Nevada
|
000-19061
|
87-0403330
|
(State
or Other Jurisdiction
|
(Commission
|
(I.R.S.
Employer
|
of
Incorporation)
|
File Number)
|
Identification
No.)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
|||
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
PART
I — FINANCIAL INFORMATION
|
3 | |||
Item
1. Financial Statements
|
3 | |||
Consolidated
Balance Sheet as of December 31, 2010 and December 31, 2009
(unaudited)
|
3 | |||
Consolidated
Statements of Operations for the Three Months and Quarter Ended December
31, 2010 and December 31, 2009 and from Inception, May 1989 through
December 31, 2010 (unaudited)
|
4 | |||
Consolidated
Statements of Cash Flows for the Three Months Ended December 31, 2010 and
December 31, 2009 and from Inception, May 1989 through December 31, 2010
(unaudited)
|
5 | |||
Consolidated
Statements of Changes in Shareholders’ Equity from Inception, May 1989
through December 31, 2010
|
6 | |||
Notes
to Consolidated Financial Statements (unaudited)
|
11 | |||
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
17 | |||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
19 | |||
Item
4T. Controls and Procedures
|
19 | |||
PART
II — OTHER INFORMATION
|
20 | |||
Item
1. Legal Proceedings
|
20 | |||
|
||||
Item
1A. Risk Factors
|
20 | |||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
20 | |||
Item
3. Defaults Upon Senior Securities
|
20 | |||
Item
4. Submission of Matters to a Vote of Security
Holders
|
20 | |||
Item
5. Other Information
|
20 |
Unaudited
|
||||||||
ASSETS
|
31-Dec-10
|
30-Sep-10
|
||||||
Current
assets:
|
||||||||
Cash
|
$ | 390,460 | $ | 354,019 | ||||
Total
current assets
|
$ | 390,460 | $ | 354,019 | ||||
Other
assets:
|
||||||||
Equipment-
net
|
100 | 376 | ||||||
Total
assets
|
$ | 390,560 | $ | 354,395 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable & accrued expenses
|
$ | 14,707 | $ | 25,298 | ||||
Gold
bullion loan
|
3,245,135 | 3,016,841 | ||||||
Convertible
debenture payable
|
700,000 | 700,000 | ||||||
Subscriptions
payable
|
0 | 0 | ||||||
Total
current liabilities
|
$ | 3,959,842 | $ | 3,742,139 | ||||
Due
to officer
|
27,114 | 40,170 | ||||||
Shareholders'
equity:
|
||||||||
Series
A preferred stock, one share convertible to eight shares of
common;
|
||||||||
par
value $0.001, 10,000,000 shares authorized,
|
||||||||
5,056,250
shares issued and outstanding at September 30, 2010
|
||||||||
and
4,056,250 at December 31, 2010
|
4,304 | 5,365 | ||||||
Series
B preferred stock, one share convertible to two shares of
common;
|
||||||||
10%
cumulative stated dividend, stated value $0.50, 50,000,000 shares
authorized,
|
||||||||
141,687
outstanding at September 30, 2010 and December 31, 2010, stated value;
$0.50
|
63,498 | 63,498 | ||||||
Common
stock B: $.001 par value, authorized 250,000,000 shares,
|
||||||||
issued
and outstanding, 5,000,000 shares at September 30, 2010
|
||||||||
and
5,060,500 at December 31, 2010
|
5,060 | 5,060 | ||||||
Common
stock A: $.01 par value, authorized 550,000,000 shares
authorized,
|
||||||||
issued
and outstanding, 135,955,389 shares at September 30, 2010
|
||||||||
and
153,819,222 at December 31, 2010
|
$ | 1,538,193 | $ | 1,359,555 | ||||
Additional
paid in capital
|
12,978,748 | 12,870,994 | ||||||
Accumulated
deficit - exploration stage
|
(18,186,199 | ) | (17,732,386 | ) | ||||
Total
shareholders' deficit
|
(3,669,258 | ) | (3,501,837 | ) | ||||
Total
Liabilities & Shareholders' Deficit
|
$ | 390,560 | $ | 354,395 | ||||
See
the notes to the financial statements.
