio in its entirety and was based on additional factors, such as (1) trends in volume, maturity and composition, (2) national, state and local economic trends and conditions, (3) the experience, ability and depth of lending management and staff and (4) other factors and trends that will affect specific loans and categories of loans, such as a heightened risk in agriculture, credit card and commercial real estate loan portfolios.
 
As of December 31, 2012, the Company refined its allowance calculation.  As part of the refinement process, management evaluated the criteria previously applied to the entire loan portfolio, and used to calculate the unallocated portion of the allowance, and applied those criteria to each specific loan category.  This included the impact of national, state and local economic trends, external factors and competition, economic outlook and business conditions and other factors and trends that will affect specific loans and categories of loans.  As a result of the refined allowance calculation, the allocation of the Company’s allowance for loan losses may not be comparable with periods prior to December 31, 2012.
 
Management’s evaluation of the allowance for loan losses is inherently subjective as it requires material estimates. The actual amounts of loan losses realized in the near term could differ from the amounts estimated in arriving at the allowance for loan losses reported in the financial statements.
 
Reserve for Unfunded Commitments
 
In addition to the allowance for loan losses, the Company has established a reserve for unfunded commitments, classified in other liabilities. This reserve is maintained at a level sufficient to absorb losses arising from unfunded loan commitments. The adequacy of the reserve for unfunded commitments is determined monthly based on methodology similar to the Company’s methodology for determining the allowance for loan losses. Net adjustments to the reserve for unfunded commitments are included in other non-interest expense.
 
 
64

 
Acquisition Accounting, Acquired Loans

The Company accounts for its acquisitions under ASC Topic 805, Business Combinations, which requires the use of the purchase method of accounting.  All identifiable assets acquired, including loans, are recorded at fair value.  No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk.  Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820, exclusive of the shared-loss agreements with the FDIC.  The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.

Over the life of the acquired loans, we continue to estimate cash flows expected to be collected on pools of loans sharing common risk characteristics, which are treated in the aggregate when applying various valuation techniques.  We evaluate at each balance sheet date whether the present value of our pools of loans determined using the effective interest rates has decreased significantly and if so, recognize a provision for loan loss in our consolidated statement of income.  For any significant increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the pool’s remaining life.

Covered Loans and Related Indemnification Asset

Because the FDIC will reimburse us for losses incurred on certain acquired loans, an indemnification asset is recorded at fair value at the acquisition date.  The indemnification asset is recognized at the same time as the indemnified loans, and measured on the same basis, subject to collectability or contractual limitations.  The shared-loss agreements on the acquisition date reflect the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflects counterparty credit risk and other uncertainties.

The shared-loss agreements continue to be measured on the same basis as the related indemnified loans, as prescribed by ASC Topic 805.  Deterioration in the credit quality of the loans (immediately recorded as an adjustment to the allowance for loan losses) would immediately increase the basis of the shared-loss agreements, with the offset recorded through the consolidated statement of income.  Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the remaining life of the loans) decrease the basis of the shared-loss agreements, with such decrease being accreted into income over 1) the same period or 2) the life of the shared-loss agreements, whichever is shorter.  Loss assumptions used in the basis of the indemnified loans are consistent with the loss assumptions used to measure the indemnification asset.  Fair value accounting incorporates into the fair value of the indemnification asset an element of the time value of money, which is accreted back into income over the life of the shared-loss agreements.

Upon the determination of an incurred loss the indemnification asset will be reduced by the amount owed by the FDIC.  A corresponding, claim receivable is recorded until cash is received from the FDIC.  For further discussion of our acquisition and loan accounting, see Note 2 and Note 5 to the Consolidated Financial Statements.

Premises and Equipment

Depreciable assets are stated at cost less accumulated depreciation.  Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets.  Leasehold improvements are capitalized and amortized by the straight-line method over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter.
 
Premises Held for Sale

The Company records premises held for sale at the lower of (1) cost less accumulated depreciation or (2) fair value less estimated selling expenses.  These assets are assessed for impairment at the time they are reclassified as held for sale and periodically thereafter.
 
65

 
Foreclosed Assets Held For Sale
 
Assets acquired by foreclosure or in settlement of debt and held for sale are valued at estimated fair value as of the date of foreclosure, and a related valuation allowance is provided for estimated costs to sell the assets.  Management evaluates the value of foreclosed assets held for sale periodically and increases the valuation allowance for any subsequent declines in fair value.  Changes in the valuation allowance are charged or credited to other expense.
 
Goodwill and Intangible Assets

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired.  Other intangible assets represent purchased assets that also lack physical substance but can be separately distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability.  The Company performs an annual goodwill impairment test, and more frequently if circumstances warrant, in accordance with ASC Topic 350, Intangibles – Goodwill and Other.  ASC Topic 350 requires that goodwill and intangible assets that have indefinite lives be reviewed for impairment annually, or more frequently if certain conditions occur.  Intangible assets with finite lives are amortized over the estimated life of the asset, and are reviewed for impairment whenever events or changes in circumstances indicated that the carrying value may not be recoverable.  Impairment losses, if any, will be recorded as operating expenses.

Derivative Financial Instruments

The Company may enter into derivative contracts for the purposes of managing exposure to interest rate risk to meet the financing needs of its customers.  The Company records all derivatives on the balance sheet at fair value.  Historically, the Company’s policy has been not to invest in derivative type investments, but, in an effort to meet the financing needs of its customers, the Company has entered into three fair value hedges.  Fair value hedges include interest rate swap agreements on fixed rate loans.  For derivatives designated as hedging the exposure to changes in the fair value of the hedged item, the gain or loss is recognized in earnings in the period of change together with the offsetting loss or gain of the hedging instrument.  The fair value hedges are considered to be highly effective and any hedge ineffectiveness was deemed not material.  The notional amount of the loans being hedged was $9.1 million at December 31, 2013, and $5.3 million at December 31, 2012.

Securities Sold Under Agreements to Repurchase

The Company sells securities under agreements to repurchase to meet customer needs for sweep accounts.  At the point funds deposited by customers become investable, those funds are used to purchase securities owned by the Company and held in its general account with the designation of Customers’ Securities.  A third party maintains control over the securities underlying overnight repurchase agreements.  The securities involved in these transactions are generally U.S. Treasury or Federal Agency issues.  Securities sold under agreements to repurchase generally mature on the banking day following that on which the investment was initially purchased and are treated as collateralized financing transactions which are recorded at the amounts at which the securities were sold plus accrued interest.  Interest rates and maturity dates of the securities involved vary and are not intended to be matched with funds from customers.

Bankcard Fee Income

Periodic bankcard fees, net of direct origination costs, are recognized as revenue on a straight-line basis over the period the fee entitles the cardholder to use the card.

Income Taxes

The Company accounts for income taxes in accordance with income tax accounting guidance in ASC Topic 740, Income Taxes.  The income tax accounting guidance results in two components of income tax expense:  current and deferred.  Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues.  The Company determines deferred income taxes using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.  Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination.  The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any.  A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information.  The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment.  Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
 
66

 
The Company files consolidated income tax returns with its subsidiaries.

Earnings Per Share

Basic earnings per share are computed based on the weighted average number of shares outstanding during each year.  Diluted earnings per share are computed using the weighted average common shares and all potential dilutive common shares outstanding during the period.

The computation of per share earnings is as follows:
 
(In thousands, except per share data)
 
2013
   
2012
   
2011
 
                   
Net Income
 
$
23,231
   
$
27,684
   
$
25,374
 
                         
Average common shares outstanding
   
16,339
     
16,909
     
17,309
 
Average common share stock options outstanding
   
13
     
2
     
9
 
Average diluted common shares
   
16,352
     
16,911
     
17,318
 
                         
Basic earnings per share
 
$
1.42
   
$
1.64
   
$
1.47
 
Diluted earnings per share
 
$
1.42
   
$
1.64
   
$
1.47
 

Stock options to purchase 84,780, 141,050 and 147,470 shares, respectively, for the years ended December 31, 2013, 2012 and 2011, were not included in the earnings per share calculation because the exercise price exceeded the average market price.

Stock-Based Compensation

The Company has adopted various stock-based compensation plans.  The plans provide for the grant of incentive stock options, nonqualified stock options, stock appreciation rights and bonus stock awards.  Pursuant to the plans, shares are reserved for future issuance by the Company, upon exercise of stock options or awarding of bonus shares granted to directors, officers and other key employees.

In accordance with ASC Topic 718, Compensation – Stock Compensation, the fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that uses various assumptions.  This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate.  For additional information, see Note 12, Employee Benefit Plans.

Subsequent Events

On March 4, 2014 the Company filed a shelf registration statement with the Securities and Exchange Commission.  When declared effective, the shelf registration statement will allow the Company to raise capital from time to time, up to an aggregate of $200 million, through the sale of common stock, preferred stock, stock warrants, stock rights or a combination thereof, subject to market conditions.  Specific terms and prices are determined at the time of any offering under a separate prospectus supplement that the Company is required to file with the Securities and Exchange Commission at the time of the specific offering.

On March 5, 2014 the Company announced the planned consolidation of its six smaller subsidiary banks into the lead bank, Simmons First National Bank (“SFNB” or the “lead bank”).  Three banks, headquartered in Jonesboro, Searcy and Hot Springs, will merge into SFNB in March, 2014.  The remaining three banks, in Lake Village, Russellville and El Dorado, will merge into SFNB in August, 2014.  The Company made the decision to consolidate in order to effectively meet the increased regulatory burden facing banks, to reduce certain operating costs and more efficiently perform operational duties.  Even though it will be under a single charter after consolidation, SFNB will operate as five separate regions.  The Company will maintain the community banking spirit through local leaders making local decisions guided by local advisory boards. 
 
 
67

 
NOTE 2:
ACQUISITIONS

 
Metropolitan National Bank

On November 25, 2013, Simmons First National Corporation completed the acquisition of Metropolitan National Bank (“Metropolitan” or “MNB”), with its principal office located in Little Rock, Arkansas, pursuant to a Stock Purchase Agreement between the Company and Rogers Bancshares, Inc. (“RBI”), in which the Company purchased all the stock of Metropolitan for $53.6 million in cash.  The acquisition was conducted in accordance with the provisions of Section 363 of the United States Bankruptcy Code.  As part of the acquisition, Metropolitan was merged into the Company’s wholly-owned subsidiary, Simmons First National Bank (“SFNB” or “lead bank”). The Company recorded $6.6 million of pre-tax merger costs related to the acquisition.

Prior to the acquisition, Metropolitan conducted banking business from 45 branches located in central and northwest Arkansas.  Including the effects of the purchase accounting adjustments, the Company acquired approximately $884 million in assets, approximately $457 million in loans, net of discounts, and $838 million of deposits.

A summary, at fair value, of the assets acquired and liabilities assumed in the Metropolitan transaction, as of the acquisition date, is as follows:
 
 (In thousands)
 
Acquired
from
RBI
   
Fair Value
Adjustments
   
Fair
Value
 
                   
Assets Acquired
                 
Cash and due from banks
 
$
12,026
   
$
(53,600
 
$
(41,574
Interest bearing balances due from banks
   
77,059
     
-
     
77,059
 
Investment securities
   
235,160
     
(2,259
   
232,901
 
Loans acquired, not covered by FDIC loss share
   
494,839
     
(37,467
)
   
457,372
 
Allowance for loan losses
   
(19,025
   
19,025
     
-
 
Foreclosed assets not covered by FDIC loss share
   
64,397
     
(21,455
)
   
42,942
 
Premises and equipment
   
74,753
     
(22,575
   
52,178
 
Goodwill
   
-
     
18,301
     
18,301
 
Core deposit premium
   
-
     
9,844
     
9,844
 
Deferred tax asset
   
-
     
30,699
     
30,699
 
Other assets
   
5,646
     
(1,704
   
3,942
 
Total assets acquired
   
944,855
     
(61,191
)
   
883,664
 
                         
Liabilities Assumed
                       
Deposits:
                       
Non-interest bearing transaction accounts
   
150,259
     
-
     
150,259
 
Interest bearing transaction accounts and savings deposits
   
341,410
     
-
     
341,410
 
Time deposits
   
345,326
     
512
     
345,838
 
Total deposits
   
836,995
     
512
     
837,507
 
Fed funds purchased and other borrowings
   
36,637
     
-
     
36,637
 
Accrued interest and other liabilities
   
9,443
     
77
     
9,520
 
Total liabilities assumed
   
883,075
     
589
     
883,664
 
Equity
   
61,780
     
(61,780
   
-
 
Total equity assumed
   
61,780
     
(61,780
)
   
-
 
Total liabilities and equity assumed
 
$
944,855
   
$
(61,191
 
$
883,664
 

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented in the Metropolitan acquisition above.

Cash and due from banks and interest bearing balances due from banks – The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.  The $53.6 million adjustment is the cash settlement paid to RBI on the closing date.

Investment securities – Investment securities were acquired with a $2.3 million adjustment to fair value based upon quoted market prices.  This adjustment is primarily the result of marking the held-to-maturity securities to fair value.
 
68

 
Loans acquired – Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and current discount rates. The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns. The discount rate does not include a factor for credit losses as that has been included in the estimated cash flows. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques.
 
Foreclosed assets held for sale – These assets are presented at the estimated present values that management expects to receive when the properties are sold, net of related costs of disposal.

Premises and equipment – Bank premises and equipment were acquired with a $22.6 million adjustment to fair value.  This represents the difference between current appraisals completed in connection with the acquisition and book value acquired.
 
Goodwill – The consideration paid as a result of the acquisition exceeded the fair value of the assets acquired, resulting in an intangible asset, goodwill, of $18.3 million.
 
Core deposit premium – This intangible asset represents the value of the relationships that Metropolitan had with its deposit customers.  The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base and the net maintenance cost attributable to customer deposits.
 
Deferred tax asset – The deferred tax asset is based on 39.225% of fair value adjustments related to the acquired assets and assumed liabilities and on a calculation of future tax benefits.  Metropolitan had a full valuation allowance against its deferred tax asset on the acquisition date, since it was more-likely-than-not that it would not be realized based on negative evidence which included substantial historical operating losses and a lack of future taxable income projections.  Metropolitan had approximately $72.8 million in net operating loss carryforward of which approximately $34.0 is expected to be utilized by the Company under Internal Revenue Code (IRC) Section 382 limitation calculations.  The Company also recorded Metropolitan’s remaining deferred tax assets and liabilities along with the deferred taxes associated with the purchase price adjustments offset by any IRC Section 382 limitations related to built-in losses.

Other assets – The fair value adjustment results from certain assets whose value was estimated to be less than book value, such a certain prepaid assets, receivables and intangible assets.

Deposits – The fair values used for the demand and savings deposits that comprise the transaction accounts acquired, by definition equal the amount payable on demand at the acquisition date.  The $512,000 fair value adjustment applied to time deposits results from the estimated weighted average interest rate of Metropolitan’s certificates of deposits being slightly above the current market rates.

Federal funds purchased and other borrowings – The carrying amount of these liabilities is a reasonable estimate of fair value based on the short-term nature of these liabilities.

Accrued interest and other liabilities – The fair value used represents the adjustment of certain estimated liabilities from Metropolitan.

The purchase price allocation and certain fair value measurements remain preliminary due to the timing of the acquisition and due to the number of assets acquired and liabilities assumed.  Management will continue to review the estimated fair values of loans, foreclosed assets, property and equipment, intangible assets, and other assets and liabilities, and to evaluate the assumed tax positions and contingencies.  The Company expects to finalize its analysis of the acquired loans along with the other acquired assets and assumed liabilities in this transaction over the next few months, within one year of the acquisition.  Therefore, adjustments to the estimated amounts and carrying values may occur.  See Note 5, Loans Acquired, for discussion regarding subsequent evaluation of future cash flows.

The Company’s operating results for 2013 include the operating results of the acquired assets and assumed liabilities of Metropolitan subsequent to the acquisition date.  Due to the significant fair value adjustments recorded and the fact Metropolitan was acquired under bankruptcy proceedings, historical results are not believed to be relevant to the Company’s results, and thus no pro forma information is presented.
 
69

 
FDIC-Assisted Transactions

Truman Bank

On September 14, 2012, the Company, through its wholly-owned subsidiary, Simmons First National Bank (“SFNB” or “lead bank”), entered into a purchase and assumption agreement with loss share arrangements and a separate loan sale agreement with the FDIC to purchase substantially all of the assets and to assume substantially all of the deposits and certain other liabilities of Truman Bank of St. Louis, Missouri (“Truman”), with four branches in the St. Louis metro area.  The Company recognized a pre-tax gain of $1.1 million on this transaction and incurred pre-tax merger related costs of $815,000.

