Banco
Latinoamericano de Exportaciones, S.A.
|
||
|
|
|
By: | /s/ Pedro Toll | |
|
||
Name:
Pedro Toll
Title:
Deputy Manager
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
DE SITUACIÓN DE DICIEMBRE 2006 Y ENERO - ABRIL 2007
(En
Balboas)
|
31
de Mayo de
2007
|
2006
|
2007
|
||||||||||||||||||
Descripción
|
Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
|||||||||||||
ACTIVOS LIQUIDOS
|
-180,951,676.58
|
-59.59
|
303,650,422.83
|
216,202,094.20
|
242,982,598.61
|
229,046,233.80
|
|||||||||||||
Depositos Locales en Bancos
|
-9,828.33
|
-5.65
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
A la Vista
|
-9,828.33
|
-5.65
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
A Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Depositos Extranjeros en Bancos
|
-181,095,665.97
|
-59.68
|
303,465,330.82
|
216,015,706.64
|
242,755,699.36
|
228,836,963.32
|
|||||||||||||
A la Vista
|
-2,695,665.97
|
-60.37
|
4,465,330.82
|
2,715,706.64
|
1,255,699.36
|
30,836,963.32
|
|||||||||||||
A Plazo
|
-178,400,000.00
|
-59.67
|
299,000,000.00
|
213,300,000.00
|
241,500,000.00
|
198,000,000.00
|
|||||||||||||
Menos Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Otros
|
153,817.72
|
1,373.25
|
11,200.97
|
14,845.67
|
15,673.56
|
11,126.71
|
|||||||||||||
CARTERA CREDITICIA
|
277,355,408.65
|
9.47
|
2,929,506,047.77
|
3,036,256,324.76
|
3,027,768,900.81
|
3,245,204,307.99
|
|||||||||||||
Locales
|
-52,201,908.03
|
-26.93
|
193,815,776.27
|
190,803,578.31
|
185,116,953.31
|
158,897,133.10
|
|||||||||||||
Extranjero
|
334,904,699.63
|
12.02
|
2,786,955,793.50
|
2,896,713,920.80
|
2,893,913,101.85
|
3,142,920,079.84
|
|||||||||||||
Menos Provisiones
|
5,347,382.95
|
10.43
|
51,265,522.00
|
51,261,174.35
|
51,261,154.35
|
56,612,904.95
|
|||||||||||||
Locales
|
-100,493.44
|
-11.02
|
911,727.70
|
911,727.70
|
911,727.70
|
811,234.26
|
|||||||||||||
Extranjero
|
5,447,876.39
|
10.82
|
50,353,794.30
|
50,349,446.65
|
50,349,426.65
|
55,801,670.69
|
|||||||||||||
INVERSIONES EN VALORES
|
-270,436,759.21
|
-46.82
|
577,658,363.67
|
391,817,270.05
|
380,907,417.40
|
632,092,664.10
|
|||||||||||||
Locales
|
121,000.00
|
0.61
|
19,922,400.00
|
19,804,200.00
|
20,027,600.00
|
20,085,000.00
|
|||||||||||||
Extranjero
|
-270,557,759.21
|
-48.51
|
557,735,963.67
|
372,013,070.05
|
360,879,817.40
|
612,007,664.10
|
|||||||||||||
Menos Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
OTROS ACTIVOS
|
-49,214,632.75
|
-41.81
|
117,717,130.43
|
116,329,379.94
|
97,215,886.49
|
78,834,911.65
|
|||||||||||||
Locales
|
-12,040,393.47
|
-68.35
|
17,614,809.32
|
20,511,965.87
|
10,276,743.98
|
5,315,339.04
|
|||||||||||||
Extranjero
|
-37,174,239.28
|
-37.14
|
100,102,321.11
|
95,817,414.07
|
86,939,142.51
|
73,519,572.61
|
|||||||||||||
TOTAL DE ACTIVOS
|
-223,247,659.89
|
-5.68
|
3,928,531,964.70
|
3,760,605,068.95
|
3,748,874,803.31
|
4,185,178,117.54
|
|||||||||||||
DEPOSITOS
|
226,886,053.54
|
21.47
|
1,056,674,083.42
|
1,169,378,225.85
|
1,222,705,231.77
|
1,380,142,876.22
|
|||||||||||||
Locales
|
54,706,072.07
|
38.93
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
A la Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
A Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De Bancos
|
54,706,072.07
|
38.93
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
A la Vista
|
-2,533,974.65
|
-20.45
|
12,390,382.81
|
9,751,662.28
|
13,366,002.78
|
10,542,777.13
|
|||||||||||||
A Plazo
|
57,240,046.72
|
44.67
|
128,137,909.57
|
141,362,931.37
|
135,857,719.85
|
177,857,638.83
|
|||||||||||||
Extranjero
|
172,179,981.47
|
18.79
|
916,145,791.04
|
1,018,263,632.20
|
1,073,481,509.14
|
1,191,742,460.26
|
|||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De Particulares
|
65,042,615.20
|
171.87
|
37,843,681.20
|
98,076,330.45
|
99,415,948.70
|