|
Unaudited
|
Unaudited
|
Inception
|
||||||||||
31-Dec-10
|
31-Dec-09
|
to
Date
|
||||||||||
General
and administrative expenses:
|
||||||||||||
Consulting
|
$ | 158,722 | $ | 64,109 | $ | 7,556,625 | ||||||
Administration
|
58,763 | 49,941 | 6,296,397 | |||||||||
License
expense
|
0 | 0 | 247,559 | |||||||||
Professional
fees
|
8,034 | 6,883 | 722,167 | |||||||||
Total general & administrative expenses
|
225,519 | 120,933 | 14,822,748 | |||||||||
Net
loss from operations
|
$ | (225,519 | ) | $ | (120,933 | ) | $ | (14,822,748 | ) | |||
Other
income (expenses):
|
||||||||||||
Interest
income
|
0 | 0 | 7,908 | |||||||||
Interest
expense
|
0 | (35,006 | ) | (1,048,562 | ) | |||||||
Gain
(loss) on unhedged derivative
|
(228,294 | ) | (336,094 | ) | (2,322,797 | ) | ||||||
Net
loss before provision for income taxes
|
$ | (453,813 | ) | $ | (492,033 | ) | $ | (18,186,199 | ) | |||
Provision
for income taxes
|
0 | 0 | 0 | |||||||||
Net
loss
|
$ | (453,813 | ) | $ | (492,033 | ) | $ | (18,186,199 | ) | |||
Basic
& fully diluted net loss per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | ||||||
Weighted
average of common shares outstanding:
|
||||||||||||
Basic
& fully diluted
|
144,875,885 | 76,043,451 | ||||||||||
See
the notes to the financial statements.
|
Unaudited
|
Unaudited
|
Inception
|
||||||||||
31-Dec-10
|
31-Dec-09
|
to
Date
|
||||||||||
Operating
Activities:
|
||||||||||||
Net
loss
|
$ | (453,813 | ) | $ | (492,033 | ) | $ | (18,186,199 | ) | |||
Adjustments
to reconcile net income items
|
||||||||||||
not requiring the use of cash:
|
||||||||||||
Consulting
fees
|
53,512 | 7,159 | 4,940,975 | |||||||||
Depreciation
expense
|
276 | 277 | 17,455 | |||||||||
Interest
expense
|
0 | 35,006 | 984,989 | |||||||||
Impairment
expense
|
0 | 0 | 3,049,465 | |||||||||
Loss
on unhedged underlying derivative
|
228,294 | 336,094 | 2,322,797 | |||||||||
Changes
in other operating assets and liabilities :
|
||||||||||||
Accounts
payable and accrued expenses
|
(10,591 | ) | 0 | 14,707 | ||||||||
Net
cash used by operations
|
$ | (182,322 | ) | $ | (113,497 | ) | $ | (6,855,811 | ) | |||
Investing
activities:
|
||||||||||||
Purchase
of office equipment
|
$ | 0 | $ | 0 | $ | (17,555 | ) | |||||
Net
cash used by investing activities
|
0 | 0 | (17,555 | ) | ||||||||
Financing
activities:
|
||||||||||||
Issuance
of common stock
|
$ | 232,880 | $ | 105,780 | $ | 5,458,825 | ||||||
Issuance
of preferred stock
|
0 | 0 | 68,863 | |||||||||
Issuance
of common B stock
|
0 | 0 | 5,060 | |||||||||
Issuance
of gold bullion note
|
0 | 0 | 648,282 | |||||||||
Capital
contributed by shareholder
|
0 | 0 | 356,743 | |||||||||
Subscriptions
received (transferred to common stock)
|
(1,061 | ) | 11,470 | (1,061 | ) | |||||||
Issuance
of convertible notes
|
0 | 0 | 700,000 | |||||||||
Advances
received (paid) shareholder
|
(13,056 | ) | 8,656 | 27,114 | ||||||||
Net
cash provided by financing activities
|
218,763 | 125,906 | 7,263,826 | |||||||||
Net
increase (decrease) in cash during the period
|
$ | 36,441 | $ | 12,409 | $ | 390,460 | ||||||
Cash
balance at beginning of the fiscal year
|
354,019 | 18,527 | 0 | |||||||||
Cash
balance at December 31st
|
$ | 390,460 | $ | 30,936 | $ | 390,460 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Interest
paid during the year
|
$ | 0 | $ | 0 | $ | 0 | ||||||
Income
taxes paid during the year
|
$ | 0 | $ | 0 | $ | 0 | ||||||
See
the notes to the financial statements.
