Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2012

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                     to                    

 

Commission File Number: 001-13779

 

GRAPHIC

 

W. P. CAREY INC.

(Exact name of registrant as specified in its charter)

 

Maryland

 

45-4549771

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

50 Rockefeller Plaza

 

 

New York, New York

 

10020

(Address of principal executive office)

 

(Zip Code)

 

Investor Relations (212) 492-8920

(212) 492-1100

(Registrant’s telephone numbers, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes o No x

 

Registrant has 68,873,002 shares of common stock, $0.001 par value, outstanding at November 2, 2012.

 

 

 


Table of Contents

 

INDEX

 

 

Page No.

PART I — FINANCIAL INFORMATION

 

Item 1. Financial Statements (Unaudited)

 

Consolidated Balance Sheets

2

Consolidated Statements of Income

3

Consolidated Statements of Comprehensive Income

4

Consolidated Statements of Equity

5

Consolidated Statements of Cash Flows

6

Notes to Consolidated Financial Statements

9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

45

Item 3. Quantitative and Qualitative Disclosures About Market Risk

65

Item 4. Controls and Procedures

67

 

 

PART II — OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

68

Item 6. Exhibits

69

Signatures

70

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q (the “Report”), including Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of Part I of this Report, contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. It is important to note that our actual results could be materially different from those projected in such forward-looking statements. You should exercise caution in relying on forward-looking statements as they involve known and unknown risks, uncertainties and other factors that may materially affect our future results, performance, achievements or transactions. Information on factors which could impact actual results and cause them to differ from what is anticipated in the forward-looking statements contained herein is included in this Report as well as in our other filings with the Securities and Exchange Commission (the “SEC”), including but not limited to those described in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011 as filed by our predecessor, W. P. Carey & Co. LLC, with the SEC on February 29, 2012 (the “2011 Annual Report”) and Exhibits 99.1 (Item 1A. Risk Factors) and 99.7 (Risk Factors Related to the REIT Conversion and Merger) to our Current Report on Form 8-K filed with the SEC on October 19, 2012. We do not undertake to revise or update any forward-looking statements. Additionally, a description of our critical accounting estimates is included in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of the 2011 Annual Report. There has been no significant change in our critical accounting estimates.

 

W. P. Carey Inc. 9/30/2012 10-Q — 1

 


Table of Contents

 

PART I

Item 1. Financial Statements

 

W. P. CAREY INC.

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share amounts)

 

 

 

September 30, 2012

 

December 31, 2011

 

Assets

 

 

 

 

 

Investments in real estate:

 

 

 

 

 

Real estate, at cost (inclusive of amounts attributable to consolidated variable interest entities (“VIEs”) of $48,893 and $41,032, respectively)

 

$

2,360,786

 

$

646,482

 

Operating real estate, at cost (inclusive of amounts attributable to consolidated VIEs of $0 and $26,318, respectively)

 

110,109

 

109,875

 

Accumulated depreciation (inclusive of amounts attributable to consolidated VIEs of $14,415 and $22,350, respectively)

 

(126,166

)

(135,175

)

Net investments in properties

 

2,344,729

 

621,182

 

Net investments in direct financing leases

 

373,544

 

58,000

 

Equity investments in real estate and the REITs

 

575,189

 

538,749

 

Net investments in real estate

 

3,293,462

 

1,217,931

 

Cash and cash equivalents (inclusive of amounts attributable to consolidated VIEs of $241 and $230, respectively)

 

236,744

 

29,297

 

Due from affiliates

 

29,557

 

38,369

 

Goodwill

 

338,558

 

63,607

 

Intangible assets, net (inclusive of amounts attributable to consolidated VIEs of $565 and $0, respectively)

 

753,668

 

62,350

 

Other assets, net (inclusive of amounts attributable to consolidated VIEs of $2,568 and $2,773, respectively)

 

130,506

 

51,069

 

Total assets

 

$

4,782,495

 

$

1,462,623

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Liabilities:

 

 

 

 

 

Non-recourse and limited-recourse debt (inclusive of amounts attributable to consolidated VIEs of $18,175 and $14,261, respectively)

 

$

1,717,720

 

$

356,209

 

Senior credit facility

 

418,160

 

233,160

 

Accounts payable, accrued expenses and other liabilities (inclusive of amounts attributable to consolidated VIEs of $1,998 and $1,651, respectively)

 

275,714

 

82,055

 

Income taxes, net

 

26,296

 

44,783

 

Distributions payable

 

44,301

 

22,314

 

Total liabilities

 

2,482,191

 

738,521

 

Redeemable noncontrolling interest

 

6,623

 

7,700

 

Redeemable securities - related party (Note 4)

 

60,000

 

 

Commitments and contingencies (Note 12)

 

 

 

 

 

Equity:

 

 

 

 

 

W. P. Carey stockholders’ equity:

 

 

 

 

 

Listed shares of W. P. Carey & Co. LLC, no par value, 100,000,000 shares authorized; 0 and 39,729,018 shares issued and outstanding, respectively

 

 

 

Common stock of W. P. Carey Inc., $0.001 par value, 450,000,000 shares authorized; 68,566,888 and 0 shares issued and outstanding, respectively

 

68

 

 

Preferred stock of W. P. Carey Inc., $0.001 par value, 50,000,000 shares authorized; None issued

 

 

 

Additional paid-in-capital

 

2,129,217

 

779,071

 

Distributions in excess of accumulated earnings

 

(141,573

)

(95,046

)

Deferred compensation obligation

 

8,379

 

7,063

 

Accumulated other comprehensive loss

 

(9,265

)

(8,507

)

Less, treasury stock at cost, 561,418 and 0 shares, respectively

 

(25,000

)

 

Total W. P. Carey stockholders’ equity

 

1,961,826

 

682,581

 

Noncontrolling interests

 

271,855

 

33,821

 

Total equity

 

2,233,681

 

716,402

 

Total liabilities and equity

 

$

4,782,495

 

$

1,462,623

 

 

See Notes to Consolidated Financial Statements.

 

W. P. Carey Inc. 9/30/2012 10-Q — 2


Table of Contents

W. P. CAREY INC.

 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except share and per share amounts)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Revenues

 

 

 

 

 

 

 

 

 

Asset management revenue

 

$

15,850

 

$

14,840

 

$

47,088

 

$

51,279

 

Structuring revenue

 

8,316

 

21,221

 

19,576

 

42,901

 

Incentive, termination and subordinated disposition revenue

 

 

 

 

52,515

 

Wholesaling revenue

 

4,012

 

2,586

 

11,878

 

8,788

 

Reimbursed costs from affiliates

 

19,879

 

14,707

 

59,100

 

49,485

 

Lease revenues

 

16,714

 

17,001

 

51,265

 

46,682

 

Other real estate income

 

6,265

 

6,303

 

19,089

 

17,212

 

 

 

71,036

 

76,658

 

207,996

 

268,862

 

Operating Expenses

 

 

 

 

 

 

 

 

 

General and administrative

 

(54,826

)

(25,187

)

(108,317

)

(71,095

)

Reimbursable costs

 

(19,879

)

(14,707

)

(59,100

)

(49,485

)

Depreciation and amortization

 

(6,571

)

(6,323

)

(19,928

)

(16,552

)

Property expenses

 

(2,426

)

(3,231

)

(7,863

)

(8,547

)

Other real estate expenses

 

(2,600

)

(2,725

)

(7,530

)

(8,224

)

Impairment charges

 

(5,535

)

 

(5,535

)

 

 

 

(91,837

)

(52,173

)

(208,273

)

(153,903

)

Other Income and Expenses

 

 

 

 

 

 

 

 

 

Other interest income

 

252

 

323

 

910

 

1,558

 

Income from equity investments in real estate and the REITs

 

10,477

 

16,068

 

52,808

 

37,356

 

Gain on change in control of interests

 

20,794

 

 

20,794

 

27,859

 

Other income and (expenses)

 

502

 

(294

)

2,026

 

4,945

 

Interest expense

 

(7,868

)

(5,989

)

