- 1 -
- 2 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents (Notes 2 and 4) |
$ | 100,139,709 | 17 | $ | 85,383,583 | 17 | ||||||||||
Financial assets at fair value through profit or loss (Notes 2, 3 and 5) |
44,601 | | 1,380,905 | 1 | ||||||||||||
Available-for-sale financial assets (Notes 2, 3 and 6) |
25,967,061 | 5 | 46,452,838 | 9 | ||||||||||||
Held-to-maturity financial assets (Notes 2, 3 and 7) |
8,510,823 | 2 | 602,509 | | ||||||||||||
Notes and accounts receivable |
16,278,164 | 3 | 20,591,818 | 4 | ||||||||||||
Receivables from related parties (Note 23) |
16,869,509 | 3 | 21,050,604 | 4 | ||||||||||||
Allowance for doubtful receivables (Note 2) |
(690,931 | ) | | (976,344 | ) | | ||||||||||
Allowance for sales returns and others (Note 2) |
(2,751,065 | ) | | (4,269,969 | ) | (1 | ) | |||||||||
Other receivables from related parties (Note 23) |
449,266 | | 1,797,714 | 1 | ||||||||||||
Other financial assets (Note 3) |
653,460 | | 1,106,030 | | ||||||||||||
Inventories, net (Notes 2 and 8) |
19,152,214 | 3 | 16,257,955 | 3 | ||||||||||||
Deferred income taxes assets (Notes 2 and 16) |
7,832,000 | 1 | 7,013,000 | 1 | ||||||||||||
Prepaid expenses and other current assets (Note 3) |
1,221,199 | | 1,171,773 | | ||||||||||||
Total current assets |
193,676,010 | 34 | 197,562,416 | 39 | ||||||||||||
LONG-TERM INVESTMENTS (Notes 2, 3, 6, 7, 9 and 10) |
||||||||||||||||
Investments accounted for using equity method |
101,044,356 | 18 | 51,076,803 | 10 | ||||||||||||
Available-for-sale financial assets |
6,647,511 | 1 | | | ||||||||||||
Held-to-maturity financial assets |
28,973,495 | 5 | 28,775,308 | 6 | ||||||||||||
Financial assets carried at cost |
712,843 | | 807,490 | | ||||||||||||
Total long-term investments |
137,378,205 | 24 | 80,659,601 | 16 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 11 and 23) |
||||||||||||||||
Cost |
||||||||||||||||
Buildings |
96,961,851 | 17 | 90,769,622 | 18 | ||||||||||||
Machinery and equipment |
527,850,728 | 92 | 459,850,773 | 91 | ||||||||||||
Office equipment |
8,659,225 | 2 | 7,850,035 | 1 | ||||||||||||
633,471,804 | 111 | 558,470,430 | 110 | |||||||||||||
Accumulated depreciation |
(417,467,250 | ) | (73 | ) | (359,191,829 | ) | (71 | ) | ||||||||
Advance payments and construction in progress |
12,230,805 | 2 | 14,867,032 | 3 | ||||||||||||
Net property, plant and equipment |
228,235,359 | 40 | 214,145,633 | 42 | ||||||||||||
GOODWILL (Note 2) |
1,567,756 | | 1,567,756 | | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Deferred income tax assets (Notes 2 and 16) |
5,761,127 | 1 | 6,759,955 | 2 | ||||||||||||
Deferred charges, net (Notes 2 and 12) |
5,593,068 | 1 | 6,681,144 | 1 | ||||||||||||
Refundable deposits |
1,306,234 | | 83,642 | | ||||||||||||
Assets leased to others, net (Note 2) |
67,145 | | 72,879 | | ||||||||||||
Others |
| | 6,789 | | ||||||||||||
Total other assets |
12,727,574 | 2 | 13,604,409 | 3 | ||||||||||||
TOTAL |
$ | 573,584,904 | 100 | $ | 507,539,815 | 100 | ||||||||||
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Financial liabilities at fair value through profit or loss (Notes 2, 3 and 5) |
$ | 10,751 | | $ | 234,279 | | ||||||||||
Accounts payable |
6,143,679 | 1 | 8,052,106 | 1 | ||||||||||||
Payables to related parties (Note 23) |
3,326,916 | 1 | 3,242,197 | 1 | ||||||||||||
Income tax payable (Notes 2 and 16) |
7,850,418 | 1 | 3,815,888 | 1 | ||||||||||||
Accrued expenses and other current liabilities (Notes 3 and 14) |
7,903,867 | 1 | 7,980,715 | 1 | ||||||||||||
Payables to contractors and equipment suppliers |
10,669,523 | 2 | 8,859,230 | 2 | ||||||||||||
Current portion of bonds payable (Note 13) |
7,000,000 | 1 | | | ||||||||||||
Total current liabilities |
42,905,154 | 7 | 32,184,415 | 6 | ||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Bonds payable (Note 13) |
12,500,000 | 2 | 19,500,000 | 4 | ||||||||||||
Other long-term payables (Note 14) |
1,271,896 | | 1,511,100 | | ||||||||||||
Other payables to related parties (Notes 23 and 25) |
403,375 | | 1,100,475 | | ||||||||||||
Total long-term liabilities |
14,175,271 | 2 | 22,111,575 | 4 | ||||||||||||
OTHER LIABILITIES |
||||||||||||||||
Accrued pension cost (Notes 2 and 15) |
3,530,116 | 1 | 3,461,392 | 1 | ||||||||||||
Guarantee deposits (Note 25) |
3,809,961 | 1 | 2,892,945 | 1 | ||||||||||||
Deferred credits (Notes 2 and 23) |
1,183,118 | | 1,259,139 | | ||||||||||||
Total other liabilities |
8,523,195 | 2 | 7,613,476 | 2 | ||||||||||||
Total liabilities |
65,603,620 | 11 | 61,909,466 | 12 | ||||||||||||
CAPITAL
STOCK - NT$10 PAR VALUE |
||||||||||||||||
Authorized: 27,050,000 thousand shares |
||||||||||||||||
Issued: 25,829,688 thousand shares in 2006 24,730,025 thousand shares in 2005 |
258,296,879 | 45 | 247,300,246 | 49 | ||||||||||||
CAPITAL SURPLUS (Notes 2 and 18) |
54,107,498 | 10 | 57,117,886 | 11 | ||||||||||||
RETAINED EARNINGS (Note 18) |
||||||||||||||||
Appropriated as legal capital reserve |
43,705,711 | 8 | 34,348,208 | 7 | ||||||||||||
Appropriated as special capital reserve |
640,742 | | 2,226,427 | | ||||||||||||
Unappropriated earnings |
152,778,079 | 26 | 106,196,399 | 21 | ||||||||||||
197,124,532 | 34 | 142,771,034 | 28 | |||||||||||||
OTHERS (Notes 2, 3 and 22) |
||||||||||||||||
Cumulative translation adjustments |
(1,191,165 | ) | | (640,742 | ) | | ||||||||||
Unrealized gains on financial instruments |
561,615 | | | | ||||||||||||
(629,550 | ) | | (640,742 | ) | | |||||||||||
TREASURY
STOCK (AT COST, Notes 2 and 20) 33,926 thousand shares in 2006 and 32,938 thousand shares in 2005 |
(918,075 | ) | | (918,075 | ) | | ||||||||||
Total shareholders equity |
507,981,284 | 89 | 445,630,349 | 88 | ||||||||||||
TOTAL |
$ | 573,584,904 | 100 | $ | 507,539,815 | 100 | ||||||||||
- 3 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
GROSS SALES (Notes 2 and 23) |
$ | 319,210,148 | $ | 270,315,064 | ||||||||||||
SALES RETURNS AND ALLOWANCES (Note 2) |
5,328,513 | 5,726,700 | ||||||||||||||
NET SALES |
313,881,635 | 100 | 264,588,364 | 100 | ||||||||||||
COST OF SALES (Notes 17 and 23) |
164,163,235 | 52 | 149,344,315 | 56 | ||||||||||||
GROSS PROFIT |
149,718,400 | 48 | 115,244,049 | 44 | ||||||||||||
OPERATING EXPENSES (Notes 17 and 23) |
||||||||||||||||
Research and development |
14,601,385 | 5 | 13,395,801 | 5 | ||||||||||||
General and administrative |
7,190,422 | 2 | 7,485,011 | 3 | ||||||||||||
Marketing |
1,626,734 | 1 | 1,349,413 | 1 | ||||||||||||
Total operating expenses |
23,418,541 | 8 | 22,230,225 | 9 | ||||||||||||
INCOME FROM OPERATIONS |
126,299,859 | 40 | 93,013,824 | 35 | ||||||||||||
NON-OPERATING INCOME AND GAINS |
||||||||||||||||
Equity in earnings of equity method investees, net
(Notes 2 and 9) |
5,526,727 | 2 | | | ||||||||||||
Interest income (Notes 2 and 3) |
3,382,868 | 1 | 2,506,769 | 1 | ||||||||||||
Settlement income (Note 25) |
967,506 | 1 | 950,046 | | ||||||||||||
Technical service income (Notes 23 and 25) |
670,297 | | 491,267 | | ||||||||||||
Gain on disposal of property, plant and equipment and
other assets (Notes 2 and 23) |
596,459 | | 494,374 | | ||||||||||||
Valuation gain on financial instruments, net (Notes 2, 3,
5 and 22) |
33,850 | | | | ||||||||||||
Foreign exchange gain, net (Notes 2 and 3) |
| | 2,572,560 | 1 | ||||||||||||
Others (Note 23) |
419,020 | | 366,344 | | ||||||||||||
Total non-operating income and gains |
11,596,727 | 4 | 7,381,360 | 2 | ||||||||||||
NON-OPERATING EXPENSES AND LOSSES |
||||||||||||||||
Loss on settlement and disposal of financial
instruments, net (Notes 2, 3 and 5) |
1,623,882 | 1 | 3,742,312 | 2 | ||||||||||||
Interest expense (Note 3) |
661,200 | | 1,180,484 | | ||||||||||||
Foreign exchange loss, net (Note 2) |
412,726 | | | | ||||||||||||
Loss on disposal of property, plant and equipment
(Note 2) |
240,985 | | 59,992 | | ||||||||||||
Equity in losses of equity method investees, net
(Notes 2 and 9) |
| | 1,052,045 | |
- 4 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Valuation loss on financial instruments, net (Notes 2, 3,
5 and 22) |
$ | | | $ | 337,160 | | ||||||||||
Others |
151,294 | | 203,768 | | ||||||||||||
Total non-operating expenses and losses |
3,090,087 | 1 | 6,575,761 | 2 | ||||||||||||
INCOME BEFORE INCOME TAX |
134,806,499 | 43 | 93,819,423 | 35 | ||||||||||||
INCOME TAX EXPENSE (Notes 2 and 16) |
(7,550,582 | ) | (2 | ) | (244,388 | ) | | |||||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF
CHANGES IN ACCOUNTING PRINCIPLES |
127,255,917 | 41 | 93,575,035 | 35 | ||||||||||||
CUMULATIVE EFFECT OF CHANGES IN
ACCOUNTING PRINCIPLES, NET OF TAX
BENEFIT OF NT$82,062 THOUSAND (Note 3) |
(246,186 | ) | | | | |||||||||||
NET INCOME |
$ | 127,009,731 | 41 | $ | 93,575,035 | 35 | ||||||||||
2006 | 2005 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
EARNINGS PER SHARE (NT$, Note 21) |
||||||||||||||||
Basic earnings per share |
$ | 5.21 | $ | 4.93 | $ | 3.64 | $ | 3.63 | ||||||||
Diluted earnings per share |
$ | 5.21 | $ | 4.92 | $ | 3.64 | $ | 3.63 | ||||||||
2006 | 2005 | |||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF
CHANGES IN ACCOUNTING PRINCIPLES |
$ | 127,338,237 | $ | 93,881,698 | ||||
NET INCOME |
$ | 127,092,051 | $ | 93,881,698 | ||||
EARNINGS PER SHARE (NT$) |
||||||||
Basic earnings per share |
$ | 4.92 | $ | 3.64 | ||||
Diluted earnings per share |
$ | 4.92 | $ | 3.64 | ||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 5 -
Others | ||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings | Unrealized | |||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Legal | Special | Cumulative | Gain on | Total | |||||||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Capital | Capital | Unappropriated | Translation | Financial | Treasury | Shareholders | ||||||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Adjustments | Instruments | Total | Stock | Equity | |||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2005 |
23,251,964 | $ | 232,519,637 | $ | 56,537,259 | $ | 25,528,007 | $ | | $ | 88,202,009 | $ | 113,730,016 | $ | (2,226,427 | ) | $ | | $ | (2,226,427 | ) | $ | (1,595,186 | ) | $ | 398,965,299 | ||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 8,820,201 | | (8,820,201 | ) | | | | | | | |||||||||||||||||||||||||||||||||||
Special capital reserve |
| | | | 2,226,427 | (2,226,427 | ) | | | | | | | |||||||||||||||||||||||||||||||||||
Employees profit sharing - in cash |
| | | | | (3,086,215 | ) | (3,086,215 | ) | | | | | (3,086,215 | ) | |||||||||||||||||||||||||||||||||
Employees profit sharing - in stock |
308,622 | 3,086,215 | | | | (3,086,215 | ) | (3,086,215 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Cash dividends to shareholders - NT$2.00 per share |
| | | | | (46,504,097 | ) | (46,504,097 | ) | | | | | (46,504,097 | ) | |||||||||||||||||||||||||||||||||
Stock dividends to shareholders - NT$0.50 per share |
1,162,602 | 11,626,024 | | | | (11,626,024 | ) | (11,626,024 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (231,466 | ) | (231,466 | ) | | | | | (231,466 | ) | |||||||||||||||||||||||||||||||||
Net income in 2005 |
| | | | | 93,575,035 | 93,575,035 | | | | | 93,575,035 | ||||||||||||||||||||||||||||||||||||
Adjustment arising from changes in percentage of ownership in
investees |
| | 71,405 | | | | | | | | | 71,405 | ||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | 1,585,685 | | 1,585,685 | | 1,585,685 | ||||||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
6,837 | 68,370 | 202,559 | | | | | | | | | 270,929 | ||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from the Company |
| | 84,285 | | | | | | | | | 84,285 | ||||||||||||||||||||||||||||||||||||
Treasury stock transactions - sales of the Companys stock held by
subsidiaries |
| | 222,378 | | | | | | | | 677,111 | 899,489 | ||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2005 |
24,730,025 | 247,300,246 | 57,117,886 | 34,348,208 | 2,226,427 | 106,196,399 | 142,771,034 | (640,742 | ) | | (640,742 | ) | (918,075 | ) | 445,630,349 | |||||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 9,357,503 | | (9,357,503 | ) | | | | | | | |||||||||||||||||||||||||||||||||||
Special capital reserve |
| | | | (1,585,685 | ) | 1,585,685 | | | | | | | |||||||||||||||||||||||||||||||||||
Employees profit sharing - in cash |
| | | | | (3,432,129 | ) | (3,432,129 | ) | | | | | (3,432,129 | ) | |||||||||||||||||||||||||||||||||
Employees profit sharing - in stock |
343,213 | 3,432,129 | | | | (3,432,129 | ) | (3,432,129 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Cash dividends to shareholders - NT$2.50 per share |
| | | | | (61,825,061 | ) | (61,825,061 | ) | | | | | (61,825,061 | ) | |||||||||||||||||||||||||||||||||
Stock dividends to shareholders - NT$0.15 per share |
370,950 | 3,709,504 | | | | (3,709,504 | ) | (3,709,504 | ) | | | | | | ||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (257,410 | ) | (257,410 | ) | | | | | (257,410 | ) | |||||||||||||||||||||||||||||||||
Capital surplus transferred to capital stock |
370,950 | 3,709,504 | (3,709,504 | ) | | | | | | | | | | |||||||||||||||||||||||||||||||||||
Net income in 2006 |
| | | | | 127,009,731 | 127,009,731 | | | | | 127,009,731 | ||||||||||||||||||||||||||||||||||||
Adjustment arising from changes in percentage of ownership in
investees |