A summary, at fair value, of the assets acquired and liabilities assumed in the Truman transaction, as of the acquisition date, is as follows:
 
 (In thousands)
 
Acquired
from
the FDIC
   
Fair Value
Adjustments
   
Fair
Value
 
                   
Assets Acquired
                 
Cash and due from banks
 
$
22,467
   
$
-
   
$
22,467
 
Cash received from FDIC
   
10,495
     
-
     
10,495
 
Federal funds sold
   
12,338
     
-
     
12,338
 
Investment securities
   
23,540
     
-
     
23,540
 
Loans acquired, covered by FDIC loss share
   
87,620
     
(30,479
)
   
57,141
 
Loans acquired, not covered by FDIC loss share
   
89,360
     
(15,965
)
   
73,395
 
Foreclosed assets covered by FDIC loss share
   
20,723
     
(5,607
)
   
15,116
 
Foreclosed assets not covered by FDIC loss share
   
10,314
     
(2,563
)
   
7,751
 
FDIC indemnification asset
   
-
     
26,723
     
26,723
 
Premises and equipment
   
1,390
     
-
     
1,390
 
Core deposit premium
   
-
     
1,191
     
1,191
 
Other assets
   
1,478
     
149
     
1,627
 
Total assets acquired
   
279,725
     
(26,551
)
   
253,174
 
                         
Liabilities Assumed
                       
Deposits:
                       
Non-interest bearing transaction accounts
   
22,275
     
-
     
22,275
 
Interest bearing transaction accounts and savings deposits
   
70,705
     
-
     
70,705
 
Time deposits
   
135,573
     
-
     
135,573
 
Total deposits
   
228,553
     
-
     
228,553
 
Fed funds purchased and other borrowings
   
21,456
     
-
     
21,456
 
Payable to FDIC
   
1,285
     
-
     
1,285
 
Accrued interest and other liabilities
   
403
     
357
     
760
 
Total liabilities assumed
 
$
251,697
   
$
357
     
252,054
 
                         
Pre-tax gain on FDIC-assisted transaction
                 
$
1,120
 
 
Excel Bank

On October 19, 2012, the Company, through the lead bank, entered into a purchase and assumption agreement with loss share arrangements with the FDIC to purchase certain assets and to assume substantially all of the deposits and certain other liabilities of Excel Bank of Sedalia, Missouri (“Excel”), with three branches in the Kansas City metro area and one branch in the St. Louis metro area.  The Company recognized a pre-tax gain of $2.3 million on this transaction and incurred pre-tax merger related costs of $1.1 million.
 
 
70

 
A summary, at fair value, of the assets acquired and liabilities assumed in the Excel transaction, as of the acquisition date, is as follows:
 
 (In thousands)
 
Acquired
from
the FDIC
   
Fair Value
Adjustments
   
Fair
Value
 
                   
Assets Acquired
                 
Cash and due from banks
 
$
18,622
   
$
-
   
$
18,622
 
Cash received from FDIC
   
13,845
     
-
     
13,845
 
Federal funds sold
   
104
     
-
     
104
 
Investment securities
   
8,583
     
-
     
8,583
 
Loans acquired, covered by FDIC loss share
   
111,807
     
(33,660
)
   
78,147
 
Loans acquired, not covered by FDIC loss share
   
26,528
     
(5,376
)
   
21,152
 
Foreclosed assets covered by FDIC loss share
   
6,671
     
(3,558
)
   
3,113
 
Foreclosed assets not covered by FDIC loss share
   
8,265
     
(2,404
)
   
5,861
 
FDIC indemnification asset
   
-
     
26,218
     
26,218
 
Premises and equipment
   
2,582
     
-
     
2,582
 
Core deposit premium
   
-
     
1,337
     
1,337
 
Other assets
   
972
     
-
     
972
 
Total assets acquired
   
197,979
     
(17,443
)
   
180,536
 
                         
Liabilities Assumed
                       
Deposits:
                       
Non-interest bearing transaction accounts
   
19,372
     
-
     
19,372
 
Interest bearing transaction accounts and savings deposits
   
55,082
     
-
     
55,082
 
Time deposits
   
94,138
     
-
     
94,138
 
Total deposits
   
168,592
     
-
     
168,592
 
FHLB borrowings
   
8,010
     
183
     
8,193
 
FDIC true-up provision
   
-
     
328
     
328
 
Accrued interest and other liabilities
   
426
     
706
     
1,132
 
Total liabilities assumed
 
$
177,028
   
$
1,217
     
178,245
 
                         
Pre-tax gain on FDIC-assisted transaction
                 
$
2,291
 
 
The following is a description of the methods used to determine the fair values of significant assets and liabilities presented in the FDIC-assisted transactions above.

Cash and due from banks, cash received from FDIC and Federal funds sold – The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.  The $10.5 million cash received from the FDIC for Truman and $13.8 million for Excel is the first pro-forma cash settlement received from the FDIC on Monday following the closing weekend.  The $1.3 million payable to the FDIC for Truman is the excess amount received from the settlement.

Investment securities – Investment securities were acquired from the FDIC at fair market value.  The fair values provided by the FDIC were reviewed and considered reasonable based on SFNB’s understanding of the market conditions, based on actual balances transferred compared to pro-forma balances.

Loans acquired – Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and current discount rates.  The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns.  The discount rate does not include a factor for credit losses as that has been included in the estimated cash flows.  Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques.

Foreclosed assets held for sale – These assets are presented at the estimated present values that management expects to receive when the properties are sold, net of related costs of disposal.

FDIC indemnification asset – This loss sharing asset is measured separately from the related covered assets as it is not contractually embedded in the covered assets and is not transferable with the covered assets should SFNB choose to dispose of them.  Fair value was estimated using projected cash flows related to the loss sharing agreements based on the expected reimbursements for losses and the applicable loss sharing percentages.  These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss-sharing reimbursement from the FDIC.
 
 
71

 
Core deposit premium – This intangible asset represents the value of the relationships that Truman and Excel had with their deposit customers.  The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base and the net maintenance cost attributable to customer deposits.

Deposits – The fair values used for the demand and savings deposits that comprise the transaction accounts acquired, by definition equal the amount payable on demand at the acquisition date.  Even though deposit rates were above market, because SFNB reset deposit rates to current market rates, there was no fair value adjustment recorded for time deposits.

Federal funds purchased and other borrowings, and payable to the FDIC – The carrying amount of these liabilities is a reasonable estimate of fair value based on the short-term nature of these liabilities.  The $1.3 million payable to the FDIC for Truman is the excess amount from the first pro-forma cash settlement received from the FDIC on Monday following the closing weekend.

FHLB borrowings – The fair value of Federal Home Loan Bank (“FHLB”) borrowings is estimated based on borrowing rates currently available to the Company for borrowings with similar terms and maturities.  Included in the Excel acquisition were FHLB borrowed funds with a fair value totaling $8.2 million.  The Company did not need these advances to meet its liquidity needs, and redeemed the advances during the fourth quarter of 2012.

FDIC true-up provision – The purchase and assumption agreements for Truman and Excel allow for the FDIC to recover a portion of the funds previously paid out under the indemnification agreement in the event losses fail to reach the expected loss level under a claw back provision (“true-up provision”).  A true-up is scheduled to occur in the calendar month in which the tenth anniversary of the respective closing occurs.  If the threshold is not met, the assuming institution is required to pay the FDIC 50 percent of the excess, if any, within 45 days following the true-up.

The value of the true-up provision liability is calculated as the present value of the estimated payment to the FDIC in the tenth year using the formula provided in the agreements. The result of the calculation is based on the net present value of expected future cash payments to be made by SFNB to the FDIC at the conclusion of the loss share agreements.  The discount rate used was based on current market rates. The expected cash flows were calculated in accordance with the loss share agreements and are based primarily on the expected losses on the covered assets.  The value of the true-up provision is included in accrued interest and other liabilities on the balance sheet.  Calculations in accordance with the agreement resulted in no true-up provision to be recorded for Truman as of the acquisition date.

In connection with the Truman and Excel acquisitions, SFNB and the FDIC share in the losses on assets covered under the loss share agreements.  The FDIC will reimburse SFNB for 80% of all losses on covered assets.  The loss sharing agreements entered into by SFNB and the FDIC in conjunction with the purchase and assumption agreements require that SFNB follow certain servicing procedures as specified in the loss share agreements or risk losing FDIC reimbursement of covered asset losses.  Additionally, to the extent that actual losses incurred by SFNB under the loss share agreements are less than expected, SFNB may be required to reimburse the FDIC under the clawback provisions of the loss share agreements.  At December 31, 2013 and 2012, the covered loans and covered other real estate owned and the related FDIC indemnification asset (collectively, the “covered assets”) were reported at the net present value of expected future amounts to be paid or received.

Purchased loans acquired in a business combination, including loans purchased in the Truman and Excel acquisitions (both covered and not covered), are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses.  Purchased loans are accounted for in accordance with ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, accounting guidance for certain loans or debt securities acquired in a transfer, when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments.  The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference.  Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses.  Subsequent increases in cash flows result in a reversal of the provision for loan and lease losses to the extent of prior charges and an adjustment in accretable yield, recognized on a prospective basis over the loan’s or pool’s remaining life, which will have a positive impact on interest income.

The Bank acquired approximately $1.4 million and $2.6 million of the real estate, banking facilities, furniture and equipment of Truman and Excel, respectively, as part of the purchase and assumption agreements, and assumed existing leases on the other banking facilities.
 
 
72

 
NOTE 3:
INVESTMENT SECURITIES

 
The amortized cost and fair value of investment securities that are classified as held-to-maturity and available-for-sale are as follows:
 
   
Years Ended December 31
 
   
2013
   
2012
 
(In thousands)
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Estimated
Fair
Value
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Estimated
Fair
Value
 
                                                 
Held-to-Maturity
                                               
                                                 
U.S. Government agencies
 
 $
395,198
   
$
50
   
$
(10,535
)
 
$
384,713
   
$
288,098
   
$
135
   
$
(679
)
 
$
287,554
 
Mortgage-backed securities
   
34,425
     
17
     
(442
)
   
34,000
     
49
     
1
     
-
     
50
 
State and political subdivisions
   
315,445
     
2,165
     
(5,498
)
   
312,112
     
207,374
     
5,140
     
(160
)
   
212,354
 
Other securities
   
620
     
-
     
-
     
620
     
620
     
-
     
-
     
620
 
                                                                 
Total
 
$
745,688
   
$
2,232
   
$
(16,475
)
 
$
731,445
   
$
496,141
   
$
5,276
   
$
(839
)
 
$
500,578
 
                                                                 
Available-for-Sale
                                                               
                                                                 
U.S. Treasury
 
$
4,001
   
$
-
   
$
(16
)
 
$
3,985
   
$
-
   
$
-
   
$
-
   
$
-
 
U.S. Government agencies
   
183,781
     
8
     
(5,572
)
   
178,217
     
152,708
     
65
     
(292
)
   
152,481
 
Mortgage-backed securities
   
1,735
     
156
     
-
     
1,891
     
20,436
     
287
     
(89
)
   
20,634
 
State and political subdivisions
   
7,860
     
4
     
(3
)
   
7,861
     
2,989
     
-
     
(1
)
   
2,988
 
Other securities
   
19,840
     
484
     
(1
)
   
20,323
     
14,787
     
456
     
(4
)
   
15,239
 
                                                                 
Total
 
$
217,217
   
$
652
   
$
(5,592
)
 
$
212,277
   
$
190,920
   
$
808
   
$
(386
)
 
$
191,342
 
 
Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available-for-sale securities in the table above.
 
73

 
Certain investment securities are valued at less than their historical cost.  Total fair value of these investments at December 31, 2013 and 2012, was $715.3 million and $332.1 million, which is approximately 75.8% and 48.0%, respectively, of the Company’s combined available-for-sale and held-to-maturity investment portfolios.

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31:
 
   
Less Than 12 Months
   
12 Months or More
   
Total
 
(In thousands)
 
Estimated
Fair
Value
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
   
Gross
Unrealized
Losses
 
December 31, 2013
                                   
                                     
Held-to-Maturity
                                   
                                     
U.S. Government agencies
 
$
258,474
   
$
6,405
   
$
114,339
   
$
4,130
 
 
$
372,814
   
$
10,535
 
Mortgage-backed securities
   
32,053
     
442
     
-
     
-
     
32,053
     
442
 
State and political subdivisions
   
130,457
     
5,311
     
4,466
     
187
 
   
134,923
     
5,498
 
                                                 
Total
 
$
420,984
   
$
12,158
   
$
118,805
   
$
4,317
 
 
$
539,790
   
$
16,475
 
                                                 
Available-for-Sale
                                               
                                                 
U.S. Treasury
 
$
3,985
   
$
16
   
$
-
   
$
-
   
$
3,985
   
$
16
 
U.S. Government agencies
   
111,662
     
2,682
     
56,396
     
2,890
 
   
168,058
     
5,572
 
State and political subdivisions
   
2,921
     
3
     
-
     
-
     
2,921
     
3
 
Other securities
   
573
     
1
     
-
     
-
     
573
     
1
 
                                                 
Total
 
$
119,141
   
$
2,703
   
$
56,396
   
$
2,890
 
 
$
175,537
   
$
5,592
 
                                                 
December 31, 2012
                                               
                                                 
Held-to-Maturity
                                               
                                                 
U.S. Government agencies
 
$
196,783
   
$
679
   
$
-
   
$
-
   
$
196,783
   
$
679
 
State and political subdivisions
   
13,098
     
70
     
511
     
90
     
13,609
     
160
 
                                                 
Total
 
$
209,881
   
$
749
   
$
511
   
$
90
   
$
210,392
   
$
839
 
                                                 
Available-for-Sale
                                               
                                                 
U.S. Government agencies
 
$
105,994
   
$
292
   
$
-
   
$
-
   
$
105,994
   
$
292
 
Mortgage-backed securities
   
14,420
     
88
     
25
     
1
     
14,445
     
89
 
State and political subdivisions
   
1,229
     
1
     
-
     
-
     
1,229
     
1
 
Other securities
   
1
     
4
     
-
     
-
     
1
     
4
 
                                                 
Total
 
$
121,644
   
$
385
   
$
25
   
$
1
   
$
121,669
   
$
386
 
 
These declines primarily resulted from the rate for these investments yielding less than current market rates.  Based on evaluation of available evidence, management believes the declines in fair value for these securities are temporary.  Management does not have the intent to sell these securities and management believes it is more likely than not the Company will not have to sell these securities before recovery of their amortized cost basis less any current period credit losses.

Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. 

 
74

 
Management has the ability and intent to hold the securities classified as held to maturity until they mature, at which time the Company expects to receive full value for the securities. Furthermore, as of December 31, 2013, management also had the ability and intent to hold the securities classified as available-for-sale for a period of time sufficient for a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2013, management believes the impairments detailed in the table above are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
 
Income earned on the above securities for the years ended December 31, 2013, 2012 and 2011, is as follows:
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
Taxable
                 
Held-to-maturity
 
$
3,314
   
$
3,107
   
$
4,229
 
Available-for-sale
   
2,239
     
2,214
     
2,490
 
                         
Non-taxable
                       
Held-to-maturity
   
7,682
     
7,395
     
7,864
 
Available-for-sale
   
65
     
5
     
-
 
                         
Total
 
$
13,300
   
$
12,721
   
$
14,583
 
 
The amortized cost and estimated fair value by maturity of securities are shown in the following table.  Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options.  Accordingly, actual maturities may differ from contractual maturities.
 
   
Held-to-Maturity
   
Available-for-Sale
 
(In thousands)
 
Amortized
Cost
   
Fair
Value
   
Amortized
Cost
   
Fair
Value
 
                         
One year or less
 
$
26,340
   
$
26,405
   
$
1,982
   
$
1,984
 
After one through five years
   
255,465
     
252,709
     
100,306
     
99,348
 
After five through ten years
   
276,958
     
269,547
     
95,786
     
91,249
 
After ten years
   
186,925
     
182,784
     
895
     
965
 
Other securities
   
-
     
-
     
18,248
     
18,731
 
                                 
Total
 
$
745,688
   
$
731,445
   
$
217,217
   
$
212,277
 
 
The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $587.9 million at December 31, 2013 and $434.8 million at December 31, 2012.  The book value of securities sold under agreements to repurchase amounted to $102.8 million and $58.8 million for December 31, 2013 and 2012, respectively.
 
There were $151,000 of gross realized gains and $302,000 of realized losses from the sale of available for sale securities during the year ended December 31, 2013.  As part of its acquisition strategy related to Truman and Excel, the Company liquidated the acquired mortgage-backed securities, resulting in $193,000 of net realized losses during 2013.  There were $2,000 of realized gains from the sale of available for sale securities and no realized losses during the year ended December 31, 2012.  The Company had no gross realized gains or losses during the year ended December 31, 2011 from the sale of available for sale securities.  The income tax expense/benefit related to security gains/losses was 39.225% of the gross amounts.
 
The state and political subdivision debt obligations are primarily non-rated bonds and represent small, Arkansas issues, which are evaluated on an ongoing basis.
 