(22,459

)

(15,660

)

 

 

24,157

 

10,108

 

54,079

 

56,058

 

Income from continuing operations before income taxes

 

3,356

 

34,593

 

53,802

 

171,017

 

Provision for income taxes

 

(379

)

(5,929

)

(192

)

(38,526

)

Income from continuing operations

 

2,977

 

28,664

 

53,610

 

132,491

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

(Loss) income from operations of discontinued properties

 

(342

)

916

 

(870

)

1,146

 

(Loss) gain on sale of real estate

 

(409

)

612

 

(888

)

1,272

 

Impairment charges

 

 

(4,934

)

(6,727

)

(4,975

)

Loss from discontinued operations, net of tax

 

(751

)

(3,406

)

(8,485

)

(2,557

)

Net Income

 

2,226

 

25,258

 

45,125

 

129,934

 

Add: Net loss attributable to noncontrolling interests

 

325

 

581

 

1,383

 

1,295

 

Less: Net loss (income) attributable to redeemable noncontrolling interest

 

37

 

(637

)

146

 

(1,241

)

Net Income Attributable to W. P. Carey Common Stockholders

 

$

2,588

 

$

25,202

 

$

46,654

 

$

129,988

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to W. P. Carey common stockholders

 

$

0.08

 

$

0.70

 

$

1.35

 

$

3.28

 

Loss from discontinued operations attributable to W. P. Carey common stockholders

 

(0.02

)

(0.08

)

(0.21

)

(0.06

)

Net income attributable to W. P. Carey common stockholders

 

$

0.06

 

$

0.62

 

$

1.14

 

$

3.22

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to W. P. Carey common stockholders

 

$

0.08

 

$

0.70

 

$

1.33

 

$

3.25

 

Loss from discontinued operations attributable to W. P. Carey common stockholders

 

(0.02

)

(0.08

)

(0.21

)

(0.06

)

Net income attributable to W. P. Carey common stockholders

 

$

0.06

 

$

0.62

 

$

1.12

 

$

3.19

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

 

 

 

 

 

 

 

Basic

 

40,366,298

 

39,861,064

 

40,398,433

 

39,794,506

 

Diluted

 

41,127,404

 

40,404,520

 

41,029,578

 

40,424,316

 

 

 

 

 

 

 

 

 

 

 

Amounts Attributable to W. P. Carey Common Stockholders

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

3,339

 

$

28,608

 

$

55,139

 

$

132,545

 

Loss from discontinued operations, net of tax

 

(751

)

(3,406

)

(8,485

)

(2,557

)

Net income

 

$

2,588

 

$

25,202

 

$

46,654

 

$

129,988

 

 

 

 

 

 

 

 

 

 

 

Distributions Declared Per Common Share

 

$

0.650

 

$

0.560

 

$

1.782

 

$

1.622

 

 

See Notes to Consolidated Financial Statements.

 

W. P. Carey Inc. 9/30/2012 10-Q — 3


Table of Contents

 

W. P. CAREY INC.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Net Income

 

$

2,226

 

$

25,258

 

$

45,125

 

$

129,934

 

Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

2,164

 

(5,380

)

(141

)

2,291

 

Unrealized loss on derivative instruments

 

(92

)

(3,032

)

(673

)

(3,271

)

Change in unrealized depreciation on marketable securities

 

(2

)

(5

)

(7

)

(8

)

 

 

2,070

 

(8,417

)

(821

)

(988

)

Comprehensive Income

 

4,296

 

16,841

 

44,304

 

128,946

 

 

 

 

 

 

 

 

 

 

 

Amounts Attributable to Noncontrolling Interests

 

 

 

 

 

 

 

 

 

Net loss

 

325

 

581

 

1,383

 

1,295

 

Foreign currency translation adjustments

 

(230

)

866

 

67

 

(187

)

Comprehensive loss attributable to noncontrolling interests

 

95

 

1,447

 

1,450

 

1,108

 

 

 

 

 

 

 

 

 

 

 

Amounts Attributable to Redeemable Noncontrolling Interest

 

 

 

 

 

 

 

 

 

Net loss (income)

 

37

 

(637

)

146

 

(1,241

)

Foreign currency translation adjustments

 

(9

)

8

 

(4

)

(1

)

Comprehensive loss (income) attributable to redeemable noncontrolling interest

 

28

 

(629

)

142

 

(1,242

)

Comprehensive Income Attributable to W. P. Carey Common Stockholders

 

$

4,419

 

$

17,659

 

$

45,896

 

$

128,812

 

 

See Notes to Consolidated Financial Statements.

 

W. P. Carey Inc. 9/30/2012 10-Q — 4

 


Table of Contents

 

W. P. CAREY INC.

 

CONSOLIDATED STATEMENTS OF EQUITY

For the Nine Months Ended September 30, 2012 and the Year Ended December 31, 2011

 

(in thousands, except share and per share amounts)

 

 

 

W. P. Carey Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Additional

 

in Excess of

 

Deferred

 

Other

 

 

 

Total

 

 

 

 

 

 

 

No Par Value

 

$0.001 Par Value

 

Paid-in

 

Accumulated

 

Compensation

 

Comprehensive

 

Treasury

 

W. P. Carey

 

Noncontrolling

 

 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Earnings

 

Obligation

 

Loss

 

Stock

 

Stockholders

 

Interests

 

Total

 

Balance at January 1, 2011

 

39,454,847

 

$

 

 

$

 

$

763,734

 

$

(145,769

)

$

10,511

 

$

(3,463

)

$

 

$

625,013

 

$

40,461

 

$

665,474

 

Cash proceeds on issuance of shares, net

 

45,674

 

 

 

 

1,488

 

 

 

 

 

1,488

 

 

1,488

 

Grants issued in connection with services rendered

 

5,285

 

 

 

 

 

 

700

 

 

 

700

 

 

700

 

Shares issued under share incentive plans

 

576,148

 

 

 

 

 

 

 

 

 

 

 

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

3,223

 

3,223

 

Forfeitures of shares

 

(3,562

)

 

 

 

(274

)

 

 

 

 

(274

)

 

(274

)

Distributions declared ($2.19 per share)

 

 

 

 

 

 

(88,356

)

301

 

 

 

(88,055

)

 

(88,055

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(6,000

)

(6,000

)

Windfall tax benefits - share incentive plans

 

 

 

 

 

2,569

 

 

 

 

 

2,569

 

 

2,569

 

Stock-based compensation expense

 

 

 

 

 

21,739

 

 

(4,449

)

 

 

17,290

 

 

17,290

 

Repurchase and retirement of shares

 

(349,374

)

 

 

 

(4,761

)

 

 

 

 

(4,761

)

 

(4,761

)

Redemption value adjustment

 

 

 

 

 

455

 

 

 

 

 

455

 

 

455

 

Purchase of noncontrolling interest

 

 

 

 

 

(5,879

)

 

 

 

 

(5,879

)

(1,612

)

(7,491

)

Net income

 

 

 

 

 

 

139,079

 

 

 

 

139,079

 

(1,864

)

137,215

 

Change in other comprehensive loss

 

 

 

 

 

 

 

 

(5,044

)

 

(5,044

)

(387

)

(5,431

)

Balance at December 31, 2011

 

39,729,018

 

 

 

 

779,071

 

(95,046

)

7,063

 

(8,507

)

 

682,581

 

33,821

 

716,402

 

Cash proceeds on issuance of shares, net

 

30,993

 

 

 

 

5,964

 

 

 

 

 

5,964

 

 

5,964

 

Grants issued in connection with services rendered

 

427,425

 

 

 

 

 

 

991

 

 

 

991

 

 

991

 

Shares issued under share incentive plans

 

238,728

 

 

 

 

1,690

 

 

 

 

 

1,690

 

 

1,690

 

Contributions

 

 

 

 

 

 

 

 

 

 

 

2,322

 

2,322

 

Forfeitures of shares

 

(29,919

)

 

 

 

 

 

 

 

 

 

 

 

Windfall tax benefits - share incentive plans

 

 

 

 