| | 187,095 | | | | | | | | | 187,095 | ||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | (550,423 | ) | | (550,423 | ) | | (550,423 | ) | |||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
14,550 | 145,496 | 429,701 | | | | | | | | | 575,197 | ||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from the Company |
| | 82,320 | | | | | | | | | 82,320 | ||||||||||||||||||||||||||||||||||||
Valuation gain on available-for-sale financial assets |
| | | | | | | | 242,248 | 242,248 | | 242,248 | ||||||||||||||||||||||||||||||||||||
Equity in the valuation gain on available-for-sale financial assets of
equity method investees |
| | | | | | | | 319,367 | 319,367 | | 319,367 | ||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2006 |
25,829,688 | $ | 258,296,879 | $ | 54,107,498 | $ | 43,705,711 | $ | 640,742 | $ | 152,778,079 | $ | 197,124,532 | $ | (1,191,165 | ) | $ | 561,615 | $ | (629,550 | ) | $ | (918,075 | ) | $ | 507,981,284 | ||||||||||||||||||||||
- 6 -
2006 | 2005 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 127,009,731 | $ | 93,575,035 | ||||
Adjustments to reconcile net income to net cash provided by operating
activities: |
||||||||
Depreciation and amortization |
66,699,455 | 67,991,423 | ||||||
Amortization of premium/discount of financial assets |
2,399 | 120,872 | ||||||
Loss on disposal of available-for-sale financial assets, net |
485 | 150,081 | ||||||
Equity in losses (earnings) of equity method investees, net |
(5,526,727 | ) | 1,052,045 | |||||
Dividends received from equity method investees |
626,367 | 668,464 | ||||||
Gain on disposal of investments accounted for using equity method
investees, net |
(26,031 | ) | (583 | ) | ||||
Gain on disposal of financial assets carried at cost, net |
(212 | ) | (2,919 | ) | ||||
Loss on impairment of financial assets carried at cost |
36,608 | | ||||||
Gain on disposal of property, plant and equipment and other assets, net |
(355,474 | ) | (434,382 | ) | ||||
Deferred income taxes |
179,828 | (3,278,952 | ) | |||||
Loss on idle assets |
44,072 | 131,849 | ||||||
Donation of idle assets |
| 7,207 | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Financial assets and liabilities at fair value through profit or loss |
1,112,776 | 10,739 | ||||||
Notes and accounts receivable |
4,313,654 | (5,264,937 | ) | |||||
Receivables from related parties |
4,181,095 | (4,914,565 | ) | |||||
Allowance for doubtful receivables |
(285,413 | ) | (4,117 | ) | ||||
Allowance for sales returns and others |
(1,518,904 | ) | 942,055 | |||||
Other receivables from related parties |
985,419 | (1,243,126 | ) | |||||
Other financial assets |
(99,109 | ) | 64,288 | |||||
Inventories |
(2,894,259 | ) | (2,086,010 | ) | ||||
Prepaid expenses and other current assets |
(49,426 | ) | (84,341 | ) | ||||
Increase (decrease) in: |
||||||||
Accounts payable |
(1,908,427 | ) | 1,563,489 | |||||
Payables to related parties |
(612,381 | ) | (1,224,371 | ) | ||||
Income tax payable |
4,034,530 | 3,435,985 | ||||||
Accrued expenses and other current liabilities |
157,262 | (1,001,293 | ) | |||||
Accrued pension cost |
68,724 | 360,196 | ||||||
Deferred credits |
(95,745 | ) | 95,744 | |||||
Net cash provided by operating activities |
196,080,297 | 150,629,876 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(98,679,832 | ) | (99,436,242 | ) | ||||
Held-to-maturity financial assets |
(18,554,027 | ) | (14,199,142 | ) | ||||
Financial assets carried at cost |
(12,940 | ) | (48,536 | ) | ||||
Investments accounted for using equity method |
(5,515,466 | ) | (3,392,619 | ) | ||||
Property, plant and equipment |
(77,215,811 | ) | (73,659,014 | ) |
- 7 -
2006 | 2005 | |||||||
Proceeds from disposal of: |
||||||||
Available-for-sale financial assets |
$ | 73,212,019 | $ | 101,609,384 | ||||
Financial assets carried at cost |
71,191 | 16,599 | ||||||
Investments accounted for using equity method |
37,946 | 65,076 | ||||||
Property, plant and equipment and other assets |
1,277,729 | 2,087,236 | ||||||
Redemption of held-to-maturity financial assets upon maturity |
10,410,000 | 14,595,394 | ||||||
Proceeds from return of capital by investee |
162,354 | | ||||||
Increase in deferred charges |
(1,272,355 | ) | (847,721 | ) | ||||
Decrease (increase) in refundable deposits |
(1,222,592 | ) | 1,771 | |||||
Net cash used in investing activities |
(117,301,784 | ) | (73,207,814 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Cash dividends paid for common stock |
(61,825,061 | ) | (46,504,097 | ) | ||||
Cash bonus paid to employees |
(3,432,129 | ) | (3,086,215 | ) | ||||
Increase in guarantee deposits |
917,016 | 2,480,552 | ||||||
Proceeds from exercise of employee stock options |
575,197 | 270,929 | ||||||
Bonus to directors and supervisors |
(257,410 | ) | (231,466 | ) | ||||
Repayment of long-term bonds payable |
| (10,500,000 | ) | |||||
Net cash used in financing activities |
(64,022,387 | ) | (57,570,297 | ) | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
14,756,126 | 19,851,765 | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
85,383,583 | 65,531,818 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 100,139,709 | $ | 85,383,583 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
Interest paid |
$ | 661,200 | $ | 1,212,449 | ||||
Income tax paid |
$ | 3,189,528 | $ | 87,351 | ||||
INVESTING ACTIVITIES AFFECTING BOTH CASH AND NON-CASH
ITEMS |
||||||||
Acquisition of property, plant, and equipment |
$ | 79,026,104 | $ | 51,363,935 | ||||
Decrease (increase) in payables to contractors and equipment suppliers |
(1,810,293 | ) | 22,295,079 | |||||
Cash paid |
$ | 77,215,811 | $ | 73,659,014 | ||||
NON-CASH INVESTING AND FINANCING ACTIVITIES |
||||||||
Current portion of bonds payable |
$ | 7,000,000 | $ | | ||||
Current portion of other payables to related parties (under payables to
related parties) |
$ | 688,591 | $ | 693,956 | ||||
Current portion of other long-term payable (under accrued expenses and
other current liabilities) |
$ | 617,892 | $ | 869,072 | ||||
Transfer of available-for-sale financial assets and other net assets
to investments accounted for using equity method (Note 6) |
$ | 39,687,637 | $ | | ||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 8 -
1. | GENERAL | |
Taiwan Semiconductor Manufacturing Company Limited (the Company or TSMC), a Republic of China (R.O.C.) corporation, was incorporated as a venture among the Government of the R.O.C., acting through the Development Fund of the Executive Yuan; Philips Electronics N.V. and certain of its affiliates (Philips); and certain other private investors. On September 5, 1994, its shares were listed on the Taiwan Stock Exchange (TSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs). | ||
The Company is engaged mainly in the manufacturing, selling, packaging, testing and computer-aided designing of integrated circuits and other semiconductor devices and the manufacturing of masks. | ||
As of December 31, 2006 and 2005, the Company had 20,202 and 19,460 employees, respectively. | ||
2. | SIGNIFICANT ACCOUNTING POLICIES | |
The financial statements are presented in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, Business Accounting Law, Guideline Governing Business Accounting, and accounting principles generally accepted in the R.O.C. | ||
For the convenience of readers, the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language financial statements shall prevail. | ||
Significant accounting policies are summarized as follows: | ||
Use of Estimates | ||
The preparation of financial statements in conformity with the aforementioned guidelines, law and principles requires management to make reasonable assumptions and estimates of matters that are inherently uncertain. The actual results may differ from managements estimates. | ||
Classification of Current and Noncurrent Assets and Liabilities | ||
Current assets are assets held for trading purposes and assets expected to be converted to cash, sold or consumed within one year from the balance sheet date. Current liabilities are obligations incurred for trading purposes and obligations expected to be settled within one year from the balance sheet date. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively. | ||
Cash Equivalents | ||
Repurchase agreements collateralized by government bonds and corporate notes acquired with maturities of less than three months from the date of purchase are classified as cash equivalents. The carrying amount approximates fair value. |
- 9 -
- 10 -
- 11 -
- 12 -
- 13 -
Treasury Stock | ||
The Companys stock held by subsidiaries is treated as treasury stock and reclassified from investments accounted for using equity method to treasury stock. The gains resulted from disposal of the treasury stock held by subsidiaries and cash dividends received by subsidiaries from the Company are recorded under capital surplus - treasury stock transactions. | ||
Foreign-currency Transactions | ||
Foreign-currency transactions are recorded in New Taiwan dollars at the rates of exchange in effect when the transactions occur. Exchange gains or losses derived from foreign-currency transactions or monetary assets and liabilities denominated in foreign currencies are recognized in earnings. At the balance sheet date, monetary assets and liabilities denominated in foreign currencies are revalued at prevailing exchange rates with the resulting gains or losses recognized in earnings. | ||
3. | ACCOUNTING CHANGES | |
On January 1, 2006, the Company adopted the newly released Statements of Financial Accounting Standards No. 34, Financial Instruments: Recognition and Measurement (SFAS No. 34) and No. 36, Financial Instruments: Disclosure and Presentation and related revisions of previously released SFASs. |
a. | Effect of adopting the newly released SFASs and related revisions of previously released SFASs | ||
The Company had categorized its financial assets and liabilities upon initial adoption of the newly released SFASs. The adjustments made to the carrying amounts of the financial instruments categorized as financial assets or financial liabilities at fair value through profit or loss were included in the cumulative effect of changes in accounting principles; the adjustments made to the carrying amounts of those categorized as available-for-sale financial assets were recognized as adjustments to shareholders equity. | |||
The effect of adopting the newly released SFASs is summarized as follows: |
Recognized as | ||||||||
Cumulative | ||||||||
Effect of | Recognized as | |||||||
Changes in | a Separate | |||||||
Accounting | Component of | |||||||
Principles | Shareholders | |||||||
(Net of Tax) | Equity | |||||||
Financial assets or liabilities at fair value through profit or loss |
$ | (246,186 | ) | $ | | |||
Available-for-sale financial assets |
| | ||||||
$ | (246,186 | ) | $ | | ||||
- 14 -
b. | Reclassifications | ||
Upon adoption of SFAS No. 34, certain accounts in the financial statements as of and for the year ended December 31, 2005 were reclassified to conform with the financial statements as of and for the year ended December 31, 2006. The previously issued financial statements as of and for the year ended December 31, 2005 need not be restated. | |||
Certain accounting policies prior to the adoption of the newly released SFASs are summarized as follows: |
1) | Short-term investments | ||
Short-term investments that were publicly-traded, easily converted to cash, and not acquired for the purpose of controlling the investees or establishing close business relationship with the investees were carried at the lower of cost or market value at the balance sheet date, with any temporary decline in value charged to current income. The market value of publicly-traded stocks was determined using the average-closing prices for the last month of the year. | |||
2) | Derivative financial instruments | ||
The Company entered into forward exchange contracts to manage foreign exchange exposures on foreign-currency-denominated assets and liabilities. The contracts were recorded in New Taiwan dollars at the current rate of exchange at the contract date. The differences in the New Taiwan dollar amounts translated using the current rates and the amounts translated using the contracted forward rates were amortized over the terms of the forward contracts using the straight-line method. At the end of each year, the receivables or payables arising from forward contracts were restated using the prevailing exchange rates with the resulting differences credited or charged to income. In addition, the receivables and payables related to the same forward contracts were netted with the resulting amount presented as either an asset or a liability. Any resulting gain or loss upon settlement was credited or charged to income in the year of settlement. | |||
The Company entered into cross currency swap contracts to manage currency exposures on foreign-currency-denominated assets and liabilities. The principal amount was recorded using the current rates of exchange at the contract date. The differences in the New Taiwan dollar amounts translated using the current rates and the amounts translated using the contracted rates were amortized over the terms of the contracts using the straight-line method. At the end of each year, the receivables or payables arising from cross-currency swap contracts were restated using prevailing exchange rate with the resulting differences credited or charged to income. In addition, the receivables and payables related to the contracts of the same counter party were netted with the resulting amount presented as either an asset or a liability. The difference in interest computed pursuant to the contracts on each settlement date or the balance sheet date was recorded as an adjustment to the interest income or expense associated with the hedged items. Any resulting gain or loss upon settlement was credited or charged to income in the year of settlement. | |||
