Nevada
|
000-19061
|
87-0403330
|
(State
or Other Jurisdiction
|
(Commission
|
(I.R.S.
Employer
|
of
Incorporation)
|
File Number)
|
Identification
No.)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
|||
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
PART
I — FINANCIAL INFORMATION
|
||
Item
1. Financial Statements
|
||
Consolidated
Balance Sheet as of March 31, 2010 and March 31, 2009
(unaudited)
|
||
Consolidated
Statements of Operations for the Three Months and Quarter Ended March 31,
2010 and March 31, 2009 and from Inception, May 1989 through March 31,
2010 (unaudited)
|
||
Consolidated
Statements of Cash Flows for the Three Months Ended March 31, 2010 and
March 31, 2009 and from Inception, May 1989 through March 31, 2010
(unaudited)
|
||
Consolidated
Statements of Changes in Shareholders’ Equity from Inception, May 1989
through March 31, 2010
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
||
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
||
Item
4T. Controls and Procedures
|
||
PART
II — OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
||
|
||
Item
1A. Risk Factors
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
||
Item
3. Defaults Upon Senior Securities
|
||
Item
4. Submission of Matters to a Vote of Security
Holders
|
||
Item
5. Other Information
|
Unaudited
|
||||||||
ASSETS
|
31-Mar-10
|
30-Sep-09
|
||||||
Current
assets:
|
||||||||
Cash
|
$ | 209,295 | $ | 18,527 | ||||
Total
current assets
|
$ | 209,295 | $ | 18,527 | ||||
Other
assets:
|
||||||||
Equipment-
net
|
512 | 1,030 | ||||||
Total
assets
|
$ | 209,807 | $ | 19,557 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable & accrued expenses
|
$ | 7,849 | $ | 8,953 | ||||
Gold
bullion loan
|
2,147,215 | 1,786,025 | ||||||
Convertible
debenture payable
|
0 | 249,955 | ||||||
Subscriptions
payable
|
177,961 | 93,481 | ||||||
Total
current liabilities
|
$ | 2,333,025 | $ | 2,138,414 | ||||
Convertible
debenture payable
|
677,648 | 390,661 | ||||||
Due
to officer
|
0 | 16,349 | ||||||
Shareholders'
equity:
|
||||||||
Series
A preferred stock, one share convertible to eight shares of
common;
|
||||||||
par
value $0.001, 30,000,000 shares authorized,
|
||||||||
6,562,500
shares issued and outstanding at September 30, 2009
|
||||||||
and
4,000,000 at March 31, 2010
|
5,365 | 8,327 | ||||||
Series
B preferred stock, one share convertible to two shares of
common;
|
||||||||
10%
cumulative stated dividend, stated value $0.50, 50,000,000 shares
authorized,
|
||||||||
141,687
outstanding at September 30, 2009 and March 31, 2010, stated value;
$0.50
|
63,498 | 63,498 | ||||||
Common
stock B- $.001 par value, authorized 250,000,000 shares,
|
||||||||
issued
and outstanding, 5,000,000 shares at September 30, 2009
|
||||||||
and
20,000,000 at March 31, 2010
|
20,000 | 5,000 | ||||||
Common
stock A- $.01 par value, authorized 550,000,000 shares
authorized,
|
||||||||
issued
and outstanding, 74,319,460 shares at September 30, 2009
|
||||||||
and
101,546,217 at March 31, 2010
|
$ | 1,015,463 | $ | 743,195 | ||||
Additional
paid in capital
|
12,929,877 | 12,183,315 | ||||||
Accumulated
deficit - exploration stage
|
(16,835,069 | ) | (15,529,202 | ) | ||||
Total
shareholders' deficit
|
(2,889,729 | ) | (2,602,692 | ) | ||||
Total
Liabilities & Shareholders' Deficit
|
$ | 209,807 | $ | 19,557 | ||||
See
the notes to the financial statements.