100,671,771.92
|
|||||||||||||
A la Vista
|
242,615.20
|
12.03
|
2,016,181.20
|
2,248,830.45
|
1,738,448.70
|
1,744,271.92
|
|||||||||||||
A Plazo
|
64,800,000.00
|
180.87
|
35,827,500.00
|
95,827,500.00
|
97,677,500.00
|
98,927,500.00
|
|||||||||||||
De Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De Bancos
|
107,137,366.27
|
12.20
|
878,302,109.84
|
920,187,301.75
|
974,065,560.44
|
1,091,070,688.34
|
|||||||||||||
A la Vista
|
-74,062,843.25
|
-62.70
|
118,120,039.83
|
82,782,206.23
|
95,490,878.75
|
90,198,396.99
|
|||||||||||||
A Plazo
|
181,200,209.52
|
23.84
|
760,182,070.01
|
837,405,095.52
|
878,574,681.69
|
1,000,872,291.35
|
|||||||||||||
OBLIGACIONES
|
-404,198,069.04
|
-18.74
|
2,156,397,179.46
|
1,881,473,358.26
|
1,831,833,854.46
|
2,128,903,579.48
|
|||||||||||||
Locales
|
0.00
|
0.00
|
30,000,000.00
|
30,000,000.00
|
31,868,459.90
|
30,000,000.00
|
|||||||||||||
Extranjero
|
-404,198,069.04
|
-19.01
|
2,126,397,179.46
|
1,851,473,358.26
|
1,799,965,394.56
|
2,098,903,579.48
|
|||||||||||||
OTROS PASIVOS
|
-55,303,602.25
|
-42.59
|
129,840,855.71
|
120,909,042.64
|
102,899,898.91
|
86,564,035.26
|
|||||||||||||
Locales
|
-18,874,808.16
|
-77.32
|
24,411,519.37
|
11,702,379.03
|
10,338,688.73
|
8,310,708.32
|
|||||||||||||
Extranjero
|
-36,428,794.09
|
-34.55
|
105,429,336.34
|
109,206,663.61
|
92,561,210.18
|
78,253,326.94
|
|||||||||||||
PATRIMONIO
|
9,367,957.87
|
1.60
|
585,619,846.11
|
588,844,442.19
|
591,435,818.14
|
589,567,626.62
|
|||||||||||||
Capital
|
235,756.52
|
0.08
|
280,157,273.47
|
280,212,949.00
|
280,263,236.58
|
280,318,912.11
|
|||||||||||||
Reservas de Capital
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||
Otras Reservas
|
-3,821.41
|
5.27
|
-72,504.59
|
68,218.00
|
22,274.00
|
-58,735.00
|
|||||||||||||
Utilidad de Periodos Anteriores
|
46,727,670.05
|
30.70
|
152,204,116.93
|
207,009,182.67
|
206,924,182.67
|
198,931,786.98
|
|||||||||||||
Utilidad de Periodo
|
-34,871,464.63
|
-63.73
|
54,720,070.12
|
6,125,153.63
|
8,967,061.66
|
12,674,036.97
|
|||||||||||||
Ganancia o Perdida en Valores
Disponible para la venta
|
-2,720,182.66
|
-79.99
|
3,400,736.51
|
218,785.22
|
48,909.56
|
2,491,471.89
|
|||||||||||||
Deuda Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
PASIVO Y PATRIMONIO
|
-223,247,659.88
|
-5.68
|
3,928,531,964.70
|
3,760,605,068.94
|
3,748,874,803.28
|
4,185,178,117.58
|
2007
|
||||||||||||||||||||||||||||
Descripción
|
Abril
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
|||||||||||||||||||
ACTIVOS LIQUIDOS
|
122,698,746.25
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Depositos Locales en Bancos
|
164,062.71
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A la Vista
|
164,062.71
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Depositos Extranjeros en Bancos
|
122,369,664.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A la Vista
|
1,769,664.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A Plazo
|
120,600,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Menos Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Otros
|
165,018.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
CARTERA CREDITICIA
|
3,206,861,456.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
141,613,868.24
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
3,121,860,493.13
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Menos Provisiones
|
56,612,904.95
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
811,234.26
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
55,801,670.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
INVERSIONES EN VALORES
|
307,221,604.46
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
20,043,400.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
287,178,204.46
