Massachusetts
|
04-2795294
|
|
(State
or other jurisdiction
of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
CURRENT
ASSETS
|
September
30, 2006
|
June
30, 2006
|
|||||
Cash
and Cash Equivalents
|
$
|
1,274,979
|
$
|
2,030,428
|
|||
Accounts
Receivable, net
|
342,913
|
381,097
|
|||||
Inventories,
net
|
500,335
|
445,802
|
|||||
Prepaid
Expenses
|
44,547
|
45,912
|
|||||
Total
Current Assets
|
2,162,774
|
2,903,239
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Machinery
and Equipment
|
3,538,217
|
3,513,736
|
|||||
Leasehold
Improvements
|
553,595
|
553,596
|
|||||
Furniture
and Fixtures
|
93,545
|
93,545
|
|||||
Vehicles
|
42,343
|
42,343
|
|||||
4,227,700
|
4,203,220
|
||||||
Less:
Accumulated Depreciation
|
(4,139,290
|
)
|
(4,127,287
|
)
|
|||
Net
Property and Equipment
|
88,410
|
75,933
|
|||||
OTHER
ASSETS
|
|||||||
Cash
surrender value of life insurance policies
|
13,246
|
13,246
|
|||||
Patents,
net
|
275,572
|
236,115
|
|||||
Total
Other Assets
|
288,818
|
249,361
|
|||||
TOTAL
ASSETS
|
$
|
2,540,002
|
$
|
3,228,533
|
CURRENT
LIABILITIES
|
|||||||
Accounts
Payable
|
$
|
286,570
|
$
|
218,658
|
|||
Accrued
Employee Compensation
|
163,063
|
227,892
|
|||||
Accrued
Professional Services
|
41,750
|
90,000
|
|||||
Accrued
Warranty Expense
|
50,000
|
50,000
|
|||||
Other
Accrued Liabilities
|
4,008
|
2,086
|
|||||
Total
Current Liabilities
|
545,391
|
588,636
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
Stock, $.01 par value-
Authorized
-- 20,000,000
shares
Issued
and Outstanding -15,458,212 shares
at
September 30, 2006 and at June 30, 2006
|
154,582
|
154,582
|
|||||
Additional
Paid-in Capital
|
34,772,765
|
34,729,873
|
|||||
Accumulated
Deficit
|
(32,932,736
|
)
|
(32,244,558
|
)
|
|||
Total
Stockholders' Equity
|
1,994,611
|
2,639,897
|
|||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
$
|
2,540,002
|
$
|
3,228,533
|
Three
Months
Ended
September 30,
|
|||||||
2006
|
2005
|
||||||
REVENUES
|
$
|
474,154
|
$
|
419,582
|
|||
COST
OF GOODS SOLD
|
485,925
|
521,501
|
|||||
Gross
Loss
|
(11,771
|
)
|
(101,919
|
)
|
|||
RESEARCH
and DEVELOPMENT EXPENSES
|
207,824
|
208,111
|
|||||
SELLING,
GENERAL and ADMINISTRATIVE EXPENSES
|
483,787
|
424,688
|
|||||
GAIN ON SALE OF FIXED ASSETS |
-
|
(165,700
|
)
|
||||
Total
Operating Expenses
|
691,611
|
467,099
|
|||||
Operating
Loss
|
(703,382
|
)
|
(569,018
|
)
|
|||
INTEREST
INCOME
|
15,203
|
9,147
|
|||||
Net
Loss
|
$
|
(688,179
|
)
|
$
|
(559,871
|
)
|
|
Basic and Diluted Loss Per Share |
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
|
Weighted Average Common Shares Outstanding - |
15,458,212
|
7,008,212
|
|||||
Basic
and Diluted
|
Three
Months
Ended
September 30,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
Loss
|
$ | (688,179 | ) |
$
|
(559,871
|
)
|
|
Adjustments
to Reconcile Net Loss to Net Cash
|
|||||||
Used
In Operating Activities -
|
|||||||
Depreciation
and Amortization
|
12,003
|
41,382
|
|||||
Gain
on Disposal of Asset
|
-
|
|
(165,700
|
)
|
|||
Stock-based
compensation expense
|
58,353
|
-
|
|||||
Changes
in Operating Assets and Liabilities-
|
|||||||
Accounts
Receivable
|
38,184
|
(33,571
|
)
|
||||
Inventories
|
(54,533
|
)
|
1,772
|
||||
Prepaid
Expenses
|
1,366
|
(33,476
|
)
|
||||
Accounts
Payable
|
67,912
|
75,103
|
|||||
Other
Accrued Expenses
|
(111,156
|
)
|
(3,769
|
)
|
|||
Net
Cash Used In Operating Activities
|
(676,050
|
)
|
(678,130
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of Property and Equipment
|
(24,481
|
)
|
(8,017
|
)
|
|||
Proceeds
from Disposal of Asset
|
-
|
162,000
|
|||||
Increase
in Other Assets
|
(39,458
|
)
|
(15,228
|
)
|
|||
Net
Cash Provided By (Used In) Investing Activities
