Form 20-F X
|
Form 40-F __
|
SONY CORPORATION
|
|
(Registrant)
|
|
By: /s/ Masaru Kato
|
|
(Signature)
|
|
Masaru Kato
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
l
|
Consolidated operating income of 68.7 billion yen was recorded despite unfavorable foreign exchange rates, a significant improvement over the loss recorded in the same quarter of the previous fiscal year.
|
l
|
The Networked Products & Services segment, including the game business and PCs, contributed significantly to the improved consolidated operating results.
|
l
|
Progress in structural transformation initiatives* resulted in improvement in the cost of sales ratio and the selling, general and administrative expenses ratio.
|
l
|
Forecasted operating income for the fiscal year has been revised upward, reflecting favorable second quarter performance, despite the expectation of a difficult business environment for the remainder of the fiscal year.
|
(Billions of yen, millions of U.S. dollars, except per share amounts) | ||||||||||||||
Second quarter ended September 30
|
||||||||||||||
2009
|
2010
|
Change in yen
|
2010**
|
|||||||||||
Sales and operating revenue
|
¥ |
1,661.2
|
¥ |
1,733.2
|
+4.3
|
%
|
$ |
20,881
|
||||||
Operating income (loss)
|
(32.6
|
)
|
68.7
|
-
|
827
|
|||||||||
Income (loss) before income taxes
|
(17.0
|
)
|
62.7
|
-
|
755
|
|||||||||
Net income (loss) attributable to
Sony Corporation’s stockholders
|
(26.3
|
)
|
31.1
|
|
-
|
375
|
||||||||
Net income (loss) attributable to
Sony Corporation’s stockholders
per share of common stock:
|
||||||||||||||
- Basic
|
¥ |
(26.22
|
)
|
¥ |
31.04
|
-
|
$ |
0.37
|
||||||
- Diluted
|
(26.22
|
)
|
31.00
|
-
|
0.37
|
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||
Second quarter ended September 30
|
||||||||||||||
2009
|
2010
|
Change in yen
|
2010 | ** | ||||||||||
Operating income (loss)
|
¥ | (32.6 | ) | ¥ | 68.7 | - | % | $ | 827 | |||||
Less: Equity in net income (loss) of affiliated companies
|
(12.3 | ) | 5.1 | - | 61 | |||||||||
Add: Restructuring charges recorded within operating expenses
|
32.8 | 16.5 | -49.7 | 199 | ||||||||||
Operating income, as adjusted
|
¥ | 12.5 | ¥ | 80.1 | +539.6 | % | $ | 965 |
(Billions of yen, millions of U.S. dollars) | |||||||||||||
Second quarter ended September 30 | |||||||||||||
2009
|
2010
|
Change in yen
|
2010
|
||||||||||
Sales and operating revenue
|
¥ | 873.2 | ¥ | 885.3 | +1.4 | % | $ | 10,667 | |||||
Operating income
|
6.5 | 16.9 | +158.7 | 203 |
(Billions of yen, millions of U.S. dollars)
|
|||||||||||||||
Second quarter ended September 30
|
|||||||||||||||
2009
|
2010
|
Change in yen
|
2010
|
||||||||||||
Sales and operating revenue
|
¥ | 351.7 | ¥ | 369.1 | +5.0 | % | $ | 4,447 | |||||||
Operating income (loss)
|
(59.0 | ) | 6.9 | - | 84 |
(Billions of yen, millions of U.S. dollars) | |||||||||||||||
Second quarter ended September 30 | |||||||||||||||
2009
|
2010
|
Change in yen
|
2010
|
||||||||||||
Sales and operating revenue
|
¥ | 136.4 | ¥ | 144.8 | +6.1 | % | $ | 1,744 | |||||||
Operating income (loss)
|
(6.4 | ) | (4.8 | ) | - | (58 | ) |
(Billions of yen, millions of U.S. dollars) | |||||||||||||||
Second quarter ended September 30 | |||||||||||||||
2009
|
2010
|
Change in yen
|
2010
|
||||||||||||
Sales and operating revenue
|
¥ | 124.5 | ¥ | 111.0 | -10.8 | % | $ | 1,337 | |||||||
Operating income
|
8.6 | 8.1 | -6.1 | 98 |
(Billions of yen, millions of U.S. dollars) | |||||||||||||||
Second quarter ended September 30 | |||||||||||||||
2009
|
2010
|
Change in yen
|
2010
|
||||||||||||
Financial services revenue
|
¥ | 202.1 | ¥ | 221.9 | +9.8 | % | $ | 2,673 | |||||||
Operating income
|
32.8 | 43.0 | +31.1 | 518 |
(Millions of euro) | |||||||||||
Quarter ended September 30 | |||||||||||
2009
|
2010
|
Change in euro
|
|||||||||
Sales and operating revenue
|
€ |
1,619
|
€ |
1,603
|
-1.0
|
%
|
|||||
Income (loss) before taxes
|
(202
|
)
|
65
|
-
|
|||||||
Net income (loss)
|
(165
|
)
|
51
|
-
|
(Billions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2009
|
2010
|
2010
|
||||||||||
Net cash provided by operating activities reported in the consolidated
statements of cash flows |
¥ |
232.4
|
¥ |
112.8
|
$
|
1,359
|
||||||
Net cash used in investing activities reported in the consolidated
statements of cash flows |
(329.9
|
)
|
(421.3
|
)
|
(5,076
|
)
|
||||||
(97.5
|
)
|
(308.5
|
)
|
(3,717
|
)
|
|||||||
Less: Net cash provided by operating activities within the Financial
Services segment |
187.1
|
190.8
|
2,297
|
|||||||||
Less: Net cash used in investing activities within the Financial
Services segment |
(156.8
|
)
|
(346.5
|
)
|
(4,174
|
)
|
||||||
Eliminations **
|
(15.7
|
)
|
(34.3
|
)
|
(413
|
)
|
||||||
Cash flow used by operating and investing activities combined
excluding the Financial Services segment’s activities |
¥ |
(112.1
|
) | ¥ |
(118.5
|
)
|
$
|
(1,427
|
)
|
(Billions of yen)
|
|||||||||||||||||||
Revised
Forecast
|
Change from
July
Forecast
|
July
Forecast
|
Change from
March 31, 2010
Actual Results
|
March 31, 2010
Actual Results
|
|||||||||||||||
Sales and operating revenue
|
¥ |
7,400
|
-3 | % | ¥ | 7,600 | +3 | % | ¥ | 7,214.0 | |||||||||
Operating income
|
200 | +11 | 180 | +529 | 31.8 | ||||||||||||||
Income before income taxes
|
200 | +18 | 170 | +643 | 26.9 | ||||||||||||||
Net income (loss) attributable
to Sony Corporation’s stockholders |
70 | +17 | 60 | - | (40.8 | ) |
(Billions of yen)
|
||||||||||||||||||||
Revised
Forecast
|
Change from
July
Forecast
|
July
Forecast
|
Change from
March 31, 2010
Actual Results
|
March 31, 2010
Actual Results
|
||||||||||||||||
Operating income
|
¥ | 200 | +11 | % | ¥ | 180 | +529 | % | ¥ | 31.8 | ||||||||||
Less: Equity in net income
(loss) of affiliated companies |
15 | - | 15 | - | (30.2 | ) | ||||||||||||||
Add: Restructuring charges
recorded within operating expenses |
75 | - | 75 | -40 | 124.3 | |||||||||||||||
Add: LCD television asset
impairment * |
- | - | - | - | 27.1 | |||||||||||||||
Operating income, as adjusted
|
¥ | 260 | +8 | % | ¥ | 240 | +22 | % | ¥ | 213.4 |
–
|
Consolidated sales for the fiscal year are expected to be 200 billion yen below the July forecast, due to the impact of the updated foreign exchange rate assumption, namely the further appreciation of the yen against the U.S. dollar for the second half of the fiscal year.
