UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2017
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 0-52423
AECOM
(Exact name of registrant as specified in its charter)
Delaware |
|
61-1088522 |
1999 Avenue of the Stars, Suite 2600
Los Angeles, California 90067
(Address of principal executive office and zip code)
(213) 593-8000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, non-accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes o No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of January 31, 2018, 159,169,121 shares of the registrants common stock were outstanding.
AECOM
|
1 | ||
|
|
|
|
|
1 | ||
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2017 (unaudited) and September 30, 2017 |
1 |
|
|
|
|
|
|
2 | |
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
5 | |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
27 | |
|
|
|
|
|
38 | ||
|
|
|
|
|
39 | ||
|
|
|
|
|
39 | ||
|
|
|
|
|
39 | ||
|
|
|
|
|
39 | ||
|
|
|
|
|
52 | ||
|
|
|
|
|
52 | ||
|
|
|
|
|
52 | ||
|
|
|
|
54 |
AECOM
(in thousands, except share data)
|
|
December 31, |
|
September 30, |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
616,127 |
|
$ |
665,871 |
|
Cash in consolidated joint ventures |
|
197,039 |
|
136,491 |
| ||
Total cash and cash equivalents |
|
813,166 |
|
802,362 |
| ||
Accounts receivablenet |
|
5,313,672 |
|
5,127,743 |
| ||
Prepaid expenses and other current assets |
|
676,951 |
|
696,718 |
| ||
Income taxes receivable |
|
38,251 |
|
55,399 |
| ||
TOTAL CURRENT ASSETS |
|
6,842,040 |
|
6,682,222 |
| ||
PROPERTY AND EQUIPMENTNET |
|
631,601 |
|
621,357 |
| ||
DEFERRED TAX ASSETSNET |
|
216,742 |
|
171,331 |
| ||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
370,294 |
|
364,223 |
| ||
GOODWILL |
|
5,997,000 |
|
5,992,881 |
| ||
INTANGIBLE ASSETSNET |
|
411,759 |
|
415,096 |
| ||
OTHER NON-CURRENT ASSETS |
|
153,515 |
|
149,846 |
| ||
TOTAL ASSETS |
|
$ |
14,622,951 |
|
$ |
14,396,956 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Short-term debt |
|
$ |
2,361 |
|
$ |
1,221 |
|
Accounts payable |
|
2,426,469 |
|
2,249,872 |
| ||
Accrued expenses and other current liabilities |
|
2,072,155 |
|
2,245,519 |
| ||
Income taxes payable |
|
18,244 |
|
38,176 |
| ||
Billings in excess of costs on uncompleted contracts |
|
995,914 |
|
902,812 |
| ||
Current portion of long-term debt |
|
160,914 |
|
140,779 |
| ||
TOTAL CURRENT LIABILITIES |
|
5,676,057 |
|
5,578,379 |
| ||
OTHER LONG-TERM LIABILITIES |
|
296,578 |
|
322,199 |
| ||
DEFERRED TAX LIABILITYNET |
|
32,327 |
|
20,515 |
| ||
PENSION BENEFIT OBLIGATIONS |
|
548,307 |
|
559,068 |
| ||
LONG-TERM DEBT |
|
3,738,901 |
|
3,702,109 |
| ||
TOTAL LIABILITIES |
|
10,292,170 |
|
10,182,270 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES (Note 14) |
|
|
|
|
| ||
|
|
|
|
|
| ||
AECOM STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Common stockauthorized, 300,000,000 shares of $0.01 par value as of December 31 and September 30, 2017; issued and outstanding 159,132,336 and 157,529,419 shares as of December 31 and September 30, 2017, respectively |
|
1,591 |
|
1,575 |
| ||
Additional paid-in capital |
|
3,734,008 |
|
3,733,572 |
| ||
Accumulated other comprehensive loss |
|
(704,184 |
) |
(700,661 |
) | ||
Retained earnings |
|
1,072,954 |
|
961,640 |
| ||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
4,104,369 |
|
3,996,126 |
| ||
Noncontrolling interests |
|
226,412 |
|
218,560 |
| ||
TOTAL STOCKHOLDERS EQUITY |
|
4,330,781 |
|
4,214,686 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
14,622,951 |
|
$ |
14,396,956 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Operations
(unaudited - in thousands, except per share data)
|
|
Three Months Ended |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Revenue |
|
$ |
4,910,832 |
|
$ |
4,358,349 |
|
|
|
|
|
|
| ||
Cost of revenue |
|
4,774,680 |
|
4,188,376 |
| ||
Gross profit |
|
136,152 |
|
169,973 |
| ||
|
|
|
|
|
| ||
Equity in earnings of joint ventures |
|
29,720 |
|
21,471 |
| ||
General and administrative expenses |
|
(34,670 |
) |
(32,639 |
) | ||
Acquisition and integration expenses |
|
|
|
(15,412 |
) | ||
Income from operations |
|
131,202 |
|
143,393 |
| ||
|
|
|
|
|
| ||
Other income |
|
2,283 |
|
860 |
| ||
Interest expense |
|
(56,165 |
) |
(53,637 |
) | ||
Income before income tax (benefit) expense |
|
77,320 |
|
90,616 |
| ||
|
|
|
|
|
| ||
Income tax (benefit) expense |
|
(47,093 |
) |
24,838 |
| ||
Net income |
|
124,413 |
|
65,778 |
| ||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(13,099 |
) |
(18,599 |
) | ||
Net income attributable to AECOM |
|
$ |
111,314 |
|
$ |
47,179 |
|
|
|
|
|
|
| ||
Net income attributable to AECOM per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.70 |
|
$ |
0.31 |
|
Diluted |
|
$ |
0.69 |
|
$ |
0.30 |
|
|
|
|
|
|
| ||
Weighted average shares outstanding: |
|
|
|
|
| ||
Basic |
|
157,909 |
|
154,255 |
| ||
Diluted |
|
161,847 |
|
157,993 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Comprehensive Income (Loss)
(unauditedin thousands)
|
|
Three Months Ended |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Net income |
|
$ |
124,413 |
|
$ |
65,778 |
|
|
|
|
|
|
| ||
Other comprehensive income (loss), net of tax: |
|
|
|
|
| ||
Net unrealized gain on derivatives, net of tax |
|
785 |
|
1,367 |
| ||
Foreign currency translation adjustments |
|
(5,983 |
) |
(73,924 |
) | ||
Pension adjustments, net of tax |
|
2,468 |
|
16,973 |
| ||
Other comprehensive loss, net of tax |
|
(2,730 |
) |
(55,584 |
) | ||
Comprehensive income, net of tax |
|
121,683 |
|
10,194 |
| ||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
(13,892 |
) |
(18,291 |
) | ||
Comprehensive income (loss) attributable to AECOM, net of tax |
|
$ |
107,791 |
|
$ |
(8,097 |
) |
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Cash Flows
(unaudited - in thousands)
|
|
Three Months Ended December 31, |
| ||||
|
|
2017 |
|
2016 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
|
$ |
124,413 |
|
$ |
65,778 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
62,835 |
|
66,916 |
| ||
Equity in earnings of unconsolidated joint ventures |
|
(29,720 |
) |
(21,471 |
) | ||
Distribution of earnings from unconsolidated joint ventures |
|
39,480 |
|
24,370 |
| ||
Non-cash stock compensation |
|
16,540 |
|
21,337 |
| ||
Foreign currency translation |
|
(16,018 |
) |
(15,387 |
) | ||
Other |
|
(1,800 |
) |
(3,077 |
) | ||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
| ||
Accounts receivable |
|
(186,098 |
) |
47,064 |
| ||
Prepaid expenses and other assets |
|
(12,517 |
) |
(14,728 |
) | ||
Accounts payable |
|
172,481 |
|
55,460 |
| ||
Accrued expenses and other current liabilities |
|
(135,684 |
) |
(144,301 |
) | ||
Billings in excess of costs on uncompleted contracts |
|
93,102 |
|
26,019 |
| ||
Other long-term liabilities |
|
(21,291 |
) |
(30,473 |
) | ||
Income taxes payable |
|
(53,295 |
) |
|
| ||
Net cash provided by operating activities |
|
52,428 |
|
77,507 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from purchase price adjustment to business acquisition |
|
2,206 |
|
|
| ||
Cash acquired from consolidation of joint venture |
|
7,630 |
|
|
| ||
Investment in unconsolidated joint ventures |
|
(23,986 |
) |
(18,372 |
) | ||
Return of investment in unconsolidated joint ventures |
|
5,030 |
|
239 |
| ||
Proceeds from sales of investments |
|
161 |
|
300 |
| ||
Proceeds from disposal of property and equipment |
|
10,967 |
|
2,557 |
| ||
Payments for capital expenditures |
|
(29,510 |
) |
(23,584 |
) | ||
Net cash used in investing activities |
|
(27,502 |
) |
(38,860 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from borrowings under credit agreements |
|
1,276,451 |
|
1,634,781 |
| ||
Repayments of borrowings under credit agreements |
|
(1,236,242 |
) |
(1,607,380 |
) | ||
Proceeds from issuance of common stock |
|
9,530 |
|
9,875 |
| ||
Proceeds from exercise of stock options |
|
2,715 |
|
2,067 |
| ||
Payments to repurchase common stock |
|
(26,701 |
) |
(17,494 |
) | ||
Net distributions to noncontrolling interests |
|
(16,795 |
) |
(21,938 |
) | ||
Other financing activities |
|
(25,962 |
) |
(26,280 |
) | ||
Net cash used in financing activities |
|
(17,004 |
) |
(26,369 |
) | ||
|
|
|
|
|
| ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
2,882 |
|
(6,706 |
) | ||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
10,804 |
|
5,572 |
| ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
802,362 |
|
692,145 |
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
813,166 |
|
$ |
697,717 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Notes to Consolidated Financial Statements
(unaudited)
1. Basis of Presentation
The accompanying consolidated financial statements of AECOM (the Company) are unaudited and, in the opinion of management, include all adjustments, including all normal recurring items necessary for a fair statement of the Companys financial position and results of operations for the periods presented. All intercompany balances and transactions are eliminated in consolidation.
The consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Form 10-K for the fiscal year ended September 30, 2017 (the Annual Report). The accompanying unaudited consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting principles (GAAP) in the United States (U.S.) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
The consolidated financial statements included in this report have been prepared consistently with the accounting policies described in the Annual Report and should be read together with the Annual Report.
The results of operations for the three months ended December 31, 2017 are not necessarily indicative of the results to be expected for the fiscal year ending September 30, 2018.
The Company reports its annual results of operations based on 52 or 53-week periods ending on the Friday nearest September 30. The Company reports its quarterly results of operations based on periods ending on the Friday nearest December 31, March 31, and June 30. For clarity of presentation, all periods are presented as if the periods ended on September 30, December 31, March 31, and June 30.
2. New Accounting Pronouncements and Changes in Accounting
In May 2014, the Financial Accounting Standards Board (FASB) issued new accounting guidance which amended the existing accounting standards for revenue recognition. The new accounting guidance establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The amendments may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of initial application. The Company continues to evaluate the impact of the new guidance on its consolidated financial statements, including the expected impact on its business processes, systems, and controls, and potential differences in the timing or method of revenue recognition for its contracts. The Company expects to adopt the new standard on October 1, 2018, using the modified retrospective method that may result in a cumulative effect adjustment as of the date of adoption.
In February 2016, the FASB issued new accounting guidance which changes accounting requirements for leases. The new guidance requires lessees to recognize the assets and liabilities arising from all leases, including those classified as operating leases under previous accounting guidance, on the balance sheet. It also requires disclosure of key information about leasing arrangements to increase transparency and comparability among organizations. The new guidance will be effective for the Companys fiscal year beginning October 1, 2019 with early adoption permitted. The new guidance must be adopted using a modified retrospective transition approach and provides for certain practical expedients. The Company is currently evaluating the impact that the new guidance will have on its consolidated financial statements.
In February 2016, the FASB issued new accounting guidance to clarify that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument under previous guidance does not, in and of itself, require redesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The Company adopted the new guidance on October 1, 2017, and the adoption of this guidance did not have a material impact on the Companys consolidated financial statements.
In March 2016, the FASB issued new accounting guidance which eliminates the requirement to apply the equity method of accounting retrospectively when a reporting entity obtains significant influence over a previously held investment. The Company adopted the new guidance on October 1, 2017, and the adoption of this guidance did not have a material impact on the Companys consolidated financial statements.
In June 2016, the FASB issued a new credit loss standard that changes the impairment model for most financial assets and certain other instruments. The new guidance will replace the current incurred loss approach with an expected loss model for instruments measured at amortized cost. It also simplifies the accounting model for purchased credit-impaired debt securities and loans. The guidance will be effective for the Companys fiscal year starting October 1, 2020. The Company is currently evaluating the impact that the new guidance will have on its consolidated financial statements.
In August 2016, the FASB issued new accounting guidance clarifying how entities should classify certain cash receipts and cash payments on the statement of cash flows. The new guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The new guidance will be effective for the Company in its fiscal year beginning October 1, 2018, and early adoption is permitted. The Company is currently evaluating the impact that the new guidance will have on its consolidated statement of cash flows.
In October 2016, the FASB issued additional guidance on how a single decision maker considers its indirect interests when performing the primary beneficiary analysis under the variable interest model. Under the new guidance, the single decision maker will consider its indirect interests on a proportionate basis. The Company adopted the new guidance on October 1, 2017, and the adoption of this guidance did not have a material impact on the Companys consolidated financial statements.
In January 2017, the FASB issued new accounting guidance to simplify the test for goodwill impairment. This guidance eliminates step two from the goodwill impairment test. Under the new guidance, an entity should recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair value. However, the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. This guidance is effective for the Company in the first quarter of fiscal 2021, and earlier adoption is permitted. The Company is currently evaluating the impact that this guidance will have on its consolidated financial statements.
3. Business Acquisitions, Goodwill and Intangible Assets
The Company completed one acquisition during the three months ended December 31, 2017, and two acquisitions during the year ended September 30, 2017 for a total consideration of $5.6 million and $164.4 million, respectively. The business combinations did not meet the quantitative thresholds to require separate disclosures based on the Companys consolidated net assets, investments and net income. The acquisitions were accounted for under the purchase method of accounting. As such, the purchase considerations were allocated to acquired tangible and intangible assets and liabilities based upon their fair values. The determination of fair values of assets and liabilities acquired requires the Company to make estimates and use valuation techniques when market value is not readily available. Transaction costs associated with business acquisitions are expensed as they are incurred.
On October 17, 2014, the Company completed the acquisition of the U.S. headquartered URS Corporation (URS), an international provider of engineering, construction, and technical services, by purchasing 100% of the outstanding shares of URS common stock. The Company paid total consideration of approximately $2.3 billion in cash and issued approximately $1.6 billion of AECOM common stock to the former stockholders and certain equity award holders of URS. In connection with the acquisition, the Company also assumed URSs senior notes totaling $0.4 billion, net of Company repayments. The Company repaid in full URSs $0.6 billion 2011 term loan and $0.1 billion of URSs revolving line of credit.
The Company acquired backlog and customer relationship intangible assets valued at $973.8 million representing the fair value of existing contracts and the underlying customer relationships, that have lives ranging from 1 to 11 years (weighted average lives of approximately 3 years) in connection with the URS acquisition. Acquired accrued expenses and other current liabilities include URS project liabilities and approximately $240 million related to estimated URS legal settlements and uninsured legal damages; see Note 14, Commitments and Contingencies, including legal matters related to former URS affiliates.
Amortization of intangible assets relating to URS, included in cost of revenue, was $18.2 million and $20.9 million during the three months ended December 31, 2017 and 2016, respectively. Additionally, included in equity in earnings of joint ventures and noncontrolling interests was intangible amortization expense of $1.9 million and ($2.1) million, respectively, during the three months ended December 31, 2017 and $2.0 million and ($2.1) million, respectively, during the three months ended December 31, 2016 related to joint venture fair value adjustments.
Billings in excess of costs on uncompleted contracts includes a margin fair value liability associated with long-term contracts acquired in connection with the acquisition of URS. This margin fair value liability was $149.1 million at the acquisition date and its carrying value was $7.5 million at December 31, 2017 and $8.6 million at September 30, 2017, and is recognized as revenue on a percentage-of-completion basis as the applicable projects progress. The majority of this liability was recognized over the first two years from the acquisition date. Revenue and the related income from operations related to the margin fair value liability recognized during the three months ended December 31, 2017 and 2016 was $1.1 million and $1.6 million, respectively.
Acquisition and integration expenses, relating to business acquisitions, in the accompanying consolidated statements of operations comprised of the following:
|
|
Three months ended Dec 31, |
| ||||
|
|
2017 |
|
2016 |
| ||
|
|
(in millions) |
| ||||
Severance and personnel costs |
|
$ |
|
|
$ |
11.5 |
|
Professional service, real estate-related, and other expenses |
|
|
|
3.9 |
| ||
Total |
|
$ |
|
|
$ |
15.4 |
|
Included in severance and personnel costs for the three months ended December 31, 2016 was $8.7 million of severance expenses, which was substantially all paid as of December 31, 2017. All acquisition and integration expenses are classified within the Corporate segment, as presented in Note 15.