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Inception
|
0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||
Issuance
of common stock
|
84,688 | 847 | 1,185,153 | 1,186,000 | $ | 0.07 | ||||||||||||||||||
Net
income fiscal 1990
|
520,000 | 520,000 | ||||||||||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688 | $ | 847 | $ | 1,185,153 | $ | 520,000 | $ | 1,706,000 | |||||||||||||||
Net
income fiscal 1991
|
1,108,000 | 1,108,000 | ||||||||||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688 | $ | 847 | $ | 1,185,153 | $ | 1,628,000 | $ | 2,814,000 | |||||||||||||||
Issuance
of common stock
|
472 | 5 | 32,411 | 32,416 | $ | 0.22 | ||||||||||||||||||
Net
income fiscal 1992
|
466,000 | 466,000 | ||||||||||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | 2,094,000 | $ | 3,312,416 | |||||||||||||||
Net
loss fiscal 1993
|
(3,116,767 | ) | (3,116,767 | ) | ||||||||||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,022,767 | ) | $ | 195,649 | ||||||||||||||
Net
loss fiscal 1994
|
(63,388 | ) | (63,388 | ) | ||||||||||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,086,155 | ) | $ | 132,261 | ||||||||||||||
Net
income fiscal 1995
|
(132,261 | ) | (132,261 | ) | ||||||||||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,218,416 | ) | $ | 0 | ||||||||||||||
Net
loss fiscal 1996
|
0 | 0 | ||||||||||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,218,416 | ) | $ | 0 |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Stock
issued for mining claim
|
150,000 | 1,500 | 598,500 | 600,000 | $ | 0.20 | ||||||||||||||||||
Issuance
of common stock
|
50,000 | 500 | 59,874 | 60,374 | $ | 0.06 | ||||||||||||||||||
Stock
issued for services
|
14,878 | 149 | 29,608 | 29,757 | $ | 0.10 | ||||||||||||||||||
Net
loss fiscal 1997
|
(90,131 | ) | (90,131 | ) | ||||||||||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038 | $ | 3,001 | $ | 1,905,546 | $ | (1,308,547 | ) | $ | 600,000 | ||||||||||||||
Capital
contributed by shareholder
|
58,668 | 58,668 | ||||||||||||||||||||||
Net
loss fiscal 1998
|
(58,668 | ) | (58,668 | ) | ||||||||||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038 | $ | 3,001 | $ | 1,964,214 | $ | (1,367,215 | ) | $ | 600,000 | ||||||||||||||
Capital
contributed by shareholder
|
28,654 | 28,654 | ||||||||||||||||||||||
Net
income fiscal 1999
|
(26,705 | ) | (26,705 | ) | ||||||||||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038 | $ | 3,001 | $ | 1,992,868 | $ | (1,393,920 | ) | $ | 601,949 | ||||||||||||||
Capital
contributed by shareholder
|
22,750 | 22,750 | ||||||||||||||||||||||
Net
loss fiscal 2000
|
(624,699 | ) | (624,699 | ) | ||||||||||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038 | $ | 3,001 | $ | 2,015,618 | $ | (2,018,619 | ) | $ | 0 |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Issuance
of common stock