|
–
|
In the NPS segment, operating results for the full fiscal year are expected to exceed the July forecast. Second quarter operating results in the NPS segment exceeded the July forecast, primarily due to the favorable results in the game business and PCs. This is partially offset by the NPS segment operating results forecasted for the second half of the fiscal year which Sony is viewing cautiously.
|
–
|
In the CPD segment, anticipated operating income for the full fiscal year was revised downward, compared to the July forecast. Operating income in the second quarter was generally in-line with the July forecast. However, Sony is viewing cautiously the CPD segment operating results for the second half of the fiscal year, compared to the July forecast. This is mainly due to the impact of the updated foreign exchange rate assumption, namely the further appreciation of the yen against the U.S. dollar, and deterioration in the North American LCD TV business environment.
|
(Billions of yen)
|
||||||||||||
Current
Forecast
|
Change from
March 31, 2010
Actual Results
|
March 31, 2010
Actual Results
|
||||||||||
Capital expenditures*
(additions to Property, Plant and Equipment) |
¥ | 230 | +19 | % | ¥ | 192.7 | ||||||
Depreciation and amortization**
|
340 | -8 | 371.0 | |||||||||
[for Property, Plant and Equipment (included above)
|
230 | -12 | 260.2 | ] | ||||||||
Research and development expenses
|
450 | +4 | 432.0 |
Investor Relations Contacts: |
Tokyo
|
New York
|
London
|
||
Gen Tsuchikawa
|
Sam Levenson
|
Yas Hasegawa
|
||
+81-(0)3-6748-2111
|
+1-212-833-6722
|
+44-(0)20-7426-8696
|
(Unaudited)
|
||||||||||||||||
Consolidated Financial Statements
|
||||||||||||||||
Consolidated Balance Sheets
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
March 31
|
September 30
|
Change from
|
September 30
|
|||||||||||||
ASSETS
|
2010
|
2010
|
March 31, 2010
|
2010
|
||||||||||||
Current assets:
|
||||||||||||||||
Cash and cash equivalents
|
¥ | 1,191,608 | ¥ | 837,212 | ¥ | -354,396 | $ | 10,087 | ||||||||
Marketable securities
|
579,493 | 659,052 | +79,559 | 7,940 | ||||||||||||
Notes and accounts receivable, trade
|
996,100 | 886,716 | -109,384 | 10,683 | ||||||||||||
Allowance for doubtful accounts and sales returns
|
(104,475 | ) | (76,688 | ) | +27,787 | (924 | ) | |||||||||
Inventories
|
645,455 | 917,284 | +271,829 | 11,052 | ||||||||||||
Deferred income taxes
|
197,598 | 220,954 | +23,356 | 2,662 | ||||||||||||
Prepaid expenses and other current assets
|
627,093 | 781,026 | +153,933 | 9,410 | ||||||||||||
Total current assets
|
4,132,872 | 4,225,556 | +92,684 | 50,910 | ||||||||||||
Film costs
|
310,065 | 282,990 | -27,075 | 3,410 | ||||||||||||
Investments and advances:
|
||||||||||||||||
Affiliated companies
|
229,051 | 223,402 | -5,649 | 2,692 | ||||||||||||
Securities investments and other
|
5,070,342 | 5,372,086 | +301,744 | 64,724 | ||||||||||||
5,299,393 | 5,595,488 | +296,095 | 67,416 | |||||||||||||
Property, plant and equipment:
|
||||||||||||||||
Land
|
153,067 | 151,511 | -1,556 | 1,825 | ||||||||||||
Buildings
|
897,054 | 847,439 | -49,615 | 10,210 | ||||||||||||
Machinery and equipment
|
2,235,032 | 2,057,117 | -177,915 | 24,785 | ||||||||||||
Construction in progress
|
71,242 | 69,358 | -1,884 | 836 | ||||||||||||
3,356,395 | 3,125,425 | -230,970 | 37,656 | |||||||||||||
Less-Accumulated depreciation
|
(2,348,444 | ) | (2,194,100 | ) | +154,344 | (26,435 | ) | |||||||||
1,007,951 | 931,325 | -76,626 | 11,221 | |||||||||||||
Other assets:
|
||||||||||||||||
Intangibles, net
|
378,917 | 351,067 | -27,850 | 4,230 | ||||||||||||
Goodwill
|
438,869 | 418,593 | -20,276 | 5,043 | ||||||||||||
Deferred insurance acquisition costs
|
418,525 | 420,608 | +2,083 | 5,068 | ||||||||||||
Deferred income taxes
|
403,537 | 349,428 | -54,109 | 4,210 | ||||||||||||
Other
|
475,985 | 434,711 | -41,274 | 5,236 | ||||||||||||
2,115,833 | 1,974,407 | -141,426 | 23,787 | |||||||||||||
Total assets
|
¥ | 12,866,114 | ¥ | 13,009,766 | ¥ | +143,652 | $ | 156,744 | ||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||
Current liabilities:
|
||||||||||||||||
Short-term borrowings
|
¥ | 48,785 | ¥ | 68,392 | ¥ | +19,607 | $ | 824 | ||||||||
Current portion of long-term debt
|
235,822 | 181,810 | -54,012 | 2,190 | ||||||||||||
Notes and accounts payable, trade
|
817,118 | 976,154 | +159,036 | 11,761 | ||||||||||||
Accounts payable, other and accrued expenses
|
1,003,197 | 964,934 | -38,263 | 11,626 | ||||||||||||
Accrued income and other taxes
|
69,175 | 79,708 | +10,533 | 960 | ||||||||||||
Deposits from customers in the banking business
|
1,509,488 | 1,583,975 | +74,487 | 19,084 | ||||||||||||
Other
|
376,340 | 359,128 | -17,212 | 4,327 | ||||||||||||
Total current liabilities
|
4,059,925 | 4,214,101 | +154,176 | 50,772 | ||||||||||||
Long-term debt
|
924,207 | 835,662 | -88,545 | 10,068 | ||||||||||||
Accrued pension and severance costs
|
295,526 | 277,630 | -17,896 | 3,345 | ||||||||||||
Deferred income taxes
|
236,521 | 242,343 | +5,822 | 2,920 | ||||||||||||
Future insurance policy benefits and other
|
3,876,292 | 4,033,714 | +157,422 | 48,599 | ||||||||||||
Other | 188,088 | 187,422 | -666 | 2,258 | ||||||||||||
Total liabilities
|
9,580,559 | 9,790,872 | +210,313 | 117,962 | ||||||||||||
Equity: | ||||||||||||||||
Sony Corporation's stockholders' equity:
|
||||||||||||||||
Common stock
|
630,822 | 630,843 | +21 | 7,601 | ||||||||||||
Additional paid-in capital
|
1,157,812 | 1,158,701 | +889 | 13,960 | ||||||||||||
Retained earnings
|
1,851,004 | 1,895,242 | +44,238 | 22,834 | ||||||||||||
Accumulated other comprehensive income
|
(669,058 | ) | (798,850 | ) | -129,792 | (9,625 | ) | |||||||||
Treasury stock, at cost
|
(4,675 | ) | (4,606 | ) | +69 | (55 | ) | |||||||||
2,965,905 | 2,881,330 | -84,575 | 34,715 | |||||||||||||
Noncontrolling interests
|
319,650 | 337,564 | +17,914 | 4,067 | ||||||||||||
Total equity
|
3,285,555 | 3,218,894 | -66,661 | 38,782 | ||||||||||||
Total liabilities and equity
|
¥ | 12,866,114 | ¥ | 13,009,766 | ¥ | +143,652 | $ | 156,744 |
Consolidated Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
2009
|
2010 |
Change from 2009