 

8,865

 

 

 

 

 

8,865

 

 

8,865

 

Stock-based compensation expense

 

 

 

 

 

13,413

 

 

 

 

 

13,413

 

 

13,413

 

Redemption value adjustment

 

 

 

 

 

(79

)

 

 

 

 

(79

)

 

(79

)

Reclassification of Estate Shareholders shares

 

 

 

 

 

(60,000

)

 

 

 

 

(60,000

)

 

(60,000

)

Purchase of noncontrolling interests in connection with the Merger

 

 

 

 

 

 

 

 

 

 

 

238,038

 

238,038

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(862

)

(862

)

Distributions declared ($1.78 per share)

 

 

 

 

 

 

(93,181

)

325

 

 

 

(92,856

)

 

(92,856

)

Purchase of treasury stock from related party (Note 4)

 

 

 

(561,418

)

 

 

 

 

 

(25,000

)

(25,000

)

 

(25,000

)

Exchange of shares of W. P. Carey  & Co. LLC for shares of W. P. Carey Inc. in connection with the Merger

 

(40,396,245

)

 

40,396,245

 

40

 

(40

)

 

 

 

 

 

 

 

Shares issued to stockholders of CPA®:15 in connection with the Merger

 

 

 

28,170,643

 

28

 

1,380,333

 

 

 

 

 

1,380,361

 

 

1,380,361

 

Net income

 

 

 

 

 

 

46,654

 

 

 

 

46,654

 

(1,383

)

45,271

 

Change in other comprehensive loss

 

 

 

 

 

 

 

 

(758

)

 

(758

)

(81

)

(839

)

Balance at September 30, 2012

 

 

$

 

68,005,470

 

$

68

 

$

2,129,217

 

$

(141,573

)

$

8,379

 

$

(9,265

)

$

(25,000

)

$

1,961,826

 

$

271,855

 

$

2,233,681

 

 

See Notes to Consolidated Financial Statements.

 

W. P. Carey Inc. 9/30/2012 10-Q — 5

 


Table of Contents

 

W. P. CAREY INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

Cash Flows — Operating Activities

 

 

 

 

 

Net income

 

$

45,125

 

$

129,934

 

Adjustments to net income:

 

 

 

 

 

Depreciation and amortization, including intangible assets and deferred financing costs

 

22,532

 

20,160

 

Income from equity investments in real estate and the REITs in excess of distributions received

 

(18,557

)

(835

)

Straight-line rent and financing lease adjustments

 

(2,229

)

(2,039

)

Amortization of deferred revenue

 

(7,077

)

(3,932

)

Gain on deconsolidation of a subsidiary

 

 

(1,008

)

Gain on sale of real estate

 

(1,564

)

(264

)

Unrealized gain on foreign currency transactions and others

 

(17

)

(79

)

Realized loss (gain) on foreign currency transactions and others

 

594

 

(1,134

)

Management and disposition income received in shares of affiliates

 

(21,272

)

(62,493

)

Gain on conversion of shares

 

(15

)

(3,834

)

Gain on change in control of interests

 

(20,794

)

(27,859

)

Impairment charges

 

12,262

 

4,975

 

Stock-based compensation expense

 

19,560

 

13,026

 

Deferred acquisition revenue received

 

17,017

 

18,128

 

Increase in structuring revenue receivable

 

(8,502

)

(17,732

)

(Decrease) increase in income taxes, net

 

(14,885

)

5,907

 

Net changes in other operating assets and liabilities

 

9,561

 

(8,269

)

Net cash provided by operating activities

 

31,739

 

62,652

 

 

 

 

 

 

 

Cash Flows — Investing Activities

 

 

 

 

 

Cash paid to shareholders of CPA®:15 in connection with the Merger

 

(152,356

)

 

Cash acquired in connection with the Merger

 

178,945

 

 

Distributions received from equity investments in real estate and the REITs in excess of equity income

 

27,241

 

13,870

 

Capital contributions to equity investments

 

(377

)

(2,297

)

Purchase of interests in CPA®:16 Global

 

 

(121,315

)

Purchases of real estate and equity investments in real estate

 

(2,679

)

(24,323

)

VAT refunded in connection with acquisitions of real estate

 

 

5,035

 

Capital expenditures

 

(2,930

)

(6,731

)

Cash acquired on acquisition of subsidiaries

 

 

57

 

Proceeds from sale of real estate

 

32,586

 

10,998

 

Proceeds from sale of securities

 

314

 

777

 

Funding of short-term loans to affiliates

 

 

(96,000

)

Proceeds from repayment of short-term loans to affiliates

 

 

95,000

 

Funds placed in escrow

 

(11,716

)

(5,282

)

Funds released from escrow

 

13,540

 

2,326

 

Net cash provided by (used in) investing activities

 

82,568

 

(127,885

)

 

 

 

 

 

 

Cash Flows — Financing Activities

 

 

 

 

 

Distributions paid

 

(69,180

)

(63,060

)

Contributions from noncontrolling interests

 

2,319

 

2,341

 

Distributions paid to noncontrolling interests

 

(1,866

)

(5,310

)

Purchase of noncontrolling interest

 

 

(7,502

)

Purchase of treasury stock from related party (Note 4)

 

(25,000

)

 

Scheduled payments of mortgage principal

 

(12,455

)

(22,893

)

Proceeds from mortgage financing

 

1,250

 

20,848

 

Proceeds from senior credit facility

 

215,000

 

251,410

 

Repayments of senior credit facility

 

(30,000

)

(140,000

)

Payment of financing costs

 

(1,687

)

(1,562

)

Proceeds from issuance of shares

 

5,964

 

1,034

 

Windfall tax benefit associated with stock-based compensation awards

 

8,865

 

2,051

 

Net cash provided by financing activities

 

93,210

 

37,357

 

 

 

 

 

 

 

Change in Cash and Cash Equivalents During the Period

 

 

 

 

 

Effect of exchange rate changes on cash

 

(70

)

278

 

Net increase (decrease) in cash and cash equivalents

 

207,447

 

(27,598

)

Cash and cash equivalents, beginning of period

 

29,297

 

64,693

 

Cash and cash equivalents, end of period

 

$

236,744

 

$

37,095

 

 

(Continued)

 

W. P. Carey Inc. 9/30/2012 10-Q — 6


Table of Contents

 

W. P. CAREY INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Continued)

 

Supplemental noncash investing and financing activities:

 

In July 2012, we entered into a share purchase agreement (Note 4) to repurchase up to an aggregate amount of $85.0 million of our common stock. Upon the execution of the agreement, we reclassified $85.0 million from Additional paid-in capital to Redeemable securities.

 

On September 28, 2012, we merged with Corporate Property Associates 15 Incorporated (“CPA®:15”) through a series of transactions (the “Merger”). In the Merger, CPA®:15 stockholders received $1.25 in cash and 0.2326 shares of our common stock for each share of CPA®:15 common stock held at the completion of the Merger (Note 3). The purchase price was allocated to the assets acquired and liabilities assumed, based upon their preliminary fair values. The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed in the acquisition based on the current best estimate of management (in thousands).