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||||||
6
Months
|
6
Months
|
3
Months
|
3
Months
|
Inception
|
||||||||||||||||
31-Mar-10
|
31-Mar-09
|
31-Mar-10
|
31-Mar-09
|
to
Date
|
||||||||||||||||
General
and administrative expenses:
|
||||||||||||||||||||
Consulting
|
$ | 331,794 | $ | 163,404 | $ | 267,685 | $ | 78,681 | $ | 7,091,297 | ||||||||||
Administration
|
555,272 | 447,758 | 505,331 | 200,096 | 5,955,732 | |||||||||||||||
License
expense
|
0 | 100 | 0 | 0 | 247,559 | |||||||||||||||
Professional
fees
|
20,579 | 44,205 | 13,696 | 25,395 | 697,302 | |||||||||||||||
Total
general & administrative expenses
|
907,645 | 655,467 | 786,712 | 304,172 | 13,991,890 | |||||||||||||||
Net
loss from operations
|
$ | (907,645 | ) | $ | (655,467 | ) | $ | (786,712 | ) | $ | (304,172 | ) | $ | (13,991,890 | ) | |||||
Other
income (expenses):
|
||||||||||||||||||||
Interest
income
|
0 | 632 | 0 | 123 | 7,908 | |||||||||||||||
Interest
expense
|
(65,608 | ) | (125,423 | ) | (30,602 | ) | (54,475 | ) | (997,577 | ) | ||||||||||
Gain
(loss) on unhedged derivative
|
(332,614 | ) | (33,729 | ) | 3,480 | (48,476 | ) | (1,253,510 | ) | |||||||||||
Loss
on mining claim
|
0 | 0 | 0 | 0 | (600,000 | ) | ||||||||||||||
Net
loss before provision for income taxes
|
$ | (1,305,867 | ) | $ | (813,987 | ) | $ | (813,834 | ) | $ | (407,000 | ) | $ | (16,835,069 | ) | |||||
Provision
for income taxes
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Net
loss
|
$ | (1,305,867 | ) | $ | (813,987 | ) | $ | (813,834 | ) | $ | (407,000 | ) | $ | (16,835,069 | ) | |||||
Basic
& fully diluted net loss per common share
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||||||
Weighted
average of common shares outstanding:
|
||||||||||||||||||||
Basic
& fully diluted
|
79,574,934 | 63,915,751 | 83,201,313 | 63,059,058 | ||||||||||||||||
See
the notes to the financial statements.
|
Unaudited
|
Unaudited
|
Inception
|
||||||||||
31-Mar-10
|
31-Mar-09
|
to
Date
|
||||||||||
Operating
Activities:
|
||||||||||||
Net
loss
|
$ | (1,305,867 | ) | $ | (813,987 | ) | $ | (16,835,069 | ) | |||
Adjustments
to reconcile net income items
|
||||||||||||
not
requiring the use of cash:
|
||||||||||||
Loss
on sale of mining claim
|
0 | 0 | 600,000 | |||||||||
Consulting
fees
|
157,191 | 38,771 | 2,304,751 | |||||||||
Investor
relations
|
503,744 | 0 | 503,744 | |||||||||
Depreciation
expense
|
518 | 1,653 | 17,043 | |||||||||
Legal
settlement expense
|
0 | 0 | 12,000 | |||||||||
Interest
expense
|
65,608 | 125,423 | 997,577 | |||||||||
Shares
issued for mining claim
|
0 | 0 | 2,449,465 | |||||||||
Loss
on unhedged underlying derivative
|
332,614 | 33,729 | 1,253,510 | |||||||||
Changes
in other operating assets and liabilities :
|
||||||||||||
Accounts
payable and accrued expenses
|
(1,104 | ) | (14,618 | ) | 2,390,037 | |||||||
Net
cash used by operations
|
$ | (247,296 | ) | $ | (629,029 | ) | $ | (6,306,942 | ) | |||
Investing
activities:
|
||||||||||||
Purchase
of office equipment
|
$ | 0 | $ | 0 | $ | (17,555 | ) | |||||
Net
cash used by investing activities
|
0 | 0 | (17,555 | ) | ||||||||
Financing
activities:
|
||||||||||||