|
103,535 | 1,035 | 611,943 | 612,978 | $ | 0.15 | ||||||||||||||||||
Issued
stock for compensation
|
50,000 | 500 | 19,571 | 20,071 | $ | 0.04 | ||||||||||||||||||
Capital
contributed by shareholder
|
21,719 | 21,719 | ||||||||||||||||||||||
Net
loss fiscal 2001
|
(654,768 | ) | (654,768 | ) | ||||||||||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573 | $ | 4,536 | $ | 2,668,851 | $ | (2,673,387 | ) | $ | 0 | ||||||||||||||
Issued
stock to purchase mining claim
|
24,200,000 | 242,000 | 2,207,466 | 2,449,466 | $ | 0.10 | ||||||||||||||||||
Issued
shares to employees
|
267,500 | 2,675 | (2,675 | ) | 0 | |||||||||||||||||||
Capital
contributed by shareholders
|
143,480 | 143,480 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(2,591,671 | ) | (2,591,671 | ) | ||||||||||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073 | $ | 249,211 | $ | 5,017,122 | $ | (5,265,058 | ) | $ | 1,275 | ||||||||||||||
Issued
stock for services
|
872,000 | 8,720 | 264,064 | 272,784 | $ | 0.31 | ||||||||||||||||||
Beneficial
conversion feature
|
3,767 | 3,767 | ||||||||||||||||||||||
Capital
contributed by shareholders
|
81,472 | 81,472 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(865,287 | ) | (865,287 | ) | ||||||||||||||||||||
Balance
at September 30, 2003
|
25,793,073 | $ | 257,931 | $ | 5,366,425 | $ | (6,130,345 | ) | $ | (505,989 | ) |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Issuance
of common stock
|
550,000 | 5,500 | 206,500 | 212,000 | $ | 0.39 | ||||||||||||||||||
Issued
stock to pay bills
|
1,069,945 | 10,699 | 460,077 | 470,776 | $ | 0.44 | ||||||||||||||||||
Issued
stock for services
|
2,118,444 | 21,184 | 652,714 | 673,898 | $ | 0.32 | ||||||||||||||||||
Net
loss for the fiscal year
|
(964,108 | ) | (964,108 | ) | ||||||||||||||||||||
Balance
at September 30, 2004
|
29,531,462 | $ | 295,314 | $ | 6,685,716 | $ | (7,094,453 | ) | $ | (113,423 | ) | |||||||||||||
Issuance
of common stock
|
150,000 | 1,500 | 46,500 | 48,000 | $ | 0.32 | ||||||||||||||||||
Issued
stock for services
|
2,840,000 | 28,400 | 331,600 | 360,000 | $ | 0.13 | ||||||||||||||||||
Issued
stock to pay debt
|
400,000 | 4,000 | 50,000 | 54,000 | $ | 0.14 | ||||||||||||||||||
Issuance
of warrants
|
1,817 | 1,817 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(628,337 | ) | (628,337 | ) | ||||||||||||||||||||
Balance
at September 30, 2005
|
32,921,462 | $ | 329,214 | $ | 7,115,633 | $ | (7,722,790 | ) | $ | (277,943 | ) | |||||||||||||
Issued
stock for services
|
885,000 | 8,850 | 70,800 | 79,650 | $ | 0.09 | ||||||||||||||||||
Net
loss for the period
|
(837,551 | ) | (837,551 | ) | ||||||||||||||||||||
Balance
at September 30, 2006
|
33,806,462 | $ | 338,064 | $ | 7,186,433 | $ | (8,560,341 | ) | $ | (1,035,844 | ) | |||||||||||||
Issued
stock for services
|