 

Assets acquired at fair value

 

 

 

Investments in real estate

 

$

1,758,372

 

Net investment in direct financing leases

 

315,789

 

Equity investments in real estate

 

164,886

 

Intangible assets

 

694,411

 

Other assets

 

83,838

 

Liabilities assumed at fair value

 

 

 

Non-recourse debt

 

(1,350,755

)

Accounts payable, accrued expenses and other liabilities

 

(187,712

)

Amounts attributable to noncontrolling interests

 

(238,038

)

Net assets acquired excluding cash

 

1,240,791

 

Fair value of common shares issued

 

(1,380,362

)

Cash consideration

 

(152,356

)

Fair value of W. P. Carey & Co. LLC equity interest in CPA®:15 prior to the Merger

 

(107,147

)

Fair value of W. P. Carey & Co. LLC equity interest in jointly-owned investments with CPA®:15 prior to the Merger

 

(54,822

)

Goodwill

 

274,951

 

Cash acquired on acquisition of subsidiaries, net

 

$

(178,945

)

 

In September 2011, we deconsolidated a wholly-owned subsidiary because we no longer had control over the activities that most significantly impact its economic performance following possession of the subsidiary’s property by a receiver (Note 17). The following table presents the assets and liabilities of the subsidiary on the date of deconsolidation (in thousands):

 

Assets

 

 

 

Net investments in properties

 

$

5,340

 

Intangible assets and goodwill, net

 

(15

)

Total

 

$

5,325

 

 

 

 

 

Liabilities

 

 

 

Non-recourse debt

 

$

(6,311

)

Accounts payable, accrued expenses and other liabilities

 

(22

)

Total

 

$

(6,333

)

 

On May 2, 2011, in connection with entering into an amended and restated advisory agreement with Corporate Property Associates 16 — Global Incorporated (“CPA®:16 — Global”), we received a special membership interest in CPA®:16 — Global’s operating partnership and recorded as consideration a $28.3 million adjustment to Equity investments in real estate and the REITs to reflect the fair value of our special interest in that operating partnership (Note 4).

 

Also on May 2, 2011, we exchanged 11,113,050 shares of Corporate Property Associates 14 Incorporated (“CPA®:14”) for 13,260,091 shares of CPA®:16 — Global, resulting in a gain of approximately $2.8 million. Additionally, we recognized a gain of $1.0

 

W. P. Carey Inc. 9/30/2012 10-Q — 7


Table of Contents

 

million on the conversion of our termination revenue to shares of CPA®:14 as a result of the fair value of the shares received exceeding the termination revenue (Note 4).

 

In May 2011, we purchased the remaining interests in the Federal Express and Amylin investments from CPA®:14, which we had previously accounted for under the equity method. In connection with purchasing these properties, we recognized a net gain of $27.9 million to adjust the carrying value of our existing interests in these investments to their estimated fair values. We also assumed two non-recourse mortgages on the related properties with an aggregate fair value of $87.6 million at the date of acquisition (Note 4).

 

See Notes to Consolidated Financial Statements.

 

W. P. Carey Inc. 9/30/2012 10-Q — 8


Table of Contents

 

W. P. CAREY INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1. Business and Organization

 

At September 30, 2012, W. P. Carey Inc. (“W. P. Carey” and, together with its consolidated subsidiaries and predecessors, “we”, “us” or “our”) is a real estate investment trust that provides long-term financing via sale-leaseback and build-to-suit transactions for companies worldwide and manages a global investment portfolio. We invest primarily in commercial properties domestically and internationally. We earn revenue principally by leasing the properties we own to single corporate tenants, primarily on a triple-net leased basis, which requires each tenant to pay substantially all of the costs associated with operating and maintaining the property. Through our taxable real estate investment trust subsidiaries (“TRSs”), we also earn revenue as the advisor to publicly-owned, non-listed real estate investment trusts, which are sponsored by us under the Corporate Property Associates brand name (the “CPA® REITs”) and invest in similar properties. At September 30, 2012, we were the advisor to the following CPA® REITs: CPA®:16 — Global and Corporate Property Associates 17 — Global Incorporated (“CPA®:17 — Global”), and we were the advisor to CPA®:15 until its merger with and into us on September 28, 2012 (Note 3). We are also the advisor to Carey Watermark Investors Incorporated (“CWI” and, together with the CPA® REITs, the “REITs”), which acquires interests in lodging and lodging-related properties. At September 30, 2012, we owned and/or managed more than 995 properties domestically and internationally. Our owned portfolio was comprised of our full or partial ownership interest in 430 properties, substantially all of which were net leased to 133 tenants, and totaled approximately 39.1 million square feet (on a pro rata basis) with an occupancy rate of approximately 98.4%. In addition, through our consolidated subsidiaries, Carey Storage Management LLC (“Carey Storage”) and Livho, Inc. (“Livho”), we had interests in 21 self-storage properties and a hotel property, respectively, for an aggregate of approximately 0.8 million square feet (on a pro rata basis) at September 30, 2012.

 

We were formed as a corporation under the laws of Maryland on February 15, 2012. On February 17, 2012, W. P. Carey & Co. LLC (our “predecessor”), announced its intention to reorganize to qualify as a real estate investment trust for federal income tax purposes (the “REIT Reorganization”). On September 13, 2012, W. P. Carey & Co. LLC’s shareholders approved the REIT Reorganization. In connection with the Merger, W. P. Carey & Co. LLC completed an internal reorganization whereby W. P. Carey & Co. LLC and its subsidiaries merged with and into W. P. Carey Inc. with W. P. Carey Inc. as the surviving corporation, succeeding to and continuing to operate the existing business of W. P. Carey & Co. LLC. Upon consummation of the REIT Reorganization, the 40,396,245 outstanding shares of W. P. Carey & Co. LLC, no par value per share, were converted into the right to receive an equal number of shares of W. P. Carey Inc. common stock, par value $0.001 per share, which are subject to certain share ownership and transfer restrictions designed to protect our ability to qualify as a real estate investment trust. A total of 40,396,245 shares of our common stock were issued to the shareholders of W. P. Carey & Co. LLC in exchange for an aggregate of 40,396,245 shares they owned on the date of closing. Immediately after the REIT Reorganization, the shares of W. P. Carey & Co. LLC were delisted from the New York Stock Exchange (“NYSE”) and the shares were canceled, and our common stock became listed on the NYSE under the same symbol, “WPC”.

 

The REIT Reorganization was accounted for as a transaction between entities under common control.  Accordingly, the assets and liabilities of our predecessor were recognized at their carrying amounts at the date of the REIT Reorganization. As such, in the consolidated financial statements, the historical results of our predecessor are included for the pre-REIT Reorganization period and the consolidated results that include the Merger with CPA®:15 are included subsequent to the effective date of the Merger (Note 3).

 

We have elected to be taxed as a real estate investment trust under Section 856 through 860 of the Internal Revenue Code effective February 15, 2012 for the year ending December 31, 2012 (Note 15). As a real estate investment trust, we are not generally subject to United States (“U.S.”) federal income taxation as long as we satisfy certain requirements, principally relating to the nature of our income and the level of our distributions, as well as other factors. We now hold substantially all of our real estate assets attributable to our Real Estate Ownership segment, including the assets acquired from CPA®:15 in the Merger, under the new real estate investment trust structure, while the activities conducted by our Investment Management segment subsidiaries have been organized under TRSs.

 

Primary Business Segments

 

Investment Management — Through our TRSs, we structure and negotiate investments and debt placement transactions for the REITs, for which we earn structuring revenue, and manage their portfolios of real estate investments, for which we earn asset-based management and performance revenue. We earn asset-based management and performance revenue from the REITs based on the value of their real estate-related, self-storage-related and lodging-related assets under management. As funds available to the REITs are invested, the asset base from which we earn revenue increases. We may also earn incentive and disposition revenue and receive other compensation in connection with providing liquidity alternatives to the REITs’ stockholders.

 

W. P. Carey Inc. 9/30/2012 10-Q — 9


Table of Contents

 

Notes to Consolidated Financial Statements

 

Real Estate Ownership — We own and invest in commercial properties in the U.S. and the European Union that are then leased to companies, primarily on a triple-net lease basis. We may also invest in other properties if opportunities arise. We own interests in the REITs and account for these interests under the equity method of accounting. In addition, we receive a percentage of distributions of Available Cash, as defined in the respective advisory agreements, from the operating partnerships of each of the REITs, and earn deferred revenue from our special member interest in CPA®:16 — Global’s operating partnership. Effective April 1, 2012, we include such distributions and deferred revenue in our Real Estate Ownership segment.

 

Note 2. Basis of Presentation

 

Our interim consolidated financial statements have been prepared, without audit, in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a fair statement of our consolidated financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the U.S. (“GAAP”).