The changes in the carrying value of goodwill by reportable segment for the three months ended December 31, 2017 were as follows:
|
|
September 30, |
|
Acquisitions |
|
Measurement |
|
Foreign |
|
December 31, |
| |||||
|
|
(in millions) |
| |||||||||||||
Design and Consulting Services |
|
$ |
3,218.9 |
|
$ |
|
|
$ |
|
|
$ |
4.3 |
|
$ |
3,223.2 |
|
Construction Services |
|
1,049.9 |
|
|
|
(2.3 |
) |
(1.6 |
) |
1,046.0 |
| |||||
Management Services |
|
1,724.1 |
|
|
|
|
|
3.7 |
|
1,727.8 |
| |||||
Total |
|
$ |
5,992.9 |
|
$ |
|
|
$ |
(2.3 |
) |
$ |
6.4 |
|
$ |
5,997.0 |
|
The gross amounts and accumulated amortization of the Companys acquired identifiable intangible assets with finite useful lives as of December 31 and September 30, 2017, included in intangible assetsnet, in the accompanying consolidated balance sheets, were as follows:
|
|
December 31, 2017 |
|
September 30, 2017 |
|
|
| ||||||||||||||
|
|
Gross |
|
Accumulated |
|
Intangible |
|
Gross |
|
Accumulated |
|
Intangible |
|
Amortization |
| ||||||
|
|
(in millions) |
|
(years) |
| ||||||||||||||||
Backlog and customer relationships |
|
$ |
1,304.0 |
|
$ |
(893.7 |
) |
$ |
410.3 |
|
$ |
1,283.6 |
|
$ |
(870.2 |
) |
$ |
413.4 |
|
1 11 |
|
Trademark / tradename |
|
18.3 |
|
(16.8 |
) |
1.5 |
|
18.3 |
|
(16.6 |
) |
1.7 |
|
0.3 - 2 |
| ||||||
Total |
|
$ |
1,322.3 |
|
$ |
(910.5 |
) |
$ |
411.8 |
|
$ |
1,301.9 |
|
$ |
(886.8 |
) |
$ |
415.1 |
|
|
|
Amortization expense of acquired intangible assets included within cost of revenue was $23.7 million and $25.4 million for the three months ended December 31, 2017 and 2016, respectively. The following table presents estimated amortization expense of existing intangible assets for the remainder of fiscal 2018 and for the succeeding years:
Fiscal Year |
|
(in millions) |
| |
2018 (nine months remaining) |
|
$ |
71.0 |
|
2019 |
|
87.8 |
| |
2020 |
|
73.7 |
| |
2021 |
|
62.8 |
| |
2022 |
|
49.7 |
| |
Thereafter |
|
66.8 |
| |
Total |
|
$ |
411.8 |
|
4. Accounts ReceivableNet
Net accounts receivable consisted of the following:
|
|
December 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Billed |
|
$ |
2,511.6 |
|
$ |
2,317.8 |
|
Unbilled |
|
2,254.5 |
|
2,293.5 |
| ||
Contract retentions |
|
598.9 |
|
568.6 |
| ||
Total accounts receivablegross |
|
5,365.0 |
|
5,179.9 |
| ||
Allowance for doubtful accounts |
|
(51.3 |
) |
(52.2 |
) | ||
Total accounts receivablenet |
|
$ |
5,313.7 |
|
$ |
5,127.7 |
|
Billed accounts receivable represents amounts billed to clients that have yet to be collected. Unbilled accounts receivable represents the contract revenue recognized but not yet billed pursuant to contract terms or accounts billed after the period end. Substantially all unbilled receivables as of December 31, 2017 and September 30, 2017 are expected to be billed and collected within twelve months. Contract retentions represent amounts invoiced to clients where payments have been withheld pending the completion of certain milestones, other contractual conditions, or upon the completion of a project. These retention agreements vary from project to project and could be outstanding for several months or years.
Allowances for doubtful accounts have been determined through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience.
Other than the U.S. government, no single client accounted for more than 10% of the Companys outstanding receivables at December 31, 2017 and September 30, 2017.
The Company sold trade receivables to financial institutions, of which $314.7 million and $325.2 million were outstanding as of December 31, 2017 and September 30, 2017, respectively. The Company does not retain financial or legal obligations for these receivables that would result in material losses. The Companys ongoing involvement is limited to the remittance of customer payments to the financial institutions with respect to the sold trade receivables.
5. Joint Ventures and Variable Interest Entities
The Companys joint ventures provide architecture, engineering, program management, construction management, operations and maintenance services, and invests in real estate, public-private partnership (P3) and infrastructure projects. Joint ventures, the combination of two or more partners, are generally formed for a specific project. Management of the joint venture is typically controlled by a joint venture executive committee, comprised of representatives from the joint venture partners. The joint venture executive committee normally provides management oversight and controls decisions which could have a significant impact on the joint venture.
Some of the Companys joint ventures have no employees and minimal operating expenses. For these joint ventures, the Companys employees perform work for the joint venture, which is then billed to a third-party customer by the joint venture. These joint ventures function as pass through entities to bill the third-party customer. For consolidated joint ventures of this type, the Company records the entire amount of the services performed and the costs associated with these services, including the services provided by the other joint venture partners, in the Companys result of operations. For certain of these joint ventures where a fee is added by an unconsolidated joint venture to client billings, the Companys portion of that fee is recorded in equity in earnings of joint ventures.
The Company also has joint ventures that have their own employees and operating expenses, and to which the Company generally makes a capital contribution. The Company accounts for these joint ventures either as consolidated entities or equity method investments based on the criteria further discussed below.
The Company follows guidance on the consolidation of variable interest entities (VIEs) that requires companies to utilize a qualitative approach to determine whether it is the primary beneficiary of a VIE. The process for identifying the primary beneficiary of a VIE requires consideration of the factors that indicate a party has the power to direct the activities that most significantly impact the joint ventures economic performance, including powers granted to the joint ventures program manager, powers contained in the joint venture governing board and, to a certain extent, a companys economic interest in the joint venture. The Company analyzes its joint ventures and classifies them as either:
· a VIE that must be consolidated because the Company is the primary beneficiary or the joint venture is not a VIE and the Company holds the majority voting interest with no significant participative rights available to the other partners; or
· a VIE that does not require consolidation and is treated as an equity method investment because the Company is not the primary beneficiary or the joint venture is not a VIE and the Company does not hold the majority voting interest.
As part of the above analysis, if it is determined that the Company has the power to direct the activities that most significantly impact the joint ventures economic performance, the Company considers whether or not it has the obligation to absorb losses or rights to receive benefits of the VIE that could potentially be significant to the VIE.
Contractually required support provided to the Companys joint ventures is further discussed in Note 14.
Summary of unaudited financial information of the consolidated joint ventures is as follows:
|
|
December 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
914.6 |
|
$ |
832.1 |
|
Non-current assets |
|
203.3 |
|
188.8 |
| ||
Total assets |
|
$ |
1,117.9 |
|
$ |
1,020.9 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
647.8 |
|
$ |
524.9 |
|
Non-current liabilities |
|
12.4 |
|
12.4 |
| ||
Total liabilities |
|
660.2 |
|
537.3 |
| ||
Total AECOM equity |
|
241.6 |
|
274.7 |
| ||
Noncontrolling interests |
|
216.1 |
|
208.9 |
| ||
Total owners equity |
|
457.7 |
|
483.6 |
| ||
Total liabilities and owners equity |
|
$ |
1,117.9 |
|
$ |
1,020.9 |
|
Total revenue of the consolidated joint ventures was $623.0 million and $456.9 million for the three months ended December 31, 2017 and 2016, respectively. The assets of the Companys consolidated joint ventures are restricted for use only by the particular joint venture and are not available for the general operations of the Company.
Summary of unaudited financial information of the unconsolidated joint ventures is as follows:
|
|
December 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
2,069.6 |
|
$ |
1,912.2 |
|
Non-current assets |
|
787.5 |
|
749.8 |
| ||
Total assets |
|
$ |
2,857.1 |
|
$ |
2,662.0 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
1,726.4 |
|
$ |
1,570.2 |
|
Non-current liabilities |
|
177.0 |
|
185.1 |
| ||
Total liabilities |
|
1,903.4 |
|
1,755.3 |
| ||
Joint ventures equity |
|
953.7 |
|
906.7 |
| ||
Total liabilities and joint ventures equity |
|
$ |
2,857.1 |
|
$ |
2,662.0 |
|
|
|
|
|
|
| ||
AECOMs investment in joint ventures |
|
$ |
370.3 |
|
$ |
364.2 |
|
|
|
Three Months Ended |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
(in millions) |
| ||||
Revenue |
|
$ |
1,478.6 |
|
$ |
1,142.0 |
|
Cost of revenue |
|
1,395.2 |
|
1,085.8 |
| ||
Gross profit |
|
$ |
83.4 |
|
$ |
56.2 |
|
Net income |
|
$ |
82.1 |
|
$ |
54.3 |
|
Summary of AECOMs equity in earnings of unconsolidated joint ventures is as follows:
|
|
Three Months Ended |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
(in millions) |
| ||||
Pass through joint ventures |
|
$ |
13.2 |
|
$ |
7.5 |
|
Other joint ventures |
|
16.5 |
|
13.9 |
| ||
Total |
|
$ |
29.7 |
|
$ |
21.4 |
|
6. Pension Benefit Obligations
In the U.S., the Company sponsors various qualified defined benefit pension plans. Benefits under these plans generally are based on the employees years of creditable service and compensation; however, all U.S. defined benefit plans are closed to new participants and have frozen accruals.
The Company also sponsors various non-qualified plans in the U.S.; all of these plans are frozen. Outside the U.S., the Company sponsors various pension plans, which are appropriate to the country in which the Company operates, some of which are government mandated.
The following table details the components of net periodic cost for the Companys pension plans for the three months ended December 31, 2017 and 2016:
|
|
Three Months Ended |
| ||||||||||
|
|
December 31, 2017 |
|
December 31, 2016 |
| ||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||
|
|
(in millions) |
| ||||||||||
Components of net periodic (benefit) cost: |
|
|
|
|
|
|
|
|
| ||||
Service costs |
|
$ |
1.2 |
|
$ |
0.3 |
|
$ |
1.1 |
|
$ |
0.3 |
|
Interest cost on projected benefit obligation |
|
5.2 |
|
7.9 |
|
4.8 |
|
7.0 |
| ||||
Expected return on plan assets |
|
(7.9 |
) |
(10.7 |
) |
(7.8 |
) |
(10.2 |
) | ||||
Amortization of prior service cost |
|
|
|
|
|
|
|
(0.1 |
) | ||||
Amortization of net loss |
|
1.0 |
|
2.0 |
|
1.1 |
|
3.2 |
| ||||
Settlement loss recognized |
|
|
|
0.1 |
|
|
|
|
| ||||
Net periodic (benefit) cost |
|
$ |
(0.5 |
) |
$ |
(0.4 |
) |
$ |
(0.8 |
) |
$ |
0.2 |
|
The total amounts of employer contributions paid for the three months ended December 31, 2017 were $2.5 million for U.S. plans and $6.8 million for non-U.S. plans. The expected remaining scheduled annual employer contributions for the fiscal year ending September 30, 2018 are $10.2 million for U.S. plans and $19.9 million for non-U.S. plans.