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Menos Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTROS ACTIVOS
|
68,502,497.68
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
5,574,415.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
62,928,081.83
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
TOTAL DE ACTIVOS
|
3,705,284,304.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
DEPOSITOS
|
1,283,560,136.96
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
195,234,364.45
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A la Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De Bancos
|
195,234,364.45
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A la Vista
|
9,856,408.16
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A Plazo
|
185,377,956.29
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
1,088,325,772.51
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De Particulares
|
102,886,296.40
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A la Vista
|
2,258,796.40
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A Plazo
|
100,627,500.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De Bancos
|
985,439,476.11
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A la Vista
|
44,057,196.58
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A Plazo
|
941,382,279.53
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OBLIGACIONES
|
1,752,199,110.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
30,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
1,722,199,110.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTROS PASIVOS
|
74,537,253.46
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
5,536,711.21
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
69,000,542.25
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
PATRIMONIO
|
594,987,803.98
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Capital
|
280,393,029.99
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Reservas de Capital
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Otras Reservas
|
-76,326.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Utilidad de Periodos Anteriores
|
198,931,786.98
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Utilidad de Periodo
|
19,848,605.49
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Ganancia o Perdida en Valores
Disponible para la venta
|
680,553.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Deuda Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
PASIVO Y PATRIMONIO
|
3,705,284,304.82
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
ESTADO
DE RESULTADO
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
ENERO
- ABRIL 2007
(En
Balboas)
|
31
de Mayo de
2007
|
Descripcion
|
Enero
|
Febrero
|
Marzo
|
Trimestre I
|
Abril
|
Mayo
|
Junio
|
Trimestre II
|
|||||||||||||||||
Ingresos Por Intereses
|
19,655,049.68
|
17,737,463.67
|
20,683,853.26
|
58,076,366.61
|
20,058,754.09
|
0.00
|
0.00
|
20,058,754.09
|
|||||||||||||||||
Préstamos
|
16,952,273.81
|
15,700,845.01
|
17,395,096.07
|
50,048,214.89
|
17,561,997.10
|
0.00
|
0.00
|
17,561,997.10
|
|||||||||||||||||
Depósitos
|
868,382.96
|
769,848.68
|
996,685.10
|
2,634,916.74
|
930,193.10
|
0.00
|
0.00
|
930,193.10
|
|||||||||||||||||
Inversiones
|
1,834,392.91
|
1,266,769.98
|
2,292,072.09
|
5,393,234.98
|
1,566,563.89
|
0.00
|
0.00
|
1,566,563.89
|
|||||||||||||||||
Egresos de Operaciones
|
14,530,876.98
|
12,967,599.32
|
15,468,817.28
|
42,967,293.58
|
15,028,135.92
|
0.00
|
0.00
|
15,028,135.92
|
|||||||||||||||||
Intereses Pagados
|
14,529,189.99
|
12,965,836.71
|
15,461,564.58
|
42,956,591.28
|
15,022,210.56
|
0.00
|
0.00
|
15,022,210.56
|
|||||||||||||||||
Comisiones
|
1,686.99
|
1,762.61
|
7,252.70
|
10,702.30
|
5,925.36
|
0.00
|
0.00
|
5,925.36
|
|||||||||||||||||
Ingreso Neto de Intereses
|
5,124,172.70
|
4,769,864.35
|