 

In the opinion of management, the unaudited financial information for the interim periods presented in this Report reflects all normal and recurring adjustments necessary for a fair statement of results of operations, financial position and cash flows. Our interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2011, which are included in the 2011 Annual Report, as certain disclosures that would substantially duplicate those contained in the audited consolidated financial statements have not been included in this Report. Operating results for interim periods are not necessarily indicative of operating results for an entire fiscal year.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates. The unaudited consolidated financial statements included in this Report have been retrospectively adjusted to reflect the disposition (or planned disposition) of certain properties as discontinued operations for all periods presented. Certain prior year amounts have been reclassified to conform to the current year presentation.

 

Basis of Consolidation

 

The consolidated financial statements reflect all of our accounts, including those of our majority-owned and/or controlled subsidiaries. The portion of equity in a subsidiary that is not attributable, directly or indirectly, to us is presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. The consolidated financial statements include the historical results of our predecessor prior to the REIT Reorganization and the Merger.

 

One of our directors and officers was the sole shareholder of Livho, a subsidiary that operates a hotel investment (Note 4). We consolidated the accounts of Livho in our consolidated financial statements because it was a VIE and we were its primary beneficiary. In order to streamline Livho’s corporate structure, in August 2012, the director and officer transferred his ownership interest in Livho to one of our subsidiaries, Carey REIT II Inc, for no consideration. Immediately after the ownership transfer, Livho is no longer a VIE as we own 100% of the entity. We continue to consolidate the accounts of Livho.

 

We have investments in tenancy-in-common interests in various domestic and international properties. Consolidation of these investments is not required as they do not qualify as VIEs and do not meet the control requirement required for consolidation. Accordingly, we account for these investments using the equity method of accounting under current authoritative accounting guidance. We use the equity method of accounting because the shared decision-making involved in a tenancy-in-common interest investment creates an opportunity for us to have significant influence on the operating and financial decisions of these investments and thereby creates some responsibility by us to achieve a return on our investment. Additionally, we own interests in single-tenant net leased properties leased to corporations through noncontrolling interests in partnerships and limited liability companies that we do not control but over which we exercise significant influence. We account for these investments under the equity method of accounting. At times the carrying value of our equity investments may fall below zero for certain investments. We intend to fund our share of the investments’ future operating deficits should the need arise. However, we have no legal obligation to pay for any of the liabilities of such investments nor do we have any legal obligation to fund operating deficits.

 

Counterparty Credit Risk Portfolio Exception Election

 

Effective January 1, 2011, or the “effective date,” we have made an accounting policy election to use the exception in Accounting Standards Codification (“ASC”) 820-10-35-18D, the “portfolio exception,” with respect to measuring counterparty credit risk for derivative instruments, consistent with the guidance in 820-10-35-18G. We manage credit risk for our derivative positions on a

 

W. P. Carey Inc. 9/30/2012 10-Q — 10

 


Table of Contents

 

Notes to Consolidated Financial Statements

 

counterparty-by-counterparty basis (that is, on the basis of its net portfolio exposure with each counterparty), consistent with our risk management strategy for such transactions. We manage credit risk by considering indicators of risk such as credit ratings, and by negotiating terms in our International Swaps and Derivatives Association, Inc. (“ISDA”) master netting arrangements with each individual counterparty. Credit risk plays a central role in the decision of which counterparties to consider for such relationships and when deciding with whom it will enter into derivative transactions. Since the effective date, we have monitored and measured credit risk and calculated credit valuation adjustments for our derivative transactions on the basis of its relationships at ISDA master netting arrangement level. We receive reports from an independent third-party valuation specialist on a quarterly basis providing the credit valuation adjustments at the counterparty portfolio level for purposes of reviewing and managing our credit risk exposures. Since the portfolio exception applies only to the fair value measurement and not to financial statement presentation, the portfolio-level adjustments are then allocated in a reasonable and consistent manner each period to the individual assets or liabilities that make up the group, in accordance with other applicable accounting guidance and our accounting policy elections. Derivative transactions are measured at fair value in the statement of financial position each reporting period. We note that key market participants take into account the existence of such arrangements that mitigate credit risk exposure in the event of default. As such, we elect to apply the portfolio exception in 820-10-35-18D with respect to measuring counterparty credit risk for all of our derivative transactions subject to master netting arrangements.

 

Future Accounting Requirements

 

The following Accounting Standards Update (“ASU”) promulgated by the Financial Accounting Standards Board (“FASB”) is applicable to us in future reports, as indicated:

 

ASU 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment — In July 2012, the FASB issued an update to ASC 350, Intangibles — Goodwill and Other.  The objective of this ASU is to simplify how entities test indefinite-lived intangible assets for impairment and to improve consistency in impairment testing guidance among long-lived asset categories. The amendments in the ASU permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative impairment test described in topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. Previous guidance under topic 350 required an entity to test indefinite-lived intangible assets for impairment, on at least an annual basis, by comparing the fair value of the asset with its carrying amount. If the fair value of an intangible asset is less than its carrying amount, an entity should recognize an impairment loss in the amount of that excess. Under the amendments in this ASU, an entity is not required to calculate the fair value of an indefinite-lived intangible asset unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. Permitting an entity to assess qualitative factors when testing indefinite-lived intangible assets for impairment, results in guidance that is similar to the goodwill impairment testing guidance in ASU 2011-08. We do not expect the adoption to have a material impact on our financial position and results of operations.

 

Out-of-Period Adjustment

 

During the second quarter of 2012, we identified an error in the consolidated financial statements related to the misapplication of accounting guidance on the involuntary disposals of two parcels of land in the fourth quarter of 2010. We concluded that this adjustment, with a net impact on income from continuing operations and income attributable to W. P. Carey stockholders of $1.8 million on our statement of operations for the second quarter of 2012, was not material to our results for the prior year period or for the period of adjustment. Accordingly, this change was recorded in the consolidated financial statements in the second quarter of 2012 as an out-of-period adjustment as follows: a reduction to Accounts payable, accrued expenses and other liabilities of $2.1 million and a reduction to Net investments in properties of $0.3 million on the consolidated balance sheet; and an increase in Gain on sale of real estate of $2.0 million, an increase in Property expenses of $0.4 million, an increase in Other real estate income of $0.2 million and an increase in Other interest income of $0.1 million on the consolidated statement of operations.

 

Note 3. Merger with CPA®:15

 

Merger

 

On February 17, 2012, W. P. Carey & Co. LLC and CPA®:15 entered into a definitive agreement (the “Merger Agreement”) pursuant to which CPA®:15 would merge with and into W. P. Carey Inc. The Merger is part of a larger transformation that implements our overall business strategy of expanding real estate assets under ownership, substantially increases our scale and liquidity, and provides income contribution from owned properties while preserving our investment management business. On September 13, 2012, the shareholders of W. P. Carey & Co. LLC and the stockholders of CPA®:15 approved the Merger. On September 28, 2012 (the “acquisition date”), CPA®:15 merged with and into W. P. Carey Inc, with CPA®:15 surviving as an indirect, wholly-owned subsidiary

 

W. P. Carey Inc. 9/30/2012 10-Q — 11


Table of Contents

 

Notes to Consolidated Financial Statements

 

of W. P. Carey Inc. In the Merger, CPA®:15’s stockholders received for each share of CPA®:15’s common stock owned 0.2326 shares of W. P. Carey Inc. common stock, which equated to $11.40 per share of CPA®:15 common stock based on the $49.00 per share closing price of W. P. Carey & Co. LLC’s shares on the NYSE on that date, and $1.25 in cash for total consideration of $12.65 per share of CPA®:15. We paid total merger consideration of $1.5 billion, including cash of $152.4 million and the issuance of 28,170,643 shares of our common stock with a fair value of $1.4 billion on the acquisition date (the “Merger Consideration”) to the stockholders of CPA®:15 in exchange for 121,194,272 shares of CPA®:15 common stock that we did not previously own. In order to fund the cash portion of the Merger Consideration, we drew down the full amount of our existing $175.0 million Term Loan Facility (Note 11). As a condition of the Merger, we waived the subordinated disposition and termination fees we would have been entitled to receive from CPA®:15 upon its liquidation pursuant to the terms of our advisory agreement with CPA®:15 (Note 4).