7. Debt
Debt consisted of the following:
|
|
December 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
2014 Credit Agreement |
|
$ |
962.3 |
|
$ |
908.7 |
|
2014 Senior Notes |
|
1,600.0 |
|
1,600.0 |
| ||
2017 Senior Notes |
|
1,000.0 |
|
1,000.0 |
| ||
URS Senior Notes |
|
247.8 |
|
247.7 |
| ||
Other debt |
|
141.6 |
|
140.0 |
| ||
Total debt |
|
3,951.7 |
|
3,896.4 |
| ||
Less: Current portion of debt and short-term borrowings |
|
(163.3 |
) |
(142.0 |
) | ||
Less: Unamortized debt issuance costs |
|
(49.5 |
) |
(52.3 |
) | ||
Long-term debt |
|
$ |
3,738.9 |
|
$ |
3,702.1 |
|
The following table presents, in millions, scheduled maturities of the Companys debt as of December 31, 2017:
Fiscal Year |
|
|
| |
2018 (nine months remaining) |
|
$ |
109.7 |
|
2019 |
|
152.2 |
| |
2020 |
|
123.0 |
| |
2021 |
|
686.9 |
| |
2022 |
|
258.2 |
| |
Thereafter |
|
2,621.7 |
| |
Total |
|
$ |
3,951.7 |
|
2014 Credit Agreement
The Company entered into a credit agreement (Credit Agreement) on October 17, 2014, as amended, consisting of (i) a term loan A facility in an aggregate principal amount of $1.925 billion, (ii) a term loan B facility in an aggregate principal amount of $0.76 billion, and (iii) a revolving credit facility in an aggregate principal amount of $1.05 billion. These facilities under the Credit Agreement may be increased by an additional amount of up to $500 million. The Credit Agreements term extends to September 29, 2021 with respect to the revolving credit facility and the term loan A facility and October 17, 2021 with respect to the term loan B facility, although the term loan B facility was paid in full on February 21, 2017. Some subsidiaries of the Company (Guarantors) have guaranteed the obligations of the borrowers under the Credit Agreement. The borrowers obligations under the Credit Agreement are secured by a lien on substantially all of the assets of the Company and the Guarantors pursuant to a security and pledge agreement (Security Agreement). The collateral under the Security Agreement is subject to release upon fulfillment of certain conditions specified in the Credit Agreement and Security Agreement.
The Credit Agreement contains covenants that limit the ability of the Company and the ability of certain of its subsidiaries to, among other things: (i) create, incur, assume, or suffer to exist liens; (ii) incur or guarantee indebtedness; (iii) pay dividends or repurchase stock; (iv) enter into transactions with affiliates; (v) consummate asset sales, acquisitions or mergers; (vi) enter into certain types of burdensome agreements; or (vii) make investments.
On July 1, 2015, the Credit Agreement was amended to revise the definition of Consolidated EBITDA to increase the allowance for acquisition and integration expenses related to the acquisition of URS.
On December 22, 2015, the Credit Agreement was amended to further revise the definition of Consolidated EBITDA by further increasing the allowance for acquisition and integration expenses related to the acquisition of URS and to allow for an internal corporate restructuring primarily involving its international subsidiaries.
On September 29, 2016, the Credit Agreement and the Security Agreement were amended to (1) lower the applicable interest rate margins for the term loan A and the revolving credit facilities, and lower the applicable letter of credit fees and commitment fees to the revised consolidated leverage levels; (2) extend the term of the term loan A and the revolving credit facility to September 29, 2021; (3) add a new delayed draw term loan A facility tranche in the amount of $185.0 million; (4) replace the then existing $500 million performance letter of credit facility with a $500 million basket to enter into secured letters of credit outside the Credit Agreement; and (5) revise certain covenants, including the Maximum Consolidated Leverage Ratio so that the step down from a 5.00 to a 4.75 leverage ratio is effective as of March 31, 2017 as well as the investment basket for its AECOM Capital business.
On March 31, 2017, the Credit Agreement was amended to (1) expand the ability of restricted subsidiaries to borrow under Incremental Term Loans; (2) revise the definition of Working Capital as used in Excess Cash Flow; (3) revise the definitions for Consolidated EBITDA and Consolidated Funded Indebtedness to reflect the expected gain and debt repayment of an AECOM Capital disposition, which disposition was completed on April 28, 2017; and (4) amend provisions relating to the Companys ability to undertake certain internal restructuring steps to accommodate changes in tax laws.
Under the Credit Agreement, the Company is subject to a maximum consolidated leverage ratio and minimum consolidated interest coverage ratio at the end of each fiscal quarter. The Companys Consolidated Leverage Ratio was 4.0 at December 31, 2017. The Companys Consolidated Interest Coverage Ratio was 4.7 at December 31, 2017. As of December 31, 2017, the Company was in compliance with the covenants of the Credit Agreement.
At December 31, 2017 and September 30, 2017, outstanding standby letters of credit totaled $54.8 million and $58.1 million, respectively, under the Companys revolving credit facilities. As of December 31, 2017 and September 30, 2017, the Company had $915.2 million and $991.9 million, respectively, available under its revolving credit facility.
2014 Senior Notes
On October 6, 2014, the Company completed a private placement offering of $800,000,000 aggregate principal amount of its unsecured 5.750% Senior Notes due 2022 (2022 Notes) and $800,000,000 aggregate principal amount of its unsecured 5.875% Senior Notes due 2024 (the 2024 Notes and, together with the 2022 Notes, the 2014 Senior Notes).
As of December 31, 2017, the estimated fair value of its 2014 Senior Notes was approximately $834.0 million for the 2022 Notes and $866.0 million for the 2024 Notes. The fair value of the 2014 Senior Notes as of December 31, 2017 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary bond market and multiplying it by the outstanding balance of the 2014 Senior Notes.
The Company may redeem the 2022 Notes, in whole or in part, at once or over time, at the specified redemption prices plus accrued and unpaid interest thereon to the redemption date. At any time prior to July 15, 2024, the Company may redeem on one or more occasions all or part of the 2024 Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of the redemption, plus any accrued and unpaid interest to the date of redemption. In addition, on or after July 15, 2024, the 2024 Notes may be redeemed at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest to the date of redemption.
The indenture pursuant to which the 2014 Senior Notes were issued contains customary events of default, including, among other things, payment default, exchange default, failure to provide certain notices thereunder and certain provisions related to bankruptcy events. The indenture also contains customary negative covenants.
On November 2, 2015, the Company completed an exchange offer to exchange the unregistered 2014 Senior Notes for registered notes, as well as all related guarantees.
The Company was in compliance with the covenants relating to the 2014 Senior Notes as of December 31, 2017.
2017 Senior Notes
On February 21, 2017, the Company completed a private placement offering of $1,000,000,000 aggregate principal amount of its unsecured 5.125% Senior Notes due 2027 (the 2017 Senior Notes) and used the note proceeds to immediately retire the remaining $127.6 million outstanding on the term loan B facility as well as repay $600 million of the term loan A facility and $250 million of the revolving credit facility under its Credit Agreement.
As of December 31, 2017, the estimated fair value of the Companys 2017 Senior Notes was approximately $1,017.5 million. The fair value of the Companys 2017 Senior Notes as of December 31, 2017 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary bond market and multiplying it by the outstanding balance of the 2017 Senior Notes. Interest will be payable on the 2017 Senior Notes at a rate of 5.125% per annum. Interest on the 2017 Senior Notes will be payable semi-annually on March 15 and September 15 of each year, commencing on September 15, 2017. The 2017 Senior Notes will mature on March 15, 2027.
At any time and from time to time prior to December 15, 2026, the Company may redeem all or part of the 2017 Senior Notes, at a redemption price equal to 100% of their principal amount, plus a make whole premium as of the redemption date, and accrued and unpaid interest to the redemption date.
In addition, at any time and from time to time prior to March 15, 2020, the Company may redeem up to 35% of the original aggregate principal amount of the 2017 Senior Notes with the proceeds of one or more qualified equity offerings, at a redemption price equal to 105.125%, plus accrued and unpaid interest. Furthermore, at any time on or after December 15, 2026, the Company may redeem on one or more occasions all or part of the 2017 Senior Notes at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest.
The indenture pursuant to which the 2017 Senior Notes were issued contains customary events of default, including, among other things, payment default, exchange default, failure to provide certain notices thereunder and certain provisions related to bankruptcy events. The indenture also contains customary negative covenants.
On June 30, 2017, the Company completed an exchange offer to exchange the unregistered 2017 Senior Notes for registered notes, as well as related guarantees.
The Company was in compliance with the covenants relating to its 2017 Senior Notes as of December 31, 2017.