50,000 | 500 | 4,500 | 5,000 | $ | 0.10 | ||||||||||||||||||
Issuance
of convertible debt
|
648,098 | 648,098 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(3,176,745 | ) | (3,176,745 | ) | ||||||||||||||||||||
Balance
at September 30, 2007
|
33,856,462 | 338,564 | 7,839,031 | (11,737,086 | ) | (3,559,491 | ) |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Issuance
of common stock
|
10,011,879 | 100,119 | 638,559 | 738,678 | $ | 0.07 | ||||||||||||||||||
Issued
stock for services
|
9,517,664 | 95,177 | 2,447,473 | 2,542,650 | $ | 0.27 | ||||||||||||||||||
Conversion
of debentures
|
7,200,000 | 72,000 | 828,000 | 900,000 | $ | 0.13 | ||||||||||||||||||
Conversion
of preferred stock
|
26,626 | 266 | 6,401 | 6,667 | $ | 0.25 | ||||||||||||||||||
Issuance
of convertible debt
|
56,000 | 56,000 | ||||||||||||||||||||||
Net
loss for the fiscal period- as restated
|
(2,498,879 | ) | (2,498,879 | ) | ||||||||||||||||||||
Balance
at September 30, 2008
|
60,612,631 | 606,126 | 11,815,464 | (14,235,965 | ) | (1,814,375 | ) | |||||||||||||||||
Issuance
of common stock
|
12,261,765 | 122,618 | 304,845 | 427,463 | $ | 0.03 | ||||||||||||||||||
Issued
stock for services
|
845,064 | 8,451 | 53,939 | 62,390 | $ | 0.07 | ||||||||||||||||||
Issued
stock to settle lawsuit
|
200,000 | 2,000 | 10,000 | 12,000 | $ | 0.06 | ||||||||||||||||||
Conversion
of Preferred A
|
400,000 | 4,000 | (3,933 | ) | 67 | |||||||||||||||||||
Issuance
of convertible debt
|
3,000 | 3,000 | ||||||||||||||||||||||
Net
loss for the year
|
(1,293,237 | ) | (1,293,237 | ) | ||||||||||||||||||||
Balance
at September 30, 2009
|
74,319,460 | 743,195 | 12,183,315 | (15,529,202 | ) | (2,602,692 | ) | |||||||||||||||||
Issuance
of common stock
|
31,680,388 | 316,804 | 426,690 | 743,494 | $ | 0.02 | ||||||||||||||||||
Issued
stock & warrants for services
|
8,778,566 | 87,786 | 214,884 | 302,670 | $ | 0.03 | ||||||||||||||||||
Exercise
of warrants
|
11,776,975 | 117,770 | 140,105 | 257,875 | $ | 0.02 | ||||||||||||||||||
Converted
preferred A
|
9,400,000 | 94,000 | (94,000 | ) | 0 | |||||||||||||||||||
Net
loss for the year
|
(2,203,184 | ) | (2,203,184 | ) | ||||||||||||||||||||
Balance
at September 30, 2010
|
135,955,389 | 1,359,555 | 12,870,994 | (17,732,386 | ) | (3,501,837 | ) | |||||||||||||||||
Issuance
of common stock
|
9,101,333 | 91,013 | 141,867 | 232,880 | $ | 0.03 | ||||||||||||||||||
Issued
shares & warrants for services
|
762,500 | 7,625 | 45,887 | 53,512 | $ | 0.07 | ||||||||||||||||||
Converted
preferred A
|
8,000,000 | 80,000 | (80,000 | ) | 0 | |||||||||||||||||||
Net
loss for the period
|
(453,813 | ) | (453,813 | ) | ||||||||||||||||||||
Balance
at December 31, 2010
|
153,819,222 | $ | 1,538,193 | $ | 12,978,748 | $ | (18,186,199 | ) | $ | (3,669,258 | ) | |||||||||||||
1.
|
Organization
of the Company and Significant Accounting
Principles
|
2.