 

Immediately prior to the Merger, CPA®:15’s portfolio was comprised of full or partial ownership interests in 305 properties, substantially all of which were triple-net leased to 76 tenants, and totaled approximately 27 million square feet (on a pro rata basis), with an occupancy rate of approximately 99%. In the Merger, we acquired these properties and their related leases with an average remaining life of 9.7 years and an estimated annualized contractual minimum base rent of $218.9 million (on a pro rata basis). We also assumed the related property debt comprised of 58 fixed-rate and 9 variable-rate non-recourse mortgage loans with a preliminary aggregate fair value of $1.2 billion and a weighted-average annual interest rate of 5.6% (on a pro rata basis). During the period from January 1, 2012 through September 28, 2012, we earned $19.0 million in fees from CPA®:15 and recognized $4.5 million in equity earnings based on our ownership of shares in CPA®:15 prior to the Merger. The estimated lease revenues and income from operations contributed from the properties acquired from the date of the Merger through September 30, 2012 were $1.2 million and $0.5 million (inclusive of $0.1 million attributable to noncontrolling interests), respectively.

 

We accounted for the Merger as a business combination under the acquisition method of accounting. After consideration of all applicable factors pursuant to the business combination accounting rules, we were considered the “accounting acquirer” due to various factors, including the fact that the shareholders of W. P. Carey & Co. LLC, our predecessor, held the largest portion of the voting rights in W. P. Carey Inc., upon completion of the Merger. Acquisition costs of $30.6 million related to the Merger have been expensed as incurred and classified within General and administrative expense in the consolidated statements of income for the nine months ended September 30, 2012.

 

On September 19, 2012, we acquired a 52.63% ownership interest in Marcourt Investments Inc. (“Marcourt”) from an unrelated third party. At that time, CPA®:15 held a 47.37% ownership interest in Marcourt. Marcourt owns 12 Marriott Courtyard hotels located throughout the U. S. that are leased to and operated by Marriott International, Inc. We obtained this investment in contemplation of the Merger and accounted for this step acquisition as part of the Merger. Accordingly, the assets acquired and liabilities assumed from Marcourt in this transaction are included in the table below.

 

The purchase price was allocated to the assets acquired and liabilities assumed, based upon their preliminary fair values. The fair values of the lease intangibles acquired were measured in a manner consistent with our Purchase price allocation policy described in our 2011 Annual Report. The fair value of the below-market purchase option liability was measured as the excess of the present value of the fair value of the real estate over the present value of the tenant’s exercise price. The fair value of the debt instruments acquired was determined using a discounted cash flow model with rates that take into account the credit of the tenants, where applicable, and interest rate risk. We also considered the value of the underlying collateral taking into account the quality of the collateral, the credit quality of the company, the time until maturity and the current interest rate. The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed in the acquisition, based on the current best estimate of management. We are in the process of finalizing our assessment of the fair value of the assets acquired and liabilities assumed. Investments in real estate, net investments in direct financing leases, equity investments in real estate, non-recourse debt and amounts attributable to noncontrolling interests were based on preliminary valuation data and estimates. Accordingly, the fair values of these assets and liabilities and the impact to goodwill are subject to change.

 

W. P. Carey Inc. 9/30/2012 10-Q — 12


Table of Contents

 

Notes to Consolidated Financial Statements

 

 

 

Preliminary

 

 

 

Purchase

 

 

 

Price Allocation

 

 

 

(in thousands)

 

Total consideration

 

 

 

Fair value of W. P. Carey common stock issued

 

$

1,380,362

 

Cash consideration paid

 

152,356

 

Merger Consideration

 

1,532,718

 

Fair value of W. P. Carey & Co. LLC equity interest in CPA®:15 prior to the Merger

 

107,147

 

Fair value of W. P. Carey & Co. LLC equity interest in jointly-owned investments with CPA®:15 prior to the Merger

 

54,822

 

 

 

$

1,694,687

 

Assets acquired at fair value

 

 

 

Net investment in properties

 

$

1,758,372

 

Net investment in direct financing leases

 

315,789

 

Equity investments in real estate

 

164,886

 

Intangible assets (Note 8)

 

694,411

 

Cash and cash equivalents

 

178,945

 

Other assets

 

83,838

 

 

 

3,196,241

 

Liabilities assumed at fair value

 

 

 

Non-recourse debt

 

(1,350,755

)

Accounts payable, accrued expenses and other liabilities (including below-market rent intangibles of $102,919)

 

(187,712

)

 

 

(1,538,467

)

 

 

 

 

Total identifiable net assets

 

1,657,774

 

Amounts attributable to noncontrolling interests

 

(238,038

)

Goodwill

 

274,951

 

 

 

$

1,694,687

 

 

Goodwill

 

Two major items comprise the $275.0 million of goodwill recorded in the Merger. First, at the time we entered into the Merger Agreement, the market value of our stock was $45.07 per share. The increase in the market value of our stock of $3.93 per share from the date of the Merger Agreement to $49.00 per share on the transaction date gave rise to approximately $110.8 million of the goodwill recorded, based on the 28,170,643 shares issued. Second, at the time we entered into the Merger Agreement, the consideration of 0.2326 shares of our common stock plus $1.25 in cash per common share of CPA®:15 represented a premium of approximately $1.33 per share over the September 30, 2011 estimated net asset value per share (“NAV”) of CPA®:15, which was $10.40. Management believes that the premium is supported by several factors of the combined entity, including the fact that (i) it is among the largest publicly traded real estate investment trusts with greater operating and financial flexibility and better access to capital markets and with a lower cost of capital than CPA®:15 had on a stand-alone basis; (ii) the Merger eliminated costs associated with the advisory structure that CPA®:15 had previously; and (iii) the combined portfolio has greater tenant and geographic diversification and an improved overall weighted average debt maturity and interest rate. Based on the number of CPA®:15 shares ultimately exchanged of 121,194,272, this premium comprised approximately $121.2 million of the goodwill. In addition to these factors, since the September 30, 2011 valuation date there was a reduction in the fair value of CPA®:15’s net assets primarily attributable to the impact of foreign currency exchange rates during the period from September 30, 2011 to the acquisition date.

 

W. P. Carey Inc. 9/30/2012 10-Q — 13


Table of Contents

 

Notes to Consolidated Financial Statements

 

The fair value of our 28,170,643 common shares issued in the Merger as part of the consideration paid for CPA®:15 of $1.5 billion was derived from the closing market price of our common stock on the acquisition date. As required by GAAP, the fair value related to the assets acquired and liabilities assumed, as well as the shares exchanged, has been computed as of the closing date of the Merger, which was the date we gained control, in a manner consistent with the methodology described above.

 

Goodwill is not deductible for income tax purposes.

 

Equity Investments and Noncontrolling Interests

 

Additionally, we recognized a gain on change in control of interests of $14.7 million for each of the three and nine months ended September 30, 2012 related to the difference between the carrying value of $92.4 million and the fair value of $107.1 million of our previously-held equity interest in 10,389,079 shares of CPA®:15’s common stock.

 

The Merger also resulted in our acquisition of the remaining interests in five investments in which we already had a joint interest and accounted for under the equity method (Note 7). Upon acquiring the remaining interests in these investments, we owned 100% of these investments and thus accounted for these acquisitions as step acquisitions utilizing the purchase method of accounting. Due to the change in control of the five jointly-owned investments that occurred, we recorded an aggregate gain of approximately $6.1 million related to the difference between our carrying values and the fair values of our previously-held equity interests on the acquisition date of $48.7 million and $54.8 million, respectively. Subsequent to the Merger, we consolidate these wholly-owned investments.