5,215,035.98
|
15,109,073.03
|
5,030,618.17
|
0.00
|
0.00
|
5,030,618.17
|
|||||||||||||||||
Otros Ingresos
|
3,252,247.96
|
263,977.66
|
-5,382.34
|
3,510,843.28
|
3,971,172.09
|
0.00
|
0.00
|
3,971,172.09
|
|||||||||||||||||
Comisiones
|
532,215.31
|
345,294.45
|
369,807.89
|
1,247,317.65
|
339,094.38
|
0.00
|
0.00
|
339,094.38
|
|||||||||||||||||
Operaciones con Divisas
|
-31,867.58
|
-61,017.34
|
101,256.36
|
8,371.44
|
-27,051.00
|
0.00
|
0.00
|
-27,051.00
|
|||||||||||||||||
Otros ingresos
|
2,751,900.23
|
-20,299.45
|
-476,446.59
|
2,255,154.19
|
3,659,128.71
|
0.00
|
0.00
|
3,659,128.71
|
|||||||||||||||||
Ingresos de Operaciones
|
8,376,420.66
|
5,033,842.01
|
5,209,653.64
|
18,619,916.31
|
9,001,790.26
|
0.00
|
0.00
|
9,001,790.26
|
|||||||||||||||||
Egresos Generales
|
2,251,267.03
|
2,191,933.98
|
-3,851,437.28
|
591,763.73
|
1,827,221.74
|
0.00
|
0.00
|
1,827,221.74
|
|||||||||||||||||
Gastos Administrativos
|
1,389,320.94
|
1,152,761.57
|
1,378,644.88
|
3,920,727.39
|
876,276.06
|
0.00
|
0.00
|
876,276.06
|
|||||||||||||||||
Gastos Generales
|
230,861.37
|
393,847.95
|
424,127.86
|
1,048,837.18
|
423,230.11
|
0.00
|
0.00
|
423,230.11
|
|||||||||||||||||
Gastos de Depreciación
|
228,406.64
|
164,173.56
|
213,327.01
|
605,907.21
|
202,702.28
|
0.00
|
0.00
|
202,702.28
|
|||||||||||||||||
Otros Gastos
|
402,678.08
|
481,150.90
|
-5,867,537.03
|
-4,983,708.05
|
325,013.29
|
0.00
|
0.00
|
325,013.29
|
|||||||||||||||||
Utilidad antes de Provisiones
|
6,125,153.63
|
2,841,908.03
|
9,061,090.92
|
18,028,152.58
|
7,174,568.52
|
0.00
|
0.00
|
7,174,568.52
|
|||||||||||||||||
Provisiones por Cuentas Malas
|
0.00
|
0.00
|
5,354,115.61
|
5,354,115.61
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Utilidad del Periodo
|
6,125,153.63
|
2,841,908.03
|
3,706,975.31
|
12,674,036.97
|
7,174,568.52
|
0.00
|
0.00
|
7,174,568.52
|
Descripcion
|
Julio
|
Agosto
|
Septiembre
|
Trimestre III
|
Octubre
|
Noviembre
|
Diciembre
|
Trimestre IV
|
Acumulado Anual
|
|||||||||||||||||||
Ingresos Por Intereses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
78,135,120.70
|
|||||||||||||||||||
Préstamos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
67,610,211.99
|
|||||||||||||||||||
Depósitos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
3,565,109.84
|
|||||||||||||||||||
Inversiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
6,959,798.87
|
|||||||||||||||||||
Egresos de Operaciones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
57,995,429.50
|
|||||||||||||||||||
Intereses Pagados
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
57,978,801.84
|
|||||||||||||||||||
Comisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
16,627.66
|
|||||||||||||||||||
Ingreso Neto de Intereses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
20,139,691.20
|
|||||||||||||||||||
Otros Ingresos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
7,482,015.37
|
|||||||||||||||||||
Comisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,586,412.03
|
|||||||||||||||||||
Operaciones con Divisas
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-18,679.56
|
|||||||||||||||||||
Otros ingresos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
5,914,282.90
|
|||||||||||||||||||
Ingresos de Operaciones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
27,621,706.57
|
|||||||||||||||||||
Egresos Generales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2,418,985.47
|
|||||||||||||||||||
Gastos Administrativos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
4,797,003.45
|
|||||||||||||||||||
Gastos Generales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,472,067.29
|
|||||||||||||||||||
Gastos de Depreciación
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
808,609.49
|
|||||||||||||||||||