The Company entered into interest rate swap contracts to manage exposures to changes in interest rates on existing assets or liabilities. These transactions were accounted for on an accrual basis, in which the cash settlement receivable or payable was recorded as an adjustment to interest income or expense associated with the hedged items. |
- 15 -
Certain accounts in the financial statements as of and for the year ended December 31, 2005 have been reclassified to conform to the classifications prescribed by the newly released SFASs. The reclassifications of the whole or a part of the account balances of certain accounts are summarized as follows: |
Before | After | |||||||
Reclassification | Reclassification | |||||||
Balance sheet |
||||||||
Short-term investments, net |
$ | 47,055,347 | $ | | ||||
Other financial assets |
2,403,929 | 1,106,030 | ||||||
Prepaid expenses and other current assets |
1,254,779 | 1,171,773 | ||||||
Long-term investments accounted for using cost method |
807,490 | | ||||||
Long-term bond investments |
18,548,308 | | ||||||
Other long-term investments |
10,227,000 | | ||||||
Accrued expenses and other current liabilities |
(8,214,994 | ) | (7,980,715 | ) | ||||
Financial assets at fair value through profit or loss |
| 1,380,905 | ||||||
Financial liabilities at fair value through profit or loss |
| (234,279 | ) | |||||
Available-for-sale financial assets |
| 46,452,838 | ||||||
Held-to-maturity financial assets |
| 29,377,817 | ||||||
Financial assets carried at cost |
| 807,490 | ||||||
$ | 72,081,859 | $ | 72,081,859 | |||||
Statement of income |
||||||||
Interest income |
$ | 2,769,978 | $ | 2,506,769 | ||||
Foreign exchange gain (loss), net |
(34,379 | ) | 2,572,560 | |||||
Interest expense |
(2,429,568 | ) | (1,180,484 | ) | ||||
Unrealized valuation loss on short-term investments |
(337,160 | ) | | |||||
Loss on disposal of investments, net |
(149,498 | ) | | |||||
Valuation loss on financial instruments, net |
| (337,160 | ) | |||||
Loss on settlement and disposal of financial instruments, net |
| (3,742,312 | ) | |||||
$ | (180,627 | ) | $ | (180,627 | ) | |||
December 31 | ||||||||
2006 | 2005 | |||||||
Cash and deposits in banks |
$ | 68,898,115 | $ | 37,007,192 | ||||
Repurchase agreements collaterized by government bonds |
31,241,594 | 47,963,226 | ||||||
Corporate notes |
| 413,165 | ||||||
$ | 100,139,709 | $ | 85,383,583 | |||||
- 16 -
December 31 | ||||||||
2006 | 2005 | |||||||
Derivatives - financial assets |
||||||||
Forward exchange contracts |
$ | | $ | 26,720 | ||||
Cross currency swap contracts |
44,601 | 1,354,185 | ||||||
$ | 44,601 | $ | 1,380,905 | |||||
Derivatives - financial liabilities |
||||||||
Cross currency swap contracts |
$ | 10,751 | $ | 234,279 | ||||
Contract | ||||||
Amount | ||||||
Currency | Maturity Date | (in Thousands) | ||||
December 31, 2005 |
||||||
Sell
|
US$/NT$ | January 2006 | US$60,000 |
Contract | Range of | |||||
Amount | Range of | Interest Rates | ||||
Maturity Date | (in Thousands) | Interest Rates Paid | Received | |||
December 31, 2006 |
||||||
January 2007 to February 2007
|
US$820,000 | 3.19%-5.91% | 0.90%-3.25% | |||
December 31, 2005 |
||||||
January 2006 to March 2006
|
US$2,089,000 | 4.15%-4.54% | 0.02%-2.12% |
- 17 -
December 31 | ||||||||
2006 | 2005 | |||||||
Open-end mutual funds |
$ | 25,967,061 | $ | 6,198,982 | ||||
Corporate bonds |
4,150,202 | 11,853,044 | ||||||
Government bonds |
1,998,067 | 1,776,279 | ||||||
Structured time deposits |
499,242 | | ||||||
Agency bonds |
| 14,496,728 | ||||||
Corporate issued asset-backed securities |
| 11,582,590 | ||||||
Corporate notes |
| 263,249 | ||||||
Money market funds |
| 260,686 | ||||||
Publicly-traded stocks |
| 21,280 | ||||||
32,614,572 | 46,452,838 | |||||||
Current portion |
(25,967,061 | ) | (46,452,838 | ) | ||||
$ | 6,647,511 | $ | | |||||
Principal | Carrying | Range of | ||||||||||||||
Amount | Amount | Interest Rates | Maturity Date | |||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic deposits |
$ | 500,000 | $ | 499,242 | 1.76 | % | March 2008 | |||||||||
The interest rate of the step-up callable deposits was pre-determined by the Company and the banks. | ||
7. | HELD-TO-MATURITY FINANCIAL ASSETS |
December 31 | ||||||||
2006 | 2005 | |||||||
Corporate bonds |
$ | 13,742,541 | $ | 8,927,317 | ||||
Structured time deposits |
11,671,120 | 10,227,000 | ||||||
Government bonds |
12,070,657 | 10,223,500 | ||||||
37,484,318 | 29,377,817 | |||||||
Current portion |
(8,510,823 | ) | (602,509 | ) | ||||
$ | 28,973,495 | $ | 28,775,308 | |||||
- 18 -
Principal | Interest | Range of | ||||||||||||||
Amount | Receivable | Interest Rates | Maturity Date | |||||||||||||
December 31, 2006 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic deposits |
$ | 4,500,000 | $ | 13,928 | 1.40%-1.83 | % | June 2007 to October 2008 | |||||||||
Callable range accrual deposits |
||||||||||||||||
Domestic deposits |
3,911,520 | 4,808 | (See below) | September 2009 to December 2009 | ||||||||||||
Foreign deposits |
3,259,600 | 4,998 | (See below) | October 2009 to January 2010 | ||||||||||||
$ | 11,671,120 | $ | 23,734 | |||||||||||||
December 31, 2005 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic deposits |
$ | 3,000,000 | $ | 8,145 | 1.40%-1.50 | % | June 2007 to October 2007 | |||||||||
Callable range accrual deposits |
||||||||||||||||
Domestic deposits |
3,942,000 | 4,928 | (See below) | September 2009 to December 2009 | ||||||||||||
Foreign deposits |
3,285,000 | 5,023 | (See below) | October 2009 to January 2010 | ||||||||||||
$ | 10,227,000 | $ | 18,096 | |||||||||||||
The amount of interest earned by the Company for the callable range accrual deposits is based on a pre-defined range as determined by the 3-month or 6-month LIBOR plus an agreed upon rate ranging between 2.10% and 3.45%. Based on the terms of the contracts, if the 3-month or 6-month LIBOR moves outside of the pre-defined range, the interest paid to the Company is at a fixed rate between zero and 1.5%. Under the terms of the contracts, the bank has the right to cancel the contracts prior to the maturity date. | ||
As of December 31, 2006 and 2005, the principal of the deposits that resided in banks located in Hong Kong amounted to US$80,000 thousand; those resided in banks located in Singapore amounted to US$20,000 thousand. | ||
8. | INVENTORIES, NET |
December 31 | ||||||||
2006 | 2005 | |||||||
Finished goods |
$ | 4,754,342 | $ | 2,768,575 | ||||
Work in process |
13,251,174 | 12,407,286 | ||||||
Raw materials |
1,515,996 | 1,700,314 | ||||||
Supplies and spare parts |
421,648 | 786,772 | ||||||
19,943,160 | 17,662,947 | |||||||
Allowance for losses |
(790,946 | ) | (1,404,992 | ) | ||||
$ | 19,152,214 | $ | 16,257,955 | |||||
- 19 -
December 31 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
% of | % of | |||||||||||||||
Carrying | Owner- | Carrying | Owner- | |||||||||||||
Amount | ship | Amount | ship | |||||||||||||
TSMC Global (Note 6) |
$ | 42,496,592 | 100 | $ | | | ||||||||||
TSMC International Investment Ltd. (TSMC
International) |
26,593,749 | 100 | 23,912,812 | 100 | ||||||||||||
TSMC (Shanghai) Company Limited (TSMC-
Shanghai) |
9,027,984 | 100 | 9,438,856 | 100 | ||||||||||||
Systems on Silicon Manufacturing Company Pte Ltd.
(SSMC) |
7,960,869 | 39 | 4,215,200 | 32 | ||||||||||||
Vanguard International Semiconductor Corporation
(VIS) |
5,741,870 | 27 | 5,419,747 | 27 | ||||||||||||
TSMC Partners, Ltd. (TSMC Partners) |
4,433,819 | 100 | 4,091,166 | 100 | ||||||||||||
TSMC North America (TSMC-North America) |
2,014,990 | 100 | 1,790,186 | 100 | ||||||||||||
Emerging Alliance Fund, L.P. (Emerging Alliance) |
793,585 | 99 | 850,534 | 99 | ||||||||||||
VentureTech Alliance Fund II, L.P. (VTAF II) |
733,130 | 98 | 642,479 | 98 | ||||||||||||
Global UniChip Corporation (GUC) |
629,755 | 38 | 442,233 | 46 | ||||||||||||
VentureTech Alliance Fund III, L.P. (VTAF III) |
228,005 | 98 | | | ||||||||||||
Chi Cherng Investment Co., Ltd. (Chi Cherng) |
115,507 | 36 | 78,139 | 36 | ||||||||||||
Hsin Ruey Investment Co., Ltd. (Hsin Ruey) |
114,297 | 36 | 77,415 | 36 | ||||||||||||
TSMC Japan K. K. (TSMC-Japan) |
95,757 | 100 | 94,949 | 100 | ||||||||||||
Taiwan Semiconductor Manufacturing Company
Europe B.V. (TSMC-Europe) |
49,741 | 100 | 23,087 | 100 | ||||||||||||
Taiwan Semiconductor Manufacturing Company
Korea (TSMC-Korea) |
14,706 | 100 | | | ||||||||||||
$ | 101,044,356 | $ | 51,076,803 | |||||||||||||
In November 2006, the Company acquired 81 thousand shares in SSMC from EDB Investments Pte Ltd. under a Shareholders Agreement. After the acquisition, the number of SSMC shares owned by the Company increased from 382 thousand to 463 thousand; the percentage of ownership increased from 32% to 39%. | ||
For the years ended December 31, 2006 and 2005, net equity in earnings of NT$5,526,727 thousand and net equity in losses of NT$1,052,045 thousand were recognized, respectively. The carrying amounts of the investments accounted for using the equity method and the related equity in earnings or losses of equity method investees were determined based on the audited financial statements of the investees as of and for the same periods ended as the Company. | ||
10. | FINANCIAL ASSETS CARRIED AT COST |
December 31 | ||||||||
2006 | 2005 | |||||||
Non-publicly traded stocks |
$ | 364,913 | $ | 472,500 | ||||
Mutual funds |
347,930 | 334,990 | ||||||
$ | 712,843 | $ | 807,490 | |||||
- 20 -
11. | PROPERTY, PLANT AND EQUIPMENT | |
Accumulated depreciation consisted of the following: |
December 31 | ||||||||
2006 | 2005 | |||||||
Buildings |
$ | 49,595,917 | $ | 42,902,526 | ||||
Machinery and equipment |
361,401,800 | 310,626,317 | ||||||
Office equipment |
6,469,533 | 5,662,986 | ||||||
$ | 417,467,250 | $ | 359,191,829 | |||||
No interest was capitalized during the years ended December 31, 2006 and 2005. | ||
12. | DEFERRED CHARGES, NET |
December 31 | ||||||||
2006 | 2005 | |||||||
Technology license fees |
$ | 4,038,551 | $ | 4,985,806 | ||||
Software and system design costs |
1,517,575 | 1,623,276 | ||||||
Others |
36,942 | 72,062 | ||||||
$ | 5,593,068 | $ | 6,681,144 | |||||
13. | BONDS PAYABLE |
December 31 | ||||||||
2006 | 2005 | |||||||
Domestic unsecured bonds: |
||||||||
Issued in December 2000 and repayable in December 2005 and 2007
in two installments, 5.25% and 5.36% interest payable annually,
respectively |
$ | 4,500,000 | $ | 4,500,000 | ||||
Issued in January 2002 and repayable in January 2007, 2009 and
2012
in three installments, 2.60%, 2.75% and 3.00% interest payable
annually, respectively |
15,000,000 | 15,000,000 | ||||||
19,500,000 | 19,500,000 | |||||||
Current portion |
(7,000,000 | ) | | |||||
$ | 12,500,000 | $ | 19,500,000 | |||||
Year of Repayment | Amount | |||
2007 |
$ | 7,000,000 | ||
2009 |
8,000,000 | |||
2012 |
4,500,000 | |||
$ | 19,500,000 | |||
- 21 -
14. | OTHER LONG-TERM PAYABLES | |
Most of the payables resulted from license agreements for certain semiconductor-related patents. As of December 31, 2006, future payments for other long-term payables were as follows: |
Year of Payment | Amount | |||
2007 |
$ | 617,892 | ||
2008 |
337,043 | |||
2009 |
337,043 | |||
2010 |
337,043 | |||
2011 |
260,767 | |||
1,889,788 | ||||
Current portion (classified under accrued expenses and other current liabilities) |
(617,892 | ) | ||
$ | 1,271,896 | |||
15. | PENSION PLANS | |
The Labor Pension Act (the Act) became effective on July 1, 2005. The employees who were subject to the Labor Standards Law prior to July 1, 2005 were allowed to choose to be subject to the pension mechanism under the Act with their seniority as of July 1, 2005 retained or continue to be subject to the pension mechanism under the Labor Standards Law. Employees who joined the Company after July 1, 2005 can only be subject to the pension mechanism under the Act. | ||
The pension mechanism under the Act is deemed a defined contribution plan. Pursuant to the Act, the Company has made monthly contributions equal to 6% of each employees monthly salary to employees pension accounts starting from July 1, 2005, and recognized pension costs of NT$618,975 thousand and NT$261,096 thousand for the years ended December 31, 2006 and 2005, respectively. | ||
The Company has a defined benefit plan under the Labor Standards Law that provides benefits based on an employees length of service and average monthly salary for the six-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to a pension fund (the Fund), which is administered by the pension fund monitoring committee (the Committee) and deposited in the Committees name in the Central Trust of China. | ||
Pension information on the defined benefit plan is summarized as follows: |
a. | Components of net periodic pension cost for the year |