|
2010
|
|||||||||||||
Sales and operating revenue:
|
||||||||||||||||
Net sales
|
¥ | 1,442,917 | ¥ | 1,494,434 | $ | 18,005 | ||||||||||
Financial service revenue
|
199,306 | 219,476 | 2,644 | |||||||||||||
Other operating revenue
|
18,987 | 19,242 | 232 | |||||||||||||
1,661,210 | 1,733,152 | +4.3 | % | 20,881 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
1,134,820 | 1,127,627 | 13,586 | |||||||||||||
Selling, general and administrative
|
370,268 | 363,395 | 4,378 | |||||||||||||
Financial service expenses
|
165,365 | 175,751 | 2,117 | |||||||||||||
(Gain) loss on sale, disposal or impairment of assets and other, net
|
11,002 | 2,797 | 34 | |||||||||||||
1,681,455 | 1,669,570 | -0.7 | 20,115 | |||||||||||||
Equity in net income (loss) of affiliated companies
|
(12,347 | ) | 5,069 | - | 61 | |||||||||||
Operating income (loss)
|
(32,592 | ) | 68,651 | - | 827 | |||||||||||
Other income:
|
||||||||||||||||
Interest and dividends
|
3,661 | 2,467 | 30 | |||||||||||||
Foreign exchange gain, net
|
11,603 | 3,800 | 46 | |||||||||||||
Other
|
8,903 | 2,970 | 36 | |||||||||||||
24,167 | 9,237 | -61.8 | 112 | |||||||||||||
Other expenses:
|
||||||||||||||||
Interest
|
6,133 | 5,860 | 71 | |||||||||||||
Loss on devaluation of securities investments
|
115 | 6,682 | 81 | |||||||||||||
Other
|
2,353 | 2,637 | 32 | |||||||||||||
8,601 | 15,179 | +76.5 | 184 | |||||||||||||
Income (loss) before income taxes
|
(17,026 | ) | 62,709 | - | 755 | |||||||||||
Income taxes
|
(1,699 | ) | 20,746 | 250 | ||||||||||||
Net income (loss)
|
(15,327 | ) | 41,963 | - | 505 | |||||||||||
Less - Net income attributable to noncontrolling interests
|
10,981 | 10,817 | 130 | |||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | (26,308 | ) | ¥ | 31,146 | - | % | $ | 375 | |||||||
Per share data:
|
||||||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
||||||||||||||||
— Basic
|
¥ | (26.22 | ) | ¥ | 31.04 | - | % | $ | 0.37 | |||||||
— Diluted
|
(26.22 | ) | 31.00 | - | 0.37 |
Consolidated Statements of Income | ||||||||||||||||
(Millions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
2009
|
2010
|
Change from 2009
|
2010
|
|||||||||||||
Sales and operating revenue:
|
||||||||||||||||
Net sales
|
¥ | 2,797,682 | ¥ | 2,967,907 | $ | 35,758 | ||||||||||
Financial service revenue
|
422,658 | 386,074 | 4,651 | |||||||||||||
Other operating revenue
|
40,723 | 40,220 | 485 | |||||||||||||
3,261,063 | 3,394,201 | +4.1 | % | 40,894 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
2,196,244 | 2,236,918 | 26,951 | |||||||||||||
Selling, general and administrative
|
748,305 | 723,165 | 8,713 | |||||||||||||
Financial service expenses
|
340,068 | 311,851 | 3,756 | |||||||||||||
(Gain) loss on sale, disposal or impairment of assets and other, net
|
7,333 | (1,667 | ) | (20 | ) | |||||||||||
3,291,950 | 3,270,267 | -0.7 | 39,400 | |||||||||||||
Equity in net income (loss) of affiliated companies
|
(27,405 | ) | 11,733 | - | 141 | |||||||||||
Operating income (loss)
|
(58,292 | ) | 135,667 | - | 1,635 | |||||||||||
Other income:
|
||||||||||||||||
Interest and dividends
|
8,081 | 5,680 | 68 | |||||||||||||
Foreign exchange gain, net
|
6,635 | 17,731 | 214 | |||||||||||||
Other
|
12,882 | 5,884 | 71 | |||||||||||||
27,598 | 29,295 | +6.1 | 353 | |||||||||||||
Other expenses:
|
||||||||||||||||
Interest
|
12,166 | 11,962 | 144 | |||||||||||||
Loss on devaluation of securities investments
|
1,135 | 6,683 | 81 | |||||||||||||
Other
|
5,975 | 4,697 | 57 | |||||||||||||
19,276 | 23,342 | +21.1 | 282 | |||||||||||||
Income (loss) before income taxes
|
(49,970 | ) | 141,620 | - | 1,706 | |||||||||||
Income taxes
|
(13,887 | ) | 64,419 | 776 | ||||||||||||
Net income (loss)
|
(36,083 | ) | 77,201 | - | 930 | |||||||||||
Less - Net income attributable to noncontrolling interests
|
27,318 | 20,318 | 245 | |||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | (63,401 | ) | ¥ | 56,883 | - | % | $ | 685 | |||||||
Per share data:
|
||||||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
||||||||||||||||
— Basic
|
¥ | (63.18 | ) | ¥ | 56.68 | - | % | $ | 0.68 | |||||||
— Diluted
|
(63.18 | ) | 56.61 | - | 0.68 |
Consolidated Statements of Cash Flows
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2009
|
2010
|
2010
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income (loss)
|
¥ | (36,083 | ) | ¥ | 77,201 | $ | 930 | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities-
|
||||||||||||
Depreciation and amortization, including amortization of deferred insurance acquisition costs
|
181,026 | 167,675 | 2,020 | |||||||||
Amortization of film costs
|
118,839 | 106,755 | 1,286 | |||||||||
Stock-based compensation expense
|
1,154 | 970 | 12 | |||||||||
Accrual for pension and severance costs, less payments
|
(19,391 | ) | (9,274 | ) | (112 | ) | ||||||
(Gain) loss on sale, disposal or impairment of assets and other, net
|
7,333 | (1,667 | ) | (20 | ) | |||||||
Loss on devaluation of securities investments
|
1,135 | 6,683 | 81 | |||||||||
(Gain) loss on revaluation of marketable securities held in the financial
|
(30,272 | ) | 22,361 | 269 | ||||||||
service business for trading purpose, net
|
||||||||||||
(Gain) loss on revaluation or impairment of securities investments held
|
(46,240 | ) | 2,917 | 35 | ||||||||
in the financial service business, net
|
||||||||||||
Deferred income taxes
|
(34,136 | ) | (5,794 | ) | (70 | ) | ||||||
Equity in net (income) losses of affiliated companies, net of dividends
|
28,667 | (11,721 | ) | (141 | ) | |||||||
Changes in assets and liabilities:
|
||||||||||||
(Increase) decrease in notes and accounts receivable, trade
|
(39,292 | ) | 31,848 | 384 | ||||||||
Increase in inventories
|
(82,506 | ) | (333,527 | ) | (4,018 | ) | ||||||
Increase in film costs
|
(151,215 | ) | (110,586 | ) | (1,332 | ) | ||||||
Increase in notes and accounts payable, trade
|
243,325 | 165,059 | 1,989 | |||||||||
Increase in accrued income and other taxes
|
50,234 | 7,793 | 94 | |||||||||
Increase in future insurance policy benefits and other
|
150,871 | 115,758 | 1,395 | |||||||||
Increase in deferred insurance acquisition costs
|