URS Senior Notes
In connection with the URS acquisition, the Company assumed URS 3.85% Senior Notes due 2017 (2017 URS Senior Notes) and the URS 5.00% Senior Notes due 2022 (2022 URS Senior Notes), totaling $1.0 billion (URS Senior Notes). The URS acquisition triggered change in control provisions in the URS Senior Notes that allowed the holders of the URS Senior Notes to redeem their URS Senior Notes at a cash price equal to 101% of the principal amount and, accordingly, the Company redeemed $572.3 million of the URS Senior Notes on October 24, 2014. The remaining 2017 URS Senior Notes matured and were fully redeemed on April 3, 2017 for $179.2 million using proceeds from a $185 million delayed draw term loan A facility tranche under the Credit Agreement. The 2022 URS Senior Notes are general unsecured senior obligations of AECOM Global II, LLC (as successor in interest to URS) and are fully and unconditionally guaranteed on a joint-and-several basis by certain former URS domestic subsidiary guarantors.
As of December 31, 2017, the estimated fair value of the 2022 URS Senior Notes was approximately $258.5 million. The carrying value of the 2022 URS Senior Notes on the Companys Consolidated Balance Sheets as of December 31, 2017 was $247.8 million. The fair value of the 2022 URS Senior Notes as of December 31, 2017 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary bond market and multiplying it by the outstanding balance of the 2022 URS Senior Notes.
As of December 31, 2017, the Company was in compliance with the covenants relating to the 2022 URS Senior Notes.
Other Debt
Other debt consists primarily of obligations under capital leases and loans, and unsecured credit facilities. The Companys unsecured credit facilities are primarily used for standby letters of credit issued for payment of performance guarantees. At December 31, 2017 and September 30, 2017, these outstanding standby letters of credit totaled $460.9 million and $445.7 million, respectively. As of December 31, 2017, the Company had $489.4 million available under these unsecured credit facilities.
Effective Interest Rate
The Companys average effective interest rate on its total debt, including the effects of the interest rate swap agreements, during the three months ended December 31, 2017 and 2016 was 4.8% and 4.2%, respectively.
Interest expense in the consolidated statements of operations for the three months ended December 31, 2017 and December 31, 2016 included amortization of deferred debt issuance costs of $2.9 million and $2.8 million, respectively.
8. Derivative Financial Instruments and Fair Value Measurements
The Company uses certain interest rate derivative contracts to hedge interest rate exposures on the Companys variable rate debt. The Company enters into foreign currency derivative contracts with financial institutions to reduce the risk that its cash flows and earnings will be adversely affected by foreign currency exchange rate fluctuations. The Companys hedging program is not designated for trading or speculative purposes.
The Company recognizes derivative instruments as either assets or liabilities on the accompanying consolidated balance sheets at fair value. The Company records changes in the fair value (i.e., gains or losses) of the derivatives that have been designated as accounting hedges in the accompanying consolidated statements of operations as cost of revenue, interest expense or to accumulated other comprehensive loss in the accompanying consolidated balance sheets.
Cash Flow Hedges
The Company uses interest rate swap agreements designated as cash flow hedges to fix the variable interest rates on portions of the Companys debt. The Company also uses foreign currency contracts designated as cash flow hedges to hedge forecasted revenue transactions denominated in currencies other than the U.S. dollar. The Company initially reports any gain on the effective portion of a cash flow hedge as a component of accumulated other comprehensive loss. Depending on the type of cash flow hedge, the gain is subsequently reclassified to either interest expense when the interest expense on the variable rate debt is recognized, or to cost of revenue when the hedged revenues are recorded. If the hedged transaction becomes probable of not occurring, any gain or loss related to interest rate swap agreements or foreign currency contracts would be recognized in other income (expense). Further, the Company excludes the change in the time value of the foreign currency contracts from the assessment of hedge effectiveness. The Company records the premium paid or time value of a contract on the date of purchase as an asset. Thereafter, the Company recognizes any change to this time value in cost of revenue.
The notional principal, fixed rates and related expiration dates of the Companys outstanding interest rate swap agreements were as follows:
December 31, 2017 |
| |||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
300.0 |
|
1.63 |
% |
June 2018 |
|
300.0 |
|
1.54 |
% |
September 2018 |
| |
September 30, 2017 |
| |||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
300.0 |
|
1.63 |
% |
June 2018 |
|
300.0 |
|
1.54 |
% |
September 2018 |
| |
The notional principal of outstanding foreign currency contracts to purchase Australian dollars (AUD) was AUD 13.2 million (or $9.9 million) and AUD 15.1 million (or $11.3 million) at December 31, 2017 and September 30, 2017, respectively.
Other Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts which are not designated as accounting hedges to hedge intercompany transactions and other monetary assets or liabilities denominated in currencies other than the functional currency of a subsidiary. Gains and losses on these contracts were not material for the three months ended December 31, 2017 and 2016.
Fair Value Measurements
The Companys non-pension financial assets and liabilities recorded at fair values relate to derivative instruments and were not material at December 31, 2017 or 2016.
See Note 13 for accumulated balances and reporting period activities of derivatives related to reclassifications out of accumulated other comprehensive income or loss for the three months ended December 31, 2017 and 2016. Amounts recognized in accumulated other comprehensive loss from the Companys foreign currency contracts were immaterial for all periods presented. Amounts reclassified from accumulated other comprehensive loss into income from the foreign currency options were immaterial for all periods presented. Additionally, there were no losses recognized in income due to amounts excluded from effectiveness testing from the Companys interest rate swap agreements.
During the year ended September 30, 2015, the Company entered into a contingent consideration arrangement in connection with a business acquisition. Under the arrangement, the Company agreed to pay cash to the sellers if certain financial performance thresholds are achieved in the future. The fair value of the contingent consideration liability, net of amounts paid, as of December 31, 2017 and September 30, 2017 was $12 million and $13 million, respectively. This liability is a Level 3 fair value measurement recorded within other accrued liabilities, and was valued based on estimated future net cash flows. Any future changes in the fair value of this contingent consideration liability will be recognized in earnings during the applicable period.
9. Share-based Payments
The fair value of the Companys employee stock option awards is estimated on the date of grant. The expected term of awards granted represents the period of time the awards are expected to be outstanding. The risk-free interest rate is based on U.S. Treasury bond rates with maturities equal to the expected term of the option on the grant date. The Company uses historical data as a basis to estimate the probability of forfeitures.
Stock option activity for the three months ended December 31 was as follows:
|
|
2017 |
|
2016 |
| ||||||
|
|
Shares of stock |
|
Weighted average |
|
Shares of stock |
|
Weighted average |
| ||
|
|
(in millions) |
|
|
|
(in millions) |
|
|
| ||
Outstanding at September 30 |
|
0.7 |
|
$ |
31.11 |
|
0.9 |
|
$ |
30.36 |
|
Options granted |
|
|
|
|
|
|
|
|
| ||
Options exercised |
|
(0.1 |
) |
27.67 |
|
(0.1 |
) |
25.46 |
| ||
Options forfeited or expired |
|
|
|
|
|
|
|
|
| ||
Outstanding at December 31 |
|
0.6 |
|
31.54 |
|
0.8 |
|
30.86 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Vested and expected to vest in the future as of December 31 |
|
0.6 |
|
$ |
31.54 |
|
0.8 |
|
$ |
30.86 |
|
The Company grants stock units to employees under its Performance Earnings Program (PEP), whereby units are earned and issued dependent upon meeting established cumulative performance objectives and vest over a three-year service period. Additionally, the Company issues restricted stock units to employees which are earned based on service conditions. The grant date fair value of PEP awards and restricted stock unit awards is that days closing market price of the Companys common stock. The weighted average grant date fair value of PEP awards were $37.90 and $38.16 during the three months ended December 31, 2017 and 2016, respectively. The weighted average grant date fair value of restricted stock unit awards were $36.93 and $38.08 during the three months ended December 31, 2017 and 2016, respectively. Total compensation expense related to these share-based payments including stock options were $16.5 million and $21.3 million during the three months ended December 31, 2017 and 2016, respectively. Unrecognized compensation expense related to total share-based payments outstanding as of December 31, 2017 and September 30, 2017 were $148.5 million and $96.8 million, respectively, to be recognized on a straight-line basis over the awards respective vesting periods which are generally three years.
10. Income Taxes
During the quarter ended December 31, 2017, President Trump signed what is commonly referred to as The Tax Cuts and Jobs Act (Tax Act) into law. The Tax Act reduces the Companys U.S. federal corporate tax rate from 35% to a blended tax rate of 24.5% for the Companys fiscal year ending September 30, 2018 and 21% for fiscal years thereafter, requires companies to pay a one-time transition tax on accumulated earnings of foreign subsidiaries, creates new taxes on certain foreign sourced earnings and eliminates or reduces certain deductions.
Given the significance of the Tax Act, the SEC staff issued Staff Accounting Bulletin No. 118 (SAB 118), which allows registrants to record provisional amounts during a one year measurement period similar to that used when accounting for business combinations. However, the measurement period is deemed to have ended earlier when the registrant has obtained, prepared and analyzed the information necessary to finalize its accounting. During the measurement period, impacts of the law are expected to be recorded at the time a reasonable estimate for all or a portion of the effects can be made, and provisional amounts can be recognized and adjusted as information becomes available, prepared or analyzed.
At December 31, 2017, the Company has not completed its accounting for the tax effects of enactment of the Tax Act; however, the Company made a reasonable estimate of the effects on its existing deferred tax balances and certain other assets and liabilities and the one-time transition tax. The Company has not been able to make a reasonable estimate of the impact on its indefinite reinvestment of earnings of certain foreign subsidiaries and therefore will continue to account for those items based on its existing accounting under ASC 740. As further guidance and accounting interpretations are expected over the next 12 months, the Companys analysis is considered incomplete.