 
75

 
NOTE 4:
LOANS AND ALLOWANCE FOR LOAN LOSSES


At December 31, 2013, the Company’s loan portfolio was $2.40 billion, compared to $1.92 billion at December 31, 2012.  The various categories of loans are summarized as follows:
 
(In thousands)
 
2013
   
2012
 
             
Consumer:
           
Credit cards
 
$
184,935
   
$
185,536
 
Student loans
   
25,906
     
34,145
 
Other consumer
   
98,851
     
105,319
 
Total consumer
   
309,692
     
325,000
 
Real estate:
               
Construction
   
146,458
     
138,132
 
Single family residential
   
392,285
     
356,907
 
Other commercial
   
626,333
     
568,166
 
Total real estate
   
1,165,076
     
1,063,205
 
Commercial:
               
Commercial
   
164,329
     
141,336
 
Agricultural
   
98,886
     
93,805
 
Total commercial
   
263,215
     
235,141
 
Other
   
4,655
     
5,167
 
Loans
   
1,742,638
     
1,628,513
 
Loans acquired, not covered by FDIC loss share (net of discount)
   
515,644
     
82,764
 
Loans acquired, covered by FDIC loss share (net of discount)
   
146,653
     
210,842
 
                 
Total loans before allowance for loan losses
 
$
2,404,935
   
$
1,922,119
 
 
Loan Origination/Risk Management – The Company seeks to manage its credit risk by diversifying its loan portfolio, determining that borrowers have adequate sources of cash flow for loan repayment without liquidation of collateral; obtaining and monitoring collateral; providing an adequate allowance for loans losses by regularly reviewing loans through the internal loan review process.  The loan portfolio is diversified by borrower, purpose and industry.  The Company seeks to use diversification within the loan portfolio to reduce its credit risk, thereby minimizing the adverse impact on the portfolio, if weaknesses develop in either the economy or a particular segment of borrowers.  Collateral requirements are based on credit assessments of borrowers and may be used to recover the debt in case of default.  Furthermore, factors that influenced the Company’s judgment regarding the allowance for loan losses consists of a three-year historical loss average segregated by each primary loan sector.  On an annual basis, historical loss rates are calculated for each sector.

Consumer – The consumer loan portfolio consists of credit card loans, student loans and other consumer loans.  The Company no longer originates student loans, and the current portfolio is guaranteed by the Department of Education at 97% of principal and interest.  Credit card loans are diversified by geographic region to reduce credit risk and minimize any adverse impact on the portfolio. Although they are regularly reviewed to facilitate the identification and monitoring of creditworthiness, credit card loans are unsecured loans, making them more susceptible to be impacted by economic downturns resulting in increasing unemployment.  Other consumer loans include direct and indirect installment loans and overdrafts.  Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

Real estate – The real estate loan portfolio consists of construction loans, single family residential loans and commercial loans.  Construction and development loans (“C&D”) and commercial real estate loans (“CRE”) can be particularly sensitive to valuation of real estate.  Commercial real estate cycles are inevitable.  The long planning and production process for new properties and rapid shifts in business conditions and employment create an inherent tension between supply and demand for commercial properties.  While general economic trends often move individual markets in the same direction over time, the timing and magnitude of changes are determined by other forces unique to each market.  CRE cycles tend to be local in nature and longer than other credit cycles.  Factors influencing the CRE market are traditionally different from those affecting residential real estate markets; thereby making predictions for one market based on the other difficult.  Additionally, submarkets within commercial real estate – such as office, industrial, apartment, retail and hotel – also experience different cycles, providing an opportunity to lower the overall risk through diversification across types of CRE loans.  Management realizes that local demand and supply conditions will also mean that different geographic areas will experience cycles of different amplitude and length.  The Company monitors these loans closely and has no significant concentrations in its real estate loan portfolio.
 
 
76

 
Commercial – The commercial loan portfolio includes commercial and agricultural loans, representing loans to commercial customers and farmers for use in normal business or farming operations to finance working capital needs, equipment purchase or other expansion projects.  Collection risk in this portfolio is driven by the creditworthiness of the underlying borrowers, particularly cash flow from customers’ business or farming operations.  The Company continues its efforts to keep loan terms short, reducing the negative impact of upward movement in interest rates.  Term loans are generally set up with a one or three year balloon, and the Company has recently instituted a pricing mechanism for commercial loans.  It is standard practice to require personal guaranties on all commercial loans, particularly as they relate to closely-held or limited liability entities.

Nonaccrual and Past Due Loans – Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due.  Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.  Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.  When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Nonaccrual loans, excluding loans acquired, at December 31, 2013 and 2012, segregated by class of loans, are as follows:
 
(In thousands)
 
2013
   
2012
 
             
Consumer:
           
Credit cards
 
$
290
   
$
281
 
Other consumer
   
677
     
801
 
Total consumer
   
967
     
1,082
 
Real estate:
               
Construction
   
116
     
463
 
Single family residential
   
2,957
     
2,706
 
Other commercial
   
1,726
     
4,254
 
Total real estate
   
4,799
     
7,423
 
Commercial:
               
Commercial
   
378
     
471
 
Agricultural
   
117
     
147
 
Total commercial
   
495
     
618
 
                 
Total
 
$
6,261
   
$
9,123
 
 
 
77

 
An age analysis of past due loans, excluding loans acquired, segregated by class of loans, is as follows:
 
(In thousands)
 
Gross
30-89
Days
Past Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
90 Days
Past Due
&
Accruing
 
                                     
December 31, 2013
                                   
Consumer:
                                   
Credit cards
 
$
712
   
$
520
   
$
1,232
   
$
183,703
   
$
184,935
   
$
230
 
Student loans
   
627
     
2,264
     
2,891
     
23,015
     
25,906
     
2,264
 
Other consumer
   
911
     
458
     
1,369
     
97,482
     
98,851
     
185
 
Total consumer
   
2,250
     
3,242
     
5,492
     
304,200
     
309,692
     
2,679
 
Real estate:
                                               
Construction
   
583
     
30
     
613
     
145,845
     
146,458
     
-
 
Single family residential
   
2,793
     
1,114
     
3,907
     
388,378
     
392,285
     
94
 
Other commercial
   
1,019
     
1,533
     
2,552
     
623,781
     
626,333
     
82
 
Total real estate
   
4,395
     
2,677
     
7,072
     
1,158,004
     
1,165,076
     
176
 
Commercial:
                                               
Commercial
   
357
     
376
     
733
     
163,596
     
164,329
     
96
 
Agricultural
   
42
     
37
     
79
     
98,807
     
98,886
     
-
 
Total commercial
   
399
     
413
     
812
     
262,403
     
263,215
     
96
 
Other
   
-
     
-
     
-
     
4,655
     
4,655
     
-
 
                                                 
Total
 
$
7,044
   
$
6,332
   
$
13,376
   
$
1,729,262
   
$
1,742,638
   
$
2,951
 
                                                 
December 31, 2012
                                               
Consumer:
                                               
Credit cards
 
$
710
   
$
547
   
$
1,257
   
$
184,279
   
$
185,536
   
$
266
 
Student loans
   
901
     
2,234
     
3,135
     
31,010
     
34,145
     
2,234
 
Other consumer
   
1,149
     
529
     
1,678
     
103,641
     
105,319
     
204
 
Total consumer
   
2,760
     
3,310
     
6,070
     
318,930
     
325,000
     
2,704
 
Real estate:
                                               
Construction
   
309
     
365
     
674
     
137,458
     
138,132
     
-
 
Single family residential
   
3,069
     
1,539
     
4,608
     
352,299
     
356,907
     
137
 
Other commercial
   
716
     
3,303
     
4,019
     
564,147
     
568,166
     
-
 
Total real estate
   
4,094
     
5,207
     
9,301
     
1,053,904
     
1,063,205
     
137
 
Commercial:
                                               
Commercial
   
340
     
385
     
725
     
140,611
     
141,336
     
74
 
Agricultural
   
81
     
113
     
194
     
93,611
     
93,805
     
-
 
Total commercial
   
421
     
498
     
919
     
234,222
     
235,141
     
74
 
Other
   
-
     
-
     
-
     
5,167
     
5,167
     
-
 
                                                 
Total
 
$
7,275
   
$
9,015
   
$
16,290
   
$
1,612,223
   
$
1,628,513
   
$
2,915
 
 
Impaired Loans – A loan is considered impaired when it is probable that the Company will not receive all amounts due according to the contractual terms of the loans, including scheduled principal and interest payments.  This includes loans that are delinquent 90 days or more, nonaccrual loans and certain other loans identified by management.  Certain other loans identified by management consist of performing loans with specific allocations of the allowance for loan losses. Impaired loans are carried at the present value of estimated future cash flows using the loan’s existing rate, or the fair value of the collateral if the loan is collateral dependent.  
 
Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans.  Impaired loans, or portions thereof, are charged-off when deemed uncollectible.
 
 
78

 
Impaired loans, net of government guarantees and excluding loans acquired, segregated by class of loans, are as follows:
 
(In thousands)
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Investment
in
Impaired
Loans
   
Interest
Income
Recognized
 
                                           
December 31, 2013
                                         
Consumer:
                                         
Credit cards
 
$
520
   
$
520
   
$
-
   
$
520
   
$
16
   
$
518
   
$
15
 
Other consumer
   
925
     
878
     
32
     
910
     
171
     
993
     
41
 
Total consumer
   
1,445
     
1,398
     
32
     
1,430
     
187
     
1,511
     
56
 
Real estate:
                                                       
Construction
   
3,251
     
2,036
     
1,171
     
3,207
     
371
     
3,692
     
152
 
Single family residential
   
4,497
     
2,306
     
1,645
     
3,951
     
745
     
3,754
     
155
 
Other commercial
   
10,328
     
6,868
     
2,319
     
9,187
     
564
     
11,924
     
491
 
Total real estate
   
18,076
     
11,210
     
5,135
     
16,345
     
1,680
     
19,370
     
798
 
Commercial:
                                                       
Commercial
   
547
     
383
     
78
     
461
     
80
     
613
     
25
 
Agricultural
   
117
     
80
     
-
     
80
     
13
     
85
     
3
 
Total commercial
   
664
     
463
     
78
     
541
     
93
     
698
     
28
 
                                                         
Total
 
$
20,185
   
$
13,071
   
$
5,245
   
$
18,316
   
$
1,960
   
$
21,579
   
$
882
 
                                                         
December 31, 2012
                                                       
Consumer:
                                                       
Credit cards
 
$
547
   
$
547
   
$
-
   
$
547
   
$
82
   
$
565
   
$
16
 
Other consumer
   
1,140
     
999
     
131
     
1,130
     
249
     
1,179
     
63
 
Total consumer
   
1,687
     
1,546
     
131
     
1,677
     
331
     
1,744
     
79
 
Real estate:
                                                       
Construction
   
5,443
     
3,866
     
1,494
     
5,360
     
505
     
5,466
     
291
 
Single family residential
   
4,091
     
2,877
     
1,140
     
4,017
     
494
     
4,031
     
214
 
Other commercial
   
21,199
     
5,903
     
13,078
     
18,981
     
1,310
     
22,521
     
1,198
 
Total real estate
   
30,733
     
12,646
     
15,712
     
28,358
     
2,309
     
32,018
     
1,703
 
Commercial:
                                                       
Commercial
   
842
     
487
     
191
     
678
     
179
     
784
     
42
 
Agricultural
   
236
     
74
     
16
     
90
     
24
     
232
     
12
 
Total commercial
   
1,078
     
561
     
207
     
768
     
203
     
1,016
     
54
 
                                                         
Total
 
$
33,498
   
$
14,753
   
$
16,050
   
$
30,803
   
$
2,843
   
$
34,778
   
$
1,836
 
 
At December 31, 2013, and December 31, 2012, impaired loans, net of government guarantees and excluding loans acquired, totaled $18.3 million and $30.8 million, respectively.  Allocations of the allowance for loan losses relative to impaired loans were $2.0 million and $2.8 million at December 31, 2013 and 2012, respectively.  Approximately $0.8 million, $1.8 million and $2.1 million of interest income was recognized on average impaired loans of $21.6 million, $34.8 million and $46.7 million for 2013, 2012 and 2011, respectively.  Interest recognized on impaired loans on a cash basis during 2013, 2012 and 2011 was not material.
 
Included in certain impaired loan categories are troubled debt restructurings (“TDRs”).  When the Company restructures a loan to a borrower that is experiencing financial difficulty and grants a concession that it would not otherwise consider, a “troubled debt restructuring” results and the Company classifies the loan as a TDR.  The Company grants various types of concessions, primarily interest rate reduction and/or payment modifications or extensions, with an occasional forgiveness of principal.

Under ASC Topic 310-10-35 – Subsequent Measurement, a TDR is considered to be impaired, and an impairment analysis must be performed.  The Company assesses the exposure for each modification, either by collateral discounting or by calculation of the present value of future cash flows, and determines if a specific allocation to the allowance for loan losses is needed.
 
 
79

 
Once an obligation has been restructured because of such credit problems, it continues to be considered a TDR until paid in full; or, if an obligation yields a market interest rate and no longer has any concession regarding payment amount or amortization, then it is not considered a TDR at the beginning of the calendar year after the year in which the improvement takes place.  The Company returns TDRs to accrual status only if (1) all contractual amounts due can reasonably be expected to be repaid within a prudent period, and (2) repayment has been in accordance with the contract for a sustained period, typically at least six months.

The following table presents a summary of troubled debt restructurings, excluding loans acquired, segregated by class of loans.
 
   
Accruing TDR Loans
   
Nonaccrual TDR
Loans
   
Total TDR Loans
 
(Dollars in thousands)
 
Number
   
Balance
   
Number
   
Balance
   
Number
   
Balance
 
                                     
December 31, 2013
                                   
Real estate:
                                               
Construction
   
1
     
988
     
-
     
-
     
1
     
988
 
Single-family residential
   
4
     
862
     
-
     
-
     
4
     
862
 
Other commercial
   
9
     
6,974
     
1
     
608
     
10
     
7,582
 
Total real estate
   
14
     
8,824
     
1
     
608
     
15
     
9,432
 
Commercial:
                                               
Commercial
   
1
     
39
     
1
     
60
     
2
     
99
 
Agricultural
   
1
     
635
     
-
     
-
     
1
     
635
 
Total commercial
   
2
     
674
     
1
     
60
     
3
     
734
 
Total
   
16
   
$
9,498
     
2
   
$
668
     
18
   
$
10,166
 
                                                 
December 31, 2012
                                               
Consumer:
                                               
Other consumer
   
1
   
$
33
     
1
   
$
12
     
2
   
$
45
 
Total consumer
   
1
     
33
     
1
     
12
     
2
     
45
 
Real estate:
                                               
Construction
   
2
     
1,212
     
-
     
-
     
2
     
1,212
 
Single-family residential
   
3
     
570
     
1
     
15
     
4
     
585
 
Other commercial
   
14
     
8,508
     
4
     
2,962
     
18
     
11,470
 
Total real estate
   
19
     
10,290
     
5
     
2,977
     
24
     
13,267
 
Commercial:
                                               
Commercial
   
1
     
39
     
1
     
85
     
2
     
124
 
Agricultural
   
1
     
653
     
-
     
-
     
1
     
653
 
Total commercial
   
2
     
692
     
1
     
85
     
3
     
777
 
Total
   
22
   
$
11,015
     
7
   
$
3,074
     
29
   
$
14,089
 
 
 
80

 
The following table presents loans that were restructured as TDRs during the years ended December 31, 2013 and 2012, excluding loans acquired, segregated by class of loans.
 
                     
Modification Type
       
(Dollars in thousands)
 
Number
of
Loans
   
Balance
Prior
to TDR
   
Balance at
December 31
   
Change in
Maturity
Date
   
Change
in
Rate
   
Financial
Impact
on Date of
Restructure
 
                                     
Year Ended December 31, 2013
                                   
Real estate:
                                               
Single family residential
   
1
   
 $
321
   
 $
311
   
 $
-
     
311
   
 $
-
 
Total real estate
   
1
     
321
     
311
     
-
     
311
     
-
 
                                                 
Total
   
1
   
$
321
   
$
311
   
$
-
   
$
311
   
$
-
 
                                                 
Year Ended December 31, 2012
                                               
Consumer:
                                               
Other consumer
   
1
   
$
48
   
$
33
   
$
-
   
$
33
   
$
-
 
Total consumer
   
1
     
48
     
33
             
33
     
-
 
Real estate:
                                               
Construction
   
1
     
51
     
51
     
-
     
51
     
-
 
Other commercial
   
5
     
2,178
     
1,981
     
653
     
1,328
     
-
 
Total real estate
   
6
     
2,229
     
2,032
     
653
     
1,379
     
-
 
Commercial:
                                               
Commercial
   
1
     
50
     
39
     
-
     
39
     
-
 
Total commercial
   
1
     
50
     
39
     
-
     
39
     
-
 
                                                 
Total
   
8
   
$
2,327
   
$
2,104
   
$
653
   
$
1,451
   
$
-
 
 
During the year ended December 31, 2013, the Company modified a total of one loan with a recorded investment of $321,000 prior to modification which was deemed troubled debt restructuring.  The restructured loan was modified by lowering of the interest rate.  Based on the fair value of the collateral, no specific reserve was determined necessary for this loan.  Also, there was no immediate financial impact from the restructuring of this loan, as it was not considered necessary to charge-off interest or principal on the date of restructure.

During the year ended December 31, 2012, the Company modified a total of eight loans with a recorded investment of $2.3 million prior to modification which were deemed troubled debt restructurings.  Although there was additional modification of terms on some of the loans, the prevailing modification on seven loans was a change in the rate of interest, with an extension of the maturity date on the other loan.  Based on the fair value of the collateral, no specific reserve was determined necessary for any of these loans.  Also, there was no immediate financial impact from the restructuring of these loans, as it was not considered necessary to charge-off interest or principal on the date of restructure.
 
 
81

 
The following table presents loans for which a payment default occurred during the year ended December 31, 2012, and that had been modified as a TDR within 12 months or less of the payment default, excluding loans acquired, segregated by class of loans.  We define a payment default as a payment received more than 90 days after its due date. There were no TDRs for which a payment default occurred during the year ended December 31, 2013.
 