Otros Gastos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-4,658,694.76
|
|||||||||||||||||||
Utilidad antes de Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
25,202,721.10
|
|||||||||||||||||||
Provisiones por Cuentas Malas
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
5,354,115.61
|
|||||||||||||||||||
Utilidad del Periodo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
19,848,605.49
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2006 AND JANUARY - APRIL 2007
(In
Balboas)**
|
May
31, 2007
|
2006
|
2007
|
||||||||||||||||||
Descripción
|
Absolute
|
%
|
December
|
January
|
February
|
March
|
|||||||||||||
LIQUID ASSETS
|
-180,951,676.58
|
-59.59
|
303,650,422.83
|
216,202,094.20
|
242,982,598.61
|
229,046,233.80
|
|||||||||||||
Local Deposits in Banks
|
-9,828.33
|
-5.65
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
Demand
|
-9,828.33
|
-5.65
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Foreign Deposits in Banks
|
-181,095,665.97
|
-59.68
|
303,465,330.82
|
216,015,706.64
|
242,755,699.36
|
228,836,963.32
|
|||||||||||||
Demand
|
-2,695,665.97
|
-60.37
|
4,465,330.82
|
2,715,706.64
|
1,255,699.36
|
30,836,963.32
|
|||||||||||||
Time
|
-178,400,000.00
|
-59.67
|
299,000,000.00
|
213,300,000.00
|
241,500,000.00
|
198,000,000.00
|
|||||||||||||
Less Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Others
|
153,817.72
|
1,373.25
|
11,200.97
|
14,845.67
|
15,673.56
|
11,126.71
|
|||||||||||||
CREDIT PORTFOLIO
|
277,355,408.65
|
9.47
|
2,929,506,047.77
|
3,036,256,324.76
|
3,027,768,900.81
|
3,245,204,307.99
|
|||||||||||||
Local
|
-52,201,908.03
|
-26.93
|
193,815,776.27
|
190,803,578.31
|
185,116,953.31
|
158,897,133.10
|
|||||||||||||
Foreign
|
334,904,699.63
|
12.02
|
2,786,955,793.50
|
2,896,713,920.80
|
2,893,913,101.85
|
3,142,920,079.84
|
|||||||||||||
Less Allowance
|
5,347,382.95
|
10.43
|
51,265,522.00
|
51,261,174.35
|
51,261,154.35
|
56,612,904.95
|
|||||||||||||
Local
|
-100,493.44
|
-11.02
|
911,727.70
|
911,727.70
|
911,727.70
|
811,234.26
|
|||||||||||||
Foreign
|
5,447,876.39
|
10.82
|
50,353,794.30
|
50,349,446.65
|
50,349,426.65
|
55,801,670.69
|
|||||||||||||
INVESTMENT SECURITIES
|
-270,436,759.21
|
-46.82
|
577,658,363.67
|
391,817,270.05
|
380,907,417.40
|
632,092,664.10
|
|||||||||||||
Local
|
121,000.00
|
0.61
|
19,922,400.00
|
19,804,200.00
|
20,027,600.00
|
20,085,000.00
|
|||||||||||||
Foreign
|
-270,557,759.21
|
-48.51
|
557,735,963.67
|
372,013,070.05
|
360,879,817.40
|
612,007,664.10
|
|||||||||||||
Less Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
OTHER ASSETS
|
-49,214,632.75
|
-41.81
|
117,717,130.43
|
116,329,379.94
|
97,215,886.49
|
78,834,911.65
|
|||||||||||||
Local
|
-12,040,393.47
|
-68.35
|
17,614,809.32
|
20,511,965.87
|
10,276,743.98
|
5,315,339.04
|
|||||||||||||
Foreign
|
-37,174,239.28
|
-37.14
|
100,102,321.11
|
95,817,414.07
|
86,939,142.51
|
73,519,572.61
|
|||||||||||||
TOTAL ASSETS
|
-223,247,659.89
|
-5.68
|
3,928,531,964.70
|
3,760,605,068.95
|
3,748,874,803.31
|
4,185,178,117.54
|
|||||||||||||
DEPOSITS
|
226,886,053.54
|
21.47
|
1,056,674,083.42
|
1,169,378,225.85
|
1,222,705,231.77
|
1,380,142,876.22
|
|||||||||||||
Local
|
54,706,072.07
|
38.93
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
From Banks
|
54,706,072.07
|
38.93
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
Demand
|
-2,533,974.65
|
-20.45
|
12,390,382.81
|
9,751,662.28
|
13,366,002.78
|
10,542,777.13
|
|||||||||||||
Time
|
57,240,046.72
|
44.67
|
128,137,909.57
|
141,362,931.37
|
135,857,719.85
|
177,857,638.83
|
|||||||||||||
Foreign
|
172,179,981.47
|
18.79
|
916,145,791.04
|
1,018,263,632.20
|
1,073,481,509.14
|
1,191,742,460.26
|
|||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Customers
|
65,042,615.20
|
171.87
|
37,843,681.20
|
98,076,330.45
|
99,415,948.70
|