 

The fair values of our previously-held equity interests and our noncontrolling interests are based on the estimated fair market values of the underlying real estate and mortgage debt, both of which were determined by management relying in part on a third party. The fair value of real estate was determined by reference to the portfolio appraisals which determined their values, on a property level, by applying a discounted cash flow analysis to the estimated net operating income for each property in the portfolio during the remaining anticipated lease term, and the estimated residual value of each property from a hypothetical sale of the property upon expiration after considering the re-tenanting of such property at estimated then current market rental rate, at a selected capitalization rate and deducting estimated costs of sale. The proceeds from a hypothetical sale were derived by capitalizing the estimated net operating income of each property for the year following lease expiration at an estimated residual capitalization rate. The discount rates and residual capitalization rates used to value the properties were selected based on several factors, including the creditworthiness of the lessees, industry surveys, property type, location and age, current lease rates relative to market lease rates and anticipated lease duration. In the case where a tenant had a purchase option deemed by the appraiser to be materially favorable to the tenant, or the tenant had long-term renewal options at rental rates below estimated market rental rates, the appraisal assumed the exercise of such purchase option or long-term renewal options in its determination of residual value.  Where a property was deemed to have excess land, the discounted cash flow analysis included the estimated excess land value at the assumed expiration of the lease, based upon an analysis of comparable land sales or listings in the general market area of the property grown at estimated market growth rates through the year of lease expiration.  For those properties that were currently under contract for sale, the appraised value of the portfolio reflected the current contractual sale price of such properties.

 

Real estate valuation requires significant judgment. We determined the significant inputs to be Level 3 with ranges for the entire portfolio as follows:

 

·                  Discount rates applied to the estimated net operating income of each property ranged from approximately 3.5% to 14.75%;

·                  Discount rates applied to the estimated residual value of each property ranged from approximately 5.75% to 12.5%;

·                  Residual capitalization rates applied to the properties ranged from approximately 7.0% to 11.5%. The fair market value of such property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and

·                  Discount rates applied to the future property level debt ranged from approximately 2.7% to 10%.

 

No illiquidity adjustments to the equity interests or noncontrolling interests were deemed necessary as the investments are held with affiliates and do not allow for unilateral sale or financing by any of the affiliated parties. Furthermore, the discount and/or capitalization rates utilized in the appraisals also reflect the illiquidity of real estate assets. Lastly, there were no control premiums contemplated as the investments were in individual, or a portfolio of, underlying real estate and debt, as opposed to a business operation.

 

W. P. Carey Inc. 9/30/2012 10-Q — 14


Table of Contents

 

Notes to Consolidated Financial Statements

 

The revenues and income from operations contributed from the properties acquired from the date of the Merger through September 30, 2012 were approximately $1.2 million and $0.5 million (inclusive of $0.1 million attributable to noncontrolling interests), respectively.

 

Pro Forma Financial Information

 

The following consolidated pro forma financial information has been presented as if the Merger, including the acquisition of Marcourt, had occurred on January 1, 2011 for the three and nine months ended September 30, 2012 and 2011. The pro forma financial information is not necessarily indicative of what the actual results would have been had the Merger occurred on that date, nor does it purport to represent the results of operations for future periods.

 

(Dollars in thousands, except share and per share amounts):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Pro forma total revenues

 

$

124,223

 

$

134,083

 

$

368,913

 

426,612

 

 

 

 

 

 

 

 

 

 

 

Pro forma income attributable to W. P. Carey stockholders

 

$

28,693

 

$

31,699

 

$

106,675

 

$

108,784

 

 

 

 

 

 

 

 

 

 

 

Pro forma earnings per share: (a)

 

 

 

 

 

 

 

 

 

Basic

 

$

0.41

 

$

0.46

 

$

1.53

 

$

1.58

 

Diluted

 

$

0.41

 

$

0.45

 

$

1.52

 

$

1.56

 

 

 

 

 

 

 

 

 

 

 

Pro forma weighted average shares: (b)

 

 

 

 

 

 

 

 

 

Basic

 

68,536,941

 

68,031,707

 

68,569,076

 

67,965,149

 

Diluted

 

69,298,047

 

68,575,163

 

69,200,221

 

68,594,959

 

 


(a)         The pro forma income attributable to W. P. Carey stockholders reflects combined expenses incurred related to the Merger of approximately $33.7 million for the nine months ended September 30, 2011 as if the Merger had taken place on January 1, 2011.

(b)         The pro forma weighted average shares outstanding for the three and nine months ended September 30, 2012 and 2011 were determined as if the 28,170,643 shares of our common stock issued to CPA®:15 stockholders in the Merger were issued on January 1, 2011.

 

W. P. Carey Inc. 9/30/2012 10-Q — 15

 

 


Table of Contents

 

Notes to Consolidated Financial Statements

 

Note 4. Agreements and Transactions with Related Parties

 

Advisory Agreements with the REITs

 

Our predecessor had advisory agreements with each of the REITs pursuant to which it earned certain fees and/or was entitled to receive cash distributions. In connection with the Merger, we entered into amended and restated advisory agreements with each of the CPA® REITs with economic terms similar to the prior agreements, which are outlined in the 2011 Annual Report. The amendments, which became effective as of October 1, 2012, provide for the allocation of expenses on the basis of revenues of each of the CPA® REITs rather than an allocation of time charges incurred by our personnel for each of the CPA® REITs and for a formal review of the allocation of investments among the CPA® REITs and us and presented to the boards of directors of the CPA® REITs. The CPA® REIT advisory agreements are scheduled to expire on September 30, 2013 unless otherwise renewed pursuant to their terms. The CWI advisory agreement, which was scheduled to expire on September 30, 2012, was renewed for an additional year pursuant to its terms, effective as of October 1, 2012. The following table presents a summary of revenue earned and/or cash received from the REITs in connection with providing services as the advisor to the REITs (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Asset management revenue (a)

 

$

15,850

 

$

14,840

 

$

47,088

 

$

51,279

 

Structuring revenue (b)

 

8,316

 

21,221

 

19,576

 

42,901

 

Incentive, termination and subordinated disposition revenue (c)

 

 

 

 

52,515

 

Wholesaling revenue (d)

 

4,012

 

2,586

 

11,878

 

8,788

 

Reimbursed costs from affiliates (d)

 

19,879

 

14,707

 

59,100

 

49,485

 

Distributions of Available Cash (e)

 

7,352

 

4,480

 

21,789

 

8,268

 

Deferred revenue earned (f)

 

2,123

 

2,123

 

6,369

 

3,538

 

 

 

$

57,532

 

$

59,957

 

$

165,800

 

$

216,774

 

 


(a)         We earn asset management revenue from each REIT, which is based on average invested assets and is calculated according to the advisory agreement with each REIT. For CPA®:16 — Global prior to its merger with CPA®:14 in May 2011 (the “CPA®:14/16 Merger”) and for CPA®:15 prior to the Merger, this revenue generally totaled 1% per annum, with a portion of this revenue, or 0.5%, contingent upon the achievement of specific performance criteria. For CPA®:16 — Global subsequent to the CPA®:14/16 Merger, we earn asset management revenue of 0.5% of average invested assets. For CPA®:17 — Global, we earn asset management revenue ranging from 0.5% of average market value for long-term net leases and certain other types of real estate investments up to 1.75% of the average equity value for certain types of securities. For CWI, we earn asset management revenue of 0.5% of the average market value of lodging-related investments. We do not earn performance revenue from CPA®:17 — Global, CWI and, subsequent to the CPA®:14/16 Merger, CPA®:16 — Global, but we receive up to 10% of distributions of Available Cash from their operating partnerships.

 

Under the terms of the advisory agreements, we may elect to receive cash or shares for any revenue from each REIT. In 2012, we elected to receive all asset management and performance revenue from CPA®:15 prior to the Merger in cash, while for CPA®:16 — Global, we elected to receive 50% of asset management revenue in shares with the remaining 50% payable in cash. For CPA®:17 — Global and CWI, we elected to receive asset management revenue in their shares. In 2011, we elected to receive all asset management revenue in cash, with the exception of CPA®:17 — Global’s asset management fee, which we elected to receive in shares of their common stock. For 2011, we also elected to receive performance revenue from CPA®:16 — Global in shares of its common stock, while for CPA®:14, prior to the CPA®:14/16 Merger, and for CPA®:15, prior to the Merger, we elected to receive 80% of all performance revenue in shares of their common stocks, with the remaining 20% payable in cash. We also elected to receive asset management revenue from CPA®:16 — Global in 2011 in shares of its common stock after the CPA®:14/16 Merger. For CWI, we elected to receive all asset management revenue in cash for 2011.