(Dollars in thousands)
 
Number of
Loans
   
Recorded
Balance at
December 31
   
Charge-offs
   
Transfers
to
OREO
 
                         
Year Ended December 31, 2012
                               
Real estate:
                               
Other commercial
   
3
   
$
615
   
$
1,321
   
$
473
 
Total real estate
   
3
     
615
     
1,321
     
473
 
Commercial:
                               
Commercial
   
1
     
7
     
125
     
-
 
Total commercial
   
1
     
7
     
125
     
-
 
                                 
Total
   
4
   
$
622
   
$
1,446
   
$
473
 
 
Credit Quality Indicators – As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk rating of commercial and real estate loans, (ii) the level of classified commercial and real estate loans, (iii) net charge-offs, (iv) non-performing loans (see details above) and (v) the general economic conditions in the States of Arkansas, Kansas and Missouri.

The Company utilizes a risk rating matrix to assign a risk rate to each of its commercial and real estate loans. Loans are rated on a scale of 1 to 8.  A description of the general characteristics of the 8 risk ratings is as follows:
 
 
·
Risk Rate 1 – Pass (Excellent) – This category includes loans which are virtually free of credit risk.  Borrowers in this category represent the highest credit quality and greatest financial strength.

 
·
Risk Rate 2 – Pass (Good) - Loans under this category possess a nominal risk of default.  This category includes borrowers with strong financial strength and superior financial ratios and trends.  These loans are generally fully secured by cash or equivalents (other than those rated "excellent”).

 
·
Risk Rate 3 – Pass (Acceptable – Average) - Loans in this category are considered to possess a normal level of risk.  Borrowers in this category have satisfactory financial strength and adequate cash flow coverage to service debt requirements.  If secured, the perfected collateral should be of acceptable quality and within established borrowing parameters.

 
·
Risk Rate 4 – Pass (Monitor) - Loans in the Watch (Monitor) category exhibit an overall acceptable level of risk, but that risk may be increased by certain conditions, which represent "red flags".  These "red flags" require a higher level of supervision or monitoring than the normal "Pass" rated credit.  The borrower may be experiencing these conditions for the first time, or it may be recovering from weakness, which at one time justified a harsher rating.  These conditions may include: weaknesses in financial trends; marginal cash flow; one-time negative operating results; non-compliance with policy or borrowing agreements; poor diversity in operations; lack of adequate monitoring information or lender supervision; questionable management ability/stability.

 
·
Risk Rate 5 – Special Mention - A loan in this category has potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution's credit position at some future date.  Special Mention loans are not adversely classified (although they are "criticized") and do not expose an institution to sufficient risk to warrant adverse classification.  Borrowers may be experiencing adverse operating trends, or an ill-proportioned balance sheet.  Non-financial characteristics of a Special Mention rating may include management problems, pending litigation, a non-existent, or ineffective loan agreement or other material structural weakness, and/or other significant deviation from prudent lending practices.
 
 
82

 
 
·
Risk Rate 6 – Substandard - A Substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  The loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  This does not imply ultimate loss of the principal, but may involve burdensome administrative expenses and the accompanying cost to carry the loan.

 
·
Risk Rate 7 – Doubtful – A loan classified Doubtful has all the weaknesses inherent in a substandard loan except that the weaknesses make collection or liquidation in full (on the basis of currently existing facts, conditions, and values) highly questionable and improbable. Doubtful borrowers are usually in default, lack adequate liquidity, or capital, and lack the resources necessary to remain an operating entity.  The possibility of loss is extremely high, but because of specific pending events that may strengthen the asset, its classification as loss is deferred.  Pending factors include: proposed merger or acquisition; liquidation procedures; capital injection; perfection of liens on additional collateral; and refinancing plans.  Loans classified as Doubtful are placed on nonaccrual status.

 
·
Risk Rate 8 – Loss - Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the loans has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless loan, even though partial recovery may be affected in the future.  Borrowers in the Loss category are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations.  Loans should be classified as Loss and charged-off in the period in which they become uncollectible.
 
Loans acquired, including loans covered by FDIC loss share agreements, are evaluated using this internal grading system.   Loans acquired through FDIC-assisted transactions are accounted for in pools, and all of the loan pools were considered satisfactory at December 31, 2013 and December 31, 2012, respectively.  Loans acquired in the Metropolitan acquisition are evaluated individually and include purchased credit impaired loans of $27.4 million that are classified as substandard.  All other loans acquired in the Metropolitan transaction are considered satisfactory at December 31, 2013.  Loans acquired, covered by loss share agreements, have additional protection provided by the FDIC.  See Note 5, Loans Acquired, for further discussion of the acquired loans, loan pools and loss sharing agreements.
 
Purchased credit impaired loans are loans that showed evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all amounts contractually owed.  Their fair value was initially based on the estimate of cash flows, both principal and interest, expected to be collected or estimated collateral values if cash flows are not estimable, discounted at prevailing market rates of interest.  The difference between the undiscounted cash flows expected at acquisition and the fair value at acquisition is recognized as interest income on a level-yield method over the life of the loan.  Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition are not recognized as a yield adjustment.  Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life.  Decreases in expected cash flows are recognized as impairment.
  
Classified loans for the Company include loans in Risk Ratings 6, 7 and 8.  Loans may be classified, but not considered impaired, due to one of the following reasons:  (1) The Company has established minimum dollar amount thresholds for loan impairment testing.  Loans rated 6 – 8 that fall under the threshold amount are not tested for impairment and therefore are not included in impaired loans.  (2) Of the loans that are above the threshold amount and tested for impairment, after testing, some are considered to not be impaired and are not included in impaired loans.  Total classified loans were $35.9 million and $39.0 million as of December 31, 2013 and December 31, 2012, respectively.
 
 
83

 
The following table presents a summary of loans by credit risk rating, segregated by class of loans.
 
(In thousands)
 
Risk Rate
1-4
   
Risk Rate
5
   
Risk Rate
6
   
Risk Rate
7
   
Risk Rate
8
   
Total
 
                                               
December 31, 2013
                                             
Consumer:
                                             
Credit cards
 
$
184,415
   
$
-
   
$
520
   
$
-
   
$
-
   
$
184,935
 
Student loans
   
23,642
     
-
     
2,264
     
-
     
-
     
25,906
 
Other consumer
   
97,655
     
2
     
1,121
     
56
     
17
     
98,851
 
Total consumer
   
305,712
     
2
     
3,905
     
56
     
17
     
309,692
 
Real estate:
                                               
Construction
   
142,213
     
71
     
4,174
     
-
     
-
     
146,458
 
Single family residential
   
383,934
     
1,412
     
6,939
     
-
     
-
     
392,285
 
Other commercial
   
600,045
     
7,597
     
18,691
     
-
     
-
     
626,333
 
Total real estate
   
1,126,192
     
9,080
     
29,804
     
-
     
-
     
1,165,076
 
Commercial:
                                               
Commercial
   
162,118
     
200
     
2,001
     
10
     
-
     
164,329
 
Agricultural
   
98,761
     
-
     
125
     
-
     
-
     
98,886
 
Total commercial
   
260,879
     
200
     
2,126
     
10
     
-
     
263,215
 
Other
   
4,655
     
-
     
-
     
-
     
-
     
4,655
 
Loans acquired, not covered by FDIC loss share (1)
   
488,288
     
-
     
27,356
     
-
     
-
     
515,644
 
Loans acquired, covered by FDIC loss share
   
146,653
     
-
     
-
     
-
     
-
     
146,653
 
                                                 
Total
 
$
2,332,379
   
$
9,282
   
$
63,191
   
$
66
   
$
17
   
$
2,404,935
 
 
(In thousands)
 
Risk Rate
1-4
   
Risk Rate
5
   
Risk Rate
6
   
Risk Rate
7
   
Risk Rate
8
   
Total
 
                                                 
December 31, 2012
                                               
Consumer:
                                               
Credit cards
 
$
184,989
   
$
-
   
$
547
   
$
-
   
$
-
   
$
185,536
 
Student loans
   
31,911
     
-
     
2,234
     
-
     
-
     
34,145
 
Other consumer
   
103,597
     
7
     
1,660
     
33
     
22
     
105,319
 
Total consumer
   
320,497
     
7
     
4,441
     
33
     
22
     
325,000
 
Real estate:
                                               
Construction
   
131,873
     
30
     
6,229
     
-
     
-
     
138,132
 
Single family residential
   
348,628
     
1,458
     
6,821
     
-
     
-
     
356,907
 
Other commercial
   
540,986
     
8,484
     
18,696
     
-
     
-
     
568,166
 
Total real estate
   
1,021,487
     
9,972
     
31,746
     
-
     
-
     
1,063,205
 
Commercial:
                                               
Commercial
   
138,948
     
114
     
2,235
     
39
     
-
     
141,336
 
Agricultural
   
93,357
     
-
     
448
     
-
     
-
     
93,805
 
Total commercial
   
232,305
     
114
     
2,683
     
39
     
-
     
235,141
 
Other
   
5,167
     
-
     
-
     
-
     
-
     
5,167
 
Loans acquired, not covered by FDIC loss share
   
82,764
     
-
     
-
     
-
     
-
     
82,764
 
Loans acquired, covered by FDIC loss share
   
210,842
     
-
     
-
     
-
     
-
     
210,842
 
                                                 
Total
 
$
1,873,062
   
$
10,093
   
$
38,870
   
$
72
   
$
22
   
$
1,922,119
 
 
(1)
Purchased credit impaired loans from the Metropolitan acquisition are classified as substandard. 
 
84

 
Net (charge-offs)/recoveries for the years ended December 31, 2013 and 2012, excluding loans acquired, segregated by class of loans, were as follows:
 
(In thousands)
 
2013
   
2012
 
             
Consumer:
           
Credit cards
 
$
(2,362
)
 
$
(2,658
)
Student loans
   
(69
)
   
(86
)
Other consumer
   
(901
)
   
(537
)
Total consumer
   
(3,332
)
   
(3,281
)
Real estate:
               
Construction
   
(105
)
   
7
 
Single family residential
   
(256
)
   
(526
)
Other commercial
   
(675
)
   
(2,193
)
Total real estate
   
(1,036
)
   
(2,712
)
Commercial:
               
Commercial
   
(157
)
   
(221
)
Agricultural
   
(33
)
   
(152
)
Total commercial
   
(190
)
   
(373
)
                 
Total
 
$
(4,558
)
 
$
(6,366
)
 
Allowance for Loan Losses

Allowance for Loan Losses – The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The Company’s allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310-10, Receivables, and allowance allocations calculated in accordance with ASC Topic 450-20, Loss Contingencies. Accordingly, the methodology is based on the Company’s internal grading system, specific impairment analysis, qualitative and quantitative factors.

As mentioned above, allocations to the allowance for loan losses are categorized as either specific allocations or general allocations.

A loan is considered impaired when it is probable that the Company will not receive all amounts due according to the contractual terms of the loan, including scheduled principal and interest payments. For a collateral dependent loan, the Company’s evaluation process includes a valuation by appraisal or other collateral analysis. This valuation is compared to the remaining outstanding principal balance of the loan. If a loss is determined to be probable, the loss is included in the allowance for loan losses as a specific allocation. If the loan is not collateral dependent, the measurement of loss is based on the difference between the expected and contractual future cash flows of the loan.

The general allocation is calculated monthly based on management’s assessment of several factors such as (1) historical loss experience based on volumes and types, (2) volume and trends in delinquencies and nonaccruals, (3) lending policies and procedures including those for loan losses, collections and recoveries, (4) national, state and local economic trends and conditions, (5) concentrations of credit within the loan portfolio, (6) the experience, ability and depth of lending management and staff and (7) other factors and trends that will affect specific loans and categories of loans. The Company establishes general allocations for each major loan category. This category also includes allocations to loans which are collectively evaluated for loss such as credit cards, one-to-four family owner occupied residential real estate loans and other consumer loans.

As of December 31, 2012, the Company refined its allowance calculation.  As part of the refinement process, management evaluated the criteria previously applied to the entire loan portfolio, and used to calculate the unallocated portion of the allowance, and applied those criteria to each specific loan category.  This included the impact of national, state and local economic trends, external factors and competition, economic outlook and business conditions and other factors and trends that will affect specific loans and categories of loans.  As a result of the refined allowance calculation, the allocation of the Company’s allowance for loan losses may not be comparable with periods prior to December 31, 2012.
 
 
85

 
The following table details activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2013.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
(In thousands)
 
Commercial
   
Real
Estate
   
Credit
Card
   
Other
Consumer
and Other
   
Unallocated
   
Total
 
December 31, 2013
                                               
Balance, beginning of year
 
$
3,446
   
$
15,453
   
$
7,211
   
$
1,772
   
$
-
   
$
27,882
 
                                                 
Provision for loan losses
   
(51
)
   
2,468
     
581
     
1,120
     
-
     
4,118
 
                                                 
Charge-offs
   
(382
)
   
(1,628
)
   
(3,263
)
   
(1,561
)
   
-
     
(6,834
)
Recoveries
   
192
     
592
     
901
     
591
     
-
     
2,276
 
                                                 
Net charge-offs
   
(190
)
   
(1,036
)
   
(2,362
)
   
(970
)
   
-
     
(4,558
)
                                                 
Balance, end of year
 
$
3,205
   
$
16,885
   
$
5,430
   
$
1,922
   
$
-
   
$
27,442
 
                                                 
Period-end amount allocated to:
                                               
Loans individually evaluated for impairment
 
$
93
   
$
1,680
   
$
16
   
$
171
   
$
-
   
$
1,960
 
Loans collectively evaluated for impairment
   
3,112
     
15,205
     
5,414
     
1,751
     
-
     
25,482
 
                                                 
Balance, end of year
 
$
3,205
   
$
16,885
   
$
5,430
   
$
1,922
   
$
-
   
$
27,442
 
                                                 
December 31, 2012
                                               
Balance, beginning of year
 
$
2,063
   
$
10,117
   
$
5,513
   
$
1,847
   
$
10,568
   
$
30,108
 
                                                 
Provision for loan losses
   
1,756
     
8,048
     
4,356
     
548
     
(10,568
)
   
4,140
 
                                                 
Charge-offs
   
(543
)
   
(4,095
)
   
(3,516
)
   
(1,198
)
   
-
     
(9,352
)
Recoveries
   
170
     
1,383
     
858
     
575
     
-
     
2,986
 
                                                 
Net charge-offs
   
(373
)
   
(2,712
)
   
(2,658
)
   
(623
)
   
-
     
(6,366
)
                                                 
Balance, end of year
 
$
3,446
   
$
15,453
   
$
7,211
   
$
1,772
   
$
-
   
$
27,882
 
                                                 
Period-end amount allocated to:
                                               
Loans individually evaluated for impairment
 
$
203
   
$
2,309
   
$
82
   
$
249
   
$
-
   
$
2,843
 
Loans collectively evaluated for impairment
   
3,243
     
13,144
     
7,129
     
1,523
     
-
     
25,039
 
                                                 
Balance, end of year
 
$
3,446
   
$
15,453
   
$
7,211
   
$
1,772
   
$
-
   
$
27,882
 
 
 
86

 
Activity in the allowance for loan losses for the year ended December 31, 2011 was as follows:
 
December 31, 2011
                                               
Balance, beginning of year
 
$
2,277
   
$
9,692
   
$
5,549
   
$
1,958
   
$
6,940
   
$
26,416
 
                                                 
Provision for loan losses
   
576
     
2,609
     
3,688
     
1,175
     
3,628
     
11,676
 
                                                 
Charge-offs
   
(1,411
)
   
(3,165
)
   
(4,703
)
   
(1,890
)
   
-
     
(11,169
)
Recoveries
   
621
     
981
     
979
     
604
     
-
     
3,185
 
                                                 
Net charge-offs
   
(790
)
   
(2,184
)
   
(3,724
)
   
(1,286
)
   
-
     
(7,984
)
                                                 
Balance, end of year
 
$
2,063
   
$
10,117
   
$
5,513
   
$
1,847
   
$
10,568
   
$
30,108
 

The Company’s recorded investment in loans, excluding loans acquired, as of December 31, 2013 and 2012 related to each balance in the allowance for loan losses by portfolio segment on the basis of the Company’s impairment methodology is as follows:
 
(In thousands)
 
Commercial
   
Real
Estate
   
Credit
Card
   
Other
Consumer
and Other
   
Total
 
                               
December 31, 2013
                             
Loans individually evaluated for impairment
 
$
541
   
$
16,345
   
$
520
   
$
910
   
$
18,316
 
Loans collectively evaluated for impairment
   
262,674
     
1,148,731
     
184,415
     
128,502
     
1,724,322
 
                                         
Balance, end of period
 
$
263,215
   
$
1,165,076
   
$
184,935
   
$
129,412
   
$
1,742,638
 
                                         
December 31, 2012
                                       
Loans individually evaluated for impairment
 
$
768
   
$
28,358
   
$
547
   
$
1,130
   
$
30,803
 
Loans collectively evaluated for impairment
   
234,373
     
1,034,847
     
184,989
     
143,501
     
1,597,710
 
                                         
Balance, end of period
 
$
235,141
   
$
1,063,205
   
$
185,536
   
$
144,631
   
$
1,628,513
 
 
 
87

 
NOTE 5:
LOANS ACQUIRED


The Company evaluated $429.0 million of net loans ($442.0 million gross loans less $13.0 million discount) purchased in conjunction with the acquisition of Metropolitan, described in Note 2, Acquisitions, in accordance with the provisions of ASC Topic 310-20, Nonrefundable Fees and Other Costs.  The fair value discount is being accreted into interest income over the weighted average life of the loans using a constant yield method.  These loans are not considered to be impaired loans. The Company evaluated the remaining $28.4 million of net loans ($52.8 million gross loans less $24.5 million discount) purchased in conjunction with the acquisition of Metropolitan for impairment in accordance with the provisions of ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.  Purchased loans are considered impaired if there is evidence of credit deterioration since origination and if it is probable that not all contractually required payments will be collected.