100,671,771.92
|
|||||||||||||
Demand
|
242,615.20
|
12.03
|
2,016,181.20
|
2,248,830.45
|
1,738,448.70
|
1,744,271.92
|
|||||||||||||
Time
|
64,800,000.00
|
180.87
|
35,827,500.00
|
95,827,500.00
|
97,677,500.00
|
98,927,500.00
|
|||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
From Banks
|
107,137,366.27
|
12.20
|
878,302,109.84
|
920,187,301.75
|
974,065,560.44
|
1,091,070,688.34
|
|||||||||||||
Demand
|
-74,062,843.25
|
-62.70
|
118,120,039.83
|
82,782,206.23
|
95,490,878.75
|
90,198,396.99
|
|||||||||||||
Time
|
181,200,209.52
|
23.84
|
760,182,070.01
|
837,405,095.52
|
878,574,681.69
|
1,000,872,291.35
|
|||||||||||||
BORROWINGS
|
-404,198,069.04
|
-18.74
|
2,156,397,179.46
|
1,881,473,358.26
|
1,831,833,854.46
|
2,128,903,579.48
|
|||||||||||||
Local
|
0.00
|
0.00
|
30,000,000.00
|
30,000,000.00
|
31,868,459.90
|
30,000,000.00
|
|||||||||||||
Foreign
|
-404,198,069.04
|
-19.01
|
2,126,397,179.46
|
1,851,473,358.26
|
1,799,965,394.56
|
2,098,903,579.48
|
|||||||||||||
OTHER LIABILITIES
|
-55,303,602.25
|
-42.59
|
129,840,855.71
|
120,909,042.64
|
102,899,898.91
|
86,564,035.26
|
|||||||||||||
Local
|
-18,874,808.16
|
-77.32
|
24,411,519.37
|
11,702,379.03
|
10,338,688.73
|
8,310,708.32
|
|||||||||||||
Foreign
|
-36,428,794.09
|
-34.55
|
105,429,336.34
|
109,206,663.61
|
92,561,210.18
|
78,253,326.94
|
|||||||||||||
STOCKHOLDERS´ EQUITY
|
9,367,957.87
|
1.60
|
585,619,846.11
|
588,844,442.19
|
591,435,818.14
|
589,567,626.62
|
|||||||||||||
Capital
|
235,756.52
|
0.08
|
280,157,273.47
|
280,212,949.00
|
280,263,236.58
|
280,318,912.11
|
|||||||||||||
Capital Reserves
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||
Other Reserves
|
-3,821.41
|
5.27
|
-72,504.59
|
68,218.00
|
22,274.00
|
-58,735.00
|
|||||||||||||
Retained Earnings
|
46,727,670.05
|
30.70
|
152,204,116.93
|
207,009,182.67
|
206,924,182.67
|
198,931,786.98
|
|||||||||||||
Net Income
|
-34,871,464.63
|
-63.73
|
54,720,070.12
|
6,125,153.63
|
8,967,061.66
|
12,674,036.97
|
|||||||||||||
Gain or Loss in Securities available for sale
|
-2,720,182.66
|
-79.99
|
3,400,736.51
|
218,785.22
|
48,909.56
|
2,491,471.89
|
|||||||||||||
Subordinated Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
LIABILITIES AND STOCKHOLDER'S EQUITY
|
-223,247,659.88
|
-5.68
|
3,928,531,964.70
|
3,760,605,068.94
|
3,748,874,803.28
|
4,185,178,117.58
|
2007
|
||||||||||||||||||||||||||||
Descripción
|
April
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
|||||||||||||||||||
LIQUID ASSETS
|
122,698,746.25
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local Deposits in Banks
|
164,062.71
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
164,062.71
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign Deposits in Banks
|
122,369,664.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
1,769,664.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
120,600,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Less Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Others
|
165,018.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
CREDIT PORTFOLIO
|
3,206,861,456.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
141,613,868.24
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
3,121,860,493.13
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Less Allowance
|
56,612,904.95
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
811,234.26
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
55,801,670.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
INVESTMENT SECURITIES
|
307,221,604.46
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
20,043,400.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
287,178,204.46
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Less Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTHER ASSETS
|
68,502,497.68