(34,495 | ) | (33,775 | ) | (407 | ) | ||||||
Increase in marketable securities held in the financial service business for trading purpose
|
(7,703 | ) | (13,559 | ) | (163 | ) | ||||||
Increase in other current assets
|
(114,862 | ) | (193,314 | ) | (2,329 | ) | ||||||
Increase (decrease) in other current liabilities
|
(23,953 | ) | 35,373 | 426 | ||||||||
Other
|
69,996 | 85,653 | 1,030 | |||||||||
Net cash provided by operating activities
|
232,432 | 112,829 | 1,359 | |||||||||
Cash flows from investing activities:
|
||||||||||||
Payments for purchases of fixed assets
|
(189,711 | ) | (130,919 | ) | (1,577 | ) | ||||||
Proceeds from sales of fixed assets
|
5,836 | 6,950 | 84 | |||||||||
Payments for investments and advances by financial service business
|
(680,984 | ) | (974,501 | ) | (11,741 | ) | ||||||
Payments for investments and advances (other than financial service business)
|
(16,024 | ) | (14,977 | ) | (180 | ) | ||||||
Proceeds from maturities of marketable securities, sales of securities investments
|
537,775 | 638,339 | 7,691 | |||||||||
and collections of advances by financial service business
|
||||||||||||
Proceeds from maturities of marketable securities, sales of securities investments
|
10,004 | 5,187 | 62 | |||||||||
and collections of advances (other than financial service business)
|
||||||||||||
Proceeds from sales of businesses
|
5,628 | 46,067 | 555 | |||||||||
Other
|
(2,473 | ) | 2,521 | 30 | ||||||||
Net cash used in investing activities
|
(329,949 | ) | (421,333 | ) | (5,076 | ) | ||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of long-term debt
|
509,096 | 796 | 10 | |||||||||
Payments of long-term debt
|
(89,913 | ) | (113,208 | ) | (1,364 | ) | ||||||
Increase (decrease) in short-term borrowings, net
|
(171,194 | ) | 21,119 | 254 | ||||||||
Increase in deposits from customers in the financial service business, net
|
52,744 | 125,987 | 1,518 | |||||||||
Increase in call money and bills sold in the banking business, net
|
14,100 | - | - | |||||||||
Dividends paid
|
(12,483 | ) | (12,498 | ) | (151 | ) | ||||||
Other
|
(3,455 | ) | (5,066 | ) | (61 | ) | ||||||
Net cash provided by financing activities
|
298,895 | 17,130 | 206 | |||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(23,682 | ) | (63,022 | ) | (759 | ) | ||||||
Net increase (decrease) in cash and cash equivalents
|
177,696 | (354,396 | ) | (4,270 | ) | |||||||
Cash and cash equivalents at beginning of the fiscal year
|
660,789 | 1,191,608 | 14,357 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 838,485 | ¥ | 837,212 | $ | 10,087 |
Business Segment Information
|
|||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||||
Three months ended September 30
|
|||||||||||||||||
Sales and operating revenue
|
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Consumer, Professional & Devices
|
|||||||||||||||||
Customers
|
¥ | 766,004 | ¥ | 792,059 | +3.4 | % | $ | 9,543 | |||||||||
Intersegment
|
107,216 | 93,269 | 1,124 | ||||||||||||||
Total
|
873,220 | 885,328 | +1.4 | 10,667 | |||||||||||||
Networked Products & Services
|
|||||||||||||||||
Customers
|
336,511 | 344,039 | +2.2 | 4,145 | |||||||||||||
Intersegment
|
15,154 | 25,085 | 302 | ||||||||||||||
Total
|
351,665 | 369,124 | +5.0 | 4,447 | |||||||||||||
Pictures
|
|||||||||||||||||
Customers
|
136,436 | 144,785 | +6.1 | 1,744 | |||||||||||||
Intersegment
|
- | - | - | ||||||||||||||
Total
|
136,436 | 144,785 | +6.1 | 1,744 | |||||||||||||
Music
|
|||||||||||||||||
Customers
|
121,418 | 107,830 | -11.2 | 1,299 | |||||||||||||
Intersegment
|
3,054 | 3,157 | 38 | ||||||||||||||
Total
|
124,472 | 110,987 | -10.8 | 1,337 | |||||||||||||
Financial Services
|
|||||||||||||||||
Customers
|
199,306 | 219,476 | +10.1 | 2,644 | |||||||||||||
Intersegment
|
2,796 | 2,396 | 29 | ||||||||||||||
Total
|
202,102 | 221,872 | +9.8 | 2,673 | |||||||||||||
All Other
|
|||||||||||||||||
Customers
|
89,187 | 97,076 | +8.8 | 1,170 | |||||||||||||
Intersegment
|
18,946 | 14,798 | 178 | ||||||||||||||
Total
|
108,133 | 111,874 | +3.5 | 1,348 | |||||||||||||
Corporate and elimination
|
(134,818 | ) | (110,818 | ) | - | (1,335 | ) | ||||||||||
Consolidated total
|
¥ | 1,661,210 | ¥ | 1,733,152 | +4.3 | % | $ | 20,881 |
Consumer, Professional & Devices ("CPD") intersegment amounts primarily consist of transactions with the Networked Products & Services
|
("NPS") segment.
|
NPS intersegment amounts primarily consist of transactions with the CPD segment.
|
All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the NPS segment.
|
Corporate and elimination includes certain brand and patent royalty income.
|
Operating income (loss)
|
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Consumer, Professional & Devices
|
¥ | 6,515 | ¥ | 16,856 | +158.7 | % | $ | 203 | |||||||||
Networked Products & Services
|
(59,018 | ) | 6,932 | - | 84 | ||||||||||||
Pictures
|
(6,386 | ) | (4,824 | ) | - | (58 | ) | ||||||||||
Music
|
8,627 | 8,103 | -6.1 | 98 | |||||||||||||
Financial Services
|
32,796 | 43,009 | +31.1 | 518 | |||||||||||||
Equity in net income (loss) of Sony Ericsson
|
(10,867 | ) | 2,642 | - | 32 | ||||||||||||
All Other
|
(3,371 | ) | 1,203 | - | 14 | ||||||||||||
Total
|
(31,704 | ) | 73,921 | - | 891 | ||||||||||||
Corporate and elimination
|
(888 | ) | (5,270 | ) | - | (64 | ) | ||||||||||
Consolidated total
|
¥ | (32,592 | ) | ¥ | 68,651 | - | % | $ | 827 |
The 2009 segment disclosure above has been restated to reflect the change in business segment classification discussed in Note 5.
|
Operating income (loss) is Sales and operating revenue less Costs and expenses, and includes Equity in net income (loss) of affiliated
|
companies.
|
Corporate and elimination includes certain restructuring costs and other corporate expenses, which are attributable principally to headquarters
|
and are not allocated to segments.
|
As a result of a modification of internal management reporting during the previous fiscal year, certain amounts previously
|
included within corporate and elimination have been reclassified into the segment operating income (loss) for all periods presented.
|
The revision had no impact on the consolidated results.