Issuance
of common stock
|
$ | 357,895 | $ | 264,000 | $ | 3,100,136 | ||||||
Issuance
of preferred stock
|
0 | 0 | 78,559 | |||||||||
Issuance
of gold bullion note
|
0 | 0 | 648,282 | |||||||||
Subscriptions
received
|
96,518 | 0 | 759,322 | |||||||||
Issuance
of convertible notes
|
0 | 200,000 | 1,600,000 | |||||||||
Advances
received (paid) shareholder
|
(16,349 | ) | 0 | 347,494 | ||||||||
Net
cash provided by financing activities
|
438,064 | 464,000 | 6,533,793 | |||||||||
Net
increase (decrease) in cash during the period
|
$ | 190,768 | $ | (165,029 | ) | $ | 209,295 | |||||
Cash
balance at beginning of the fiscal year
|
18,527 | 327,945 | 0 | |||||||||
Cash
balance at March 31st
|
$ | 209,295 | $ | 162,916 | $ | 209,295 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Interest
paid during the period
|
$ | 0 | $ | 0 | $ | 0 | ||||||
Income
taxes paid during the period
|
$ | 0 | $ | 0 | $ | 0 | ||||||
See
the notes to the financial statements.
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Inception
|
0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||
Issuance
of common stock
|
84,688 | 847 | 1,185,153 | 1,186,000 | $ | 0.07 | ||||||||||||||||||
Net
income fiscal 1990
|
520,000 | 520,000 | ||||||||||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688 | $ | 847 | $ | 1,185,153 | $ | 520,000 | $ | 1,706,000 | |||||||||||||||
Net
income fiscal 1991
|
1,108,000 | 1,108,000 | ||||||||||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688 | $ | 847 | $ | 1,185,153 | $ | 1,628,000 | $ | 2,814,000 | |||||||||||||||
Issuance
of common stock
|
472 | 5 | 32,411 | 32,416 | $ | 0.22 | ||||||||||||||||||
Net
income fiscal 1992
|
466,000 | 466,000 | ||||||||||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | 2,094,000 | $ | 3,312,416 | |||||||||||||||
Net
loss fiscal 1993
|
(3,116,767 | ) | (3,116,767 | ) | ||||||||||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,022,767 | ) | $ | 195,649 | ||||||||||||||
Net
loss fiscal 1994
|
(63,388 | ) | (63,388 | ) | ||||||||||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,086,155 | ) | $ | 132,261 | ||||||||||||||
Net
income fiscal 1995
|
(132,261 | ) | (132,261 | ) | ||||||||||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,218,416 | ) | $ | 0 | ||||||||||||||
Net
loss fiscal 1996
|
0 | 0 | ||||||||||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,218,416 | ) | $ | 0 |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Stock
issued for mining claim
|
150,000 | 1,500 | 598,500 | 600,000 | $ | 0.20 | ||||||||||||||||||
Issuance
of common stock
|
50,000 | 500 | 59,874 | 60,374 | $ | 0.06 | ||||||||||||||||||
Stock
issued for services
|
14,878 | 149 | 29,608 | 29,757 | $ | 0.10 | ||||||||||||||||||
Net
loss fiscal 1997
|
(90,131 | ) | (90,131 | ) | ||||||||||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038 | $ | 3,001 | $ | 1,905,546 | $ | (1,308,547 | ) | $ | 600,000 | ||||||||||||||
Capital
contributed by shareholder
|
58,668 | 58,668 | ||||||||||||||||||||||
Net
loss fiscal 1998
|
(58,668 | ) | (58,668 | ) | ||||||||||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038 | $ | 3,001 | $ | 1,964,214 | $ | (1,367,215 | ) | $ | 600,000 | ||||||||||||||