2006 | 2005 | |||||||
Service costs |
$ | 178,432 | $ | 468,044 | ||||
Interest costs |
163,740 | 163,294 | ||||||
Projected return on plan assets |
(49,115 | ) | (49,627 | ) | ||||
Amortization |
12,339 | 8,300 | ||||||
Net periodic pension costs |
$ | 305,396 | $ | 590,011 | ||||
- 22 -
b. | Reconciliation of funded status of the plan and accrued pension cost at December 31, 2006 and 2005 |
2006 | 2005 | |||||||
Benefit obligation |
||||||||
Vested benefit obligation |
$ | 102,920 | $ | 62,302 | ||||
Nonvested benefit obligation |
3,873,239 | 3,356,213 | ||||||
Accumulated benefit obligation |
3,976,159 | 3,418,515 | ||||||
Additional benefits based on future salaries |
2,964,923 | 2,546,186 | ||||||
Projected benefit obligation |
6,941,082 | 5,964,701 | ||||||
Fair value of plan assets |
(1,945,572 | ) | (1,681,365 | ) | ||||
Funded status |
4,995,510 | 4,283,336 | ||||||
Unrecognized net transition obligation |
(116,191 | ) | (124,491 | ) | ||||
Unrecognized net loss |
(1,349,203 | ) | (697,453 | ) | ||||
Accrued pension cost |
$ | 3,530,116 | $ | 3,461,392 | ||||
Vested benefits |
$ | 106,645 | $ | 67,752 | ||||
c. Actuarial assumptions at December 31, 2006 and 2005 |
||||||||
Discount rate used in determining present values |
2.25 | % | 2.75 | % | ||||
Future salary increase rate |
3.00 | % | 3.00 | % | ||||
Expected rate of return on plan assets |
2.50 | % | 2.75 | % | ||||
d. Contributions to the Fund for the year |
$ | 230,577 | $ | 223,654 | ||||
e. Payments from the Fund for the year |
$ | 10,823 | $ | 8,419 | ||||
16. | INCOME TAX |
a. | A reconciliation of income tax expense based on income before income tax at statutory rate and income tax currently payable was as follows: |
Years Ended | ||||||||
December 31 | ||||||||
2006 | 2005 | |||||||
Income tax expense based on income before income tax at
statutory rate (25%) |
$ | (33,701,625 | ) | $ | (23,454,856 | ) | ||
Tax effect of the following: |
||||||||
Tax-exempt income |
12,274,041 | 12,243,435 | ||||||
Temporary and permanent differences |
2,080,110 | (860,918 | ) | |||||
Cumulative effect of changes in accounting principles |
82,062 | | ||||||
Additional tax at 10% on unappropriated earnings |
(1,156,130 | ) | (1,489,709 | ) | ||||
Income tax credits |
12,715,377 | 10,110,561 | ||||||
Income tax currently payable |
$ | (7,706,165 | ) | $ | (3,451,487 | ) | ||
- 23 -
b. | Income tax expense consisted of the following: |
Years Ended | ||||||||
December 31 | ||||||||
2006 | 2005 | |||||||
Income tax currently payable |
$ | (7,706,165 | ) | $ | (3,451,487 | ) | ||
Other income tax adjustments |
335,411 | (71,853 | ) | |||||
Net change in deferred income tax assets |
||||||||
Investment tax credits |
(3,908,879 | ) | (2,018,813 | ) | ||||
Temporary differences |
1,522,734 | 1,768,265 | ||||||
Adjustment in valuation allowance |
2,206,317 | 3,529,500 | ||||||
Income tax expense |
$ | (7,550,582 | ) | $ | (244,388 | ) | ||
c. | Net deferred income tax assets consisted of the following: |
December 31 | ||||||||
2006 | 2005 | |||||||
Current deferred income tax assets |
||||||||
Investment tax credits |
$ | 7,832,000 | $ | 7,013,000 | ||||
Noncurrent deferred income tax assets, net |
||||||||
Investment tax credits |
$ | 12,124,892 | $ | 16,852,771 | ||||
Temporary differences |
840,464 | (682,270 | ) | |||||
Valuation allowance |
(7,204,229 | ) | (9,410,546 | ) | ||||
$ | 5,761,127 | $ | 6,759,955 | |||||
d. | Integrated income tax information: | ||
The balance of the imputation credit account as of December 31, 2006 and 2005 was NT$ 828,612 thousand and NT$20,087 thousand, respectively. | |||
The estimated creditable ratio for distribution of earnings of 2006 and 2005 was 0.54% and 2.88%, respectively. | |||
The imputation credit allocated to shareholders is based on its balance as of the date of dividend distribution. The estimated creditable ratio may change when the actual distribution of imputation credit is made. | |||
e. | All earnings generated prior to December 31, 1997 have been appropriated. |
- 24 -
f. | As of December 31, 2006, investment tax credits consisted of the following: |
Total | Remaining | |||||||||||
Creditable | Creditable | Expiry | ||||||||||
Regulation | Item | Amount | Amount | Year | ||||||||
Statute for Upgrading |
Purchase of machinery and | $ | 2,685,805 | $ | | 2006 | ||||||
Industries |
equipment | 4,113,439 | | 2007 | ||||||||
6,802,469 | 3,955,466 | 2008 | ||||||||||
6,030,309 | 6,030,309 | 2009 | ||||||||||
5,114,762 | 5,114,762 | 2010 | ||||||||||
$ | 24,746,784 | $ | 15,100,537 | |||||||||
Statute for Upgrading |
Research and development | $ | 1,780,480 | $ | | 2006 | ||||||
Industries |
expenditures | 1,245,142 | | 2007 | ||||||||
1,627,095 | 1,627,095 | 2008 | ||||||||||
1,534,230 | 1,534,230 | 2009 | ||||||||||
1,534,050 | 1,534,050 | 2010 | ||||||||||
$ | 7,720,997 | $ | 4,695,375 | |||||||||
Statute for Upgrading |
Personnel training | $ | 27,311 | $ | | 2006 | ||||||
Industries |
16,197 | | 2007 | |||||||||
40,734 | 40,734 | 2008 | ||||||||||
40,442 | 40,442 | 2009 | ||||||||||
$ | 124,684 | $ | 81,176 | |||||||||
Statute for Upgrading |
Investments in important | $ | 79,804 | $ | 79,804 | 2010 | ||||||
Industries |
technology-based enterprises |
g. | The profits generated from the following expansion and construction projects are exempt from income tax: |
Tax-Exemption Period | ||
Construction of Fab 8 modules B
|
2002 to 2005 | |
Expansion of Fab 2 modules A and B, Fab 3, Fab 4, Fab 5 and Fab 6
|
2003 to 2006 | |
Construction of Fab 12
|
2004 to 2007 |
h. | The tax authorities have examined income tax returns of the Company through 2003. |
- 25 -
17. | LABOR COST, DEPRECIATION AND AMORTIZATION |
Year Ended December 31, 2006 | ||||||||||||
Classified as | ||||||||||||
Classified as | Operating | |||||||||||
Cost of Sales | Expenses | Total | ||||||||||
Labor cost |
||||||||||||
Salary |
$ | 9,877,603 | $ | 4,172,915 | $ | 14,050,518 | ||||||
Labor and health insurance |
686,125 | 352,085 | 1,038,210 | |||||||||
Pension |
610,873 | 313,416 | 924,289 | |||||||||
Meal |
449,505 | 159,302 | 608,807 | |||||||||
Welfare |
184,560 | 99,323 | 283,883 | |||||||||
Others |
225,615 | 19,784 | 245,399 | |||||||||
$ | 12,034,281 | $ | 5,116,825 | $ | 17,151,106 | |||||||
Depreciation |
$ | 61,028,727 | $ | 3,296,764 | $ | 64,325,491 | ||||||
Amortization |
$ | 1,430,069 | $ | 918,011 | $ | 2,348,080 | ||||||
Year Ended December 31, 2005 | ||||||||||||
Classified as | ||||||||||||
Classified as | Operating | |||||||||||
Cost of Sales | Expenses | Total | ||||||||||
Labor cost |
||||||||||||
Salary |
$ | 9,160,576 | $ | 3,682,390 | $ | 12,842,966 | ||||||
Labor and health insurance |
625,744 | 297,483 | 923,227 | |||||||||
Pension |
576,776 | 274,280 | 851,056 | |||||||||
Meal |
429,307 | 141,259 | 570,566 | |||||||||
Welfare |
167,218 | 95,208 | 262,426 | |||||||||
Others |
159,724 | 44,783 | 204,507 | |||||||||
$ | 11,119,345 | $ | 4,535,403 | $ | 15,654,748 | |||||||
Depreciation |
$ | 61,576,001 | $ | 3,031,796 | $ | 64,607,797 | ||||||
Amortization |
$ | 1,763,527 | $ | 1,603,496 | $ | 3,367,023 | ||||||
18. | SHAREHOLDERS EQUITY | |
As of December 31, 2006, 889,740 thousand ADSs of the Company were traded on the NYSE. The number of common shares represented by the ADSs is 4,448,702 thousand (one ADS represents five common shares). | ||
Capital surplus can only be used to offset a deficit under the Company Law. However, the capital surplus generated from donations and the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers, convertible bonds and the surplus from treasury stock transactions) may be appropriated as stock dividends, which are limited to a certain percentage of the Companys paid-in capital. |
- 26 -
Capital surplus consisted of the following: |
December 31 | ||||||||
2006 | 2005 | |||||||
From merger |
$ | 24,003,546 | $ | 24,003,546 | ||||
Additional paid-in capital |
19,974,431 | 23,254,234 | ||||||
From convertible bonds |
9,360,424 | 9,360,424 | ||||||
From treasury stock transactions |
389,188 | 306,868 | ||||||
From long-term investments |
379,854 | 192,759 | ||||||
Donations |
55 | 55 | ||||||
$ | 54,107,498 | $ | 57,117,886 | |||||
a. | Legal capital reserve at 10% of the profits left over, until the accumulated legal capital reserve has equaled the Companys paid-in capital; |
b. | Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge; |
c. | Bonus to directors and supervisors and bonus to employees of the Company of not more than 0.3% and not less than 1% of the remainder, respectively. Directors who also serve as executive officers of the Company are not entitled to receive the bonus to directors and supervisors. The Company may issue stock bonuses to employees of an affiliated company meeting the conditions set by the Board of Directors or, by the person duly authorized by the Board of Directors; |
d. | Any balance left over shall be allocated according to the resolution of the shareholders meeting. |
- 27 -
Dividends Per Share | ||||||||||||||||
Appropriation of Earnings | (NT$) | |||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2005 | Year 2004 | Year 2005 | Year 2004 | |||||||||||||
Legal capital reserve |
$ | 9,357,503 | $ | 8,820,201 | ||||||||||||
Special capital reserve |
(1,585,685 | ) | 2,226,427 | |||||||||||||
Employees profit sharing in cash |
3,432,129 | 3,086,215 | ||||||||||||||
Employees profit sharing in stock |
3,432,129 | 3,086,215 | ||||||||||||||
Cash dividends to shareholders |
61,825,061 | 46,504,097 | $ | 2.50 | $ | 2.00 | ||||||||||
Stock dividends to shareholders |
3,709,504 | 11,626,024 | 0.15 | 0.50 | ||||||||||||
Bonus to directors and supervisors |
257,410 | 231,466 | ||||||||||||||
$ | 80,428,051 | $ | 75,580,645 | |||||||||||||
The shareholders meeting held on May 16, 2006 also resolved to distribute stock dividends out of capital surplus in the amount of NT$3,709,504 thousand. | ||
The amounts of the above appropriations of earnings for 2005 and 2004 are consistent with the resolutions of the meetings of the Board of Directors held on February 14, 2006 and February 22, 2005, respectively. If the above bonus to employees, directors and supervisors had been paid entirely in cash and charged to earnings of 2005 and 2004, the basic earnings per share (after income tax) for the years ended December 31, 2005 and 2004 shown in the respective financial statements would have decreased from NT$3.79 to NT$3.50 and NT$3.97 to NT$3.70, respectively. | ||
The shares distributed as a bonus to employees represented 1.39% and 1.33% of the Companys total outstanding common shares as of December 31, 2005 and 2004, respectively. | ||
As of January 11, 2007, the Board of Directors had not resolved the appropriation for earnings of 2006. | ||
The above information about the appropriations of bonus to employees, directors and supervisors is available at the Market Observation Post System website. | ||
Under the Integrated Income Tax System that became effective on January 1, 1998, R.O.C. resident shareholders are allowed a tax credit for their proportionate share of the income tax paid by the Company on earnings generated since January 1, 1998. | ||
19. | STOCK-BASED COMPENSATION PLANS | |
The Companys Employee Stock Option Plans under the 2004 Plan, 2003 Plan and 2002 Plan were approved by the SFB on January 6, 2005, October 29, 2003 and June 25, 2002, respectively. The maximum number of options authorized to be granted under the 2004 Plan, 2003 Plan and 2002 Plan was 11,000 thousand, 120,000 thousand and 100,000 thousand, respectively, with each option eligible to subscribe for one common share when exercisable. The options may be granted to qualified employees of the Company or any of its domestic or foreign subsidiaries, in which the Companys shareholding with voting rights, directly or indirectly, is more than fifty percent (50%). The options of all the plans are valid for ten years and exercisable at certain percentages subsequent to the second anniversary of the grant date. Under the terms of the plans, the options are granted at an exercise price equal to the closing price of the Companys common shares listed on the TSE on the grant date. |
- 28 -
Options of the aforementioned plans that had never been granted or had been granted but subsequently cancelled had expired as of December 31, 2006. | ||
Information about outstanding options for the years ended December 31, 2006 and 2005 was as follows: |
Weighted- | ||||||||
Average | ||||||||
Number of | Exercise | |||||||
Options | Price | |||||||
(in Thousands) | (NT$) | |||||||
Year ended December 31, 2006 |
||||||||
Balance, beginning of year |
67,758 | $ | 39.4 | |||||
Options granted |
2,758 | 40.1 | ||||||
Options exercised |
(14,550 | ) | 40.1 | |||||
Options cancelled |
(3,152 | ) | 43.7 | |||||
Balance, end of year |
52,814 | 39.6 | ||||||
Year ended December 31, 2005 |
||||||||
Balance, beginning of year |
64,367 | $ | 40.5 | |||||
Options granted |
14,864 | 48.4 | ||||||
Options exercised |
(6,837 | ) | 39.6 | |||||
Options cancelled |
(4,636 | ) | 44.1 | |||||
Balance, end of year |
67,758 | 42.1 | ||||||
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||
average | average | average | ||||||||||||||||||
Range of | Number of | Remaining | Exercise | Number of | Exercise | |||||||||||||||