Other significant provisions include a base erosion anti-abuse tax (BEAT) on excessive amounts paid to foreign related parties and a minimum tax on global intangible low-taxed income (GILTI). The Company has not elected a method of accounting for BEAT and GILTI and will only do so after completion of the analysis of the provisions and the impact to the Company.
The Companys effective tax rate was (60.9)% and 27.4% for the three months ended December 31, 2017 and 2016, respectively. The most significant items contributing to the difference between the statutory U.S. federal income tax rate of 24.5% and the Companys effective tax rate for the three month period ended December 31, 2017 were a $41.7 million net benefit related to one-time U.S. federal tax law changes, a benefit of $11.2 million related to changes in uncertain tax positions primarily in the U.S. and Canada, and a benefit of $8.4 million related to income tax credits and incentives. These items are not expected to have a continuing impact on the effective tax rate for the remainder of the fiscal year except for the benefits related to income tax credits and incentives.
The Company remeasured certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is generally 21%. However, the Company is still analyzing certain aspects of the Tax Act and refining its calculations which could potentially affect the measurement of these balances. The provisional amount recorded related to the remeasurement of the Companys deferred tax balance was a $36.1 million tax benefit. In addition, the Company released the deferred tax liability and recorded a tax benefit of $77.0 million related to certain foreign subsidiaries for which the undistributed earnings are not intended to be reinvested indefinitely and accrued current tax on these earnings as part of the one-time transition tax.
The Company recorded a provisional amount for the one-time transition tax liability for its foreign subsidiaries resulting in an increase in income tax expense of $71.4 million. The Company has not yet completed its calculation of the total foreign earnings and profits of its foreign subsidiaries. Further, the transition tax is based in part on the amount of those earnings held in cash and other specified assets at the end of the fiscal year. This amount may change when the Company finalizes the calculation of foreign earnings and finalize the amounts held in cash or other specified assets.
The Company is utilizing the annual effective tax rate method under ASC 740 to compute its interim tax provision. The Companys effective tax rate fluctuates from quarter to quarter due to various factors including the change in the mix of global income and expenses, outcomes of administrative audits, changes in the assessment of valuation allowances due to managements consideration of new positive or negative evidence during the quarter, and changes in enacted tax laws and their interpretations which upon enactment include possible tax reform around the world arising from the result of the base erosion and profit shifting project undertaken by the Organisation for Economic Co-operation Development which, if finalized and adopted, could have a material impact on the Companys income tax expense and deferred tax balances.
The Company believes the outcomes which are reasonably possible within the next twelve months, including lapses in statutes of limitations, could result in a decrease of approximately $15 million in the liability for uncertain tax positions.
Generally, the Company does not provide for U.S. taxes or foreign withholding taxes on gross book-tax differences in its non-U.S. subsidiaries because such basis differences of approximately $1.7 billion are able to and intended to be reinvested indefinitely. At December 31, 2017 the Company has not determined whether it will continue to indefinitely reinvest the earnings of certain foreign subsidiaries and therefore will continue to account for these undistributed earnings based on existing accounting under ASC 740 and not accrue additional tax outside of the one-time transition tax described above. There may also be additional U.S. or foreign income tax liability upon repatriation, although the calculation of such additional taxes is not practicable.
11. Earnings Per Share
Basic earnings per share (EPS) excludes dilution and is computed by dividing net income attributable to AECOM by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income attributable to AECOM by the weighted average number of common shares outstanding and potential common shares for the period. The Company includes as potential common shares the weighted average dilutive effects of equity awards using the treasury stock method. For the three months ended December 31, 2017 and 2016, equity awards excluded from the calculation of potential common shares were not significant.
The following table sets forth a reconciliation of the denominators for basic and diluted earnings per share:
|
|
Three Months Ended |
| ||
|
|
December 31, |
|
December 31, |
|
|
|
(in millions) |
| ||
Denominator for basic earnings per share |
|
157.9 |
|
154.3 |
|
Potential common shares |
|
3.9 |
|
3.7 |
|
Denominator for diluted earnings per share |
|
161.8 |
|
158.0 |
|
12. Other Financial Information
Accrued expenses and other current liabilities consist of the following:
|
|
December 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Accrued salaries and benefits |
|
$ |
900.8 |
|
$ |
1,018.5 |
|
Accrued contract costs |
|
833.5 |
|
911.9 |
| ||
Other accrued expenses |
|
337.9 |
|
315.1 |
| ||
|
|
$ |
2,072.2 |
|
$ |
2,245.5 |
|
Accrued contract costs above include balances related to professional liability accruals of $537.7 million and $547.9 million as of December 31, 2017 and September 30, 2017, respectively. The remaining accrued contract costs primarily relate to costs for services provided by subcontractors and other non-employees. Liabilities recorded related to accrued contract losses were not material as of December 31, 2017 and September 30, 2017. The Company did not have material revisions to estimates for contracts where revenue is recognized using the percentage-of-completion method during the three months ended December 31, 2017. The Company incurred $22.4 million of primarily severance expenses relating to restructuring activities during the three months ended December 31, 2017, of which $9.6 million was paid as of December 31, 2017.
During the twelve months ended September 30, 2016, the Company recorded revenue related to the expected accelerated recovery of a pension related entitlement from the federal government of approximately $50 million, which is included in accounts receivable-net at December 31, 2017. The entitlement resulted from pension costs that are reimbursable through certain government contracts in accordance with Cost Accounting Standards. The accelerated recognition resulted from an amendment to freeze pension benefits under URS Federal Services, Inc. Employees Retirement Plan. The actual amount of reimbursement may vary from the Companys expectation.
13. Reclassifications out of Accumulated Other Comprehensive Loss
The accumulated balances and reporting period activities for the three months ended December 31, 2017 and 2016 related to reclassifications out of accumulated other comprehensive loss are summarized as follows (in millions):
|
|
Pension |
|
Foreign |
|
(Loss)/Gain on |
|
Accumulated |
| ||||
Balances at September 30, 2017 |
|
$ |
(281.9 |
) |
$ |
(418.4 |
) |
$ |
(0.4 |
) |
$ |
(700.7 |
) |
Other comprehensive (loss) income before reclassification |
|
|
|
(6.8 |
) |
0.5 |
|
(6.3 |
) | ||||
Amounts reclassified from accumulated other comprehensive income (loss) |
|
2.5 |
|
|
|
0.3 |
|
2.8 |
| ||||
Balances at December 31, 2017 |
|
$ |
(279.4 |
) |
$ |
(425.2 |
) |
$ |
0.4 |
|
$ |
(704.2 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2016 |
|
$ |
(368.9 |
) |
$ |
(483.7 |
) |
$ |
(5.0 |
) |
$ |
(857.6 |
) |
Other comprehensive (loss) income before reclassification |
|
13.7 |
|
(73.5 |
) |
0.7 |
|
(59.1 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss |
|
3.2 |
|
|
|
0.6 |
|
3.8 |
| ||||
Balances at December 31, 2016 |
|
$ |
(352.0 |
) |
$ |
(557.2 |
) |
$ |
(3.7 |
) |
$ |
(912.9 |
) |
14. Commitments and Contingencies
The Company records amounts representing its probable estimated liabilities relating to claims, guarantees, litigation, audits and investigations. The Company relies in part on qualified actuaries to assist it in determining the level of reserves to establish for insurance-related claims that are known and have been asserted against it, and for insurance-related claims that are believed to have been incurred based on actuarial analysis, but have not yet been reported to the Companys claims administrators as of the respective balance sheet dates. The Company includes any adjustments to such insurance reserves in its consolidated results of operations. The Companys reasonably possible loss disclosures are presented on a gross basis prior to the consideration of insurance recoveries. The Company does not record gain contingencies until they are realized. In the ordinary course of business, the Company may not be aware that it or its affiliates are under investigation and may not be aware of whether or not a known investigation has been concluded.
In the ordinary course of business, the Company may enter into various arrangements providing financial or performance assurance to clients, lenders, or partners. Such arrangements include standby letters of credit, surety bonds, and corporate guarantees to support the creditworthiness or the project execution commitments of its affiliates, partnerships and joint ventures. Performance arrangements typically have various expiration dates ranging from the completion of the project contract and extending beyond contract completion in certain circumstances such as for warranties. The Company may also guarantee that a project, when complete, will achieve specified performance standards. If the project subsequently fails to meet guaranteed performance standards, the Company may incur additional costs, pay liquidated damages or be held responsible for the costs incurred by the client to achieve the required performance standards. The potential payment amount of an outstanding performance arrangement is typically the remaining cost of work to be performed by or on behalf of third parties. Generally, under joint venture arrangements, if a partner is financially unable to complete its share of the contract, the other partner(s) may be required to complete those activities.
At December 31, 2017 and September 30, 2017, the Company was contingently liable in the amount of approximately $515.7 million and $503.8 million, respectively, in issued standby letters of credit and $5.7 billion and $5.7 billion, respectively, in issued surety bonds primarily to support project execution.
In the ordinary course of business, the Company enters into various agreements providing financial or performance assurances to clients on behalf of certain unconsolidated partnerships, joint ventures and other jointly executed contracts. These agreements are entered into primarily to support the project execution commitments of these entities.
In addition, in connection with the investment activities of AECOM Capital, the Company provides guarantees of certain obligations, including guarantees for completion of projects, repayment of debt, environmental indemnity obligations and other lender required guarantees.