The Company evaluated all of the loans purchased in conjunction with the acquisition of Truman, Excel and its previous FDIC-assisted transactions in accordance with the provisions of ASC Topic 310-30.  All loans acquired in the FDIC transactions, both covered and not covered, were deemed to be impaired loans.  All loans acquired, whether or not covered by FDIC loss share agreements, are considered impaired if there is evidence of credit deterioration since origination and if it is probable that not all contractually required payments will be collected.  These loans were not classified as nonperforming assets at December 31, 2013, or December 31, 2012, as the loans are accounted for on a pooled basis and the pools are considered to be performing.  See Note 2 and Note 5 of the Notes to Consolidated Financial Statements for further discussion of loans acquired

The following table reflects the carrying value of all acquired loans as of December 31, 2013 and 2012:
 
   
Loans Acquired
At December 31,
 
 (in thousands)
 
2013
   
2012
 
             
Consumer:
           
Credit cards
 
$
8,116
   
$
-  
Other consumer
 
 
15,242
     
1,847
 
Total consumer
   
23,358
     
1,847
 
Real estate:
               
Construction
   
29,936
     
19,172
 
Single family residential
   
87,861
     
90,795
 
Other commercial
   
449,285
     
160,148
 
Total real estate
   
567,082
     
270,115
 
Commercial:
               
Commercial
   
71,857
     
18,950
 
Agricultural
    -      
2,694
 
Total commercial
   
71,857
     
21,644
 
                 
Total loans acquired (1)
 
$
662,297    
$
293,606
 
 
 
(1) 
Loans acquired include $146.7 million and $210.8 million  of loans covered by FDIC loss share agreements at December 31, 2013 and 2012, respectively.
 
Loans acquired as a part of the Metropolitan transaction were individually evaluated and recorded at estimated fair value, including estimated credit losses, at the time of acquisition.  The loans acquired in FDIC assisted transactions were grouped into pools based on common risk characteristics and the pools were recorded at their estimated fair values, which incorporated estimated credit losses at the acquisition date.  These loans and loan pools are systematically reviewed by the Company to determine the risk of losses that may exceed those identified at the time of the acquisition.  Techniques used in determining risk of loss are similar to the Company’s legacy loan portfolio, with most focus being placed on those loans which include the larger loan relationships and those loans which exhibit higher risk characteristics.
 
The following is a summary of the non-covered loans acquired in the Metropolitan acquisition on November 25, 2013, as of the date of acquisition.
 
(in thousands)
 
Not Impaired
   
Impaired
 
             
Contractually required principal and interest at acquisition
  $ 442,009     $ 52,830  
Non-accretable difference (expected losses and foregone interest)
    -       (21,962 )
Cash flows expected to be collected at acquisition
    442,009       30,868  
Accretable yield
    (12,989 )     (2,516 )
Basis in acquired loans at acquisition
  $ 429,020     $ 28,352  
  
 
88

 
The following is a summary of the covered impaired loans acquired in the acquisitions during 2012, as of the dates of acquisition.
 
(in thousands)
 
Truman
   
Excel
 
             
Contractually required principal and interest at acquisition
 
$
90,227
   
$
121,850
 
Non-accretable difference (expected losses and foregone interest)
   
(25,308
)
   
(29,258
)
Cash flows expected to be collected at acquisition
   
64,919
     
92,592
 
Accretable yield
   
(7,778
)
   
(14,445
)
Basis in acquired loans at acquisition
 
$
57,141
   
$
78,147
 
 
The following is a summary of the non-covered impaired loans acquired in the acquisitions during 2012, as of the dates of acquisition.
 
(in thousands)
 
Truman
   
Excel
 
             
Contractually required principal and interest at acquisition
 
$
99,065
   
$
30,048
 
Non-accretable difference (expected losses and foregone interest)
   
(12,248
)
   
(5,170
)
Cash flows expected to be collected at acquisition
   
86,817
     
24,878
 
Accretable yield
   
(13,422
)
   
(3,726
)
Basis in acquired loans at acquisition
 
$
73,395
   
$
21,152
 
 
As of the respective acquisition dates, the estimates of contractually required payments receivable, including interest, for all covered and non-covered loans acquired in the Metropolitan, Truman and Excel transactions were $836.0 million.  The cash flows expected to be collected as of the acquisition dates for these loans were $742.1 million, including interest.  These amounts were determined based upon the estimated remaining life of the underlying loans, which includes the effects of estimated prepayments.
 
The amount of the estimated cash flows expected to be received from the acquired loan pools in excess of the fair values recorded for the loan pools is referred to as the accretable yield.  The accretable yield is recognized as interest income over the estimated lives of the loans.  Each quarter, the Company estimates the cash flows expected to be collected from the acquired loan pools, and adjustments may or may not be required.  Beginning in the fourth quarter of 2011, the cash flows estimate has increased on the loans acquired in 2010 based on payment histories and reduced loss expectations of the loan pools.  Beginning in the third quarter of 2013, the cash flows estimate has also increased on the loans acquired in 2012.  These projected cash flow improvements have resulted in increased interest income that is spread on a level-yield basis over the remaining expected lives of the loan pools.  For those loan pools covered by FDIC loss share, the increases in expected cash flows also reduce the amount of expected reimbursements under the loss sharing agreements with the FDIC, which are recorded as indemnification assets.  The estimated adjustments to the indemnification assets are amortized on a level-yield basis over the remainder of the loss sharing agreements or the remaining expected lives of the loan pools, whichever is shorter.
 
89

 
The impact of the adjustments on the Company’s financial results for the years ended December 31, 2013 and 2012 is shown below:
 
(In thousands)
 
2013
   
2012
 
             
Impact on net interest income
 
$
18,905
   
$
11,751
 
Non-interest income
   
(18,106
)
   
(10,755
)
                 
Net impact to pre-tax income
   
799
     
997
 
                 
Net impact, net of taxes
 
$
486
   
$
606
 
 
Because these adjustments will be recognized over the remaining lives of the loan pools and the remainder of the loss sharing agreements, respectively, they will impact future periods as well.  The current estimate of the remaining accretable yield adjustment that will positively impact interest income is $33.0 million and the remaining adjustment to the indemnification assets that will reduce non-interest income is $25.6 million.  Of the remaining adjustments, the Company expects to recognize $21.4 million of interest income and a $20.6 million reduction of non-interest income for a net addition to pre-tax income of approximately $0.8 million during 2014.  The accretable yield adjustments recorded in future periods will change as the Company continues to evaluate expected cash flows from the acquired loan pools.
 
Changes in the carrying amount of the accretable yield for all purchased impaired loans were as follows for the years ended December 31, 2013, 2012 and 2011.

 (in thousands)
 
Accretable
Yield
   
Carrying
Amount
of
Loans
 
             
Balance, January 1, 2011
 
$
36,247
     
231,600
 
Additions
   
23,704
     
-
 
Accretion
   
(17,118
)
   
17,118
 
Payments and other reductions, net
   
-
     
(90,643
)
Balance, December 31, 2011
 
 
42,833
   
 
158,075
 
                 
Additions
   
39,371
     
229,835
 
Accretable yield adjustments
   
-
     
-
 
Accretion
   
(24,138
)
   
 24,138
 
Payments and other reductions, net
   
-
     
(118,442
)
Balance, December 31, 2012
 
 
 58,066
   
 
 293,606
 
                 
Additions
    2,516      
28,352
 
Accretable yield adjustments
   
17,380
      -  
Accretion
   
(36,577
)    
36,577
 
Payments and other reductions, net
    -      
(123,750
)
Balance, December 31, 2013
 
$
41,385
   
$
234,785
 
 
Purchased impaired loans on the FDIC-assisted transactions are evaluated in pools with similar characteristics.  No pools evaluated by the Company were determined to have experienced impairment in the estimated credit quality or cash flows.  For Metropolitan, purchased impaired loans are evaluated on an individual borrower basis.  No loans evaluated by the Company were determined to have experience further impairment.  Therefore, there were no allowances for loan losses related to the purchased impaired loans at December 31, 2013 or 2012.
 
The purchase and assumption agreements for the FDIC-assisted acquisitions allow for the FDIC to recover a portion of the funds previously paid out under the indemnification agreement in the event losses fail to reach the expected loss level under a claw back provision (“true-up provision”).  The amount of the true-up provision for each acquisition is measured and recorded at Day 1 fair values.  It is calculated as the difference between management’s estimated losses on covered loans and covered foreclosed assets and the loss threshold contained in each loss share agreement, multiplied by the applicable clawback provisions contained in each loss share agreement.  This true-up amount, which is payable to the FDIC upon termination of the applicable loss share agreement, is then discounted back to net present value.  To the extent that actual losses on covered loans and covered foreclosed assets are less than estimated losses, the applicable true-up provision payable to the FDIC upon termination of the loss share agreements will increase.  To the extent that actual losses on covered loans and covered foreclosed assets are more than estimated losses, the applicable true-up provision payable to the FDIC upon termination of the loss share agreements will decrease.

 
90

 
The following table presents a summary of the changes in the FDIC true-up provision for years ended December 31, 2013, 2012 and 2011.

 (in thousands)
 
FDIC True-up
Provision
 
       
Balance, January 1, 2011
 
$
3,246
 
FDIC true-up provision recorded on new acquisitions
    -  
Amortization expense
   
131
 
Adjustments related to changes in expected losses
    42  
Balance, December 31, 2011
   
3,419
 
         
FDIC true-up provision recorded on new acquisitions
   
328
 
Amortization expense
   
138
 
Adjustments related to changes in expected losses
    969
 
Balance, December 31, 2012
   
4,854
 
         
FDIC true-up provision recorded on new acquisitions
    -  
Amortization expense
    160   
Adjustments related to changes in expected losses
   
1,754
 
Balance, December 31, 2013
 
$
6,768
 
 
NOTE 6:
GOODWILL AND OTHER INTANGIBLES

 
Goodwill is tested annually, or more often than annually, if circumstances warrant, for impairment.  If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.  Goodwill totaled $78.9 million at December 31, 2013 and $60.6 million at December 31, 2012.  The Company recorded $18.3 million of goodwill during 2013 as a result of its Metropolitan acquisition.  Although the Company had two FDIC-assisted acquisitions during the year ended December 31, 2012, no additional goodwill was recorded, as both transactions resulted in a bargain purchase gain.  Goodwill impairment was neither indicated nor recorded in 2013, 2012 or 2011.

Core deposit premiums are amortized over a ten year period and are periodically evaluated, at least annually, as to the recoverability of their carrying value.  Core deposit premiums of $9.8 million were recorded in 2013 as part of the Metropolitan acquisition.  Additional core deposit premiums of approximately $1.2 million and $1.3 million were recorded in 2012 as part of the FDIC-assisted acquisitions of Truman and Excel, respectively.

On September 30, 2013, the Company acquired a credit card portfolio and recorded Purchased Credit Card Relationships (“PCCR’s”) of $2.1 million.  This intangible asset will be amortized over a five year period, with monthly amortization beginning in October 2013.  The Company had no PCCR’s as of December 31, 2012.

 
91

 
The Company’s goodwill and other intangibles (carrying basis and accumulated amortization) at December 31, 2013 and 2012 were as follows: 
 
(In thousands)
 
December 31,
 2013
   
December 31,
 2012
 
             
Goodwill
 
$
78,906
   
$
60,605
 
Core deposit premiums:
               
Gross carrying amount
   
15,245
     
5,597
 
Accumulated amortization
   
(2,237
)
   
(1,837
)
Core deposit premiums, net
   
13,008
     
3,760
 
Purchased credit card relationships:
               
Gross carrying amount
   
2,068
     
-
 
Accumulated amortization
   
(104
)
   
-
 
Purchased credit card relationships, net
   
1,964
     
-
 
Other intangible assets, net
   
14,972
     
3,760
 
Total goodwill and other intangible assets
 
$
93,878
   
$
64,365
 

Core deposit premium amortization expense recorded for the years ended December 31, 2013, 2012 and 2011, was $600,000, $347,000 and $884,000, respectively.  The Company’s estimated remaining amortization expense on core deposit premiums as of December 31, 2013 is as follows:

(In thousands)
Year
 
Amortization
 Expense
 
 
2014
 
$
1,394
 
 
2015
   
1,388
 
 
2016
   
1,385
 
 
2017
   
1,385
 
 
2018
   
1,385
 
 
Thereafter
   
6,071
 
 
Total
 
$
13,008
 
 
PCCR amortization expense recorded for the year ended December 31, 2013 was $104,000.  There was no PCCR amortization expense recorded for the years ended December 31, 2012 and 2011.  The Company’s estimated remaining amortization expense on PCCR’s as of December 31, 2013 is as follows:

(In thousands)
Year
 
Amortization
 Expense
 
 
2014
 
$
414
 
 
2015
   
414
 
 
2016
   
414
 
 
2017
   
414
 
 
2018
   
308
 
 
Total
 
$
1,964
 

NOTE 7:
TIME DEPOSITS


Time deposits included approximately $504,782,000 and $370,598,000 of certificates of deposit of $100,000 or more, at December 31, 2013 and 2012, respectively.  Brokered deposits were $16,805,000 and $16,596,000 at December 31, 2013 and 2012, respectively.  Maturities of all time deposits are as follows:  2014 – $870,177,000; 2015 – $160,688,000; 2016 – $73,790,000; 2017 – $8,411,000; 2018 – $3,397,000 and $48,000 thereafter.

Deposits are the Company's primary funding source for loans and investment securities.  The mix and repricing alternatives can significantly affect the cost of this source of funds and, therefore, impact the interest margin.
 
 
92

 
NOTE 8:
INCOME TAXES

The provision (benefit) for income taxes for the years ended December 31 is comprised of the following components:
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
Income taxes currently payable
  $ 13,923     $ 11,846     $ 13,996  
Deferred income taxes
    (4,618 )     485       (3,571 )
                         
Provision for income taxes
  $ 9,305     $ 12,331     $ 10,425  

The tax effects of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities, and their approximate tax effects, are as follows as of December 31. 2013 and 2012:
 
 
(In thousands)
 
2013
   
2012
 
             
Deferred tax assets
           
Loans acquired
 
$
25,252
   
$
24,186
 
FDIC true-up liability
   
2,369
     
1,775
 
Allowance for loan losses
   
10,660
     
10,736
 
Valuation of foreclosed assets
   
7,468
     
669
 
Tax NOLs from acquisition
   
11,819
     
--
 
Deferred compensation payable
   
1,808
     
1,676
 
FHLB advances
   
283
     
409
 
Vacation compensation
   
1,148
     
1,058
 
Accumulated depreciation
   
4,916
     
280
 
Loan interest
   
767
     
767
 
Unrealized loss on available-for-sale securities
   
1,938
     
--
 
Other
   
5,886
     
569
 
Gross deferred tax assets
   
70,914
     
42,125
 
                 
Deferred tax liabilities
               
Goodwill and other intangible amortization
   
(16,506
)
   
(11,190
)
FDIC indemnification asset
   
(19,138
)
   
(31,846
)
Unrealized gain on available-for-sale securities
   
--
     
(166
)
Deferred loan fee income and expenses, net
   
(2,696
)
   
(2,373
)
FHLB stock dividends
   
(1,110
)
   
(296
)
Other
   
(1,231
)
   
(3,443
)
Gross deferred tax liabilities
   
(40,682
)
   
(49,314
)
                 
Net deferred tax asset (liability)
 
$
30,232
   
$
(7,189
)
 
A reconciliation of income tax expense at the statutory rate to the Company's actual income tax expense is shown below for the years ended December 31:
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
Computed at the statutory rate (35%)
 
$
11,387
   
$
14,012
   
$
12,530
 
Increase (decrease) in taxes resulting from:
                       
State income taxes, net of federal tax benefit
   
825
     
1,142
     
883
 
Tax exempt interest income
   
(2,739
)
   
(2,615
)
   
(2,780
)
Tax exempt earnings on BOLI
   
(461
)
   
(512
)
   
(518
)
Other differences, net
   
293
     
304
     
310
 
                         
Actual tax provision
 
$
9,305
   
$
12,331
   
$
10,425
 
 
 
93

 
The Company follows ASC Topic 740, Income Taxes, which prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.  Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information.  A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement.  Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met.  Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.  ASC Topic 740 also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties.

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.
 
As discussed in Note 2, Metropolitan National Bank had approximately $72.8 million in net operating loss carryforward of which approximately $34.0 million is expected to be utilized by the Company under Internal Revenue Code Section 382 limitation calculations.  The net operating loss carryforwards expire between 2028 and 2032.
 
The Company files income tax returns in the U.S. federal jurisdiction.  The Company’s U.S. federal income tax returns are open and subject to examinations from the 2010 tax year and forward.  The Company’s various state income tax returns are generally open from the 2007 and later tax return years based on individual state statute of limitations.