|
Business Segment Information | |||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||||
Six months ended September 30
|
|||||||||||||||||
Sales and operating revenue
|
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Consumer, Professional & Devices
|
|||||||||||||||||
Customers
|
¥ | 1,527,972 | ¥ | 1,621,568 | +6.1 | % | $ | 19,537 | |||||||||
Intersegment
|
176,403 | 153,218 | 1,846 | ||||||||||||||
Total
|
1,704,375 | 1,774,786 | +4.1 | 21,383 | |||||||||||||
Networked Products & Services
|
|||||||||||||||||
Customers
|
574,596 | 654,438 | +13.9 | 7,885 | |||||||||||||
Intersegment
|
23,162 | 40,625 | 489 | ||||||||||||||
Total
|
597,758 | 695,063 | +16.3 | 8,374 | |||||||||||||
Pictures
|
|||||||||||||||||
Customers
|
306,456 | 276,870 | -9.7 | 3,336 | |||||||||||||
Intersegment
|
- | - | - | ||||||||||||||
Total
|
306,456 | 276,870 | -9.7 | 3,336 | |||||||||||||
Music
|
|||||||||||||||||
Customers
|
227,800 | 214,920 | -5.7 | 2,589 | |||||||||||||
Intersegment
|
5,499 | 6,339 | 77 | ||||||||||||||
Total
|
233,299 | 221,259 | -5.2 | 2,666 | |||||||||||||
Financial Services
|
|||||||||||||||||
Customers
|
422,658 | 386,074 | -8.7 | 4,651 | |||||||||||||
Intersegment
|
6,995 | 4,793 | 58 | ||||||||||||||
Total
|
429,653 | 390,867 | -9.0 | 4,709 | |||||||||||||
All Other
|
|||||||||||||||||
Customers
|
173,619 | 186,814 | +7.6 | 2,251 | |||||||||||||
Intersegment
|
34,438 | 31,885 | 384 | ||||||||||||||
Total
|
208,057 | 218,699 | +5.1 | 2,635 | |||||||||||||
Corporate and elimination
|
(218,535 | ) | (183,343 | ) | - | (2,209 | ) | ||||||||||
Consolidated total
|
¥ | 3,261,063 | ¥ | 3,394,201 | +4.1 | % | $ | 40,894 |
Consumer, Professional & Devices ("CPD") intersegment amounts primarily consist of transactions with the Networked Products & Services
|
("NPS") segment.
|
NPS intersegment amounts primarily consist of transactions with the CPD segment.
|
All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the NPS segment.
|
Corporate and elimination includes certain brand and patent royalty income.
|
Operating income (loss)
|
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Consumer, Professional & Devices
|
¥ | (2,379 | ) | ¥ | 66,945 | - | % | $ | 807 | ||||||||
Networked Products & Services
|
(95,755 | ) | 3,141 | - | 38 | ||||||||||||
Pictures
|
(4,578 | ) | (1,964 | ) | - | (24 | ) | ||||||||||
Music
|
14,002 | 15,596 | +11.4 | 188 | |||||||||||||
Financial Services
|
81,011 | 72,985 | -9.9 | 879 | |||||||||||||
Equity in net income (loss) of Sony Ericsson
|
(25,343 | ) | 3,224 | - | 39 | ||||||||||||
All Other
|
(8,005 | ) | (2,689 | ) | - | (33 | ) | ||||||||||
Total
|
(41,047 | ) | 157,238 | - | 1,894 | ||||||||||||
Corporate and elimination
|
(17,245 | ) | (21,571 | ) | - | (259 | ) | ||||||||||
Consolidated total
|
¥ | (58,292 | ) | ¥ | 135,667 | - | % | $ | 1,635 |
The 2009 segment disclosure above has been restated to reflect the change in business segment classification discussed in Note 5.
|
Operating income (loss) is Sales and operating revenue less Costs and expenses, and includes Equity in net income (loss) of affiliated
|
companies.
|
Corporate and elimination includes certain restructuring costs and other corporate expenses, which are attributable principally to headquarters
|
and are not allocated to segments.
|
As a result of a modification of internal management reporting during the previous fiscal year, certain amounts previously
|
included within corporate and elimination have been reclassified into the segment operating income (loss) for all periods presented.
|
The revision had no impact on the consolidated results.
|
Sales to Customers by Product Category
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2009
|
2010
|
Change
|
2010
|
||||||||||||
Consumer, Professional & Devices
|
||||||||||||||||
Televisions
|
¥ | 219,476 | ¥ | 260,820 | +18.8 | % | $ | 3,142 | ||||||||
Digital Imaging
|
165,911 | 162,492 | -2.1 | 1,958 | ||||||||||||
Audio and Video
|
99,199 | 92,416 | -6.8 | 1,113 | ||||||||||||
Semiconductors
|
74,956 | 93,494 | +24.7 | 1,126 | ||||||||||||
Components
|
125,849 | 103,647 | -17.6 | 1,249 | ||||||||||||
Professional Solutions
|
77,306 | 73,601 | -4.8 | 887 | ||||||||||||
Other
|
3,307 | 5,589 | +69.0 | 68 | ||||||||||||
Total
|
766,004 | 792,059 | +3.4 | 9,543 | ||||||||||||
Networked Products & Services
|
||||||||||||||||
Game
|
196,815 | 171,332 | -12.9 | 2,064 | ||||||||||||
PC and Other Networked Businesses
|
139,696 | 172,707 | +23.6 | 2,081 | ||||||||||||
Total
|
336,511 | 344,039 | +2.2 | 4,145 | ||||||||||||
Pictures
|
136,436 | 144,785 | +6.1 | 1,744 | ||||||||||||
Music
|
121,418 | 107,830 | -11.2 | 1,299 | ||||||||||||
Financial Services
|
199,306 | 219,476 | +10.1 | 2,644 | ||||||||||||
All Other
|
89,187 | 97,076 | +8.8 | 1,170 | ||||||||||||
Corporate
|
12,348 | 27,887 | +125.8 | 336 | ||||||||||||
Consolidated total
|
¥ | 1,661,210 | ¥ | 1,733,152 | +4.3 | % | $ | 20,881 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2009
|
2010
|
Change
|
2010
|
||||||||||||
Consumer, Professional & Devices
|
||||||||||||||||
Televisions
|
¥ | 456,620 | ¥ | 552,755 | +21.1 | % | $ | 6,660 | ||||||||
Digital Imaging
|
346,343 | 334,723 | -3.4 | 4,033 | ||||||||||||
Audio and Video
|
200,514 | 187,661 | -6.4 | 2,261 | ||||||||||||
Semiconductors
|
142,766 | 183,727 | +28.7 | 2,214 | ||||||||||||
Components
|
237,539 | 210,851 | -11.2 | 2,540 | ||||||||||||
Professional Solutions
|
138,288 | 141,360 | +2.2 | 1,703 | ||||||||||||
Other
|
5,902 | 10,491 | +77.8 | 126 | ||||||||||||
Total
|
1,527,972 | 1,621,568 | +6.1 | 19,537 | ||||||||||||
Networked Products & Services
|
||||||||||||||||
Game
|
307,329 | 313,434 | +2.0 | 3,776 | ||||||||||||
PC and Other Networked Businesses
|
267,267 | 341,004 | +27.6 | 4,109 | ||||||||||||
Total
|
574,596 | 654,438 | +13.9 | 7,885 | ||||||||||||
Pictures
|
306,456 | 276,870 | -9.7 | 3,336 | ||||||||||||
Music
|
227,800 | 214,920 | -5.7 | 2,589 | ||||||||||||
Financial Services
|
422,658 | 386,074 | -8.7 | 4,651 | ||||||||||||
All Other
|
173,619 | 186,814 | +7.6 | 2,251 | ||||||||||||
Corporate
|
27,962 | 53,517 | +91.4 | 645 | ||||||||||||
Consolidated total
|
¥ | 3,261,063 | ¥ | 3,394,201 | +4.1 | % | $ | 40,894 |
The above table includes a breakdown of CPD segment and NPS segment sales and operating revenue to customers in the Business Segment Information
|
on pages F-5 and F-6.