Capital
contributed by shareholder
|
28,654 | 28,654 | ||||||||||||||||||||||
Net
income fiscal 1999
|
(26,705 | ) | (26,705 | ) | ||||||||||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038 | $ | 3,001 | $ | 1,992,868 | $ | (1,393,920 | ) | $ | 601,949 | ||||||||||||||
Capital
contributed by shareholder
|
22,750 | 22,750 | ||||||||||||||||||||||
Net
loss fiscal 2000
|
(624,699 | ) | (624,699 | ) | ||||||||||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038 | $ | 3,001 | $ | 2,015,618 | $ | (2,018,619 | ) | $ | 0 |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Issuance
of common stock
|
103,535 | 1,035 | 611,943 | 612,978 | $ | 0.15 | ||||||||||||||||||
Issued
stock for compensation
|
50,000 | 500 | 19,571 | 20,071 | $ | 0.04 | ||||||||||||||||||
Capital
contributed by shareholder
|
21,719 | 21,719 | ||||||||||||||||||||||
Net
loss fiscal 2001
|
(654,768 | ) | (654,768 | ) | ||||||||||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573 | $ | 4,536 | $ | 2,668,851 | $ | (2,673,387 | ) | $ | 0 | ||||||||||||||
Issued
stock to purchase mining claim
|
24,200,000 | 242,000 | 2,207,466 | 2,449,466 | $ | 0.10 | ||||||||||||||||||
Issued
shares to employees
|
267,500 | 2,675 | (2,675 | ) | 0 | |||||||||||||||||||
Capital
contributed by shareholders
|
143,480 | 143,480 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(2,591,671 | ) | (2,591,671 | ) | ||||||||||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073 | $ | 249,211 | $ | 5,017,122 | $ | (5,265,058 | ) | $ | 1,275 | ||||||||||||||
Issued
stock for services
|
872,000 | 8,720 | 264,064 | 272,784 | $ | 0.31 | ||||||||||||||||||
Beneficial
conversion feature
|
3,767 | 3,767 | ||||||||||||||||||||||
Capital
contributed by shareholders
|
81,472 | 81,472 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(865,287 | ) | (865,287 | ) | ||||||||||||||||||||
Balance
at September 30, 2003
|
25,793,073 | $ | 257,931 | $ | 5,366,425 | $ | (6,130,345 | ) | $ | (505,989 | ) |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Issuance
of common stock
|
550,000 | 5,500 | 206,500 | 212,000 | $ | 0.39 | ||||||||||||||||||
Issued
stock to pay bills
|
1,069,945 | 10,699 | 460,077 | 470,776 | $ | 0.44 | ||||||||||||||||||
Issued
stock for services
|
2,118,444 | 21,184 | 652,714 | 673,898 | $ | 0.32 | ||||||||||||||||||
Net
loss for the fiscal year
|
(964,108 | ) | (964,108 | ) | ||||||||||||||||||||
Balance
at September 30, 2004
|
29,531,462 | $ | 295,314 | $ | 6,685,716 | $ | (7,094,453 | ) | $ | (113,423 | ) | |||||||||||||
Issuance
of common stock
|
150,000 | 1,500 | 46,500 | 48,000 | $ | 0.32 | ||||||||||||||||||
Issued
stock for services
|
2,840,000 | 28,400 | 331,600 | 360,000 | $ | 0.13 | ||||||||||||||||||
Issued
stock to pay debt
|
400,000 | 4,000 | 50,000 | 54,000 | $ | 0.14 | ||||||||||||||||||
Issuance
of warrants
|
1,817 | 1,817 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(628,337 | ) | (628,337 | ) | ||||||||||||||||||||
Balance
at September 30, 2005
|
32,921,462 | $ | 329,214 | $ | 7,115,633 | $ | (7,722,790 | ) | $ | (277,943 | ) | |||||||||||||