NOTE 9:
OTHER BORROWINGS AND SUBORDINATED DEBENTURES


Debt at December 31, 2013, and 2012 consisted of the following components.
 
(In thousands)
 
2013
   
2012
 
             
Other Borrowings
           
FHLB advances, due 2013 to 2033, 0.35% to 8.41%, secured by residential real estate loans
 
$
71,090
   
$
89,441
 
Notes payable, due 12/31/2014 to 12/31/2016, 3.25%, floating rate, unsecured
   
46,000
     
-
 
     
117,090
     
89,441 
 
Subordinated Debentures
               
Trust preferred securities, due 12/30/2033, floating rate of 2.80% above the three-month LIBOR rate, reset quarterly, callable without penalty
   
20,620
     
20,620
 
                 
Total other borrowings and subordinated debentures
 
$
137,710
   
$
110,061
 
 
During the fourth quarter of 2013, the Company borrowed $46.0 million from correspondent banks to partially fund the acquisition of Metropolitan.  This debt is unsecured and is scheduled to be repaid in three years or less, by December 31, 2016.

At December 31, 2013, the Company had no Federal Home Loan Bank (“FHLB”) advances with original maturities of one year or less.

The Company had total FHLB advances of $71.1 million at December 31, 2013, with approximately $520.8 million of additional advances available from the FHLB.

The FHLB advances are secured by mortgage loans and investment securities totaling approximately $551.0 million at December 31, 2013.

The Company elected to retire $10.3 million of trust preferred securities with an 8.25% fixed interest rate on September 28, 2012.  The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment. Distributions on these securities are included in interest expense.  Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole asset of each trust.  The preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust.  The common securities of each trust are wholly-owned by the Company.  Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures.  The Company’s obligations under the junior subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each respective trust’s obligations under the trust securities issued by each respective trust.

 
94

 
Aggregate annual maturities of long-term debt at December 31, 2013 are as follows:
 
(In thousands)
Year
 
Annual
Maturities
 
         
 
2014
 
$
9,397
 
 
2015
   
15,267
 
 
2016
   
47,657
 
 
2017
   
21,991
 
 
2018
   
6,593
 
 
Thereafter
   
36,805
 
           
 
Total
 
$
137,710
 
 
NOTE 10:
CAPITAL STOCK


On February 27, 2009, at a special meeting, the Company’s shareholders approved an amendment to the Articles of Incorporation to establish 40,040,000 authorized shares of preferred stock, $0.01 par value.  The aggregate liquidation preference of all shares of preferred stock cannot exceed $80,000,000.  As of December 31, 2013, no preferred stock has been issued.

During 2007, the Company approved a stock repurchase program which authorized the repurchase of up to 700,000 shares of common stock.  On July 23, 2012, the Company announced the substantial completion of the existing stock repurchase program and the adoption by the Board of Directors of a new stock repurchase program.  The new program authorizes the repurchase of up to 850,000 additional shares of Class A common stock, or approximately 5% of the shares outstanding. The shares are to be purchased from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions.  Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares that the Company intends to repurchase.  The Company may discontinue purchases at any time that management determines additional purchases are not warranted.  The Company intends to use the repurchased shares to satisfy stock option exercises, payment of future stock awards and dividends and general corporate purposes.

During 2013, the Company repurchased 419,564 shares of stock with a weighted average repurchase price of $25.89 per share.  Under the current stock repurchase plan, the Company can repurchase an additional 154,136 shares.  As a result of its announced acquisition of Metropolitan National Bank, the Company suspended its stock repurchases in August of 2013.  See Note 2, Acquisitions, for additional information on the Metropolitan acquisition.

On March 4, 2014 the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”).  When declared effective, the shelf registration statement, will allow the Company to raise capital from time to time, up to an aggregate of $200 million, through the sale of common stock, preferred stock, stock warrants, stock rights or a combination thereof, subject to market conditions.  Specific terms and prices are determined at the time of any offering under a separate prospectus supplement that the Company is required to file with the SEC at the time of the specific offering.
 
 
95

 
NOTE 11:
TRANSACTIONS WITH RELATED PARTIES


At December 31, 2013 and 2012, the subsidiary banks had extensions of credit to executive officers and directors and to companies in which the subsidiary banks' executive officers or directors were principal owners in the amount of $42.0 million in 2013 and $27.8 million in 2012.
 
(In thousands)
 
2013
   
2012
 
             
Balance, beginning of year
 
$
27,790
   
$
28,472
 
New extensions of credit
   
30,177
     
14,077
 
Repayments
   
(15,949
)
   
(14,759
)
Balance, end of year
 
$
42,018
   
$
27,790
 

In management's opinion, such loans and other extensions of credit and deposits (which were not material) were made in the ordinary course of business and were made on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons.  Further, in management's opinion, these extensions of credit did not involve more than the normal risk of collectability or present other unfavorable features.

NOTE 12:
EMPLOYEE BENEFIT PLANS

 
Retirement Plans

The Company’s 401(k) retirement plan covers substantially all employees.  Contribution expense totaled $690,000, $624,000 and $625,000, in 2013, 2012 and 2011, respectively.

The Company has a discretionary profit sharing and employee stock ownership plan covering substantially all employees.  Contribution expense totaled $3,076,000 for 2013, $2,952,000 for 2012 and $2,936,000 for 2011.
 
The Company also provides deferred compensation agreements with certain active and retired officers.  The agreements provide monthly payments of retirement compensation for either stated periods or for the life of the participant.  The charges to income for the plans were $473,000 for 2013, $258,000 for 2012 and $178,000 for 2011.  Such charges reflect the straight-line accrual over the employment period of the present value of benefits due each participant, as of their full eligibility date, using an 8 percent discount factor.
 
Employee Stock Purchase Plan

The Company established an Employee Stock Purchase Plan in 2006 which generally allows participants to make contributions of up 3% of the employee’s salary, up to a maximum of $7,500 per year, for the purpose of acquiring the Company’s stock.  Substantially all employees with at least two years of service are eligible for the plan.  At the end of each plan year, full shares of the Company’s stock are purchased for each employee based on that employee’s contributions.  The stock is purchased for an amount equal to 95% of its fair market value at the end of the plan year, or, if lower, 95% of its fair market value at the beginning of the plan year.

Stock-Based Compensation Plans

The Company’s Board of Directors has adopted various stock-based compensation plans.  The plans provide for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, and bonus stock awards.  Pursuant to the plans, shares are reserved for future issuance by the Company upon exercise of stock options or awarding of bonus shares granted to directors, officers and other key employees.
 
 
96

 
Stock-based compensation expense for all stock-based compensation awards granted after January 1, 2006, is based on the grant date fair value.  For all awards except stock option awards, the grant date fair value is the market value per share as of the grant date.  For stock option awards, the fair value is estimated at the date of grant using the Black-Scholes option-pricing model.  This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate.  Additionally, there may be other factors that would otherwise have a significant effect on the value of employee stock options granted but are not considered by the model.  Accordingly, while management believes that the Black-Scholes option-pricing model provides a reasonable estimate of fair value, the model does not necessarily provide the best single measure of fair value for the Company's employee stock options.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that uses various assumptions.  Expected volatility is based on historical volatility of the Company’s stock and other factors.  The Company uses historical data to estimate option exercise and employee termination within the valuation model.  The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding.  The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.  Forfeitures are estimated at the time of grant, and are based partially on historical experience.

The table below summarizes the transactions under the Company's active stock compensation plans at December 31, 2013, 2012 and 2011, and changes during the years then ended:
 
   
Stock Options
Outstanding
   
Non-Vested Stock
Awards Outstanding
 
   
Number
of
Shares
(000)
   
Weighted
Average
Exercise
Price
   
Number
of
Shares
(000)
   
Weighted
Average
Grant-Date
Fair-Value
 
                             
Balance, December 31, 2010
   
259
   
$
25.11
     
111
   
$
26.81
 
Granted
   
-
     
-
     
48
     
28.18
 
Stock Options Exercised
   
(30
)
   
12.71
     
-
     
-
 
Stock Awards Vested
   
-
     
-
     
(32
)
   
26.83
 
Forfeited/Expired
   
(1
)
   
26.20
     
-
     
-
 
                                 
Balance, December 31, 2011
   
228
     
26.76
     
127
     
26.49
 
Granted
   
-
     
-
     
51
     
26.29
 
Stock Options Exercised
   
-
     
-
     
-
     
-
 
Stock Awards Vested
   
-
     
-
     
(44
)
   
28.29
 
Forfeited/Expired
   
(10
)
   
26.54
     
-
     
-
 
                                 
Balance, December 31, 2012
   
218
   
$
26.77
     
134
   
$
25.89
 
Granted
   
-
     
-
     
75
     
26.89
 
Stock Options Exercised
   
(24
)
   
24.88
     
-
     
-
 
Stock Awards Vested
   
-
     
-
     
(63
)
   
26.82
 
Forfeited/Expired
   
(9
)
   
26.16
     
(1
)
   
26.54
 
                                 
Balance, December 31, 2013
   
185
   
$
27.04
     
145
   
$
26.00
 
                                 
Exercisable, December 31, 2013
   
185
   
$
27.04
                 
 
 
97

 
The following table summarizes information about stock options under the plans outstanding at December 31, 2013:
 
         
Options Outstanding
   
Options Exercisable
 
Range of
Exercise Prices
   
Number
of Shares
(000)
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Weighted
Average
Exercise
Price
   
Number
of Shares
(000)
 
Weighted
Average
Exercise
Price
 
                               
$23.78 - $23.78       28       0.56     $ 23.78       28     $ 23.78  
24.50
- 24.50       27       1.39       24.50       27       24.50  
26.19
- 27.67       45       2.38       26.21       45       26.21  
28.42
- 28.42       43       3.41       28.42       43       28.42  
30.31
- 30.31       42       4.41       30.31       42       30.31  
 
Stock-based compensation expense totaled $1,417,000 in 2013, $1,388,000 in 2012 and $1,204,000 in 2011.  Stock-based compensation expense is recognized ratably over the requisite service period for all stock-based awards.  There was no unrecognized stock-based compensation expense related to stock options at December 31, 2013.  Unrecognized stock-based compensation expense related to non-vested stock awards was $2.7 million at December 31, 2013.  At such date, the weighted-average period over which this unrecognized expense is expected to be recognized was 2.5 years.

Aggregate intrinsic value of both the outstanding stock options and exercisable stock options was $1,864,000 at December 31, 2013.  Aggregate intrinsic value represents the difference between the Company’s closing stock price on the last trading day of the period, which was $37.15 at December 31, 2013, and the exercise price multiplied by the number of options outstanding.  There were 24,290 stock options exercised in 2013, with an intrinsic value of $298,000. There were no stock options exercised in 2012.  The total intrinsic value of stock options exercised in 2011 was $439,000.

The fair value of the Company’s employee stock options granted is estimated on the date of grant using the Black-Scholes option-pricing model.  There were no stock options granted in 2013, 2012 or 2011.
 
NOTE 13:
ADDITIONAL CASH FLOW INFORMATION

 
The following table presents additional information on cash payments and non-cash items:
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
Interest paid
 
$
11,908
   
$
15,959
   
$
20,974
 
Income taxes paid
   
14,867
     
11,548
     
17,638
 
Transfers of loans to foreclosed assets held for sale
   
7,358
     
5,173
     
20,195
 
Transfers of loans covered by FDIC loss share agreements to foreclosed assets covered by FDIC loss share agreements
   
9,239
     
12,268
     
11,168
 
 
In connection with the Metropolitan, Truman and Excel acquisitions, accounted for by using the purchase method, the Company acquired assets and assumed liabilities as follows:
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
Assets acquired
 
$
918,963
   
$
433,710
   
$
-
 
Liabilities assumed
   
883,664
     
430,299
     
-
 
Purchase price
   
53,600
     
-
     
-
 
Bargain purchase gains
         
$
3,411
   
$
-
 
Goodwill
 
$
18,301
                 
 
 
 
98

 
NOTE 14:
OTHER OPERATING EXPENSES


Other operating expenses consist of the following:
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
Professional services
 
$
4,473
   
$
4,851
   
$
4,574
 
Postage
   
2,531
     
2,488
     
2,486
 
Telephone
   
2,323
     
2,391
     
2,480
 
Credit card expense
   
6,869
     
6,906
     
6,565
 
Operating supplies
   
1,511
     
1,419
     
1,653
 
Amortization of core deposit premiums
   
600
     
347
     
884
 
Other expense
   
14,575
     
11,873
     
12,452
 
Total
 
$
32,882
   
$
30,275
   
$
31,094
 

The Company had aggregate annual equipment rental expense of approximately $1.7 million in 2013, $1.3 million in 2012 and $540,000 in 2011.  During 2012, the Company transitioned from purchasing to leasing its ATMs, accounting for approximately $1,153,000 of the 2013 rental expense and $785,000 of the 2012 rental expense.  The Company had aggregate annual occupancy rental expense of approximately $2,385,000 in 2013, $1,617,000 in 2012 and $1,412,000 in 2011.

NOTE 15:
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS


ASC Topic 820, Fair Value Measurements defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The guidance also establishes a fair value hierarchy that requires the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.  Topic 820 describes three levels of inputs that may be used to measure fair value:

·
Level 1 Inputs – Quoted prices in active markets for identical assets or liabilities.

·
Level 2 Inputs – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

·
Level 3 Inputs – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

In general, fair value is based upon quoted market prices, where available.  If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.  The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein.  A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
 
 
99

 
Following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Available-for-sale securities – Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities.  Other securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs.  For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.  In order to ensure the fair values are consistent with ASC Topic 820, we periodically check the fair values by comparing them to another pricing source, such as Bloomberg.  The availability of pricing confirms Level 2 classification in the fair value hierarchy.  The third-party pricing service is subject to an annual review of internal controls (SSAE 16), which is made available to us for our review.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.  The Company’s investment in a government money market mutual fund (the “AIM Fund”) is reported at fair value utilizing Level 1 inputs.  The remainder of the Company's available-for-sale securities are reported at fair value utilizing Level 2 inputs.

Assets held in trading accounts – The Company’s trading account investment in the AIM Fund is reported at fair value utilizing Level 1 inputs.  The remainder of the Company's assets held in trading accounts are reported at fair value utilizing Level 2 inputs.

The following table sets forth the Company’s financial assets by level within the fair value hierarchy that were measured at fair value on a recurring basis as of December 31, 2013 and 2012.
 
         
Fair Value Measurements
 
(In thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
 
                         
December 31, 2013
                       
Available-for-sale securities
                       
U.S. Treasury
 
$
3,985
   
$
-
   
$
3,985
   
$
   
U.S. Government agencies
   
178,217
     
-
     
178,217
     
-
 
Mortgage-backed securities
   
1,891
     
-
     
1,891
     
-
 
States and political subdivisions
   
7,861
     
-
     
7,861
     
-
 
Other securities
   
20,323
     
1,504
     
18,819
     
-
 
Assets held in trading accounts
   
8,978
     
1,520
     
7,458
     
-
 
                                 
December 31, 2012
                               
Available-for-sale securities
                               
U.S. Government agencies
 
$
152,481
   
$
-
   
$
152,481
   
$
-
 
Mortgage-backed securities
   
20,634
     
-
     
20,634
     
-
 
States and political subdivisions
   
2,988
     
-
     
2,988
     
-
 
Other securities
   
15,239
     
1,504
     
13,735
     
-
 
Assets held in trading accounts
   
6,224
     
1,800
     
4,424
     
-
 

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).  Financial assets and liabilities measured at fair value on a nonrecurring basis include the following:
 
 
100

 
Impaired loans (collateral dependent) – Loan impairment is reported when full payment under the loan terms is not expected.  Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral-dependent loans.  If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.  A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan losses to require an increase, such increase is reported as a component of the provision for loan losses.  Loan losses are charged against the allowance when management believes the uncollectability of a loan is confirmed.  Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

We update appraisals at renewal, if not more frequently, for all collateral dependent loans that are deemed impaired by way of impairment testing.  Impairment testing for selected loans rated Special Mention or worse begins at $500,000, with testing on all loans over $1.5 million rated Special Mention or worse.  All collateral dependent impaired loans meeting these thresholds have had updated appraisals or internally prepared evaluations within the last one to two years and these updated valuations are considered in the quarterly review and discussion of the corporate Special Asset Committee.  On targeted CRE loans, appraisals/internally prepared valuations may be updated before the typical 1-3 year balloon/maturity period.  If an updated valuation results in decreased value, a specific (ASC 310) impairment is placed against the loan, or a partial charge-down is initiated, depending on the circumstances and anticipation of the loan’s ability to remain a going concern, possibility of foreclosure, certain market factors, etc.

Foreclosed assets held for sale – Foreclosed assets held for sale are reported at fair value, less estimated costs to sell.  At foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses.  Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income.  The fair value of foreclosed assets held for sale is estimated using Level 3 inputs based on observable market data.  As of December 31, 2013 and 2012, the fair value of foreclosed assets held for sale, excluding those covered by FDIC loss share agreements, less estimated costs to sell was $64.8 million and $33.4 million, respectively.