|
Going
Concern
|
Carrying
value of loan
|
$ | 936,758 | ||
Fair
value of loan
|
3,245,135 | |||
Life
to date loss on unhedged underlying derivative
|
$ | (2,308,377 | ) |
31-Dec-10
|
30-Sep-10
|
|||||||
Net
convertible debt payable
|
$ | 700,000 | $ | 700,000 |
2010
|
2009
|
|||||||
Dividend
yield
|
0.00 | % | 0.00 | % | ||||
Risk
free interest rate
|
1.00 | % | 0.50 | % | ||||
Volatility
|
25.00 | % | 39.00 | % |
Wgtd
Avg
|
Wgtd
Years
|
|||||||||||
Amount
|
Exercise
Price
|
to
Maturity
|
||||||||||
Outstanding
at September 30, 2009
|
9,491,303 | $ | 0.33 | 0.54 | ||||||||
Issues
|
104,684,063 | |||||||||||
Exercises
|
(11,776,975 | ) | ||||||||||
Expired
|
(1,818,907 | ) | ||||||||||
Outstanding
at September 30, 2010
|
100,579,484 | $ | 0.06 | 1.42 | ||||||||
Issues
|
29,264,999 | |||||||||||
Exercises
|
(650,000 | ) | ||||||||||
Expired
|
(1,850,000 | ) | ||||||||||
Outstanding
at December 31, 2010
|
127,344,483 | $ | 0.08 | 1.22 |
Provision
for income taxes is comprised of the following:
|
||||||||
31-Dec-10
|
31-Dec-09
|
|||||||
Net
loss before provision for income taxes
|
$ | (453,813 | ) | $ | (492,033 | ) | ||
Current
tax expense:
|
||||||||
Federal
|
$ | 0 | $ | 0 | ||||
State
|
0 | 0 | ||||||
Total
|
$ | 0 | $ | 0 | ||||
Less
deferred tax benefit:
|
||||||||
Tax
loss carryforwards
|
2,456,010 | (2,421,827 | ) | |||||
Allowance
for recoverability
|
(2,456,010 | ) | 2,421,827 | |||||
Provision
for income taxes
|
$ | 0 | $ | 0 | ||||
A
reconciliation of provision for income taxes at the statutory rate to
provision
|
||||||||
for
income taxes at the Company's effective tax rate is as
follows:
|
||||||||
Statutory
U.S. federal rate
|
34 | % | 34 | % | ||||
Statutory
state and local income tax
|
10 | % | 10 | % | ||||
Less
allowance for tax recoverability
|
-44 | % | -44 | % | ||||
Effective
rate
|
0 | % | 0 | % | ||||
Deferred
income taxes are comprised of the following:
|
||||||||
Tax
loss carryforwards
|
$ | 2,456,010 | $ | 2,421,827 | ||||
Allowance
for recoverability
|
(2,456,010 | ) | (2,421,827 | ) | ||||
Deferred
tax benefit
|
$ | 0 | $ | 0 | ||||
Note: The
deferred tax benefits arising from the timing differences begin to expire
in fiscal years
|
||||||||
2011
to 2030 and may not be recoverable upon the purchase of the Company under
current IRS statutes.
|
31-Dec-10
|
31-Dec-09
|
|||||||
Net
loss before cumulative preferred dividend
|
$ | (453,813 | ) | $ | (492,033 | ) | ||
Cumulative
dividend preferred payable
|
(42,380 | ) | (37,081 | ) | ||||
Net
loss to common shareholders
|
$ | (496,193 | ) | $ | (529,114 | ) | ||
Weighted
average
|
144,875,885 | 76,043,451 | ||||||
Basic
& fully diluted net loss per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
31.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
USCORP
|
|
By:
/s/ ROBERT DULTZ
|
|
Robert
Dultz
|
|
Chairman,
Chief Executive Officer and Acting Chief Financial Officer
Dated:
February 17, 2011
|