Issued
stock for services
|
885,000 | 8,850 | 70,800 | 79,650 | $ | 0.09 | ||||||||||||||||||
Net
loss for the period
|
(837,551 | ) | (837,551 | ) | ||||||||||||||||||||
Balance
at September 30, 2006
|
33,806,462 | $ | 338,064 | $ | 7,186,433 | $ | (8,560,341 | ) | $ | (1,035,844 | ) | |||||||||||||
Issued
stock for services
|
50,000 | 500 | 4,500 | 5,000 | $ | 0.10 | ||||||||||||||||||
Issuance
of convertible debt
|
648,098 | 648,098 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(3,176,745 | ) | (3,176,745 | ) | ||||||||||||||||||||
Balance
at September 30, 2007
|
33,856,462 | 338,564 | 7,839,031 | (11,737,086 | ) | (3,559,491 | ) |
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||||||||||||||
Issuance
of common stock
|
10,011,879 | 100,119 | 638,559 | 738,678 | $ | 0.07 | ||||||||||||||||||
Issued
stock for services
|
9,517,664 | 95,177 | 2,447,473 | 2,542,650 | $ | 0.27 | ||||||||||||||||||
Conversion
of debentures
|
7,200,000 | 72,000 | 828,000 | 900,000 | $ | 0.13 | ||||||||||||||||||
Conversion
of preferred stock
|
26,626 | 266 | 6,401 | 6,667 | $ | 0.25 | ||||||||||||||||||
Issuance
of convertible debt
|
56,000 | 56,000 | ||||||||||||||||||||||
Net
loss for the fiscal period- as restated
|
(2,498,879 | ) | (2,498,879 | ) | ||||||||||||||||||||
Balance
at September 30, 2008
|
60,612,631 | 606,126 | 11,815,464 | (14,235,965 | ) | (1,814,375 | ) | |||||||||||||||||
Issuance
of common stock
|
12,261,765 | 122,618 | 304,845 | 427,463 | $ | 0.03 | ||||||||||||||||||
Issued
stock for services
|
845,064 | 8,451 | 53,939 | 62,390 | $ | 0.07 | ||||||||||||||||||
Issued
stock to settle lawsuit
|
200,000 | 2,000 | 10,000 | 12,000 | $ | 0.06 | ||||||||||||||||||
Conversion
of Preferred A
|
400,000 | 4,000 | (3,933 | ) | 67 | |||||||||||||||||||
Issuance
of convertible debt
|
3,000 | 3,000 | ||||||||||||||||||||||
Net
loss for the year
|
(1,293,237 | ) | (1,293,237 | ) | ||||||||||||||||||||
Balance
at September 30, 2009
|
74,319,460 | 743,195 | 12,183,315 | (15,529,202 | ) | (2,602,692 | ) | |||||||||||||||||
Issuance
of common stock
|
15,206,385 | 152,064 | 205,831 | 357,895 | $ | 0.02 | ||||||||||||||||||
Issued
stock for services
|
2,620,372 | 26,204 | 130,987 | 157,191 | $ | 0.06 | ||||||||||||||||||
Issuance
of warrants
|
503,744 | 503,744 | ||||||||||||||||||||||
Converted
preferred A
|
9,400,000 | 94,000 | (94,000 | ) | 0 | |||||||||||||||||||
Net
loss for the period
|
(1,305,867 | ) | (1,305,867 | ) | ||||||||||||||||||||
Balance
at March 31, 2010
|
101,546,217 | $ | 1,015,463 | $ | 12,929,877 | $ | (16,835,069 | ) | $ | (2,889,729 | ) | |||||||||||||
1.
|
Organization
of the Company and Significant Accounting
Principles
|
2.
|
Going
Concern
|
3.
|
Net
Loss per Share
|
3/31/2010
|
3/31/2009
|
|||||||
Net
loss before cumulative preferred dividend
|
$ | (1,305,867 | ) | $ | (813,987 | ) | ||
Cumulative
dividend preferred payable
|
(38,828 | ) | (30,599 | ) | ||||
Net
loss to common shareholders
|
$ | (1,344,695 | ) | $ | (844,586 | ) | ||
Weighted
average
|
79,574,934 | 63,915,751 | ||||||
Basic
& fully diluted net loss per common share
|
$ | (0.02 | ) | $ | (0.01 | ) | ||
4.