The significant unobservable inputs (Level 3) used in the fair value measurement of collateral for collateral-dependent impaired loans and foreclosed assets primarily relate to the specialized discounting criteria applied to the borrower’s reported amount of collateral.  The amount of the collateral discount depends upon the condition and marketability of the collateral, as well as other factors which may affect the collectability of the loan.  Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset.  It is reasonably possible that a change in the estimated fair value for instruments measured using Level 3 inputs could occur in the future.  As the Company’s primary objective in the event of default would be to liquidate the collateral to settle the outstanding balance of the loan, collateral that is less marketable would receive a larger discount.  During the reported periods, collateral discounts ranged from 10% to 40% for commercial and residential real estate collateral.

Mortgage loans held for sale – Mortgage loans held for sale are reported at fair value if, on an aggregate basis, the fair value of the loans is less than cost.  In determining whether the fair value of loans held for sale is less than cost when quoted market prices are not available, the Company may consider outstanding investor commitments, discounted cash flow analyses with market assumptions or the fair value of the collateral if the loan is collateral dependent.  Such loans are classified within either Level 2 or Level 3 of the fair value hierarchy.  Where assumptions are made using significant unobservable inputs, such loans held for sale are classified as Level 3.  At December 31, 2013 and 2012, the aggregate fair value of mortgage loans held for sale exceeded their cost.  Accordingly, no mortgage loans held for sale were marked down and reported at fair value.
 
 
101

 
The following table sets forth the Company’s financial assets by level within the fair value hierarchy that were measured at fair value on a nonrecurring basis as of December 31, 2013 and 2012.
 
         
Fair Value Measurements Using
 
(In thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets
 for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
 Inputs
(Level 3)
 
                         
December 31, 2013
                       
Impaired loans (1) (2) (collateral dependent)
 
$
2,768
   
$
-    
$
-    
$
2,768
 
Foreclosed assets held for sale (1)
   
642
     
-
     
-
     
642
 
                                 
December 31, 2012
                               
Impaired loans (1) (2) (collateral dependent)
 
$
4,900
   
$
-
   
$
-
   
$
4,900
 
Foreclosed assets held for sale (1)
   
1,484
     
-
     
-
     
1,484
 
 

(1) 
These amounts represent the resulting carrying amounts on the Consolidated Balance Sheets for impaired collateral dependent loans and foreclosed assets held for sale for which fair value re-measurements took place during the period.
(2) 
Specific allocations of $249,000 and $219,000 were related to the impaired collateral dependent loans for which fair value re-measurements took place during the period.

ASC Topic 825, Financial Instruments, requires disclosure in annual financial statements of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis.  The following methods and assumptions were used to estimate the fair value of each class of financial instruments not previously disclosed.

 
Cash and cash equivalents – The carrying amount for cash and cash equivalents approximates fair value (Level 1).

Held-to-maturity securities – Fair values for held-to-maturity securities equal quoted market prices, if available, such as for highly liquid government bonds (Level 1).  If quoted market prices are not available, fair values are estimated based on quoted market prices of similar securities. For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things (Level 2).  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans – The fair value of loans, excluding loans acquired, is estimated by discounting the future cash flows, using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics were aggregated for purposes of the calculations (Level 3).

Loans acquired – Fair values of loans acquired are based on a discounted cash flow methodology that considers factors including the type of loan and related collateral, variable or fixed rate, classification status, remaining term, interest rate, historical delinquencies, loan to value ratios, current market rates and remaining loan balance.  The loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques.  The discount rates used for loans were based on current market rates for new originations of similar loans.  Estimated credit losses were also factored into the projected cash flows of the loans (Level 3).
 
 
102

 
FDIC indemnification asset – Fair value of the FDIC indemnification asset is based on the net present value of future cash proceeds expected to be received from the FDIC under the provisions of the loss share agreements using a discount rate that is based on current market rates (Level 3).

Deposits – The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date (i.e., their carrying amount) (Level 2).  The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities (Level 3).

Federal Funds purchased, securities sold under agreement to repurchase and short-term debt – The carrying amount for Federal funds purchased, securities sold under agreement to repurchase and short-term debt are a reasonable estimate of fair value (Level 2).

Other borrowings – For short-term instruments, the carrying amount is a reasonable estimate of fair value.  For long-term debt, rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value (Level 2).

Subordinated debentures – The fair value of subordinated debentures is estimated using the rates that would be charged for subordinated debentures of similar remaining maturities (Level 2).

Accrued interest receivable/payable – The carrying amounts of accrued interest approximated fair value (Level 2).

Commitments to extend credit, letters of credit and lines of credit – The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation.  Fair value is best determined based upon quoted market prices.  However, in many instances, there are no quoted market prices for the Company’s various financial instruments.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
 
 
103

 
The estimated fair values, and related carrying amounts, of the Company’s financial instruments not previously disclosed are as follows:
 
   
Carrying
   
Fair Value Measurements
 
(In thousands)
 
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
                               
December 31, 2013
                             
Financial assets:
                             
Cash and cash equivalents
 
$
539,380
   
$
539,380
   
$
--
   
$
--
   
$
539,380
 
Held-to-maturity securities
   
745,688
     
--
     
731,445
     
--
     
731,445
 
Mortgage loans held for sale
   
9,494
     
--
     
--
     
9,494
     
9,494
 
Interest receivable
   
15,654
     
--
     
15,654
     
--
     
15,654
 
Legacy loans (net of allowance)
   
1,715,196
     
--
     
--
     
1,694,748
     
1,694,748
 
Loans acquired, not covered by FDIC loss share
   
515,644
     
--
     
--
     
513,676
     
513,676
 
Loans acquired, covered by FDIC loss share
   
146,653
     
--
     
--
     
143,814
     
143,814
 
FDIC indemnification asset
   
48,791
     
--
     
--
     
48,791
     
48,791
 
                                         
Financial liabilities:
                                       
Non-interest bearing transaction accounts
   
718,438
     
--
     
718,438
     
--
     
718,438
 
Interest bearing transaction accounts and savings deposits
   
1,862,618
     
--
     
1,862,618
     
--
     
1,862,618
 
Time deposits
   
1,116,511
     
--
     
--
     
1,120,035
     
1,120,035
 
Federal funds purchased and securities sold under agreements to repurchase
   
107,887
     
--
     
107,887
     
--
     
107,887
 
Other borrowings
   
117,090
     
--
     
117,160
     
--
     
117,160
 
Subordinated debentures
   
20,620
     
--
     
12,991
     
--
     
12,991
 
Interest payable
   
1,450
     
--
     
1,450
     
--
     
1,450
 
                                         
December 31, 2012
                                     
Financial assets
                                       
Cash and cash equivalents
 
$
537,797
   
$
537,797
   
$
--
   
$
--
   
$
537,797
 
Held-to-maturity securities
   
496,141
     
--
     
500,578
     
--
     
500,578
 
Mortgage loans held for sale
   
25,367
     
--
     
--
     
25,367
     
25,367
 
Interest receivable
   
14,530
     
--
     
14,530
     
--
     
14,530
 
Legacy loans (net of allowance)
   
1,600,631
     
--
     
--
     
1,602,014
     
1,602,014
 
Loans acquired, not covered by FDIC loss share
   
82,764
 
 
 
--
 
 
 
--
 
 
 
82,764
 
 
 
82,764
 
Loans acquired, covered by FDIC loss share
   
210,842
     
--
     
--
     
208,685
     
208,685
 
FDIC indemnification asset
   
75,286
     
--
     
--
     
75,286
     
75,286
 
                                         
Financial liabilities:
                                       
Non-interest bearing transaction accounts
   
576,655
     
--
     
576,655
     
--
     
576,655
 
Interest bearing transaction accounts and savings deposits
   
1,421,137
     
--
     
1,421,137
     
--
     
1,421,137
 
Time deposits
   
876,371
     
--
     
--
     
880,201
     
880,201
 
Federal funds purchased and securities sold under agreements to repurchase
   
104,078
     
--
     
104,078
     
--
     
104,078
 
Other borrowings
   
89,441
     
--
     
94,472
     
--
     
94,472
 
Subordinated debentures
   
20,620
     
--
     
15,414
     
--
     
15,414
 
Interest payable
   
1,096
     
--
     
1,096
     
--
     
1,096
 
 
The fair value of commitments to extend credit, letters of credit and lines of credit is not presented since management believes the fair value to be insignificant.
 
 
104

 
NOTE 16:
SIGNIFICANT ESTIMATES AND CONCENTRATIONS


The current economic environment presents financial institutions with continuing circumstances and challenges which in some cases have resulted in large declines in the fair values of investments and other assets, constraints on liquidity and significant credit quality problems, including severe volatility in the valuation of real estate and other collateral supporting loans.  The financial statements have been prepared using values and information currently available to the Company.

Given the volatility of current economic conditions, the values of assets and liabilities recorded in the consolidated financial statements could change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses and capital that could negatively impact the Company’s ability to meet regulatory capital requirements and maintain sufficient liquidity.

Estimates related to the allowance for loan losses, covered assets and certain concentrations of credit risk are reflected in Note 4, Loans and Allowance for Loan Losses, Note 5, Loans Acquired and Note 17, Commitments and Credit Risk.
 
NOTE 17:
COMMITMENTS AND CREDIT RISK

 
The Company grants agri-business, credit card, commercial and residential loans to customers throughout Arkansas, Kansas and Missouri.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Each customer's creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation of the counterparty.  Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.

At December 31, 2013, the Company had outstanding commitments to extend credit aggregating approximately $464,108,000 and $408,388,000 for credit card commitments and other loan commitments, respectively.  At December 31, 2012, the Company had outstanding commitments to extend credit aggregating approximately $401,817,000 and $301,444,000 for credit card commitments and other loan commitments, respectively.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.  The Company had total outstanding letters of credit amounting to $10,349,000 and $9,901,000 at December 31, 2013 and 2012, respectively, with terms ranging from 9 months to 5 years.  The Company’s deferred revenue under standby letter of credit agreements was approximately $10,000 at December 31, 2013 and 2012.

At December 31, 2013, the Company did not have concentrations of 5% or more of the investment portfolio in bonds issued by a single municipality.

NOTE 18:
NEW ACCOUNTING STANDARDS

 
In December, 2011, the FASB issued ASU 2011-11, Balance Sheet (Topic 210) – Disclosures about Offsetting Assets and Liabilities.  ASU 2011-11 amends Topic 210 to require an entity to disclose both gross and net information about financial instruments, such as sales and repurchase agreements and reverse sale and repurchase agreements and securities borrowing/lending arrangements, and derivative instruments that are eligible for offset in the statement of financial position and/or subject to a master netting arrangement or similar agreement.  ASU 2011-11 became effective for the Company on January 1, 2013 and did not have a significant impact on the Company’s ongoing financial position or results of operations.

In July 2012, the FASB issued ASU 2012-02, Intangibles – Goodwill and Other (Topic 350) –Testing Indefinite-Lived Intangible Assets for Impairment.  ASU 2012-02 amends the guidance related to testing indefinite-lived intangible assets, other than goodwill, for impairment.  The provisions of ASU 2012-02 allow for a qualitative assessment in testing an indefinite-lived intangible asset for impairment before calculating the fair value of the asset.  If the qualitative assessment determines that it is more likely than not that the asset is impaired, then a quantitative assessment of the fair value of the asset is required; otherwise, the quantitative calculation is not necessary.  The provisions of ASU 2012-02 became effective  for the Company on January 1, 2013 and did not have a significant impact on the Company’s ongoing financial position or results of operations.

 
105

 
In October, 2012, the FASB issued ASU 2012-06, Business Combinations (Topic 805) – Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution.  ASU 2012-06 amends guidance on the subsequent accounting for an indemnification asset recognized at the acquisition date as a result of a government assisted acquisition of a financial institution.  ASU 2012-06 requires that a subsequent adjustment to the indemnification asset be measured on the same basis as the underlying indemnified assets.  Any amortization of changes in value of the indemnification asset should be limited to the lesser of the term of the indemnification agreement and the remaining life of the indemnified assets.  ASU 2012-06 became effective for the Company on January 1, 2013.  Because the Company has historically accounted for its indemnification assets in accordance with ASU 2012-06, its adoption did not have a significant impact on the Company’s financial position or results of operations.
 
In February, 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220) – Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.  ASU 2013-02 requires disclosure of amounts reclassified out of accumulated other comprehensive income in their entirety, by component, on the face of the statement of comprehensive income or in the notes to the financial statements.  Amounts that are not required to be classified in their entirety to net income must be cross-referenced to other disclosures that provide additional detail.  ASU 2013-02 became effective for the Company on January 1, 2013, and did not have a significant impact on the Company's financial position or results of operations.

Presently, the Company is not aware of any other changes to the Accounting Standards Codification that will have a material impact on the Company’s present or future financial position or results of operations.

NOTE 19:
CONTINGENT LIABILITIES

 
The Company and/or its subsidiaries have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company and its subsidiaries.

NOTE 20:
STOCKHOLDERS’ EQUITY

 
The Company’s subsidiaries are subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies.  The approval of the Office of the Comptroller of the Currency is required if the total of all the dividends declared by a national bank in any calendar year exceeds the total of its net profits, as defined, for that year, combined with its retained net profits of the preceding two years.  Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of the preceding year.  At December 31, 2013, the Company subsidiaries had approximately $12.3 million in undivided profits available for payment of dividends to the Company without prior approval of the regulatory agencies.
 
The Company’s subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.  Furthermore, the Company’s regulators could require adjustments to regulatory capital not reflected in these financial statements.
 
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined).  Management believes that, as of December 31, 2013, the Company meets all capital adequacy requirements to which it is subject.

As of the most recent notification from regulatory agencies, the subsidiaries were well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Company and subsidiaries must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed the institutions’ categories.

 
106

 
The Company’s actual capital amounts and ratios along with the Company’s most significant subsidiaries are presented in the following table.
 
   
Actual
   
Minimum
For Capital
Adequacy Purposes
   
To Be Well
Capitalized Under
Prompt Corrective
Action Provision
 
(In thousands)
 
Amount
   
Ratio (%)
   
Amount
   
Ratio-%
   
Amount
   
Ratio (%)
 
                                     
As of December 31, 2013
                                   
Total Risk-Based Capital Ratio
                                   
Simmons First National Corporation
 
$
380,347
     
14.1
   
$
215,800
     
8.0
   
$
N/A
       
Simmons First National Bank
   
275,961
     
14.8
     
149,168
     
8.0
     
186,460
     
10.0
 
Simmons First Bank of Northeast Arkansas
   
37,701
     
14.3
     
21,091
     
8.0
     
26,364
     
10.0
 
Simmons First Bank of Russellville
   
19,435
     
17.3
     
8,987
     
8.0
     
11,234
     
10.0
 
Simmons First Bank of El Dorado
   
20,143
     
19.2
     
8,393
     
8.0
     
10,491
     
10.0
 
Tier 1 Risk-Based Capital Ratio
                                               
Simmons First National Corporation
   
351,334
     
13.0
     
108,103
     
4.0
     
N/A
         
Simmons First National Bank
   
261,318
     
14.0
     
74,662
     
4.0
     
111,993
     
6.0
 
Simmons First Bank of Northeast Arkansas
   
34,413
     
13.0
     
10,589
     
4.0
     
15,883
     
6.0
 
Simmons First Bank of Russellville
   
18,028
     
16.1
     
4,479
     
4.0
     
6,719
     
6.0
 
Simmons First Bank of El Dorado
   
18,825
     
17.9
     
4,207
     
4.0
     
6,310
     
6.0
 
Tier 1 Leverage Ratio
                                               
Simmons First National Corporation
   
351,334
     
9.2
     
152,754
     
4.0
     
N/A
         
Simmons First National Bank
   
261,318
     
10.1
     
103,492
     
4.0
     
129,365
     
5.0
 
Simmons First Bank of Northeast Arkansas
   
34,413
     
9.8
     
14,046
     
4.0
     
17,558
     
5.0
 
Simmons First Bank of Russellville
   
18,028
     
10.1
     
7,140
     
4.0
     
8,925
     
5.0
 
Simmons First Bank of El Dorado
   
18,825
     
8.9
     
8,461
     
4.0
     
10,576
     
5.0
 
                                                 
As of December 31, 2012
                                               
Total Risk-Based Capital Ratio
                                               
Simmons First National Corporation
 
$
401,601
     
20.3
   
$
158,266
     
8.0
   
$
N/A
         
Simmons First National Bank
   
181,760
     
17.2
     
84,540
     
8.0
     
105,674
     
10.0
 
Simmons First Bank of Northeast Arkansas
   
36,084
     
13.7
     
21,071
     
8.0
     
26,339
     
10.0
 
Simmons First Bank of Russellville
   
18,602
     
15.6
     
9,539
     
8.0
     
11,924
     
10.0
 
Simmons First Bank of El Dorado
   
19,534
     
19.0
     
8,225
     
8.0
     
10,281
     
10.0
 
Tier 1 Risk-Based Capital Ratio
                                               
Simmons First National Corporation
   
376,839
     
19.1
     
78,919
     
4.0
     
N/A
         
Simmons First National Bank
   
171,522
     
16.3
     
42,091
     
4.0
     
63,137
     
6.0
 
Simmons First Bank of Northeast Arkansas
   
33,053
     
12.6
     
10,493
     
4.0
     
15,740
     
6.0
 
Simmons First Bank of Russellville
   
17,102
     
14.3
     
4,784
     
4.0
     
7,176
     
6.0
 
Simmons First Bank of El Dorado
   
18,409
     
17.9
     
4,114
     
4.0
     
6,171
     
6.0
 
Tier 1 Leverage Ratio
                                               
Simmons First National Corporation
   
376,839
     
10.8
     
139,570
     
4.0
     
N/A
         
Simmons First National Bank
   
171,522
     
8.3
     
82,661
     
4.0
     
103,327
     
5.0
 
Simmons First Bank of Northeast Arkansas
   
33,053
     
9.6
     
13,772
     
4.0
     
17,215
     
5.0
 
Simmons First Bank of Russellville
   
17,102
     
9.4
     
7,277
     
4.0
     
9,097
     
5.0
 
Simmons First Bank of El Dorado
   
18,409
     
8.3
     
8,872
     
4.0
     
11,090
     
5.0
 
 
 