|
Sony management views the CPD segment and the NPS segment as single operating segments. However, Sony believes that the breakdown of CPD
|
segment and NPS segment sales and operating revenue to customers in this table is useful to investors in understanding sales by the product category
|
in these business segments. Additionally, Sony has partially realigned its product category configuration from the first quarter of the fiscal year ending
|
March 31, 2011. In connection with the realignment, all prior period sales amounts by product category in the table above have been restated
|
to conform to the current presentation. In the CPD segment, Televisions includes LCD televisions; Digital Imaging includes digital still cameras,
|
digital interchangeable lens cameras and digital video cameras; Audio and Video includes home audio, Blu-ray disc players and recorders;
|
Semiconductors includes image sensors and small and medium sized LCD panels; Components includes batteries, recording media and data
|
recording systems, and Professional Solutions includes broadcast- and professional-use products. In the NPS segment, Game includes game consoles
|
and software; PC and Other Networked Businesses includes personal computers and memory-based portable audio devices.
|
Geographic Information
|
|||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Three months ended September 30
|
|||||||||||||||
Sales and operating revenue (to external customers)
|
2009
|
2010
|
Change
|
2010
|
|||||||||||
Japan
|
¥ | 491,610 | ¥ | 538,176 | +9.5 | % | $ | 6,484 | |||||||
United States
|
333,257 | 337,425 | +1.3 | 4,065 | |||||||||||
Europe
|
369,999 | 348,018 | -5.9 | 4,193 | |||||||||||
Asia-Pacific
|
299,934 | 331,368 | +10.5 | 3,992 | |||||||||||
Other Areas
|
166,410 | 178,165 | +7.1 | 2,147 | |||||||||||
Total
|
¥ | 1,661,210 | ¥ | 1,733,152 | +4.3 | % | $ | 20,881 |
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Six months ended September 30
|
|||||||||||||||
Sales and operating revenue (to external customers)
|
2009
|
2010
|
Change
|
2010
|
|||||||||||
Japan
|
¥ | 986,331 | ¥ | 994,273 | +0.8 | % | $ | 11,979 | |||||||
United States
|
704,574 | 697,464 | -1.0 | 8,403 | |||||||||||
Europe
|
693,194 | 678,650 | -2.1 | 8,177 | |||||||||||
Asia-Pacific
|
567,601 | 663,819 | +17.0 | 7,998 | |||||||||||
Other Areas
|
309,363 | 359,995 | +16.4 | 4,337 | |||||||||||
Total
|
¥ | 3,261,063 | ¥ | 3,394,201 | +4.1 | % | $ | 40,894 |
The 2009 geographic information in the table above has been restated to reflect the change in geographic classification.
|
Classification of Geographic Information shows sales and operating revenue recognized by location of customers.
|
Major areas in each geographic segment excluding Japan and United States are as follows:
|
(1) Europe:
|
United Kingdom, France, Germany, Russia and Spain | |
(2) Asia-Pacific:
|
China, Taiwan, India, South Korea and Oceania | |
(3) Other Areas:
|
The Middle East/Africa, Brazil, Mexico and Canada |
Condensed Financial Services Financial Statements
|
The results of the Financial Services segment are included in Sony’s consolidated financial statements. The following schedules show
|
unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services.
|
These presentations are not in accordance with U.S. GAAP, which is used by Sony to prepare its consolidated financial statements.
|
However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative
|
presentation may be useful in understanding and analyzing Sony’s consolidated financial statements. Transactions between the
|
Financial Services segment and Sony without Financial Services are eliminated in the consolidated figures shown below.
|
Condensed Balance Sheet
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Financial Services
|
March 31
|
September 30
|
||||||||||
ASSETS
|
2010
|
2010
|
2010
|
|||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 206,742 | ¥ | 153,364 | $ | 1,848 | ||||||
Marketable securities
|
576,129 | 656,002 | 7,904 | |||||||||
Other
|
265,465 | 232,662 | 2,803 | |||||||||
1,048,336 | 1,042,028 | 12,555 | ||||||||||
Investments and advances
|
4,967,125 | 5,276,189 | 63,569 | |||||||||
Property, plant and equipment
|
34,725 | 30,892 | 372 | |||||||||
Other assets:
|
||||||||||||
Deferred insurance acquisition costs
|
418,525 | 420,608 | 5,068 | |||||||||
Other
|
108,421 | 82,936 | 998 | |||||||||
526,946 | 503,544 | 6,066 | ||||||||||
¥ | 6,577,132 | ¥ | 6,852,653 | $ | 82,562 | |||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 86,102 | ¥ | 70,374 | $ | 848 | ||||||
Notes and accounts payable, trade
|
13,709 | 9,045 | 109 | |||||||||
Deposits from customers in the banking business
|
1,509,488 | 1,583,975 | 19,084 | |||||||||
Other
|
164,545 | 186,948 | 2,252 | |||||||||
1,773,844 | 1,850,342 | 22,293 | ||||||||||
Long-term debt
|
42,536 | 31,727 | 382 | |||||||||
Future insurance policy benefits and other
|
3,876,292 | 4,033,714 | 48,599 | |||||||||
Other
|
201,825 | 211,437 | 2,548 | |||||||||
Total liabilities
|
5,894,497 | 6,127,220 | 73,822 | |||||||||
Equity:
|
||||||||||||
Sony Corporation's stockholders' equity
|
681,500 | 724,204 | 8,725 | |||||||||
Noncontrolling interests
|
1,135 | 1,229 | 15 | |||||||||
Total equity
|
682,635 | 725,433 | 8,740 | |||||||||
¥ | 6,577,132 | ¥ | 6,852,653 | $ | 82,562 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Sony without Financial Services
|
March 31
|
September 30
|
||||||||||
ASSETS
|
2010
|
2010
|
2010
|
|||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 984,866 | ¥ | 683,848 | $ | 8,239 | ||||||
Marketable securities
|
3,364 | 3,050 | 36 | |||||||||
Notes and accounts receivable, trade
|
887,694 | 811,259 | 9,774 | |||||||||
Other
|
1,243,345 | 1,695,646 | 20,431 | |||||||||
3,119,269 | 3,193,803 | 38,480 | ||||||||||
Film costs
|
310,065 | 282,990 | 3,410 | |||||||||
Investments and advances
|
376,669 | 358,707 | 4,322 | |||||||||
Investments in Financial Services, at cost
|
116,843 | 116,843 | 1,408 | |||||||||
Property, plant and equipment
|
973,226 | 900,433 | 10,849 | |||||||||
Other assets
|
1,626,764 | 1,507,826 | 18,165 | |||||||||
¥ | 6,522,836 | ¥ | 6,360,602 | $ | 76,634 | |||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 230,631 | ¥ | 185,193 | $ | 2,231 | ||||||
Notes and accounts payable, trade
|
804,336 | 967,592 | 11,658 | |||||||||
Other
|
1,291,481 | 1,223,551 | 14,742 | |||||||||
2,326,448 | 2,376,336 | 28,631 | ||||||||||
Long-term debt
|
893,418 | 814,005 | 9,807 | |||||||||
Accrued pension and severance costs
|
283,382 | 264,800 | 3,190 | |||||||||
Other
|
299,808 | 295,140 | 3,556 | |||||||||
Total liabilities
|
3,803,056 | 3,750,281 | 45,184 | |||||||||
Equity:
|
||||||||||||
Sony Corporation's stockholders' equity
|
2,662,712 | 2,551,381 | 30,740 | |||||||||