|
Gold
Bullion Promissory Note
|
Carrying
value of loan
|
$ | 893,655 | ||
Fair
value of loan
|
2,147,215 | |||
Life
to date loss on unhedged underlying derivative
|
$ | (1,253,559 | ) | |
5.
|
Equipment
|
31-Dec-09
|
30-Sep-09
|
|||||||
Office
equipment
|
$ | 17,555 | $ | 17,555 | ||||
Accumulated
depreciation
|
(17,043 | ) | (16,525 | ) | ||||
Equipment-
net
|
$ | 512 | $ | 1,030 |
6.
|
Issuances
of Common Stock and Preferred Stock
|
7.
|
Common Stock
Options
|
Dividend
yield
|
0.00%
|
|||||
Risk
free interest rate
|
1.00%
|
|||||
Volatility
|
25.00%
|
Wgtd
Avg
|
Wgtd
Years
|
|||||||||||
Amount
|
Exercise
Price
|
to
Maturity
|
||||||||||
Outstanding
at September 30, 2008
|
5,736,666 | $ | 0.40 | 1.01 | ||||||||
Issues
|
6,954,637 | |||||||||||
Exercises
|
0 | |||||||||||
Expired
|
(3,200,000 | ) | ||||||||||
Outstanding
at September 30, 2009
|
9,491,303 | $ | 0.33 | 0.54 | ||||||||
Issues
|
8,634,063 | |||||||||||
Exercises
|
(6,429,216 | ) | ||||||||||
Expired
|
(4,136,666 | ) | ||||||||||
Outstanding
at March 31, 2010
|
7,559,484 | $ | 0.02 | 0.71 | ||||||||
8.
|
Convertible
Debentures
|
31-Mar-10
|
30-Sep-09
|
|||||||
Convertible
debt payable
|
$ | 700,000 | $ | 700,000 | ||||
Unamortized
beneficial conversion feature
|
(22,352 | ) | (59,384 | ) | ||||
Net
convertible debt payable
|
$ | 677,648 | $ | 640,616 | ||||
Provision
for income taxes is comprised of the following:
|
||||||||
31-Mar-10
|
31-Dec-08
|
|||||||
Net
loss before provision for income taxes
|
$ | (1,305,867 | ) | $ | (813,987 | ) | ||
Current
tax expense:
|
||||||||
Federal
|
$ | 0 | $ | 0 | ||||
State
|
0 | 0 | ||||||
Total
|
$ | 0 | $ | 0 | ||||
Less
deferred tax benefit:
|
||||||||
Tax
loss carryforwards
|
(2,536,429 | ) | (1,457,228 | ) | ||||
Allowance
for recoverability
|
2,536,429 | 1,457,228 | ||||||
Provision
for income taxes
|
$ | 0 | $ | 0 | ||||
A
reconciliation of provision for income taxes at the statutory rate to
provision
|
||||||||
for
income taxes at the Company's effective tax rate is as
follows:
|
||||||||
Statutory
U.S. federal rate
|
34 | % | 34 | % | ||||
Statutory
state and local income tax
|
10 | % | 10 | % | ||||
Less
allowance for tax recoverability
|
-44 | % | -44 | % | ||||
Effective
rate
|
0 | % | 0 | % | ||||
Deferred
income taxes are comprised of the following:
|
||||||||
Tax
loss carryforwards
|
$ | 2,536,429 | $ | 1,457,228 | ||||
Allowance
for recoverability
|
(2,536,429 | ) | (1,457,228 | ) | ||||
Deferred
tax benefit
|
$ | 0 | $ | 0 | ||||
Note: The
deferred tax benefits arising from the timing differences begin to expire
in fiscal year
|
||||||||
2028
and 2029 and may not be recoverable upon the purchase of the Company under
current IRS statutes.
|
10.
|
Concentrations
of Credit
|
11.
|
Class
B Common Shares
|
12.
|
Subsequent
Events
|
31.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
USCORP
|
By:
/s/ ROBERT DULTZ
|
Robert
Dultz
|