107

 
NOTE 21:
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

 
CONDENSED BALANCE SHEETS
DECEMBER 31, 2013 and 2012
 
(In thousands)
 
2013
   
2012
 
             
ASSETS
           
Cash and cash equivalents
 
$
4,956
   
$
23,107
 
Investment securities
   
4,973
     
3,928
 
Investments in wholly-owned subsidiaries
   
452,688
     
368,847
 
Intangible assets, net
   
133
     
133
 
Premises and equipment
   
633
     
604
 
Other assets
   
12,726
     
33,829
 
TOTAL ASSETS
 
$
476,109
   
$
430,448
 
                 
LIABILITIES
               
Long-term debt
 
$
66,620
   
$
20,620
 
Other liabilities
   
5,657
     
3,766
 
Total liabilities
   
72,277
     
24,386
 
                 
STOCKHOLDERS’ EQUITY
               
Common stock
   
162
     
165
 
Surplus
   
88,095
     
96,587
 
Undivided profits
   
318,577
     
309,053
 
Accumulated other comprehensive (loss) income
               
Unrealized appreciation on available-for-sale securities, net of income taxes of ($1,938) and $166 at December 31, 2013 and 2012 respectively
   
(3,002
   
257
 
Total stockholders’ equity
   
403,832
     
406,062
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
476,109
   
$
430,448
 
 
CONDENSED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2013, 2012 and 2011
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
INCOME
                 
Dividends from subsidiaries
 
$
23,051
   
$
45,061
   
$
19,291
 
Other income
   
8,409
     
7,155
     
6,189
 
     
31,460
     
52,216
     
25,480
 
EXPENSE
   
17,839
     
15,830
     
13,756
 
Income before income taxes and equity in undistributed net income of subsidiaries
   
13,621
     
36,386
     
11,724
 
Provision for income taxes
   
(3,510
)
   
(3,195
)
   
(2,743
)
                         
Income before equity in undistributed net income of subsidiaries
   
17,131
     
39,581
     
14,467
 
Equity in (distribution in excess of) undistributed net income of subsidiaries
   
6,100
     
(11,897
)
   
10,907
 
                         
NET INCOME
 
$
23,231
   
$
27,684
   
$
25,374
 
 
 
108

 
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2013, 2012 and 2011

(In thousands)
 
2013
   
2012
   
2011
 
                   
                   
NET INCOME
 
$
23,231
   
$
27,684
   
$
25,374
 
                         
OTHER COMPREHENSIVE INCOME
                       
Equity in other comprehensive loss of subsidiaries
   
(3,259
)
   
(182
)
   
(73
)
                         
COMPREHENSIVE INCOME
 
$
19,972
   
$
27,502
   
$
25,301
 
 
CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2013, 2012 and 2011
 
(In thousands)
 
2013
   
2012
   
2011
 
                   
CASH FLOWS FROM OPERATING ACTIVITIES
                 
                   
Net income
 
$
23,231
   
$
27,684
   
$
25,374
 
Items not requiring (providing) cash
                       
Depreciation and amortization
   
145
     
167
     
187
 
Deferred income taxes
   
81
     
75
     
120
 
Equity in (distribution in excess of) undistributed net income of bank subsidiaries
   
(6,100
)
   
11,897
     
(10,907
)
                         
Changes in
                       
Other assets
   
19,978
     
(20,712
)
   
(3,738
)
Other liabilities
   
1,891
     
-
     
(2,493
)
Net cash provided by operating activities
   
39,226
     
19,111
     
8,543
 
                         
CASH FLOWS FROM INVESTING ACTIVITIES
                       
                         
Net purchases of premises and equipment
   
(174
)
   
(84
)
   
(143
)
Additional (return from) investment in subsidiary
   
(27,400
)
   
310
     
-
 
Purchase of available-for-sale securities
   
(1
)
   
-
     
-
 
Purchase of Metropolitan National Bank stock
   
(53,600
)
   
-
     
-
 
Net cash (used in) provided by investing activities
   
(81,175
)
   
226
     
(143
)
                         
CASH FLOWS FROM FINANCING ACTIVITIES
                       
                         
Repayment of subordinated debentures
   
-
     
(10,310
)
   
-
 
Issuance of long-term debt
   
46,000
     
-
     
-
 
Issuance of common stock, net
   
2,353
     
1,711
     
1,678
 
Payment to repurchase common stock
   
(10,848
)
   
(17,567
)
   
(3,283
)
Dividends paid
   
(13,707
)
   
(13,495
)
   
(13,156
)
Net cash provided by (used in) financing activities
   
23,798
     
(39,661
)
   
(14,761
)
                         
DECREASE IN CASH AND CASH EQUIVALENTS
   
(18,151
)
   
(20,324
)
   
(6,361
)
                         
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
   
23,107
     
43,431
     
49,792
 
                         
CASH AND CASH EQUIVALENTS, END OF YEAR
 
$
4,956
   
$
23,107
   
$
43,431
 
 
 
109

 
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

No items are reportable.

CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures.  The Company's Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of December 31, 2013.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's current disclosure controls and procedures were effective for the period.
 
(b) Changes in Internal Controls.  The Company’s management, including the Company’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, regularly review our disclosure controls and procedures and make changes intended to ensure the quality of our financial reporting.  On November 25, 2013, we completed our acquisition of Metropolitan National Bank, and as a result, we extended our oversight and monitoring processes that support our internal control over financial reporting during the fourth quarter of 2013, to include the operations of Metropolitan.  Otherwise, there were no changes in our internal control over financial reporting during the Company’s fourth quarter of its 2013 fiscal year that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
OTHER INFORMATION

No items are reportable.
 
PART III

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Incorporated herein by reference from the Company's definitive proxy statement for the Annual Meeting of Stockholders to be held April 15, 2014, to be filed pursuant to Regulation 14A on or about March 17, 2014.

EXECUTIVE COMPENSATION

Incorporated herein by reference from the Company's definitive proxy statement for the Annual Meeting of Stockholders to be held April 15, 2014, to be filed pursuant to Regulation 14A on or about March 17, 2014.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Incorporated herein by reference from the Company's definitive proxy statement for the Annual Meeting of Stockholders to be held April 15, 2014, to be filed pursuant to Regulation 14A on or about March 17, 2014.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Incorporated herein by reference from the Company's definitive proxy statement for the Annual Meeting of Stockholders to be held April 15, 2014, to be filed pursuant to Regulation 14A on or about March 17, 2014.

PRINCIPAL ACCOUNTING FEES AND SERVICES

Incorporated herein by reference from the Company's definitive proxy statement for the Annual Meeting of Stockholders to be held April 15, 2014, to be filed pursuant to Regulation 14A on or about March 17, 2014.
 
 
110

 
PART IV

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) 1 and 2.  Financial Statements and any Financial Statement Schedules

The financial statements and financial statement schedules listed in the accompanying index to the consolidated financial statements and financial statement schedules are filed as part of this report.

(b) Listing of Exhibits
 
Exhibit No.
 
Description
     
2.1
 
Purchase and Assumption Agreement, dated as of May 14, 2010, among Federal Insurance Deposit Corporation, Receiver of Southwest Community Bank, Springfield, Missouri, Federal Deposit Insurance Corporation and Simmons First National Bank (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for May 19, 2010 (File No. 000-06253)).
     
2.2
 
Purchase and Assumption Agreement, dated as of October 15, 2010, among Federal Insurance Deposit Corporation, Receiver of Security Savings Bank F.S.B., Olathe, Kansas, Federal Deposit Insurance Corporation and Simmons First National Bank (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for October 21, 2010 (File No. 000-06253)).
     
2.3
 
Purchase and Assumption Agreement Whole Bank All Deposits, among Federal Insurance Deposit Corporation, Receiver of Truman Bank, St. Louis, Missouri, Federal Deposit Insurance Corporation, and Simmons First National Bank, Pine Bluff, Arkansas, dated as of September 14, 2012 (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for September 20, 2012 (File No. 000-06253)).
     
2.4
 
Loan Sale Agreement, by and between Federal Deposit Insurance Corporation, as Receiver for Truman Bank, St. Louis, Missouri, and Simmons First National Bank, Pine Bluff, Arkansas, dated as of September 14, 2012 (incorporated by reference to Exhibit 2.2 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for September 20, 2012 (File No. 000-06253)).
     
2.5
 
Purchase and Assumption Agreement Whole Bank All Deposits, among Federal Insurance Deposit Corporation, Receiver of Excel Bank, Sedalia, Missouri, Federal Deposit Insurance Corporation, and Simmons First National Bank, Pine Bluff, Arkansas, dated as of October 19, 2012 (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for October 25, 2012 (File No. 000-06253)).
     
2.6
 
Stock Purchase Agreement by and between Simmons First National Corporation and Rogers Bancshares, Inc., dated as of September 10, 23013 (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K for September 12, 2013 (File No. 000-06253)).
     
3.1
 
Restated Articles of Incorporation of Simmons First National Corporation (incorporated by reference to Exhibit 3.1 to Simmons First National Corporation’s Quarterly Report on Form 10Q for the Quarter ended March 31, 2009 (File No. 000-06253)).
     
3.2
 
Amended By-Laws of Simmons First National Corporation (incorporated by reference to Exhibit 3.2 to Simmons First National Corporation’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2013 (File No. 000-06253)).
     
10.1
 
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
 
 
111

 
 10.2
 
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.3
 
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust II (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.4
 
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.5
 
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.6
 
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust III (incorporated by reference to Exhibit 10.6 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.7
 
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.7 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.8
 
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.8 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.9
 
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.9 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
10.10
 
Notice of discretionary bonuses to J. Thomas May, David L. Bartlett, Robert A. Fehlman, Marty D. Casteel and Robert C. Dill (incorporated by reference to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
 
10.11
 
Deferred Compensation Agreements, adopted January 25, 2010, between Simmons First National Corporation and Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibits 10.2 and 10.3 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
     
10.12
 
Simmons First National Corporation Executive Retention Program, adopted January 25, 2010, and notice of retention bonuses to David Bartlett, Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
     
 
 
112

 
10.13
 
Simmons First National Corporation Executive Stock Incentive Plan – 2010, adopted January 25, 2010 (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
     
10.14
 
Deferred Compensation Agreement for Marty D. Casteel (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
     
10.15
 
Simmons First National Corporation Executive Retention Program (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
     
10.16
 
Simmons First National Corporation Executive Stock Incentive Plan - 2010 (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
     
10.17
 
Change in Control Agreement for J. Thomas May (incorporated by reference to Exhibit 10(a) to Simmons First National Corporation’s Quarterly Report on Form 10-Q filed August 9, 2001 (File No. 000-06253)).
     
10.18
 
Change in Control Agreement for Robert A. Fehlman (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Current Report on Form 8-K filed January 29, 2010 (File No. 000-06253)).
     
10.19
 
Change in Control Agreement for David Bartlett (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed March 2, 2006 (File No. 000-06253)).
     
10.20
 
Change in Control Agreement for Marty D. Casteel (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Current Report on Form 8-K filed January 29, 2010 (File No. 000-06253)).
     
10.21
 
Change in Control Agreement for Robert Dill (incorporated by reference to Exhibit 10.21 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
     
10.22
 
Amendment to Change in Control Agreement for Robert C. Dill (incorporated by reference to Exhibit 10.22 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
     
10.23
 
Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.23 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
 
10.24
 
First Amendment to the Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.24 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
     
10.25
 
Second Amendment to the Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.25 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
     
10.26
 
Executive Salary Continuation Agreement for David L. Bartlett (incorporated by reference to Exhibit 10.26 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
     
10.27
 
409A Amendment to the Simmons First Bank of Hot Springs Executive Salary Continuation Agreement for David Bartlett (incorporated by reference to Exhibit 10.27 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
     
 
 
113

 
10.28
 
Simmons First National Corporation Incentive and Non-Qualified Stock Option Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed May 19, 2006 (File No. 333-134276)).
     
10.29
 
Simmons First National Corporation Executive Stock Incentive Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed May 19, 2006 (File No. 333-134301)).
     
10.30
 
Simmons First National Corporation Executive Stock Incentive Plan – 2001 (incorporated by reference to Definitive Additional Materials to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed April 2, 2001 (File No. 000-06253)).
     
10.31
 
Simmons First National Corporation Executive Stock Incentive Plan – 2006 (incorporated by reference to Exhibit 1.2 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2006 (File No. 000-06253)).
     
10.32
 
First Amendment to Simmons First National Corporation Executive Stock Incentive Plan – 2006 (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed June 4, 2007 (File No. 000-06253)).
     
10.33
 
Simmons First National Corporation Outside Director's Stock Incentive Plan - 2006 (incorporated by reference to Exhibit 1.3 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2006 (File No. 000-06253)).
     
10.34
 
Amended and Restated Simmons First National Corporation Outside Director's Stock Incentive Plan - 2006 (incorporated by reference to Exhibit 1.1 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2008 (File No. 000-06253)).
     
10.35
 
Simmons First National Corporation Dividend Reinvestment Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-3D filed May 20, 1998 (File No. 333-53119)).
     
10.36
 
Simmons First National Corporation Amended and Restated Dividend Reinvestment Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-3D filed July 14, 2004 (File No. 333-117350)).
 
10.37
 
Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed November 12, 2009 (File No. 000-06253)).
     
10.38
 
Simmons First National Corporation Executive Stock Incentive Plan - 2010 (incorporated by reference to Exhibit 99.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed January 28, 2013 (File No. 333-186254)).
     
10.39
 
Simmons First National Corporation Chief Executive Officer Long Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed February 28, 2014 (File No. 000-6253)).
     
10.40
 
Simmons First National Corporation Outside Director Stock Incentive Plan - 2014 (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Current Report on Form 8-K filed February 28, 2014 (File No. 000-6253)).
     
12.1
 
Computation of Ratios of Earnings to Fixed Charges.*
     
14
 
Code of Ethics, dated December 2003, for CEO, CFO, controller and other accounting officers (incorporated by reference to Exhibit 14 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
     
23
 
Consent of BKD, LLP.*
     
31.1
 
Rule 13a-15(e) and 15d-15(e) Certification – George A. Makris, Jr., Chairman and Chief Executive Officer.*
     
31.2
 
Rule 13a-15(e) and 15d-15(e) Certification – Robert A. Fehlman, Senior Executive Vice President, Chief Financial Officer and Treasurer.*
     
31.3
 
Rule 13a-15(e) and 15d-15(e) Certification – David W. Garner, Executive Vice President, Controller and Chief Accounting Officer.*
     
32.1
 
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – George A. Makris, Jr., Chairman and Chief Executive Officer.*
 
 
114

 
32.2
 
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Senior Executive Vice President, Chief Financial Officer and Treasurer.*
     
32.3
 
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – David W. Garner, Executive Vice President, Controller and Chief Accounting Officer.*
     
101.INS
XBRL Instance Document.**
 
     
101.SCH
XBRL Taxonomy Extension Schema.**
 
     
101.CAL
XBRL Taxonomy Extension Calculation Linkbase.**
 
     
101.DEF
XBRL Taxonomy Extension Definition Linkbase.**
 
     
101.LAB
XBRL Taxonomy Extension Labels Linkbase. **
 
     
101.PRE
XBRL Taxonomy Extension Presentation Linkbase.**
 
   
*
Filed herewith
     
**
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 
 
115

 
SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  
 
/s/ Marty D. Casteel
 
March 11, 2014
 
Marty D. Casteel, Secretary
   
       
 
Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on or about March 11, 2014.
 
Signature
 
Title
     
/s/ George A. Makris, Jr.
 
Chairman and Chief Executive Officer
George A. Makris, Jr.
 
and Director
     
/s/ Robert A. Fehlman
 
Senior Executive Vice President,
Robert A. Fehlman
 
Chief Financial Officer and Treasurer
   
(Principal Financial Officer)
     
/s/ David W. Garner
 
Executive Vice President, Controller and
David W. Garner
 
Chief Accounting Officer
   
(Principal Accounting Officer)
     
/s/ David L. Bartlett
 
President and Chief Banking Officer and Director
David L. Bartlett
   
     
/s/ William E. Clark II
 
Director
William E. Clark II
   
     
/s/ Steven A. Cossé
 
Director
Steven A. Cossé
   
     
/s/ Edward Drilling
 
Director
Edward Drilling
   
     
/s/ Sharon L. Gaber
 
Director
Sharon L. Gaber
   
     
/s/ Eugene Hunt
 
Director
Eugene Hunt
   
     
/s/ W. Scott McGeorge
 
Director
W. Scott McGeorge
   
     
/s/ Harry L. Ryburn
 
Director
Harry L. Ryburn
   
     
/s/ Robert L. Shoptaw
 
Director
Robert L. Shoptaw
   
 
 
 
116