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
5,574,415.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
62,928,081.83
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
TOTAL ASSETS
|
3,705,284,304.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
DEPOSITS
|
1,283,560,136.96
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
195,234,364.45
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
From Banks
|
195,234,364.45
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
9,856,408.16
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
185,377,956.29
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
1,088,325,772.51
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Customers
|
102,886,296.40
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
2,258,796.40
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
100,627,500.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
From Banks
|
985,439,476.11
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
44,057,196.58
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
941,382,279.53
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
BORROWINGS
|
1,752,199,110.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
30,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
1,722,199,110.42
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTHER LIABILITIES
|
74,537,253.46
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
5,536,711.21
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
69,000,542.25
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
STOCKHOLDERS´ EQUITY
|
594,987,803.98
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Capital
|
280,393,029.99
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Capital Reserves
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Other Reserves
|
-76,326.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Retained Earnings
|
198,931,786.98
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Net Income
|
19,848,605.49
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Gain or Loss in Securities available for sale
|
680,553.85
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Subordinated Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
LIABILITIES AND STOCKHOLDER'S EQUITY
|
3,705,284,304.82
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
STATEMENTS
OF INCOME *
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
JANUARY
- APRIL 2007
(In
Balboas)**
|
May
31, 2007
|
Description
|
January
|
February
|
March
|
I
Quarter
|
April
|
May
|
June
|
II
Quarter
|
|||||||||||||||||
Interest Income
|
19,655,049.68
|
17,737,463.67
|
20,683,853.26
|
58,076,366.61
|
20,058,754.09
|
0.00
|
0.00
|
20,058,754.09
|
|||||||||||||||||
Loans
|
16,952,273.81
|
15,700,845.01
|
17,395,096.07
|
50,048,214.89
|
17,561,997.10
|
0.00
|
0.00
|
17,561,997.10
|
|||||||||||||||||
Deposits
|
868,382.96
|
769,848.68
|
996,685.10
|
2,634,916.74
|
930,193.10
|
0.00
|
0.00
|
930,193.10
|
|||||||||||||||||
Investments
|
1,834,392.91
|
1,266,769.98
|
2,292,072.09
|
5,393,234.98
|
1,566,563.89
|
0.00
|
0.00
|
1,566,563.89
|
|||||||||||||||||
Interest Expense
|
14,530,876.98
|
12,967,599.32
|
15,468,817.28
|
42,967,293.58
|
15,028,135.92
|
0.00
|
0.00
|
15,028,135.92
|
|||||||||||||||||
Interest
|
14,529,189.99
|
12,965,836.71
|
15,461,564.58
|
42,956,591.28
|
15,022,210.56
|
0.00
|
0.00
|
15,022,210.56
|
|||||||||||||||||
Commissions
|
1,686.99
|
1,762.61
|
7,252.70
|
10,702.30
|
5,925.36
|
0.00
|
0.00
|
5,925.36
|
|||||||||||||||||
Net Interest Income
|
5,124,172.70
|
4,769,864.35
|
5,215,035.98
|
15,109,073.03
|
5,030,618.17
|
0.00
|
0.00
|
5,030,618.17
|
|||||||||||||||||
Other Income
|
3,252,247.96
|
263,977.66
|
-5,382.34
|
3,510,843.28
|
3,971,172.09
|
0.00
|
0.00
|
3,971,172.09
|
|||||||||||||||||
Commissions
|
532,215.31