Exercise | Options (in | Contractual | Price | Options (in | Price | |||||||||||||||
Price (NT$) | Thousands) | Life (Years) | (NT$) | Thousands) | (NT$) | |||||||||||||||
$27.6-$39.7 |
34,584 | 5.15 | $ | 35.5 | 28,351 | $ | 35.5 | |||||||||||||
45.1- 52.3 |
18,230 | 6.88 | 47.5 | 4,390 | 45.7 | |||||||||||||||
52,814 | 32,741 | |||||||||||||||||||
- 29 -
Years Ended | ||||||||
December 31 | ||||||||
2006 | 2005 | |||||||
Assumptions: |
||||||||
Expected dividend yield |
1.00%-3.44 | % | 1.00%-3.44 | % | ||||
Expected volatility |
43.77%-46.15 | % | 43.77%-46.15 | % | ||||
Risk free interest rate |
3.07%-3.85 | % | 3.07%-3.85 | % | ||||
Expected life |
5 years | 5 years | ||||||
Net income: |
||||||||
Net income as reported |
$ | 127,009,731 | $ | 93,575,035 | ||||
Pro forma net income |
126,889,209 | 93,458,191 | ||||||
Earnings per share (EPS) after income tax (NT$): |
||||||||
Basic EPS as reported |
$ | 4.93 | $ | 3.63 | ||||
Pro forma basic EPS |
4.92 | 3.63 | ||||||
Diluted EPS as reported |
4.92 | 3.63 | ||||||
Pro forma diluted EPS |
4.92 | 3.63 |
20. | TREASURY STOCK |
Beginning | Stock | Ending | ||||||||||||||
Shares | Dividends | Disposal | Shares | |||||||||||||
Year ended December 31, 2006 |
||||||||||||||||
Parent company stock held by subsidiaries |
32,938 | 988 | | 33,926 | ||||||||||||
Year ended December 31, 2005 |
||||||||||||||||
Parent company stock held by subsidiaries |
45,521 | 2,242 | 14,825 | 32,938 | ||||||||||||
- 30 -
21. | EARNINGS PER SHARE |
Years Ended December 31 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
Basic EPS (NT$) |
||||||||||||||||
Income before cumulative effect of changes in
accounting principles |
$ | 5.22 | $ | 4.94 | $ | 3.64 | $ | 3.63 | ||||||||
Cumulative effect of changes in accounting principles |
(0.01 | ) | (0.01 | ) | | | ||||||||||
Income for the year |
$ | 5.21 | $ | 4.93 | $ | 3.64 | $ | 3.63 | ||||||||
Diluted EPS (NT$) |
||||||||||||||||
Income before cumulative effect of change in
accounting principles |
$ | 5.22 | $ | 4.93 | $ | 3.64 | $ | 3.63 | ||||||||
Cumulative effect of changes in accounting principles |
(0.01 | ) | (0.01 | ) | | | ||||||||||
Income for the year |
$ | 5.21 | $ | 4.92 | $ | 3.64 | $ | 3.63 | ||||||||
EPS is computed as follows: |
Number of | EPS (NT$) | |||||||||||||||||||
Amounts (Numerator) | Shares | Before | After | |||||||||||||||||
Before | After | (Denominator) | Income | Income | ||||||||||||||||
Income Tax | Income Tax | (in Thousands) | Tax | Tax | ||||||||||||||||
Year ended December 31, 2006 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 134,478,251 | $ | 127,009,731 | 25,788,555 | $ | 5.21 | $ | 4.93 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 24,628 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 134,478,251 | $ | 127,009,731 | 25,813,183 | $ | 5.21 | $ | 4.92 | |||||||||||
Year ended December 31, 2005 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 93,819,423 | $ | 93,575,035 | 25,763,320 | $ | 3.64 | $ | 3.63 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 12,647 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 93,819,423 | $ | 93,575,035 | 25,775,967 | $ | 3.64 | $ | 3.63 | |||||||||||
- 31 -
22. | DISCLOSURES FOR FINANCIAL INSTRUMENTS |
a. | Fair values of financial instruments were as follows: |
December 31 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Assets |
||||||||||||||||
Financial assets at fair value
through profit or loss |
$ | 44,601 | $ | 44,601 | $ | 1,380,905 | $ | 818,550 | ||||||||
Available-for-sale financial assets |
32,614,572 | 32,614,572 | 46,452,838 | 46,452,838 | ||||||||||||
Held-to-maturity financial assets |
37,484,318 | 37,375,517 | 29,377,817 | 29,063,831 | ||||||||||||
Investments accounted for using
equity method (with market
price) |
6,371,625 | 17,044,040 | 5,419,747 | 10,991,064 | ||||||||||||
Liabilities |
||||||||||||||||
Financial liabilities at fair value
through profit or loss |
10,751 | 10,751 | 234,279 | 173 | ||||||||||||
Bonds payable (including current
portion) |
19,500,000 | 19,817,149 | 19,500,000 | 19,924,923 | ||||||||||||
Other long-term payables (including
current portion) |
2,981,754 | 2,981,754 | 4,174,603 | 4,174,603 |
b. | Methods and assumptions used in the determination of fair values of financial instruments |
1) | The aforementioned financial instruments do not include cash and cash equivalents, receivables, other financial assets, payables, and payables to contractors and equipment suppliers. The carrying amounts of these financial instruments approximate their fair values. | ||
2) | Fair values of financial assets/liabilities at fair value through profit or loss were determined using valuation techniques incorporating estimates and assumptions that were consistent with prevailing market conditions. | ||
3) | Fair values of available-for-sale and held-to-maturity financial assets were based on their quoted market prices; while fair values of structured time deposits were estimated using valuation techniques. | ||
4) | Fair value of bonds payable was based on their quoted market price. | ||
5) | Fair value of other long-term payables was based on the present value of expected cash flows, which approximates their carrying amount. |
c. | Gains recognized for the changes in fair value of derivatives estimated using valuation techniques were NT$33,850 thousand for the year ended December 31, 2006. | ||
d. | As of December 31, 2006 and 2005, financial assets exposed to fair value interest rate risk were NT$70,143,491 thousand and NT$77,190,280 thousand, respectively, financial liabilities exposed to fair value interest rate risk were NT$10,751 thousand and NT$234,279 thousand, respectively, and financial assets exposed to cash flow interest rate risk were NT$7,171,120 thousand and NT$7,227,000 thousand, respectively. |
- 32 -
e. | The Company recognized an unrealized gain of NT$242,248 thousand in shareholders equity for the changes in fair value of available-for-sale financial assets for the year ended December 31, 2006. The Company also recognized an unrealized gain of NT$319,367 thousand in shareholders equity for the changes in available-for-sale financial assets held by equity method investees for the year ended December 31, 2006. | ||
f. | Information about financial risks |
1) | Market risk. The derivative financial instruments categorized as financial assets/liabilities at fair value through profit or loss are mainly used to hedge the exchange rate fluctuations of foreign-currency- denominated assets and liabilities. Therefore, the market risk of derivatives will be offset by the foreign exchange risk of these assets and liabilities. Available-for-sale financial assets held by the Company are mainly fixed-interest-rate debt securities. Therefore, the fluctuations in market interest rates would result in changes in fair values of these debt securities. | ||
2) | Credit risk. Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third-parties breached contracts. Financial instruments with positive fair values at the balance sheet date are evaluated for credit risk. The counter-parties or third-parties to the foregoing financial instruments are reputable financial institutions, business organizations, and government agencies. Management believes that the Companys exposure to default by those parties is low. | ||
3) | Liquidity risk. The Company has sufficient operating capital to meet cash needs upon settlement of derivative financial instruments and bonds payable. Therefore, the liquidity risk is low. | ||
4) | Cash flow interest rate risk. The Company mainly engages in investments in fixed-interest-rate debt securities. Therefore, cash flows are not expected to fluctuate significantly due to changes in market interest rates. |
23. | RELATED PARTY TRANSACTIONS | |
The Company engages in business transactions with the following related parties: |
a. | Industrial Technology Research Institute (ITRI), the chairman of the Company was one of its supervisors, who resigned in October 2006. | ||
b. | Philips, a major shareholder of the Company. | ||
c. | Subsidiaries |
d. | Investees |
- 33 -
e. | Indirect subsidiaries |
f. | Indirect investee |
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
For the year |
||||||||||||||||
Sales |
||||||||||||||||
TSMC-North America |
$ | 190,459,073 | 60 | $ | 153,618,916 | 57 | ||||||||||
Philips |
4,024,990 | 1 | 3,298,770 | 1 | ||||||||||||
Others |
972,872 | | 650,239 | | ||||||||||||
$ | 195,456,935 | 61 | $ | 157,567,925 | 58 | |||||||||||
Purchases |
||||||||||||||||
WaferTech |
$ | 12,530,552 | 27 | $ | 11,137,313 | 28 | ||||||||||
SSMC |
6,820,632 | 15 | 5,729,672 | 15 | ||||||||||||
TSMC-Shanghai |
4,405,843 | 10 | 1,405,030 | 4 | ||||||||||||
VIS |
3,911,838 | 8 | 4,142,457 | 10 | ||||||||||||
$ | 27,668,865 | 60 | $ | 22,414,472 | 57 | |||||||||||
Manufacturing expenses technical assistance fees |
||||||||||||||||
Philips (Note 25a) |
$ | 755,904 | 1 | $ | 581,059 | | ||||||||||
Marketing expenses commission |
||||||||||||||||
TSMC-Japan |
$ | 254,758 | 16 | $ | 243,646 | 18 | ||||||||||
TSMC-Europe |
236,454 | 15 | 221,164 | 16 | ||||||||||||
TSMC-Korea |
9,981 | | | | ||||||||||||
$ | 501,193 | 31 | $ | 464,810 | 34 | |||||||||||
General and administrative expenses rental
expense |
||||||||||||||||
GUC |
$ | 14,606 | | $ | 16,744 | | ||||||||||
Research and development expenses |
||||||||||||||||
GUC |
$ | 39,421 | | $ | 19,467 | | ||||||||||
TSMC Technology |
37,559 | | | | ||||||||||||
$ | 76,980 | | $ | 19,467 | | |||||||||||
- 34 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Sales of property, plant and equipment |
||||||||||||||||
TSMC-Shanghai |
$ | 401,561 | 44 | $ | 125,381 | 13 | ||||||||||
VisEra |
| | 534,279 | 52 | ||||||||||||
$ | 401,561 | 44 | $ | 659,660 | 65 | |||||||||||
Non-operating income and gains |
||||||||||||||||
SSMC (primarily technical service income, see
Note 25e) |
$ | 314,953 | 3 | $ | 316,243 | 4 | ||||||||||
TSMC-Shanghai |
278,295 | 2 | 180,234 | 3 | ||||||||||||
VIS (primarily technical service income, see
Note 25h) |
261,237 | 2 | 210,720 | 3 | ||||||||||||
VisEra |
246,242 | 2 | 308,071 | 4 | ||||||||||||
$ | 1,100,727 | 9 | $ | 1,015,268 | 14 | |||||||||||
As of December 31 |
||||||||||||||||
Receivables |
||||||||||||||||
TSMC-North America |
$ | 16,461,956 | 97 | $ | 20,407,621 | 97 | ||||||||||
Philips |
250,919 | 2 | 573,565 | 3 | ||||||||||||
Others |
156,634 | 1 | 69,418 | | ||||||||||||
$ | 16,869,509 | 100 | $ | 21,050,604 | 100 | |||||||||||
Other receivables |
||||||||||||||||
TSMC-Shanghai |
$ | 123,853 | 28 | $ | 28,593 | 2 | ||||||||||
VIS |
121,911 | 27 | 74,457 | 4 | ||||||||||||
SSMC |
69,568 | 15 | 149,251 | 8 | ||||||||||||
TSMC-North America |
59,547 | 13 | 198,505 | 11 | ||||||||||||
VisEra |
58,980 | 13 | 374,202 | 21 | ||||||||||||
TSMC Technology |
3,785 | 1 | 972,563 | 54 | ||||||||||||
Others |
11,622 | 3 | 143 | | ||||||||||||
$ | 449,266 | 100 | $ | 1,797,714 | 100 | |||||||||||
Payables | ||||||||||||||||
WaferTech |
$ | 864,733 | 26 | $ | 1,133,217 | 35 | ||||||||||
VIS |
717,562 | 22 | 563,240 | 17 | ||||||||||||
Philips |
688,591 | 21 | 693,956 | 21 | ||||||||||||
TSMC-Shanghai |
478,714 | 14 | 274,820 | 9 | ||||||||||||
SSMC |
459,305 | 14 | 485,873 | 15 | ||||||||||||
Others |
118,011 | 3 | 91,091 | 3 | ||||||||||||
$ | 3,326,916 | 100 | $ | 3,242,197 | 100 | |||||||||||
Other long-term payables |
||||||||||||||||
Philips (Note 25a) |
$ | 403,375 | 100 | $ | 1,100,475 | 100 | ||||||||||
- 35 -
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Deferred credits |
||||||||||||||||
TSMC-Shanghai |
$ | 723,661 | 61 | $ | 641,762 | 51 | ||||||||||
VisEra |
124,350 | 11 | 186,525 | 15 | ||||||||||||
$ | 848,011 | 72 | $ | 828,287 | 66 | |||||||||||
Year | Amount | |||
2007 |
$ | 291,646 | ||
2008 |
260,249 | |||
2009 |
251,671 | |||
2010 |
204,603 | |||
2011 |
203,089 | |||
2012 and thereafter |
1,487,039 | |||
$ | 2,698,297 | |||
a. | On June 20, 2004, the Company and Philips amended the Technical Cooperation Agreement, which was originally signed on May 12, 1997. The amended Technical Cooperation Agreement is for five years beginning from January 1, 2004. Upon expiration, this amended Technical Cooperation Agreement will be terminated and will not be automatically renewed; however, the patent cross license arrangement between the Company and Philips will survive the expiration of the amended Technical Cooperation Agreement. Under this amended Technical Cooperation Agreement, the Company will pay Philips royalties based on a fixed amount mutually agreed-on, rather than under a certain percentage of the Companys annual net sales. The Company and Philips agreed to cross license the patents owned by each party. The Company also obtained through Philips a number of cross patent licenses. |
- 36 -
b. | Under a technical cooperation agreement with ITRI, the R.O.C. Government or its designee approved by TSMC can use up to 35% of TSMCs capacity if TSMCs outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. The agreement was automatically renewed in 1992, 1997, 2002 and on January 1, 2007. | ||
c. | Under several foundry agreements, the Company shall reserve a portion of its production capacity for certain major customers that have guarantee deposits with the Company. As of December 31, 2006, the Company had a total of US$116,297 thousand of guarantee deposits. | ||
d. | Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. The Companys equity interest in SSMC was 32%. Nevertheless, Philips parted with its semiconductor company which was renamed as NXP B.V. in September, 2006. The Company and NXP purchased all the SSMC shares owned by EDB Investments Pte Ltd. Pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, the Company and NXP B.V. currently own approximately 39% and 61% of the SSMC shares respectively. The Company and Philips (now NXP) committed to buy specific percentages of the production capacity of SSMC. The Company and Philips (now NXP) are required, in the aggregate, to purchase up to 70% of SSMCs capacity, but the Company alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC fall below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. | ||
e. | The Company provides technical services to SSMC under a Technical Cooperation Agreement (the Agreement) entered into on May 12, 1999. The Company receives compensation for such services computed at a specific percentage of net selling price of all products sold by SSMC. The Agreement shall remain in force for ten years and may be automatically renewed for successive periods of five years each unless pre-terminated by either party under certain conditions. | ||
f. | Under a Technology Transfer Agreement (TTA) with National Semiconductor Corporation (National) entered into on June 27, 2000, the Company shall receive payments for the licensing of certain technology to National. The agreement was to remain in force for ten years and could be automatically renewed for successive periods of two years thereafter unless either party gives written notice for early termination under certain conditions. In January 2003, the Company and National entered into a Termination Agreement whereby the TTA was terminated. Under the Termination Agreement, the Company will be relieved of any further obligation to transfer any additional technology. In addition, the Company granted National an option to request the transfer of certain technologies under the same terms and conditions as the terminated TTA. The option will expire in January 2008. | ||
g. | In December 2003, the Company entered into a Technology Development and License Agreement with Freescale Semiconductor, Inc. to jointly develop 65-nm SOI (silicon on insulator) technology. The Company will also license related 90-nm SOI technology from Freescale Semiconductor, Inc. Any intellectual properties arising out of the co-development project shall be jointly owned by the parties. In accordance with the agreement, the Company will pay royalties to Freescale Semiconductor, Inc. and will share a portion of the costs associated with the joint development project. | ||
h. | The Company provides a technology transfer to VIS under a Manufacturing License and Technology Transfer Agreement entered into on April 1, 2004. The Company receives compensation for such technology transfer in the form of royalty payments from VIS computed at specific percentages of net selling price of certain products sold by VIS. VIS agreed to reserve its certain capacity to manufacture for the Company certain products at prices as agreed by the parties. |
- 37 -
i. | TSMC, TSMC-North America and WaferTech filed a series of lawsuits in late 2003 and 2004 against Semiconductor Manufacturing International Corporation (SMIC), SMIC (Shanghai) and SMIC Americas. The lawsuits alleged that SMIC companies infringed multiple TSMC patents and misappropriated TSMCs trade secrets. These suits were settled out of court on January 30, 2005. As part of the settlement, SMIC shall pay TSMC US$175,000 thousand over six years to resolve TSMCs claims. As of December 31, 2006, SMIC had paid US$ 60,000 thousand in accordance with the terms of this settlement agreement. In August 2006, TSMC, TSMC-North America and Wafertech filed a lawsuit against SMIC in Alameda County Superior Court in California for breach of aforementioned settlement agreement, breach of promissory notes and trade secret misappropriation, seeking injunctive relief and monetary damages. In September 2006, SMIC filed a cross-complaint against TSMC in the same court, alleging TSMC of breach of the settlement agreement and implied covenant of good faith and fair dealing, in response to TSMCs August complaint. The outcome of this litigation cannot be determined at this time. | ||
j. | Amounts available under unused letters of credit as of December 31, 2006 were NT$6,480 thousand. |
26. | ADDITIONAL DISCLOSURES |
a. | Financing provided: Please see Table 1 attached; | ||
b. | Endorsement/guarantee provided: Please see Table 2 attached; | ||
c. | Marketable securities held: Please see Table 3 attached; | ||
d. | Marketable securities acquired or disposed of at costs or prices of at least NT$100 million or 20% of the paid-in capital: Please see Table 4 attached; | ||
e. | Acquisition of individual real estate properties at costs of at least NT$100 million or 20% of the paid-in capital: Please see Table 5 attached; | ||
f. | Disposal of individual real estate properties at prices of at least NT$100 million or 20% of the paid-in capital: None; | ||
g. | Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 6 attached; | ||
h. | Receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 7 attached; | ||
i. | Names, locations, and related information of investees on which the Company exercises significant influence: Please see Table 8 attached; | ||
j. | Information about derivatives of investees over which the Company has a controlling interest: | ||
TSMC-Shanghai entered into forward exchange contracts during the year ended December 31, 2006 to manage exposures due to foreign exchange rate fluctuations. |
- 38 -
Outstanding forward exchange contracts as of December 31, 2006: |
Contract | ||||||
Amount | ||||||
Currency | Maturity Date | (in Thousands) | ||||
December 31, 2006 |
||||||
Buy
|
US$/JPY | January 2007 | JPY 38,610 |
k. | Information on investment in Mainland China |
1) | The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, equity in the net gain or net loss, ending balance, amount received as dividends from the investee, and the limitation on investee: Please see Table 9 attached. | ||
2) | Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: Please see Note 23. |
a. | Industry financial information | ||
The Company operates in one industry. Therefore, the disclosure of industry financial information is not applicable to the Company. | |||
b. | Export sales |
Years Ended December 31 | ||||||||
Area | 2006 | 2005 | ||||||
Americas |
$ | 153,974,683 | $ | 119,838,520 | ||||
Asia |
102,121,046 | 99,594,071 | ||||||
Europe and others |
29,109,649 | 20,041,920 | ||||||
$ | 285,205,378 | $ | 239,474,511 | |||||
The export sales information is based on the amounts billed to customers within the areas. | |||
c. | Major customers representing at least 10% of gross sales |
Years Ended December 31 | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Customer A |
$ | 190,459,073 | 60 | $ | 153,618,916 | 57 | ||||||||||
Customer B |
25,214,878 | 8 | 29,258,338 | 11 |
-39-
Financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company's | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum | Financing | Financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance for | Ending | Limit for | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | the Period | Balance | Type of | Reasons for | Each | Limits | ||||||||||||||||||||||||||||||||||||||||||||||||||
Statement | (US$ in | (US$ in | Interest | Financing | Transaction | Short-term | Allowance for | Collateral | Borrowing | (US$ in | ||||||||||||||||||||||||||||||||||||||||||||||
No. | Financing Name | Counter-party | Account | Thousands) | Thousands) | Rate | (Note 1) | Amounts | Financing | Bad Debt | Item | Value | Company | Thousands) | ||||||||||||||||||||||||||||||||||||||||||
1 |
TSMC International | TSMC Development | Other receivables | $ | 1,140,860 | $ | | 1.50 | % | 2 | $ | | Operating capital | $ | | | $ | | N/A | $ | 32,203,805 | |||||||||||||||||||||||||||||||||||
( US $35,000) | (US$987,968) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Note 2) |
Note 1: The type No. 2 represents necessary for short-term financing. | ||
Note 2: Not exceeding the issued capital of the Company. |
- 40 -
Ratio of Accumulated | ||||||||||||||||||||||||||||
Counter-party | Amount of Collateral | Maximum | ||||||||||||||||||||||||||
Nature of | Limits on Each Counter-partys | Maximum | Value of Collateral | to Net Equity of the | Collateral/Guarantee | |||||||||||||||||||||||
Endorsement/ | Relationship | Endorsement/ | Balance for the Period | Ending Balance | Property, Plant and | Latest Financial | Amounts Allowable | |||||||||||||||||||||
No. | Guarantee Provider | Name | (Note 2) | Guarantee Amounts | (US$ in Thousands) | (US$ in Thousands) | Equipment | Statement | (Note 1) | |||||||||||||||||||
0 | TSMC | TSMC-North America TSMC Development |
2 3 |
Not exceed 10% of the net worth of the Company, and be
also limited to the paid-in
capital of the
endorsement/guarantee
company, unless otherwise
approved by Board of
Directors. |
$ (US$ $ (US$ |
1,303,840 40,000 1,955,760 60,000 |
) ) |
$ | |
$ | |
|
$ | 126,995,321 |
Note 1: 25% of the net worth of the Company as of December 31, 2006. | ||
Note 2: The No. 2 represents a subsidiary in which the Company holds directly over 50% of the equity interest. The No. 3 represents an investee in which the Company holds directly and indirectly over 50% of the equity interest. |
- 41 -
December 31, 2006 | ||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||
The Company
|
Government bond | |||||||||||||||||||||
2004 Government Bond Series B | | Available-for-sale financial assets
|
| $ | 999,779 | N/A | $ | 999,779 | ||||||||||||||
2003 Government Bond Series B | | | | 998,288 | N/A | 998,288 | ||||||||||||||||
2006 Government Bond Series D | | Held-to-maturity financial assets
|
| 3,657,320 | N/A | 3,657,446 | ||||||||||||||||
2005 Government Bond Series A | | | | 3,049,919 | N/A | 3,049,726 | ||||||||||||||||
2003 Government Bond Series B | | | | 1,647,851 | N/A | 1,645,179 | ||||||||||||||||
2003 Asian Development Bank Govt. Bond | | | | 835,840 | N/A | 875,103 | ||||||||||||||||
2003 Government Bond Series F | | | | 797,299 | N/A | 796,354 | ||||||||||||||||
2004 Kaohsiung Municipal Series A | | | | 620,000 | N/A | 618,760 | ||||||||||||||||
2003 Government Bond Series H | | | | 401,568 | N/A | 400,920 | ||||||||||||||||
European Investment Bank Bonds | | | | 372,265 | N/A | 400,000 | ||||||||||||||||
2002 Government Bond Series B | | | | 350,399 | N/A | 350,378 | ||||||||||||||||
2004 Kaohsiung Municipal Series B | | | | 249,998 | N/A | 250,004 | ||||||||||||||||
2003 European Bank for Recomspruction and Developement Govt. Bond Series A | | | | 88,198 | N/A | 90,000 | ||||||||||||||||
Open-end mutual funds | ||||||||||||||||||||||
NITC Bond Fund | | Available-for-sale financial assets
|
22,219 | 3,655,939 | N/A | 3,655,939 | ||||||||||||||||
ABN AMRO Bond Fund | | | 175,156 | 2,639,459 | N/A | 2,639,459 | ||||||||||||||||
Fuh Hwa Bond | | | 125,122 | 1,667,908 | N/A | 1,667,908 | ||||||||||||||||
Mega Diamond Bond Fund | | | 139,333 | 1,602,947 | N/A | 1,602,947 | ||||||||||||||||
Prudential Financial Bond Fund | | | 103,751 | 1,516,294 | N/A | 1,516,294 | ||||||||||||||||
NITC Taiwan Bond | | | 93,312 | 1,314,669 | N/A | 1,314,669 | ||||||||||||||||
JF Taiwan Bond Fund | | | 85,145 | 1,299,088 | N/A | 1,299,088 | ||||||||||||||||
Cathay Bond | | | 109,720 | 1,265,092 | N/A | 1,265,092 | ||||||||||||||||
Jih Sun Bond Fund | | | 88,165 | 1,202,901 | N/A | 1,202,901 | ||||||||||||||||
Dresdner Bond DAM Fund | | | 95,553 | 1,107,206 | N/A | 1,107,206 | ||||||||||||||||
ABN AMRO Income | | | 63,947 | 1,012,377 | N/A | 1,012,377 | ||||||||||||||||
President James Bond | | | 65,496 | 1,010,426 | N/A | 1,010,426 | ||||||||||||||||
AIG Taiwan Bond Fund | | | 78,629 | 1,002,595 | N/A | 1,002,595 | ||||||||||||||||
JF Taiwan First Bond Fund | | | 66,826 | 939,082 | N/A | 939,082 | ||||||||||||||||
Shinkong Chi Shin Bond Fund | | | 62,183 | 890,660 | N/A | 890,660 |
- 42 -
December 31, 2006 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
ABN AMRO Select Bond Fund | | Available-for-sale financial assets
|
76,593 | $ | 868,076 | NA | $ | 868,076 | ||||||||||||||||
Taishin Lucky Fund | | | 78,624 | 806,386 | NA | 806,386 | ||||||||||||||||||
Polaris De-Bao Fund | | | 63,273 | 701,069 | N/A | 701,069 | ||||||||||||||||||
TIIM High Yield | | | 44,685 | 554,863 | N/A | 554,863 | ||||||||||||||||||
HSBC Taiwan Money Management | | | 34,093 | 506,250 | N/A | 506,250 | ||||||||||||||||||
Invesco Bond Fund | | | 27,176 | 403,774 | N/A | 403,774 | ||||||||||||||||||
Corporate bond | ||||||||||||||||||||||||
Hua Nan Bank | | Available-for-sale financial assets
|
| 1,545,864 | N/A | 1,545,864 | ||||||||||||||||||
Cathay Bank | | | | 1,159,576 | N/A | 1,159,576 | ||||||||||||||||||
Taiwan Power Company | | | | 1,046,799 | N/A | 1,046,799 | ||||||||||||||||||
Formosa Petrochemical Corporation | | | | 397,963 | N/A | 397,963 | ||||||||||||||||||
Taiwan Power Company | | Hold-to-maturity financial assets
|