DOE Deactivation, Demolition, and Removal Project
Washington Group International, an Ohio company (WGI Ohio), an affiliate of URS, executed a cost-reimbursable task order with the Department of Energy (DOE) in 2007 to provide deactivation, demolition and removal services at a New York State project site that, during 2010, experienced contamination and performance issues and remains uncompleted. In February 2011, WGI Ohio and the DOE executed a Task Order Modification that changed some cost-reimbursable contract provisions to at-risk. The Task Order Modification, including subsequent amendments, requires the DOE to pay all project costs up to $106 million, requires WGI Ohio and the DOE to equally share in all project costs incurred from $106 million to $146 million, and requires WGI Ohio to pay all project costs exceeding $146 million.
Due to unanticipated requirements and permitting delays by federal and state agencies, as well as delays and related ground stabilization activities caused by Hurricane Irene in 2011, WGI Ohio has been required to perform work outside the scope of the Task Order Modification. In December 2014, WGI Ohio submitted claims against the DOE pursuant to the Contracts Disputes Acts seeking recovery of $103 million, including additional fees on changed work scope. WGI Ohio has incurred and continues to incur additional project costs outside the scope of the contract as a result of differing site and ground conditions and intends to submit additional formal claims against the DOE.
Due to significant delays and uncertainties about responsibilities for the scope of remaining work, final project completion costs and other associated costs have exceeded $100 million over the contracted and claimed amounts. WGI Ohio assets and liabilities, including the value of the above costs and claims, were measured at their fair value on October 17, 2014, the date AECOM acquired WGI Ohios parent company, see Note 3, which measurement has been reevaluated to account for developments pertaining to this matter.
WGI Ohio can provide no certainty that it will recover the claims submitted against DOE in December 2014, any future claims or any other project costs after December 2014 that WGI Ohio may be obligated to incur including the remaining project completion costs, which could have a material adverse effect on the Companys results of operations.
SR-91
One of the Companys wholly-owned subsidiaries, URS Corporation, entered into a partial fixed cost and partial time and material design agreement in 2012 with a design build contractor for a state route highway construction project in Riverside County and Orange County, California. On April 5, 2017, URS Corporation filed an $8.2 million amended complaint in the Superior Court of California against the design build contractor for its failure to pay for services performed under the design agreement. On July 3, 2017, the design build contractor filed an amended counterclaim in Superior Court alleging breaches of contract, negligent interference and professional negligence pertaining to URS Corporations performance of design services under the design agreement, seeking purported damages of $70 million. URS Corporation cannot provide assurances that it will be successful in the recovery of the amounts owed to it under the design agreement or in its defense against the amounts alleged under the counterclaim that URS Corporation believes are without merit and that it intends to vigorously defend against. The potential range of loss in excess of any current accrual cannot be reasonably estimated at this time, primarily because the matter involves multiple regulatory issues; there is substantial uncertainty regarding any alleged damages; and the matter is at a preliminary stage of litigation.
New York Department of Environmental Conservation
The following matter is disclosed pursuant to Regulation S-K, Item 103, Instruction 5.C pertaining to a government authority environmental claim exceeding $100,000 against an AECOM affiliate. In September 2017, AECOM USA, Inc., one of the Companys wholly-owned subsidiaries, was advised by the New York State Department of Environmental Conservation (DEC) of allegations that it committed environmental permit violations pursuant to the New York Environmental Conservation Law (ECL) associated with AECOM USA, Inc.s oversight of a stream restoration project for Schoharie County which could result in substantial penalties if calculated under the ECLs maximum civil penalty provisions. AECOM USA, Inc. disputes this claim and intends to continue to defend this matter vigorously; however, AECOM USA, Inc., cannot provide assurances that it will be successful in these efforts. The potential range of loss in excess of any current accrual cannot be reasonably estimated at this time, primarily because the matter involves complex and unique environmental and regulatory issues; the project site involves the oversight and involvement of various local, state and federal government agencies; there is substantial uncertainty regarding any alleged damages; and the matter is in its preliminary stage of the governments claims and any negotiations of a consent order.
15. Reportable Segments
The Companys operations are organized into four reportable segments: Design and Consulting Services (DCS), Construction Services (CS), Management Services (MS), and AECOM Capital (ACAP). During the third quarter of fiscal 2017, operating activities of ACAP achieved a level of significance sufficient to warrant disclosure as a separate reportable segment. Prior to the third quarter of fiscal 2017, ACAPs operating results were included in the corporate segment, and comparable periods were reclassified to reflect the change. The Companys DCS reportable segment delivers planning, consulting, architectural, environmental, and engineering design services to commercial and government clients worldwide. The Companys CS reportable segment provides construction services primarily in the Americas. The Companys MS reportable segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance, and systems integration and information technology services, primarily for agencies of the U.S. government. The Companys ACAP segment invests in real estate, public-private partnership (P3) and infrastructure projects. These reportable segments are organized by the types of services provided, the differing specialized needs of the respective clients, and how the Company manages its business. The Company has aggregated various operating segments into its reportable segments based on their similar characteristics, including similar long term financial performance, the nature of services provided, internal processes for delivering those services, and types of customers.
The following tables set forth summarized financial information concerning the Companys reportable segments:
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
AECOM |
|
Corporate |
|
Total |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Three Months Ended December 31, 2017: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenue |
|
$ |
1,941.9 |
|
$ |
2,125.5 |
|
$ |
843.4 |
|
$ |
|
|
$ |
|
|
$ |
4,910.8 |
|
Gross profit |
|
77.8 |
|
27.1 |
|
31.3 |
|
|
|
|
|
136.2 |
| ||||||
Equity in earnings of joint ventures |
|
7.5 |
|
13.4 |
|
8.8 |
|
|
|
|
|
29.7 |
| ||||||
General and administrative expenses |
|
|
|
|
|
|
|
(2.6 |
) |
(32.1 |
) |
(34.7 |
) | ||||||
Operating income |
|
85.3 |
|
40.5 |
|
40.1 |
|
(2.6 |
) |
(32.1 |
) |
131.2 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit as a % of revenue |
|
4.0 |
% |
1.3 |
% |
3.7 |
% |
|
|
|
|
2.8 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Three Months Ended December 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenue |
|
$ |
1,840.8 |
|
$ |
1,750.2 |
|
$ |
767.3 |
|
$ |
|
|
$ |
|
|
$ |
4,358.3 |
|
Gross profit |
|
95.2 |
|
13.8 |
|
61.0 |
|
|
|
|
|
170.0 |
| ||||||
Equity in earnings of joint ventures |
|
4.1 |
|
4.3 |
|
13.0 |
|
|
|
|
|
21.4 |
| ||||||
General and administrative expenses |
|
|
|
|
|
|
|
(2.7 |
) |
(29.9 |
) |
(32.6 |
) | ||||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
|
|
(15.4 |
) |
(15.4 |
) | ||||||
Operating income |
|
99.3 |
|
18.1 |
|
74.0 |
|
(2.7 |
) |
(45.3 |
) |
143.4 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit as a % of revenue |
|
5.2 |
% |
0.8 |
% |
7.9 |
% |
|
|
|
|
3.9 |
% | ||||||
Reportable Segments: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2017 |
|
$ |
7,118.1 |
|
$ |
4,270.6 |
|
$ |
2,679.7 |
|
$ |
205.6 |
|
$ |
349.0 |
|
$ |
14,623.0 |
|
September 30, 2017 |
|
6,992.6 |
|
4,114.5 |
|
2,704.6 |
|
199.1 |
|
386.2 |
|
14,397.0 |
|
16. Condensed Consolidating Financial Information
In connection with the registration of the Companys 2014 Senior Notes that were declared effective by the SEC on September 29, 2015, AECOM became subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities. Both the 2014 Senior Notes and the 2017 Senior Notes are fully and unconditionally guaranteed on a joint and several basis by certain of AECOMs directly and indirectly 100% owned subsidiaries (the Subsidiary Guarantors). Other than customary restrictions imposed by applicable statutes, there are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to AECOM in the form of cash dividends, loans or advances.
The following condensed consolidating financial information, which is presented for AECOM, the Subsidiary Guarantors on a combined basis and AECOMs non-guarantor subsidiaries on a combined basis, is provided to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X.