|
345,294.45
|
369,807.89
|
1,247,317.65
|
339,094.38
|
0.00
|
0.00
|
339,094.38
|
|||||||||||||||||
Foreign currency operations
|
-31,867.58
|
-61,017.34
|
101,256.36
|
8,371.44
|
-27,051.00
|
0.00
|
0.00
|
-27,051.00
|
|||||||||||||||||
Other Income
|
2,751,900.23
|
-20,299.45
|
-476,446.59
|
2,255,154.19
|
3,659,128.71
|
0.00
|
0.00
|
3,659,128.71
|
|||||||||||||||||
Operating Income
|
8,376,420.66
|
5,033,842.01
|
5,209,653.64
|
18,619,916.31
|
9,001,790.26
|
0.00
|
0.00
|
9,001,790.26
|
|||||||||||||||||
Operating Expenses
|
2,251,267.03
|
2,191,933.98
|
-3,851,437.28
|
591,763.73
|
1,827,221.74
|
0.00
|
0.00
|
1,827,221.74
|
|||||||||||||||||
Administrative expenses
|
1,389,320.94
|
1,152,761.57
|
1,378,644.88
|
3,920,727.39
|
876,276.06
|
0.00
|
0.00
|
876,276.06
|
|||||||||||||||||
General expenses
|
230,861.37
|
393,847.95
|
424,127.86
|
1,048,837.18
|
423,230.11
|
0.00
|
0.00
|
423,230.11
|
|||||||||||||||||
Depreciation
|
228,406.64
|
164,173.56
|
213,327.01
|
605,907.21
|
202,702.28
|
0.00
|
0.00
|
202,702.28
|
|||||||||||||||||
Other expenses
|
402,678.08
|
481,150.90
|
-5,867,537.03
|
-4,983,708.05
|
325,013.29
|
0.00
|
0.00
|
325,013.29
|
|||||||||||||||||
Net Income before provision for loan losses
|
6,125,153.63
|
2,841,908.03
|
9,061,090.92
|
18,028,152.58
|
7,174,568.52
|
0.00
|
0.00
|
7,174,568.52
|
|||||||||||||||||
Provision for loan losses
|
0.00
|
0.00
|
5,354,115.61
|
5,354,115.61
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Net Income
|
6,125,153.63
|
2,841,908.03
|
3,706,975.31
|
12,674,036.97
|
7,174,568.52
|
0.00
|
0.00
|
7,174,568.52
|
Description
|
July
|
August
|
September
|
III
Quarter
|
October
|
November
|
December
|
IV
Quarter
|
Year to date
|
|||||||||||||||||||
Interest Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
78,135,120.70
|
|||||||||||||||||||
Loans
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
67,610,211.99
|
|||||||||||||||||||
Deposits
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
3,565,109.84
|
|||||||||||||||||||
Investments
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
6,959,798.87
|
|||||||||||||||||||
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
57,995,429.50
|
|||||||||||||||||||
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
57,978,801.84
|
|||||||||||||||||||
Commissions
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
16,627.66
|
|||||||||||||||||||
Net Interest Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
20,139,691.20
|
|||||||||||||||||||
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
7,482,015.37
|
|||||||||||||||||||
Commissions
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,586,412.03
|
|||||||||||||||||||
Foreign currency operations
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-18,679.56
|
|||||||||||||||||||
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
5,914,282.90
|
|||||||||||||||||||
Operating Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
27,621,706.57
|
|||||||||||||||||||
Operating Expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2,418,985.47
|
|||||||||||||||||||
Administrative expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
4,797,003.45
|
|||||||||||||||||||
General expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,472,067.29
|
|||||||||||||||||||
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
808,609.49
|
|||||||||||||||||||
Other expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-4,658,694.76
|
|||||||||||||||||||
Net Income before provision for loan losses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
25,202,721.10
|
|||||||||||||||||||
Provision for loan losses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
5,354,115.61
|
|||||||||||||||||||
Net Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
19,848,605.49
|