| 4,080,391 | N/A | 4,087,276 | ||||||||||||||||||
Formosa Petrochemical Corporation | | | | 3,566,946 | N/A | 3,563,249 | ||||||||||||||||||
Nan Ya Plastics Corporation | | | | 2,773,810 | N/A | 2,781,223 | ||||||||||||||||||
Chinese Petroleum Corporation | | | | 1,451,378 | N/A | 1,450,722 | ||||||||||||||||||
China Steel Corporation | | | | 1,000,000 | N/A | 999,689 | ||||||||||||||||||
Formosa Plastic Corporation | | | | 516,663 | N/A | 519,076 | ||||||||||||||||||
Shanghai commercial & Saving Bank | | | | 286,497 | N/A | 286,408 | ||||||||||||||||||
Formosa Chemicals & Fiber Corporation | | | | 66,856 | N/A | 68,123 | ||||||||||||||||||
Stocks | ||||||||||||||||||||||||
TSMC Global | Subsidiary | Invest accounted for using equity method
|
1 | 42,496,592 | 100 | 42,496,592 | ||||||||||||||||||
TSMC International | Subsidiary | | 987,968 | 26,593,749 | 100 | 26,593,749 | ||||||||||||||||||
SSMC | Investee accounted for using equity method
|
| 463 | 7,960,869 | 39 | 6,794,726 | ||||||||||||||||||
VIS | Investee accounted for using equity method
|
| 442,262 | 5,741,870 | 27 | 10,813,301 | ||||||||||||||||||
TSMC Partners | Subsidiary | | 300 | 4,433,819 | 100 | 4,433,819 | ||||||||||||||||||
TSMC-North America | Subsidiary | | 11,000 | 2,014,990 | 100 | 2,014,990 | ||||||||||||||||||
GUC | Investee with controlling financial interest
|
| 41,263 | 629,755 | 38 | 6,230,739 | ||||||||||||||||||
TSMC-Japan | Subsidiary | | 6 | 95,757 | 100 | 95,757 | ||||||||||||||||||
TSMC-Europe | Subsidiary | | | 49,741 | 100 | 49,741 | ||||||||||||||||||
TSMC-Korea | Subsidiary | | 80 | 14,706 | 100 | 14,706 | ||||||||||||||||||
United Industrial Gases Co., Ltd. | | Financial assets carried at cost
|
16,783 | 193,584 | 10 | 299,493 | ||||||||||||||||||
Shin-Etsu Handotai Taiwan Co., Ltd. | | | 10,500 | 105,000 | 7 | 223,062 | ||||||||||||||||||
W.K. Technology Fund IV | | | 4,000 | 40,000 | 2 | 51,398 | ||||||||||||||||||
Hontung Venture Capital Co., Ltd. | | | 2,633 | 26,329 | 10 | 26,310 |
- 43 -
December 31, 2006 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
Fund | ||||||||||||||||||||||||
Horizon Ventures Fund | | Financial assets carried at cost
|
| $ | 280,179 | 12 | $ | 280,179 | ||||||||||||||||
Crimson Asia Capital | | | | 67,751 | 1 | 67,751 | ||||||||||||||||||
Capital | ||||||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Investment accounted for using equity method
|
| 9,027,984 | 100 | 9,027,984 | ||||||||||||||||||
Emerging Alliance | Subsidiary | | | 793,585 | 99 | 793,585 | ||||||||||||||||||
VTAF II | Subsidiary | | | 733,130 | 98 | 731,808 | ||||||||||||||||||
VTAF III | Subsidiary | | | 228,005 | 98 | 225,545 | ||||||||||||||||||
Chi Cheng | Subsidiary | | | 115,507 | 36 | 574,071 | ||||||||||||||||||
Hsin Ruey | Subsidiary | | | 114,297 | 36 | 573,809 | ||||||||||||||||||
Chi Cherng
|
Stock | |||||||||||||||||||||||
TSMC | Parent Company
|
Available-for-sale financial assets
|
16,947 | 1,143,941 | N/A | 1,143,941 | Treasury stock of NT$458,564 thousand is deducted from the carrying value | |||||||||||||||||
Hsin Ruey
|
VIS | Equity method investee
|
Investments accounted for using equity method |
5,032 | 107,224 | | 107,224 | |||||||||||||||||
Stock | ||||||||||||||||||||||||
TSMC | Parent Company
|
Available-for-sale financial assets
|
16,979 | 1,146,085 | N/A | 1,146,085 | Treasury stock of NT$459,511 thousand is deducted from the carrying value | |||||||||||||||||
VIS | Equity method investee
|
Investments accounted for using equity method |
3,711 | 82,661 | | 82,661 | ||||||||||||||||||
TSMC International
|
Stock | |||||||||||||||||||||||
InveStar | Subsidiary | Investments accounted for using equity method |
9,207 | US$ | 26,185 | 97 | US$ | 26,185 | ||||||||||||||||
InveStar II | Subsidiary | | 51,300 | US$ | 46,195 | 97 | US$ | 46,195 | ||||||||||||||||
TSMC Development | Subsidiary | | 1 | US$ | 659,356 | 100 | US$ | 659,356 | ||||||||||||||||
TSMC Technology | Subsidiary | | 1 | US$ | 6,058 | 100 | US$ | 4,473 | ||||||||||||||||
TSMC Development
|
WaferTech | Subsidiary | Investments accounted for using equity method |
| US$ | 282,420 | 100 | US$ | 282,420 | |||||||||||||||
Partners
|
Common stock | |||||||||||||||||||||||
VisEra Holdings | Equity method investee
|
Investments accounted for using equity method |
25,000 | US$ | 34,000 | 49 | US$ | 34,000 |
- 44 -
December 31, 2006 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
Emerging Alliance
|
Common stock | |||||||||||||||||||||||
NetLogic Microsystems,Inc. | | Financial assets at fair value through profit or loss |
84 | US$ | 1,828 | | US$ | 1,828 | ||||||||||||||||
Pixim, Inc. | | Financial assets carried at cost
|
1,924 | US$ | 512 | 4 | US$ | 512 | ||||||||||||||||
RichWave Technology Corp. | | | 4,247 | US$ | 1,648 | 13 | US$ | 1,648 | ||||||||||||||||
Global Investment Holding Inc. | | | 10,800 | $ | 100,000 | 6 | $ | 100,000 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Ikanos Communication,Inc. | | Available-for-sale financial assets
|
515 | US$ | 4,473 | 2 | US$ | 4,473 | ||||||||||||||||
Audience, Inc. | | Financial assets carried at cost
|
1,654 | US$ | 250 | 1 | US$ | 250 | ||||||||||||||||
Axiom Microdevices,Inc. | | | 1,000 | US$ | 1,000 | 3 | US$ | 1,000 | ||||||||||||||||
Centrality Communications | | | 1,325 | US$ | 1,800 | 3 | US$ | 1,800 | ||||||||||||||||
Miradia,Inc. | | | 3,040 | US$ | 1,000 | 3 | US$ | 1,000 | ||||||||||||||||
Mobilygen | | | 1,415 | US$ | 750 | 1 | US$ | 750 | ||||||||||||||||
Mosaic Systems,Inc. | | | 2,481 | US$ | 12 | 6 | US$ | 12 | ||||||||||||||||
Next IO, Inc. | | | 800 | US$ | 500 | 2 | US$ | 500 | ||||||||||||||||
NuCORE Technology Inc. | | | 2,254 | US$ | 1,455 | 2 | US$ | 1,455 | ||||||||||||||||
Optichron,Inc. | | | 714 | US$ | 1,000 | 4 | US$ | 1,000 | ||||||||||||||||
Optimal Corporation | | | 582 | US$ | 600 | 4 | US$ | 600 | ||||||||||||||||
Pixim, Inc. | | | 2,193 | US$ | 583 | | US$ | 583 | ||||||||||||||||
Reflectivity,Inc. | | | 4,848 | US$ | 531 | 4 | US$ | 531 | ||||||||||||||||
Teknovus,Inc. | | | 6,977 | US$ | 1,327 | 3 | US$ | 1,327 | ||||||||||||||||
Zenasis Technologies, Inc. | | | 2,410 | US$ | 1,399 | 5 | US$ | 1,399 | ||||||||||||||||
Option | ||||||||||||||||||||||||
Pixim, Inc. | | Financial assets carried at cost
|
242 | US$ | | NA | US$ | | ||||||||||||||||
VTAF II
|
Common stock | |||||||||||||||||||||||
Beceem Communications | | Financial assets carried at cost
|
650 | US$ | 1,600 | 1 | US$ | 1,600 | ||||||||||||||||
Leadtrend | | | 1,150 | US$ | 660 | 6 | US$ | 660 | ||||||||||||||||
Yobon | | | 1,675 | US$ | 787 | 13 | US$ | 787 | ||||||||||||||||
Sentelic | | | 1,200 | US$ | 2,040 | 15 | US$ | 2,040 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
5V Technologies,Inc. | | Financial assets carried at cost
|
2,357 | US$ | 1,768 | 11 | US$ | 1,768 | ||||||||||||||||
Ageia Technologies, Inc. | | | 2,030 | US$ | 2,074 | 2 | US$ | 2,074 | ||||||||||||||||
Aquantia Corporation | | | 1,264 | US$ | 1,150 | 5 | US$ | 1,150 | ||||||||||||||||
Audience, Inc. | | | 2,208 | US$ | 474 | 1 | US$ | 474 | ||||||||||||||||
Axiom Microdevices, Inc. | | | 3,015 | US$ | 1,466 | 2 | US$ | 1,466 | ||||||||||||||||
GemFire Corporation | | | 600 | US$ | 68 | 1 | US$ | 68 | ||||||||||||||||
Impinj, Inc. | | | 257 | US$ | 500 | | US$ | 500 |
- 45 -
December 31, 2006 | ||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||
Miradia, Inc. | | Financial assets carried at cost |
2,740 | US$ | 2,424 | 3 | US$ | 2,424 | ||||||||||||||||||
Next IO, Inc. | | " | 216 | US$ | 182 | | US$ | 182 | ||||||||||||||||||
Optichron, Inc. | | " | 353 | US$ | 869 | 2 | US$ | 869 | ||||||||||||||||||
Power Analog Microelectronics | | " | 2,000 | US$ | 1,500 | 13 | US$ | 1,500 | ||||||||||||||||||
Powerprecise Solutions,Inc. | | " | 1,445 | US$ | 1,400 | 11 | US$ | 1,400 | ||||||||||||||||||
RichWave Technology Corp. | | " | 500 | US$ | 231 | 2 | US$ | 231 | ||||||||||||||||||
Teknovus,Inc. | | " | 518 | US$ | 119 | | US$ | 119 | ||||||||||||||||||
Tzero Technologies, Inc. | | " | 730 | US$ | 1,500 | 2 | US$ | 1,500 | ||||||||||||||||||
Xceive | | " | 714 | US$ | 1,000 | 2 | US$ | 1,000 | ||||||||||||||||||
VTAF III |
Common stock | |||||||||||||||||||||||||
M2000, Inc. | | Financial assets carried at cost |
1,500 | US$ | 1,500 | 4 | US$ | 1,500 | ||||||||||||||||||
Mutual-Pak Limited | | " | 170 | US$ | 52 | 13 | US$ | 52 | ||||||||||||||||||
Quellan, Inc | | " | 2,231 | US$ | 2,500 | 7 | US$ | 2,500 | ||||||||||||||||||
SynDiTec, Inc. | | " | 4,332 | US$ | 720 | 7 | US$ | 720 | ||||||||||||||||||
Validity-Pak Limited | | " | 5,333 | US$ | 2,000 | 7 | US$ | 2,000 | ||||||||||||||||||
Investar |
Common stock | |||||||||||||||||||||||||
Monolithic Power Systems, Inc. | | Financial assets at fair value through profit or loss |
1,975 | US$ | 21,939 | 7 | US$ | 21,939 | ||||||||||||||||||
Broadtek Electronics Corp. | | " | 29 | US$ | 10 | | US$ | 10 | ||||||||||||||||||
Broadtek Electronics Corp. | | Available-for-sale financial assets |
116 | US$ | 40 | | US$ | 40 | ||||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | Financial assets carried at cost |
530 | US$ | 154 | 2 | US$ | 154 | ||||||||||||||||||
Preferred stock | ||||||||||||||||||||||||||
Integrated Memory Logic,Inc. | | Financial assets carried at cost |
1,831 | US$ | 1,221 | 9 | US$ | 1,221 | ||||||||||||||||||
IP Unity,Inc. | | " | 1,008 | US$ | 494 | 1 | US$ | 494 | ||||||||||||||||||
Memsic,Inc. | | " | 2,724 | US$ | 1,500 | 9 | US$ | 1,500 | ||||||||||||||||||
NanoAmp Solutions, Inc. | | " | 541 | US$ | 853 | 2 | US$ | 853 | ||||||||||||||||||
Sonics,Inc. | | " | 1,843 | US$ | 3,530 | 2 | US$ | 3,530 | ||||||||||||||||||
Investar II |
Common stock | |||||||||||||||||||||||||
Monolithic Power Systems, Inc. | | Financial assets at fair value through profit or loss |
864 | US$ | 9,604 | 3 | US$ | 9,604 | ||||||||||||||||||
RichTek Technology Corp. | | " | 255 | US$ | 2,045 | | US$ | 2,045 | ||||||||||||||||||
Geo Vision, Inc. | | " | 46 | US$ | 229 | | US$ | 229 | ||||||||||||||||||
RichTek Technology Corp. | | Available-for-sale financial assets |
227 | US$ | 1,824 | | US$ | 1,824 | ||||||||||||||||||
Geo Vision, Inc. | | " | 15 | US$ | 73 | | US$ | 73 | ||||||||||||||||||
eChannelOpen Holding,Inc. | | Financial assets carried at cost |
358 | US$ | 251 | 4 | US$ | 251 | ||||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | " | 270 | US$ | 27 | 1 | US$ | 27 | ||||||||||||||||||
EoNEX Technologies,Inc. | | " | 55 | US$ | 3,048 | 5 | US$ | 3,048 |
- 46 -
December 31, 2006 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
Sonics, Inc. | | Financial assets carried at cost
|
2,220 | US$ | 32 | | US$ | 32 | ||||||||||||||||
Epic Communications, Inc. | | | 191 | US$ | 37 | 1 | US$ | 37 | ||||||||||||||||
EON Technology, Corp. | | | 4,247 | US$ | 1,175 | 7 | US$ | 1,175 | ||||||||||||||||
Goyatek Technology, Corp. | | | 2,088 | US$ | 545 | 7 | US$ | 545 | ||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | | 534 | US$ | 210 | 2 | US$ | 210 | ||||||||||||||||
Trendchip Technologies Corp. | | | 2,000 | US$ | 574 | 4 | US$ | 574 | ||||||||||||||||
Ralink Technology (Taiwan), Inc. | | | 1,833 | US$ | 791 | 3 | US$ | 791 | ||||||||||||||||
Auden Technology MFG Co., Ltd. | | | 953 | US$ | 223 | 4 | US$ | 223 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | Financial assets carried at cost
|
2,667 | US$ | 3,500 | 8 | US$ | 3,500 | ||||||||||||||||
Alchip Technologies Limited | | | 3,531 | US$ | 2,950 | 15 | US$ | 2,950 | ||||||||||||||||
FangTek, Inc. | | | 6,930 | US$ | 3,250 | 20 | US$ | 3,250 | ||||||||||||||||
Kilopass Technology, Inc. | | | 3,887 | US$ | 2,000 | 6 | US$ | 2,000 | ||||||||||||||||
Memsic, Inc. | | | 2,289 | US$ | 1,560 | 7 | US$ | 1,560 | ||||||||||||||||
NanoAmp Solutions, Inc. | | | 375 | US$ | 1,500 | 1 | US$ | 1,500 | ||||||||||||||||
Sonics, Inc. | | | 2,115 | US$ | 3,082 | 6 | US$ | 3,082 | ||||||||||||||||
GUC
|
Open-end mutual funds | |||||||||||||||||||||||
ABN AMRO Bond Fund | | Available-for-sale financial assets
|
2,352 | $ | 35,041 | N/A | $ | 35,041 | ||||||||||||||||
Ta Chong Bond Fund | | | 2,306 | 30,037 | N/A | 30,037 | ||||||||||||||||||
Dresdner Bond DAM Fund | | | 2,592 | 30,036 | N/A | 30.036 | ||||||||||||||||||
NITC Taiwan Bond | | | 2,132 | 30,035 | N/A | 30,035 | ||||||||||||||||||
AIG Taiwan Bond Fund | | | 2,355 | 30,031 | N/A | 30,031 | ||||||||||||||||||
Fuh Hwa You Li Bond Fund | | | 2,018 | 25,035 | N/A | 25,035 | ||||||||||||||||||
Stock | ||||||||||||||||||||||||
Global Unichip Corporation North America | Subsidiary | Investments accounted for using equity method |
100 | 6,396 | 100 | 6,396 | ||||||||||||||||||
Global Unichip Japan | Subsidiary | | | 2,681 | 100 | 2,681 | ||||||||||||||||||
TSMC Global
|
Government bond | |||||||||||||||||||||||
United States Treas Nts | | Available-for-sale financial assets
|
| US$ | 151,045 | N/A | US$ | 151,045 | ||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||
Abbott Labs | | Available-for-sale financial assets
|
| US$ | 1,505 | N/A | US$ | 1,505 | ||||||||||||||||
Abbott Labs | | | | US$ | 2,547 | N/A | US$ | 2,547 | ||||||||||||||||
Ace Ltd. | | | | US$ | 1,001 | N/A | US$ | 1,001 | ||||||||||||||||
Aig Sunamerica Global Fing Ix | | | | US$ | 1,000 | N/A | US$ | 1,000 | ||||||||||||||||
Allstate Life Global Fdg Secd | | | | US$ | 2,956 | N/A | US$ | 2,956 |