|
(63,939
|
)
|
138,755
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payment
of Offering Costs
|
(15,460
|
)
|
-
|
||||
Net
Cash Provided By Financing Activities
|
(15,460
|
)
|
-
|
||||
NET
DECREASE IN CASH AND CASH
EQUIVALENTS
|
(755,449
|
)
|
(539,375
|
)
|
|||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF
PERIOD
|
2,030,428
|
2,171,693
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF
PERIOD
|
$
|
1,274,979
|
$
|
1,632,318
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||
Cash
Paid for-
|
|||||||
Interest
|
$
|
-
|
$
|
-
|
|||
Income
Taxes
|
$
|
912
|
$
|
912
|
September
30, 2006
|
June
30, 2006
|
||||||
Raw
Materials
|
$
|
316,976
|
$
|
251,725
|
|||
Work-In-Progress
|
125,706
|
114,786
|
|||||
Finished
Goods
|
57,653
|
79,291
|
|||||
Total
Inventories
|
$
|
500,335
|
$
|
445,802
|
OPTIONS
|
2007
|
2008
|
2009
|
2010
|
2011
|
Total
|
|||||||||||||
Compensation
Expense
|
134,452
|
98,150
|
84,720
|
21,805
|
21,805
|
360,932
|
|
Three Months Ended
September 30, 2005
|
|||
Net
loss as reported
|
$
|
(559,871
|
)
|
|
Add:
Employee compensation expense for share options included in reported
net
income, net of income taxes
|
—
|
|||
Less:
Total employee compensation expense for share options determined
under the
fair value method, net of income taxes
|
(107,272
|
)
|
||
Pro
forma net income
|
$
|
(667,143
|
)
|
|
Earnings
per share:
|
||||
Basic
and diluted—as reported
|
$
|
0.08
|
||
Basic
and diluted—pro forma
|
$
|
0.10
|
|
Three Months Ended
|
||||||
|
September 30, 2006
|
September 30, 2005
|
|||||
Assumptions: | |||||||
Option
life
|
5.3
years
|
5.3
years
|
|||||
Risk-free
interest rate
|
5.00%
|
|
3.84%
|
|
|||
Stock
volatility
|
108%
|
|
107%
|
|
|||
Dividend
yield
|
-0-
|
-0-
|
|||||
Weighted
average fair value of grants
|
|
$0.27
|
|
$0.60
|
|
Options Outstanding
|
|||||||||
|
Number of
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Contractual Life
|
|||||||
|
|
|
|
|||||||
Outstanding
at June 30, 2006
|
2,277,583
|
$
|
0.66
|
|||||||
Grants
|
225,000
|
0.27
|
||||||||
Exercises
|
—
|
|||||||||
Cancellations
|
(10,000
|
) |
0.55
|
|||||||
Outstanding
at September 30, 2006
|
2,492,583
|
$
|
0.63
|
$
|
9.64
years
|
|||||
Range of Exercise Prices
|
Number of
Shares
|
Weighted-Average
Remaining
Contractual
Life (years)
|
Weighted-Average
Exercise Price
|
Exercisable
Number of
Shares
|
Exercisable
Weighted-Average
Exercise Price
|
|||||||||||
$.25
|
125,000
|
9.96
|
$
|
0.25
|
20,835
|
$
|
0.25
|
|||||||||
$.30
|
100,000
|
9.89
|
0.30
|
-
|
0.30
|
|||||||||||
$0.46
|
20,000
|
9.16
|
0.46
|
20,000
|
0.46
|
|||||||||||
$0.55
|
1,313,583
|
9.61
|
0.55
|
553,512
|
0.55
|
|||||||||||
$0.83
|
934,000
|
8.81
|
0.83
|
280,200
|
0.83
|
|||||||||||
$0.25-$0.83
|
2,492,583
|
9.64
|
$
|
0.63
|
874,574
|
$
|
0.63
|
2006
|
2005
|
||||||
Customer
A
|
38
|
15
|
|||||
Customer
B
|
10
|
15
|
|||||
All
Others
|
52
|
70
|
|||||
100
|
%
|
100
|
%
|
2007
|
2008
|
Thereafter
|
Total
|
||||||||||
Operating
leases
|
$
|
24,388
|
$
|
5,641
|
$
|
371
|
$
|
30,400
|
Items
1-5
|
Not
Applicable.
|
||||
Item
6
|
Exhibits
|
||||
Exhibit
|
31.1
|
-
|
Certifications
of the Company’s Chief Executive Officer required by Rule
13a-14(a)/15d-14(a)
|
||
Exhibit
|
31.2
|
-
|
Certification
of the Company’s Chief Financial Officer required by Rule
13a-14(a)/15d-14(a)
|
||
Exhibit
|
32.1
|
-
|
Certifications
of the Company’s Chief Executive Officer and Chief Financial Officer
required by Rule 13a-14(b) and 18 U.S. C.
1350.
|
PRECISION OPTICS CORPORATION, INC. | ||
|
|
|
Date: November 14, 2006 | By: | /s/ Michael T. Pieniazek |
Michael T. Pieniazek |
||
Vice President and Chief Financial Officer |