Noncontrolling interests
|
57,068 | 58,940 | 710 | |||||||||
Total equity
|
2,719,780 | 2,610,321 | 31,450 | |||||||||
¥ | 6,522,836 | ¥ | 6,360,602 | $ | 76,634 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Consolidated
|
March 31
|
September 30
|
||||||||||
ASSETS
|
2010
|
2010
|
2010
|
|||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 1,191,608 | ¥ | 837,212 | $ | 10,087 | ||||||
Marketable securities
|
579,493 | 659,052 | 7,940 | |||||||||
Notes and accounts receivable, trade
|
891,625 | 810,028 | 9,759 | |||||||||
Other
|
1,470,146 | 1,919,264 | 23,124 | |||||||||
4,132,872 | 4,225,556 | 50,910 | ||||||||||
Film costs
|
310,065 | 282,990 | 3,410 | |||||||||
Investments and advances
|
5,299,393 | 5,595,488 | 67,416 | |||||||||
Property, plant and equipment
|
1,007,951 | 931,325 | 11,221 | |||||||||
Other assets:
|
||||||||||||
Deferred insurance acquisition costs
|
418,525 | 420,608 | 5,068 | |||||||||
Other
|
1,697,308 | 1,553,799 | 18,719 | |||||||||
2,115,833 | 1,974,407 | 23,787 | ||||||||||
¥ | 12,866,114 | ¥ | 13,009,766 | $ | 156,744 | |||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 284,607 | ¥ | 250,202 | $ | 3,014 | ||||||
Notes and accounts payable, trade
|
817,118 | 976,154 | 11,761 | |||||||||
Deposits from customers in the banking business
|
1,509,488 | 1,583,975 | 19,084 | |||||||||
Other
|
1,448,712 | 1,403,770 | 16,913 | |||||||||
4,059,925 | 4,214,101 | 50,772 | ||||||||||
Long-term debt
|
924,207 | 835,662 | 10,068 | |||||||||
Accrued pension and severance costs
|
295,526 | 277,630 | 3,345 | |||||||||
Future insurance policy benefits and other
|
3,876,292 | 4,033,714 | 48,599 | |||||||||
Other
|
424,609 | 429,765 | 5,178 | |||||||||
Total liabilities
|
9,580,559 | 9,790,872 | 117,962 | |||||||||
Equity:
|
||||||||||||
Sony Corporation's stockholders' equity
|
2,965,905 | 2,881,330 | 34,715 | |||||||||
Noncontrolling interests
|
319,650 | 337,564 | 4,067 | |||||||||
Total equity
|
3,285,555 | 3,218,894 | 38,782 | |||||||||
¥ | 12,866,114 | ¥ | 13,009,766 | $ | 156,744 |
Condensed Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Financial Services
|
Three months ended September 30
|
|||||||||||||||
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Financial service revenue
|
¥ | 202,102 | ¥ | 221,872 | +9.8 | % | $ | 2,673 | ||||||||
Financial service expenses
|
168,988 | 178,484 | +5.6 | 2,150 | ||||||||||||
Equity in net loss of affiliated companies
|
(318 | ) | (379 | ) | - | (5 | ) | |||||||||
Operating income
|
32,796 | 43,009 | +31.1 | 518 | ||||||||||||
Other income (expenses), net
|
(58 | ) | 5 | - | 0 | |||||||||||
Income before income taxes
|
32,738 | 43,014 | +31.4 | 518 | ||||||||||||
Income taxes and other
|
11,233 | 16,339 | +45.5 | 197 | ||||||||||||
Net income attributable to Sony Corporation's stockholders
|
¥ | 21,505 | ¥ | 26,675 | +24.0 | % | $ | 321 | ||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Sony without Financial Services
|
Three months ended September 30
|
|||||||||||||||
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Net sales and operating revenue
|
¥ | 1,463,604 | ¥ | 1,515,132 | +3.5 | % | $ | 18,255 | ||||||||
Costs and expenses
|
1,517,358 | 1,495,538 | -1.4 | 18,019 | ||||||||||||
Equity in net income (loss) of affiliated companies
|
(12,029 | ) | 5,448 | - | 66 | |||||||||||
Operating income (loss)
|
(65,783 | ) | 25,042 | - | 302 | |||||||||||
Other income (expenses), net
|
16,019 | (5,348 | ) | - | (65 | ) | ||||||||||
Income (loss) before income taxes
|
(49,764 | ) | 19,694 | - | 237 | |||||||||||
Income taxes and other
|
(11,159 | ) | 6,573 | - | 79 | |||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | (38,605 | ) | ¥ | 13,121 | - | % | $ | 158 | |||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Consolidated
|
Three months ended September 30
|
|||||||||||||||
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Financial service revenue
|
¥ | 199,306 | ¥ | 219,476 | +10.1 | % | $ | 2,644 | ||||||||
Net sales and operating revenue
|
1,461,904 | 1,513,676 | +3.5 | 18,237 | ||||||||||||
1,661,210 | 1,733,152 | +4.3 | 20,881 | |||||||||||||
Costs and expenses
|
1,681,455 | 1,669,570 | -0.7 | 20,115 | ||||||||||||
Equity in net income (loss) of affiliated companies
|
(12,347 | ) | 5,069 | - | 61 | |||||||||||
Operating income (loss)
|
(32,592 | ) | 68,651 | - | 827 | |||||||||||
Other income (expenses), net
|
15,566 | (5,942 | ) | - | (72 | ) | ||||||||||
Income (loss) before income taxes
|
(17,026 | ) | 62,709 | - | 755 | |||||||||||
Income taxes and other
|
9,282 | 31,563 | +240.0 | 380 | ||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | (26,308 | ) | ¥ | 31,146 | - | % | $ | 375 |
Condensed Statements of Income | ||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Financial Services
|
Six months ended September 30
|
|||||||||||||||
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Financial service revenue
|
¥ | 429,653 | ¥ | 390,867 | -9.0 | % | $ | 4,709 | ||||||||
Financial service expenses
|
348,011 | 317,059 | -8.9 | 3,820 | ||||||||||||
Equity in net loss of affiliated companies
|
(631 | ) | (823 | ) | - | (10 | ) | |||||||||
Operating income
|
81,011 | 72,985 | -9.9 | 879 | ||||||||||||
Other income (expenses), net
|
(822 | ) | 14 | - | 1 | |||||||||||
Income before income taxes
|
80,189 | 72,999 | -9.0 | 880 | ||||||||||||
Income taxes and other
|
27,421 | 27,650 | +0.8 | 334 | ||||||||||||
Net income attributable to Sony Corporation's stockholders
|
¥ | 52,768 | ¥ | 45,349 | -14.1 | % | $ | 546 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Sony without Financial Services
|
Six months ended September 30
|
|||||||||||||||
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Net sales and operating revenue
|
¥ | 2,841,408 | ¥ | 3,010,712 | +6.0 | % | $ | 36,274 | ||||||||
Costs and expenses
|
2,954,734 | 2,961,803 | +0.2 | 35,684 | ||||||||||||
Equity in net income (loss) of affiliated companies
|
(26,774 | ) | 12,556 | - | 151 | |||||||||||
Operating income (loss)
|
(140,100 | ) | 61,465 | - | 741 | |||||||||||
Other income (expenses), net
|
13,904 | 11,118 | -20.0 | 133 | ||||||||||||
Income (loss) before income taxes
|
(126,196 | ) | 72,583 | - | 874 | |||||||||||
Income taxes and other
|
(38,567 | ) | 40,612 | - | 489 | |||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | (87,629 | ) | ¥ | 31,971 | - | % | $ | 385 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Consolidated
|
Six months ended September 30
|
|||||||||||||||
2009
|
2010
|
Change
|
2010
|
|||||||||||||
Financial service revenue
|
¥ | 422,658 | ¥ | 386,074 | -8.7 | % | $ | 4,651 | ||||||||
Net sales and operating revenue
|
2,838,405 | 3,008,127 | +6.0 | 36,243 | ||||||||||||
3,261,063 | 3,394,201 | +4.1 | 40,894 | |||||||||||||