Condensed Consolidating Balance Sheets
(unaudited in millions)
December 31, 2017
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
4.1 |
|
$ |
213.2 |
|
$ |
595.9 |
|
$ |
|
|
$ |
813.2 |
|
Accounts receivablenet |
|
|
|
2,283.7 |
|
3,030.0 |
|
|
|
5,313.7 |
| |||||
Intercompany receivable |
|
733.6 |
|
91.0 |
|
128.0 |
|
(952.6 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
91.2 |
|
305.9 |
|
279.8 |
|
|
|
676.9 |
| |||||
Income taxes receivable |
|
11.0 |
|
|
|
27.2 |
|
|
|
38.2 |
| |||||
TOTAL CURRENT ASSETS |
|
839.9 |
|
2,893.8 |
|
4,060.9 |
|
(952.6 |
) |
6,842.0 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
165.9 |
|
220.4 |
|
245.3 |
|
|
|
631.6 |
| |||||
DEFERRED TAX ASSETSNET |
|
154.8 |
|
111.4 |
|
251.6 |
|
(301.0 |
) |
216.8 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBSIDIARIES |
|
6,775.5 |
|
2,756.7 |
|
|
|
(9,532.2 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
8.6 |
|
52.4 |
|
309.3 |
|
|
|
370.3 |
| |||||
GOODWILL |
|
|
|
3,318.6 |
|
2,678.4 |
|
|
|
5,997.0 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
257.4 |
|
154.4 |
|
|
|
411.8 |
| |||||
OTHER NON-CURRENT ASSETS |
|
8.7 |
|
21.2 |
|
123.6 |
|
|
|
153.5 |
| |||||
TOTAL ASSETS |
|
$ |
7,953.4 |
|
$ |
9,631.9 |
|
$ |
7,823.5 |
|
$ |
(10,785.8 |
) |
$ |
14,623.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
2.4 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
2.4 |
|
Accounts payable |
|
42.5 |
|
1,098.2 |
|
1,285.8 |
|
|
|
2,426.5 |
| |||||
Accrued expenses and other current liabilities |
|
76.5 |
|
955.8 |
|
1,039.9 |
|
|
|
2,072.2 |
| |||||
Income taxes payable |
|
|
|
|
|
18.2 |
|
|
|
18.2 |
| |||||
Intercompany payable |
|
93.8 |
|
761.7 |
|
170.0 |
|
(1,025.5 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
2.9 |
|
355.2 |
|
637.8 |
|
|
|
995.9 |
| |||||
Current portion of long-term debt |
|
110.7 |
|
27.7 |
|
22.5 |
|
|
|
160.9 |
| |||||
TOTAL CURRENT LIABILITIES |
|
328.8 |
|
3,198.6 |
|
3,174.2 |
|
(1,025.5 |
) |
5,676.1 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
103.5 |
|
264.0 |
|
477.4 |
|
|
|
844.9 |
| |||||
DEFERRED TAX LIABILITYNET |
|
|
|
|
|
333.3 |
|
(301.0 |
) |
32.3 |
| |||||
NOTE PAYABLE INTERCOMPANYNON CURRENT |
|
0.1 |
|
|
|
472.2 |
|
(472.3 |
) |
|
| |||||
LONG-TERM DEBT |
|
3,422.0 |
|
276.9 |
|
40.0 |
|
|
|
3,738.9 |
| |||||
TOTAL LIABILITIES |
|
3,854.4 |
|
3,739.5 |
|
4,497.1 |
|
(1,798.8 |
) |
10,292.2 |
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
4,099.0 |
|
5,892.4 |
|
3,100.0 |
|
(8,987.0 |
) |
4,104.4 |
| |||||
Noncontrolling interests |
|
|
|
|
|
226.4 |
|
|
|
226.4 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
4,099.0 |
|
5,892.4 |
|
3,326.4 |
|
(8,987.0 |
) |
4,330.8 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
7,953.4 |
|
$ |
9,631.9 |
|
$ |
7,823.5 |
|
$ |
(10,785.8 |
) |
$ |
14,623.0 |
|
Condensed Consolidating Balance Sheets
(in millions)
September 30, 2017
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
32.6 |
|
$ |
251.6 |
|
$ |
518.2 |
|
$ |
|
|
$ |
802.4 |
|
Accounts receivablenet |
|
|
|
2,159.2 |
|
2,968.5 |
|
|
|
5,127.7 |
| |||||
Intercompany receivable |
|
723.6 |
|
90.9 |
|
181.4 |
|
(995.9 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
67.5 |
|
338.4 |
|
290.8 |
|
|
|
696.7 |
| |||||
Income taxes receivable |
|
4.3 |
|
|
|
51.1 |
|
|
|
55.4 |
| |||||
TOTAL CURRENT ASSETS |
|
828.0 |
|
2,840.1 |
|
4,010.0 |
|
(995.9 |
) |
6,682.2 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
160.2 |
|
207.1 |
|
254.1 |
|
|
|
621.4 |
| |||||
DEFERRED TAX ASSETSNET |
|
239.7 |
|
55.2 |
|
171.0 |
|
(294.6 |
) |
171.3 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBSIDIARIES |
|
6,606.2 |
|
2,865.0 |
|
|
|
(9,471.2 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
7.2 |
|
50.3 |
|
306.7 |
|
|
|
364.2 |
| |||||
GOODWILL |
|
|
|
3,318.6 |
|
2,674.3 |
|
|
|
5,992.9 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
271.6 |
|
143.5 |
|
|
|
415.1 |
| |||||
OTHER NON-CURRENT ASSETS |
|
8.7 |
|
17.6 |
|
123.6 |
|
|
|
149.9 |
| |||||
TOTAL ASSETS |
|
$ |
7,850.0 |
|
$ |
9,625.5 |
|
$ |
7,683.2 |
|
$ |
(10,761.7 |
) |
$ |
14,397.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
1.1 |
|
$ |
|
|
$ |
0.1 |
|
$ |
|
|
$ |
1.2 |
|
Accounts payable |
|
33.8 |
|
1,023.7 |
|
1,192.4 |
|
|
|
2,249.9 |
| |||||
Accrued expenses and other current liabilities |
|
92.2 |
|
1,112.9 |
|
1,040.4 |
|
|
|
2,245.5 |
| |||||
Income taxes payable |
|
|
|
|
|
38.2 |
|
|
|
38.2 |
| |||||
Intercompany payable |
|
149.2 |
|
787.5 |
|
161.4 |
|
(1,098.1 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
3.4 |
|
313.1 |
|
586.3 |
|
|
|
902.8 |
| |||||
Current portion of long-term debt |
|
110.9 |
|
14.9 |
|
15.0 |
|
|
|
140.8 |
| |||||
TOTAL CURRENT LIABILITIES |
|
390.6 |
|
3,252.1 |
|
3,033.8 |
|
(1,098.1 |
) |
5,578.4 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
102.3 |
|
285.7 |
|
493.3 |
|
|
|
881.3 |
| |||||
DEFERRED TAX LIABILITYNET |
|
|
|
|
|
315.1 |
|
(294.6 |
) |
20.5 |
| |||||
NOTE PAYABLE INTERCOMPANYNON CURRENT |
|
0.1 |
|
|
|
467.2 |
|
(467.3 |
) |
|
| |||||
LONG-TERM DEBT |
|
3,366.9 |
|
281.6 |
|
53.6 |
|
|
|
3,702.1 |
| |||||
TOTAL LIABILITIES |
|
3,859.9 |
|
3,819.4 |
|
4,363.0 |
|
(1,860.0 |
) |
10,182.3 |
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
3,990.1 |
|
5,806.1 |
|
3,101.6 |
|
(8,901.7 |
) |
3,996.1 |
| |||||
Noncontrolling interests |
|
|
|
|
|
218.6 |
|
|
|
218.6 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
3,990.1 |
|
5,806.1 |
|
3,320.2 |
|
(8,901.7 |
) |
4,214.7 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
7,850.0 |
|
$ |
9,625.5 |
|
$ |
7,683.2 |
|
$ |
(10,761.7 |
) |
$ |
14,397.0 |
|
Condensed Consolidating Statements of Operations
(unaudited - in millions)
|
|
For the three months ended December 31, 2017 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
Revenue |
|
$ |
|
|
$ |
2,433.2 |
|
$ |
2,489.6 |
|
$ |
(12.0 |
) |
$ |
4,910.8 |
|
Cost of revenue |
|
|
|
2,317.1 |
|
2,469.5 |
|
(12.0 |
) |
4,774.6 |
| |||||
Gross profit |
|
|
|
116.1 |
|
20.1 |
|
|
|
136.2 |
| |||||
Equity in earnings from subsidiaries |
|
206.1 |
|
26.4 |
|
|
|
(232.5 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
12.3 |
|
17.4 |
|
|
|
29.7 |
| |||||
General and administrative expenses |
|
(32.1 |
) |
|
|
(2.6 |
) |
|
|
(34.7 |
) | |||||
Income from operations |
|
174.0 |
|
154.8 |
|
34.9 |
|
(232.5 |
) |
131.2 |
| |||||
Other income |
|
0.2 |
|
5.3 |
|
2.8 |
|
(6.0 |
) |
2.3 |
| |||||
Interest expense |
|
(52.3 |
) |
(4.7 |
) |
(5.2 |
) |
6.0 |
|
(56.2 |
) | |||||
Income before income tax expense (benefit) |
|
121.9 |
|
155.4 |
|
32.5 |
|
(232.5 |
) |
77.3 |
| |||||
Income tax expense (benefit) |
|
10.6 |
|
28.9 |
|
(86.6 |
) |
|
|
(47.1 |
) | |||||
Net income |
|
111.3 |
|
126.5 |
|
119.1 |
|
(232.5 |
) |
124.4 |
| |||||
Noncontrolling interest in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(13.1 |
) |
|
|
(13.1 |
) | |||||
Net income attributable to AECOM |
|
$ |
111.3 |
|
$ |
126.5 |
|
$ |
106.0 |
|
$ |
(232.5 |
) |
$ |
111.3 |
|
|
|
For the three months ended December 31, 2016 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
Revenue |
|
$ |
|
|
$ |
2,281.5 |
|
$ |
2,090.1 |
|
$ |
(13.3 |
) |
$ |
4,358.3 |
|
Cost of revenue |
|
|
|
2,161.2 |
|
2,040.4 |
|
(13.3 |
) |
4,188.3 |
| |||||
Gross profit |
|
|
|
120.3 |
|
49.7 |
|
|
|
170.0 |
| |||||
Equity in earnings from subsidiaries |
|
117.6 |
|
25.0 |
|
|
|
(142.6 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
9.9 |
|
11.5 |
|
|
|
21.4 |
| |||||
General and administrative expenses |
|
(29.9 |
) |
|
|
(2.7 |
) |
|
|
(32.6 |
) | |||||
Acquisition and integration expenses |