- 47 -
December 31, 2006 | ||||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||||
American Express Co. | | Available-for-sale financial assets |
| US$ | 3,452 | N/A | US$ | 3,452 | ||||||||||||||||||
American Gen Fin Corp. | | " | | US$ | 1,620 | N/A | US$ | 1,620 | ||||||||||||||||||
American Gen Fin Corp. Mtn | | " | | US$ | 3,448 | N/A | US$ | 3,448 | ||||||||||||||||||
American Gen Fin Corp. Mtn | | " | | US$ | 1,971 | N/A | US$ | 1,971 | ||||||||||||||||||
American Gen Fin Corp. Mtn | | " | | US$ | 1,001 | N/A | US$ | 1,001 | ||||||||||||||||||
American Honda Fin Corp. Mtn | | " | | US$ | 3,092 | N/A | US$ | 3,092 | ||||||||||||||||||
American Honda Fin Corp. Mtn | | " | | US$ | 801 | N/A | US$ | 801 | ||||||||||||||||||
Ameritech Capital Funding Co. | | " | | US$ | 483 | N/A | US$ | 483 | ||||||||||||||||||
Amgen Inc. | | " | | US$ | 2,905 | N/A | US$ | 2,905 | ||||||||||||||||||
Anz Cap Tr I | | " | | US$ | 972 | N/A | US$ | 972 | ||||||||||||||||||
Associates Corp. North Amer | | " | | US$ | 2,541 | N/A | US$ | 2,541 | ||||||||||||||||||
Axa Finl Inc. | | " | | US$ | 2,151 | N/A | US$ | 2,151 | ||||||||||||||||||
Bank New York Inc. | | " | | US$ | 1,487 | N/A | US$ | 1,487 | ||||||||||||||||||
Bank One Corp. | | " | | US$ | 3,365 | N/A | US$ | 3,365 | ||||||||||||||||||
Bank One Corp. | | " | | US$ | 2,045 | N/A | US$ | 2,045 | ||||||||||||||||||
Bank Utd Houston Tx Mtbn | | " | | US$ | 528 | N/A | US$ | 528 | ||||||||||||||||||
Bear Stearns Cos Inc. | | " | | US$ | 3,379 | N/A | US$ | 3,379 | ||||||||||||||||||
Beneficial Corp. Mtn Bk Entry | | " | | US$ | 2,297 | N/A | US$ | 2,297 | ||||||||||||||||||
Berkshire Hathaway Fin Corp. | | " | | US$ | 1,486 | N/A | US$ | 1,486 | ||||||||||||||||||
Chase Manhattan Corp. New | | " | | US$ | 5,077 | N/A | US$ | 5,077 | ||||||||||||||||||
Chase Manhattan Corp. New | | " | | US$ | 2,115 | N/A | US$ | 2,115 | ||||||||||||||||||
Chubb Corp. | | " | | US$ | 2,116 | N/A | US$ | 2,116 | ||||||||||||||||||
Cit Group Hldgs Inc. | | " | | US$ | 3,027 | N/A | US$ | 3,027 | ||||||||||||||||||
Citicorp | | " | | US$ | 1,372 | N/A | US$ | 1,372 | ||||||||||||||||||
Cogentrix Energy Inc. | | " | | US$ | 3,751 | N/A | US$ | 3,751 | ||||||||||||||||||
Colonial Pipeline Co. | | " | | US$ | 1,494 | N/A | US$ | 1,494 | ||||||||||||||||||
Consolidated Edison Inc. | | " | | US$ | 2,910 | N/A | US$ | 2,910 | ||||||||||||||||||
Countrywide Fdg Corp. Mtn | | " | | US$ | 2,037 | N/A | US$ | 2,037 | ||||||||||||||||||
Credit Suisse Fincl Products | | " | | US$ | 1,500 | N/A | US$ | 1,500 | ||||||||||||||||||
Credit Suisse First Boston | | " | | US$ | 734 | N/A | US$ | 734 | ||||||||||||||||||
Credit Suisse First Boston Usa | | " | | US$ | 2,177 | N/A | US$ | 2,177 | ||||||||||||||||||
Daimlerchrysler North Amer | | " | | US$ | 977 | N/A | US$ | 977 | ||||||||||||||||||
Daimlerchrysler North Amer Hld | | " | | US$ | 751 | N/A | US$ | 751 | ||||||||||||||||||
Dayton Hudson Corp. | | " | | US$ | 2,020 | N/A | US$ | 2,020 | ||||||||||||||||||
Deere John Cap Corp. | | " | | US$ | 4,928 | N/A | US$ | 4,928 | ||||||||||||||||||
Dell Computer Corp. | | " | | US$ | 2,820 | N/A | US$ | 2,820 | ||||||||||||||||||
Den Danske Bk Aktieselskab | | " | | US$ | 2,019 | N/A | US$ | 2,019 | ||||||||||||||||||
Diageo Plc | | " | | US$ | 3,444 | N/A | US$ | 3,444 | ||||||||||||||||||
Emerson Elec Co. | | " | | US$ | 3,215 | N/A | US$ | 3,215 | ||||||||||||||||||
European Invt Bk | | " | | US$ | 3,970 | N/A | US$ | 3,970 |
- 48 -
December 31, 2006 | ||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||
European Invt Bk | | Available-for-sale financial assets |
| US$ | 6,057 | N/A | US$ | 6,057 | ||||||||||||||
Federal Home Ln Bks | | | | US$ | 7,937 | N/A | US$ | 7,937 | ||||||||||||||
Fifth Third Bk Cincinnati Oh | | | | US$ | 2,427 | N/A | US$ | 2,427 | ||||||||||||||
Fleet Boston Corp. | | | | US$ | 2,643 | N/A | US$ | 2,643 | ||||||||||||||
Fleet Finl Group Inc. New | | | | US$ | 905 | N/A | US$ | 905 | ||||||||||||||
Fpl Group Cap Inc. | | | | US$ | 849 | N/A | US$ | 849 | ||||||||||||||
Ge Global Ins Hldg Corp. | | | | US$ | 1,915 | N/A | US$ | 1,915 | ||||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 3,888 | N/A | US$ | 3,888 | ||||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 8,759 | N/A | US$ | 8,759 | ||||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 8,282 | N/A | US$ | 8,282 | ||||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 2,119 | N/A | US$ | 2,119 | ||||||||||||||
General Re Corp. | | | | US$ | 3,292 | N/A | US$ | 3,292 | ||||||||||||||
Goldman Sachs Group Inc. | | | | US$ | 4,989 | N/A | US$ | 4,989 | ||||||||||||||
Goldman Sachs Group Inc. | | | | US$ | 3,456 | N/A | US$ | 3,456 | ||||||||||||||
Greenpoint Finl Corp. | | | | US$ | 968 | N/A | US$ | 968 | ||||||||||||||
Hancock John Global Fdg Ii Mtn | | | | US$ | 2,896 | N/A | US$ | 2,896 | ||||||||||||||
Hancock John Global Fdg Ii Mtn | | | | US$ | 5,132 | N/A | US$ | 5,132 | ||||||||||||||
Hancock John Global Fdg Mtn | | | | US$ | 975 | N/A | US$ | 975 | ||||||||||||||
Hartford Finl Svcs Group Inc. | | | | US$ | 5,037 | N/A | US$ | 5,037 | ||||||||||||||
Hartford Finl Svcs Group Inc. | | | | US$ | 1,345 | N/A | US$ | 1,345 | ||||||||||||||
Hbos Plc Medium Term Sr Nts | | | | US$ | 3,205 | N/A | US$ | 3,205 | ||||||||||||||
Hbos Plc Medium Term Sr Nts | | | | US$ | 2,952 | N/A | US$ | 2,952 | ||||||||||||||
Heller Finl Inc. | | | | US$ | 1,929 | N/A | US$ | 1,929 | ||||||||||||||
Hershey Foods Corp. | | | | US$ | 1,504 | N/A | US$ | 1,504 | ||||||||||||||
Household Fin Corp. | | | | US$ | 2,903 | N/A | US$ | 2,903 | ||||||||||||||
Household Fin Corp. | | | | US$ | 501 | N/A | US$ | 501 | ||||||||||||||
Household Intl Inc. | | | | US$ | 2,851 | N/A | US$ | 2,851 | ||||||||||||||
Hsbc Fin Corp. | | | | US$ | 3,028 | N/A | US$ | 3,028 | ||||||||||||||
Hsbc Fin Corp. Mtn | | | | US$ | 5,096 | N/A | US$ | 5,096 | ||||||||||||||
Huntington National Bank | | | | US$ | 1,886 | N/A | US$ | 1,886 | ||||||||||||||
Ing Sec Life Instl Fdg | | | | US$ | 2,483 | N/A | US$ | 2,483 | ||||||||||||||
International Business Machs | | | | US$ | 2,217 | N/A | US$ | 2,217 | ||||||||||||||
Intl Lease Fin Corp. Mtn | | | | US$ | 2,939 | N/A | US$ | 2,939 | ||||||||||||||
Intl Lease Fin Corp. Mtn | | | | US$ | 4,138 | N/A | US$ | 4,138 | ||||||||||||||
J P Morgan Chase + Co. | | | | US$ | 3,298 | N/A | US$ | 3,298 | ||||||||||||||
Jackson Natl Life Global Fdg | | | | US$ | 1,000 | N/A | US$ | 1,000 | ||||||||||||||
Key Bk Na Med Term Nts Bk Entr | | | | US$ | 4,401 | N/A | US$ | 4,401 | ||||||||||||||
KeyCorp. Mtn Book Entry | | | | US$ | 3,010 | N/A | US$ | 3,010 | ||||||||||||||
Kraft Foods Inc. | | | | US$ | 1,000 | N/A | US$ | 1,000 |
- 49 -
December 31, 2006 | ||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||
Lehman Brothers Hldgs Inc. | | Available-for-sale financial assets |
| US$ | 1,626 | N/A | US$ | 1,626 | ||||||||||||||
Lehman Brothers Hldgs Inc. | | | | US$ | 487 | N/A | US$ | 487 | ||||||||||||||
Lehman Brothers Hldgs Inc. | | | | US$ | 989 | N/A | US$ | 989 | ||||||||||||||
Lehman Brothers Hldgs Inc. | | | | US$ | 3,150 | N/A | US$ | 3,150 | ||||||||||||||
Lehman Brothers Hldgs Inc. | | | | US$ | 1,077 | N/A | US$ | 1,077 | ||||||||||||||
Lincoln Natl Corp. In | | | | US$ | 500 | N/A | US$ | 500 | ||||||||||||||
Marshall + Ilsley Corp. | | | | US$ | 8,420 | N/A | US$ | 8,420 | ||||||||||||||
Mbna America Bank Na Y | | | | US$ | 6,403 | N/A | US$ | 6,403 | ||||||||||||||
Merita Bk Ltd. Ny Brh | | | | US$ | 501 | N/A | US$ | 501 | ||||||||||||||
Merrill Lynch + Co. Inc. | | | | US$ | 3,453 | N/A | US$ | 3,453 | ||||||||||||||
Merrill Lynch + Co. Inc. | | | | US$ | 1,985 | N/A | US$ | 1,985 | ||||||||||||||
Merrill Lynch + Co. Inc. | | | | US$ | 4,865 | N/A | US$ | 4,865 | ||||||||||||||
Metropolitan Life Global Mtn | | | | US$ | 3,369 | N/A | US$ | 3,369 | ||||||||||||||
Mgic Invt Corp. | | | | US$ | 1,204 | N/A | US$ | 1,204 | ||||||||||||||
Monumental Global Fdg Ii | | | | US$ | 1,468 | N/A | US$ | 1,468 | ||||||||||||||
Monumental Global Fdg Ii 2002a | | | | US$ | 1,000 | N/A | US$ | 1,000 | ||||||||||||||
Monunmetal Global Fdg Ii | | | | US$ | 1,961 | N/A | US$ | 1,961 | ||||||||||||||
Mony Group Inc. | | | | US$ | 2,175 | N/A | US$ | 2,175 | ||||||||||||||
Morgan Stanley | | | | US$ | 1,926 | N/A | US$ | 1,926 | ||||||||||||||
Morgan Stanley | | | | US$ | 2,126 | N/A | US$ | 2,126 | ||||||||||||||
National City Corp. | | | | US$ | 3,410 | N/A | US$ | 3,410 | ||||||||||||||
National Westminster Bk Plc | | | | US$ | 1,323 | N/A | US$ | 1,323 | ||||||||||||||
Nationwide Bldg Soc | | | | US$ | 3,537 | N/A | US$ | 3,537 | ||||||||||||||
Nationwide Life Global Fdg I | | | | US$ | 3,501 | N/A | US$ | 3,501 | ||||||||||||||
Nationwide Life Global Mtn | | | | US$ | 1,485 | N/A | US$ | 1,485 | ||||||||||||||
Nucor Corp. | | | | US$ | 3,797 | N/A | US$ | 3,797 | ||||||||||||||
Oracle Corp. / Ozark Hldg Inc. | | | | US$ | 1,973 | N/A | US$ | 1,973 | ||||||||||||||
Pepsico Inc. Mtn Book Entry | | | | US$ | 3,619 | N/A | US$ | 3,619 | ||||||||||||||
Pnc Fdg Corp. | | | | US$ | 1,007 | N/A | US$ | 1,007 | ||||||||||||||
Popular North Amer Inc. | | | | US$ | 2,910 | N/A | US$ | 2,910 | ||||||||||||||
Praxair Inc. | | | | US$ | 3,138 | N/A | US$ | 3,138 | ||||||||||||||
Premark Intl Inc. | | | | US$ | 2,729 | N/A | US$ | 2,729 | ||||||||||||||
Pricoa Global Fdg I Mtn | | | | US$ | 3,401 | N/A | US$ | 3,401 | ||||||||||||||
Principal Finl Group Australia | | | | US$ | 1,013 | N/A | US$ | 1,013 | ||||||||||||||
Principal Life Global Fdg I Gl | | | | US$ | 1,165 | N/A | US$ | 1,165 | ||||||||||||||
Protective Life Secd Trs | | | | US$ | 2,913 | N/A | US$ | 2,913 | ||||||||||||||
Protective Life Secd Trs Mtn | | | | US$ | 3,390 | N/A | US$ | 3,390 | ||||||||||||||
Prudential Ins Co. Amer | | | | US$ | 2,629 | N/A | US$ | 2,629 | ||||||||||||||
Public Svc Elec Gas Co. | | | | US$ | 3,682 | N/A | US$ | 3,682 | ||||||||||||||
Regions Finl Corp. New | | | | US$ | 2,371 | N/A | US$ | 2,371 |
- 50 -
December 31, 2006 | ||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||
Held Company | Relationship with the | Shares/Units | Carrying Value | Percentage of | Net Asset Value | |||||||||||||||||
Name | Marketable Securities Type and Name | Company | Financial Statement Account | (in Thousands) | (US$ in Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||
Safeco Corp. | | Available-for-sale financial assets |
| US$ | 715 | N/A | US$ | 715 | ||||||||||||||
Sbc Communications Inc. | | | | US$ | 1,041 | N/A | US$ | 1,041 | ||||||||||||||
Sbc Communications Inc. | | | | US$ | 697 | N/A | US$ | 697 | ||||||||||||||
Simon Ppty Group Lp | | | | US$ | 1,009 | N/A | US$ | 1,009 | ||||||||||||||
Slm Corp. Medium Term Nts | | | | US$ | 8,998 | N/A | US$ | 8,998 | ||||||||||||||
Sp Powerassests Ltd. Global | | | | US$ | 969 | N/A | US$ | 969 | ||||||||||||||
St Paul Cos Inc. Mtn Bk Ent | | | | US$ | 2,550 | N/A | US$ | 2,550 | ||||||||||||||
Suntrust Bk Atlanta Ga Medium | | | | US$ | 3,442 | N/A | US$ | 3,442 | ||||||||||||||
Tiaa Global Mkts Inc. | | | | US$ | 500 | N/A | US$ | 500 | ||||||||||||||
Unitedhealth Group Inc. | | | | US$ | 3,000 | N/A | US$ | 3,000 | ||||||||||||||
Us Bk Natl Assn Cincinnati Oh | | | | US$ | 2,915 | N/A | US$ | 2,915 | ||||||||||||||
Vodafone Airtouch Plc | | | | US$ | 4,449 | N/A | US$ | 4,449 | ||||||||||||||
Wachovia Corp. New | | | | US$ | 2,040 | N/A | US$ | 2,040 | ||||||||||||||
Washington Mut Bk Fa | | | | US$ | 3,997 | N/A | US$ | 3,997 | ||||||||||||||
Washington Mut Inc. | | | | US$ | 1,692 | N/A | US$ | 1,692 | ||||||||||||||
Washington Mut Inc. | | | | US$ | 1,000 | N/A | US$ | 1,000 | ||||||||||||||
Washington Post Co. | | | | US$ | 3,001 | N/A | US$ | 3,001 | ||||||||||||||
Wells Fargo + Co. New | | | | US$ | 2,943 | N/A | US$ | 2,943 | ||||||||||||||
Wells Fargo + Co. New Med Trm | | | | US$ | 4,311 | N/A | US$ | 4,311 | ||||||||||||||
Westfield Cap Corp. Ltd. | | | | US$ | 2,005 | N/A | US$ | 2,005 | ||||||||||||||
Wps Resources Corp. | | | | US$ | 1,047 | N/A | US$ | 1,047 | ||||||||||||||
Corporate issued asset - backed securities | ||||||||||||||||||||||
American Home Mtg Invt Tr | | Available-for-sale financial assets |
| US$ | 116 | N/A | US$ | 116 | ||||||||||||||
Americredit Auto Rec Tr | | | | US$ | 1,004 | N/A | US$ | 1,004 | ||||||||||||||
Americredit Automobile Rec Tr | | | | US$ | 1,116 | N/A | US$ | 1,116 | ||||||||||||||
Americredit Automobile Rec Tr | | | | US$ | 2,598 | N/A | US$ | 2,598 | ||||||||||||||
Americredit Automobile Rec Tr | | | | US$ | 3,269 | N/A | US$ | 3,269 | ||||||||||||||
Americredit Automobile Receiva | | | | US$ | 4,609 | N/A | US$ | 4,609 | ||||||||||||||
Americredit Automobile Receivb | | | | US$ | 2,891 | N/A | US$ | 2,891 | ||||||||||||||
Atlantic City Elc Trns Fdgllc | | | | US$ | 420 | N/A | US$ | 420 | ||||||||||||||
Ba Cr Card Tr | | | | US$ | 4,300 | N/A | US$ | 4,300 | ||||||||||||||
Banc Amer Coml Mtg Inc. | | | | US$ | 2,869 | N/A | US$ | 2,869 | ||||||||||||||
Banc Amer Fdg 2006 I Tr | | | | US$ | 4,332 | N/A | US$ | 4,332 | ||||||||||||||
Bank Of Amer Lease Equip Tr | | | | US$ | 1,057 | N/A | US$ | 1,057 | ||||||||||||||
Bear Stearns Alt A Tr | | | | US$ | 628 | N/A | US$ | 628 | ||||||||||||||
Bear Stearns Arm Tr | | | | US$ | 3,480 |