Costs and expenses
|
3,291,950 | 3,270,267 | -0.7 | 39,400 | ||||||||||||
Equity in net income (loss) of affiliated companies
|
(27,405 | ) | 11,733 | - | 141 | |||||||||||
Operating income (loss)
|
(58,292 | ) | 135,667 | - | 1,635 | |||||||||||
Other income (expenses), net
|
8,322 | 5,953 | -28.5 | 71 | ||||||||||||
Income (loss) before income taxes
|
(49,970 | ) | 141,620 | - | 1,706 | |||||||||||
Income taxes and other
|
13,431 | 84,737 | +530.9 | 1,021 | ||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | (63,401 | ) | ¥ | 56,883 | - | % | $ | 685 |
Condensed Statements of Cash Flows
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Financial Services
|
Six months ended September 30
|
|||||||||||
2009
|
2010
|
2010
|
||||||||||
Net cash provided by operating activities
|
¥ | 187,125 | ¥ | 190,773 | $ | 2,297 | ||||||
Net cash used in investing activities
|
(156,772 | ) | (346,450 | ) | (4,174 | ) | ||||||
Net cash provided by financing activities
|
46,674 | 102,299 | 1,233 | |||||||||
Net increase (decrease) in cash and cash equivalents
|
77,027 | (53,378 | ) | (644 | ) | |||||||
Cash and cash equivalents at beginning of the fiscal year
|
95,794 | 206,742 | 2,492 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 172,821 | ¥ | 153,364 | $ | 1,848 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Sony without Financial Services
|
Six months ended September 30
|
|||||||||||
2009
|
2010
|
2010
|
||||||||||
Net cash provided by (used in) operating activities
|
¥ | 51,363 | ¥ | (71,997 | ) | $ | (867 | ) | ||||
Net cash used in investing activities
|
(163,430 | ) | (46,498 | ) | (560 | ) | ||||||
Net cash provided by (used in) financing activities
|
236,418 | (119,501 | ) | (1,440 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents
|
(23,682 | ) | (63,022 | ) | (759 | ) | ||||||
Net increase (decrease) in cash and cash equivalents
|
100,669 | (301,018 | ) | (3,626 | ) | |||||||
Cash and cash equivalents at beginning of the fiscal year
|
564,995 | 984,866 | 11,865 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 665,664 | ¥ | 683,848 | $ | 8,239 |
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Consolidated
|
Six months ended September 30
|
|||||||||||
2009
|
2010
|
2010
|
||||||||||
Net cash provided by operating activities
|
¥ | 232,432 | ¥ | 112,829 | $ | 1,359 | ||||||
Net cash used in investing activities
|
(329,949 | ) | (421,333 | ) | (5,076 | ) | ||||||
Net cash provided by financing activities
|
298,895 | 17,130 | 206 | |||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(23,682 | ) | (63,022 | ) | (759 | ) | ||||||
Net increase (decrease) in cash and cash equivalents
|
177,696 | (354,396 | ) | (4,270 | ) | |||||||
Cash and cash equivalents at beginning of the fiscal year
|
660,789 | 1,191,608 | 14,357 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 838,485 | ¥ | 837,212 | $ | 10,087 |
1.
|
U.S. dollar amounts have been translated from yen, for convenience only, at the rate of ¥83 = U.S. $1, the approximate Tokyo foreign exchange market rate as of September 30, 2010.
|
2.
|
As of September 30, 2010, Sony had 1,270 consolidated subsidiaries (including variable interest entities) and 80 affiliated companies accounted for under the equity method.
|
3.
|
The weighted-average number of outstanding shares used for the computation of earnings per share of common stock are as follows.
|
Weighted-average number of outstanding shares
|
(Thousands of shares)
|
|||||||
Three months ended September 30
|
||||||||
2009
|
2010
|
|||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
||||||||
— Basic
|
1,003,523 | 1,003,556 | ||||||
— Diluted
|
1,003,523 | 1,004,698 | ||||||
(Thousands of shares)
|
||||||||
Six months ended September 30
|
||||||||
2009 | 2010 | |||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
||||||||
— Basic
|
1,003,526 | 1,003,547 | ||||||
— Diluted
|
1,003,526 | 1,004,851 |
4.
|
Recently adopted accounting pronouncements:
|
5.
|
Sony realigned its reportable segments from the first quarter of the fiscal year ending March 31, 2011, to reflect modifications to the organizational structure as of April 1, 2010, primarily repositioning the operations of the previously reported B2B & Disc Manufacturing segment. In connection with this realignment, the Consumer Products & Devices segment was renamed the Consumer, Professional & Devices (“CPD”) segment. The CPD segment includes televisions, digital imaging, audio and video, semiconductors and components as well as professional solutions (the B2B business which was previously incorporated in the B2B & Disc Manufacturing segment). The equity results of S-LCD Corporation are also included within the CPD segment. The disc manufacturing business previously included in the B2B & Disc Manufacturing segment is now included in All Other. The Networked Products & Services, Pictures, Music and Financial Services segments remain unchanged. The equity earnings from Sony Ericsson Mobile Communications AB continue to be presented as a separate segment. In connection with the realignment, all prior period amounts in the segment disclosures have been revised to conform to the current presentation.
|
6.
|
Sony estimates the annual effective tax rate (“ETR”) derived from a projected annual net income before taxes and calculates interim period income tax provision based on the year-to-date income tax provision computed by applying the ETR to the year-to-date net income before taxes at the end of each interim period. The income tax provision based on the ETR reflects anticipated income tax credits and net operating loss carryforwards; however, it excludes income tax provision related to significant unusual or extraordinary transactions. Such income tax provision will be separately reported from the provision based on the ETR in the interim period in which they occur.
|
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended September 30
|
||||||||||||
2009
|
2010
|
2010
|
||||||||||
Capital expenditures (additions to property, plant and equipment)
|
¥
|
47,839
|
¥
|
35,726
|
$
|
430
|
||||||
Depreciation and amortization expenses*
|
93,786
|
80,851
|
974
|
|||||||||
(Depreciation expenses for property, plant and equipment)
|
(66,141
|
)
|
(51,974
|
)
|
(626
|
)
|
||||||
Research and development expenses
|
109,165
|
106,943
|
1,288
|
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2009
|
2010
|
2010
|
||||||||||
Capital expenditures (additions to property, plant and equipment)
|
¥
|
105,104
|
¥
|
86,065
|
$
|
1,037
|
||||||
Depreciation and amortization expenses*
|
181,026
|
167,675
|
2,020
|
|||||||||
(Depreciation expenses for property, plant and equipment)
|
(128,809
|
)
|
(105,071
|
)
|
(1,266
|
)
|
||||||
Research and development expenses
|
208,981
|
206,013
|
2,482
|