(b)         We earn revenue in connection with structuring and negotiating investments and related mortgage financing for the REITs. We may receive acquisition revenue of up to 4.5% of the total cost of all investments made by the CPA® REITs. A portion of this revenue (generally 2.5%) is paid when the transaction is completed, while the remainder (generally 2%) is payable in annual installments. For CWI, we earn initial acquisition revenue of 2.5% of the total investment cost of the properties acquired and loans originated by us not to exceed 6% of the aggregate contract purchase price of all investments and loans and we do not earn deferred acquisition revenue.

 

W. P. Carey Inc. 9/30/2012 10-Q — 16


Table of Contents

 

Notes to Consolidated Financial Statements

 

Unpaid transaction fees, including accrued interest, are included in Due from affiliates in the consolidated financial statements. Unpaid transaction fees bear interest at annual rates ranging from 5% to 7%. The following tables present the amount of unpaid transaction fees and interest earned on these fees (in thousands):

 

 

 

September 30, 2012

 

December 31, 2011

 

Unpaid deferred acquisition fees

 

$

20,895

 

$

29,410

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Interest earned on unpaid deferred acquisition fees

 

$

237

 

$

294

 

$

792

 

$

936

 

 

(c)          In connection with providing a liquidity event for CPA®:14 stockholders during the second quarter of 2011 with the completion of the CPA®:14/16 Merger, we earned termination revenue of $31.2 million and subordinated disposition revenue of $21.3 million, which we elected to receive in shares of CPA®:14 and cash, respectively. In connection with the Merger with CPA®:15, we waived the subordinated disposition and termination fees we would have been entitled to receive from CPA®:15 upon its liquidation pursuant to the terms of our advisory agreement with CPA®:15. There was no gain or loss recognized in connection with waiving these subordinated disposition and termination fees.

(d)         The REITs reimburse us for certain costs, primarily broker/dealer commissions paid on behalf of the REITs and marketing and personnel costs. Pursuant to the amended and restated advisory agreements, expenses are now allocated based on the revenues of each of the CPA® REITs rather than an allocation of time charges incurred by our personnel for each of the CPA® REITs. In addition, we earn a selling commission of up to $0.65 per share sold and a dealer manager fee of up to $0.35 per share sold from CPA®:17 — Global. We also receive a selling commission of up to $0.70 per share sold and a dealer manager fee of up to $0.30 per share sold from CWI. We re-allow all or a portion of the dealer manager fees to selected dealers in the offerings. Dealer manager fees that are not re-allowed are classified as wholesaling revenue. Additionally, we earned a wholesaling fee of $0.15 per share sold in connection with CPA®:17 — Global’s initial public offering through April 7, 2011. We do not earn a wholesaling fee in connection with CPA®:17 — Global’s follow-on offering, which commenced on April 7, 2011. Pursuant to its advisory agreement, upon reaching the minimum offering amount of $10.0 million on March 3, 2011, CWI became obligated to reimburse us for all organization costs and a portion of offering costs incurred in connection with its offering, up to a maximum amount (excluding selling commissions and the dealer manager fee) of 2% of the gross proceeds of its offering and distribution reinvestment plan. Through September 30, 2012, we have incurred organization and offering costs on behalf of CWI of approximately $6.8 million. However, at September 30, 2012, CWI was only obligated to reimburse us $2.2 million of these costs because of the 2% limitation described above, and $1.8 million had been reimbursed as of that date.

(e)          We receive distributions up to 10% of Available Cash, as defined in the respective advisory agreements, from the operating partnerships of CPA®:17 — Global, CWI and, subsequent to the CPA®:14/16 Merger in May 2011, CPA®:16 — Global. Amounts in the table above relate to CPA®:16 — Global and CPA®:17 — Global only. We have not yet earned or received any distributions of our proportionate share of earnings from CWI’s operating partnership because CWI has not yet generated Available Cash.

(f)           In connection with the CPA®:14/16 Merger, we acquired a special member interest (Note 7) in CPA®:16 — Global’s operating partnership during the second quarter of 2011. We initially recorded this special member interest at its fair value to be amortized into earnings over the expected period of performance.

 

Other Transactions with Affiliates

 

Transactions with Estate of Wm. Polk Carey

 

Voting Agreement

 

In July 2012, we entered into a voting agreement (the “Voting Agreement”) with the Estate of Wm. Polk Carey (the “Estate”), our Chairman and founder who passed away on January 2, 2012, pursuant to which the Estate and W. P. Carey & Co., Inc., a wholly-owned corporation of the Estate (“HoldCo” and together with the Estate, the “Estate Shareholders”), had agreed, among other things, to vote their share of our predecessor’s common stock (the “Listed Shares”) at the special meeting of W. P. Carey & Co. LLC’s shareholders regarding the REIT Reorganization and Merger in favor of those transactions. The REIT Reorganization and Merger were approved by those shareholders on September 13, 2012 and the transactions closed on September 28, 2012.

 

W. P. Carey Inc. 9/30/2012 10-Q — 17


Table of Contents

 

Notes to Consolidated Financial Statements

 

Share Purchase Agreement

 

Concurrently with the execution of the Voting Agreement, we entered into a Share Purchase Agreement with the Estate Shareholders pursuant to which we have agreed to purchase up to an aggregate amount of $85.0 million of our common stock — or, prior to the Merger, the Listed Shares of our predecessor — beneficially owned by the Estate Shareholders in the following manner: (i) prior to the date of the dissemination of the Joint Proxy Statement / Prospectus of us and CPA®:15 underlying the registration of securities with the SEC on Form S-4 (the “Joint Proxy Statement / Prospectus”), the Estate Shareholders collectively had a one-time option to sell up to an aggregate amount of $25.0 million of Listed Shares (the “First Sale Option”), which, as discussed below, was completed on August 2, 2012; (ii) at any time following the consummation of the Merger, but on or before the later of (a) December 31, 2012, and (b) 30 days following the consummation of the Merger, the Estate Shareholders collectively had a one-time option to sell up to an aggregate amount of $20.0 million of our common stock (the “Second Sale Option”), which, as discussed below, was completed on October 9, 2012; and (iii) at any time following January 1, 2013, but on or before the later of (a) March 31, 2013, and (b) the date that is six (6) months following the date of the consummation of the Merger, the Estate Shareholders collectively had a one-time option to sell up to an aggregate amount of $40.0 million of our common stock (the “Third Sale Option,” and with the First Sale Option and Second Sale Option, each a “Sale Option”). In connection with the exercise of a Sale Option, we have agreed to pay a per share purchase price equal to 96% of the volume weighted average price of one Listed Share of our predecessor, and/or one share of our common stock, as applicable, for the ten (10) business days immediately prior to the date of notification of exercise.

 

On July 27, 2012, we received a notice from the Estate Shareholders indicating their intention to fully exercise the First Sale Option, and as a result, on August 2, 2012, we repurchased 561,418 Listed shares for $25.0 million from the Estate Shareholders at a price of $44.53 per share. On October 1, 2012, we received a notice from the Estate Shareholders indicating their intention to fully exercise the Second Sale Option, and, as a result, on October 9, 2012, we repurchased an additional 410,964 shares of our common stock for $20.0 million from the Estate Shareholders at a price of $48.67 per share (Note 18). We used our existing Senior Credit Facility (Note 11) to finance the repurchases pursuant to the First and Second Sale Options. We currently intend to borrow from our Senior Credit Facility in order to finance the repurchase of our common stock pursuant to the remaining Sale Option if and when the Estate Shareholders should decide to exercise it. See Note 18, “Subsequent Events,” for a discussion of the issuance of shares of our common stock to an institutional investor in October 2012 for a total purchase price of $45.0 million pursuant to our existing shelf registration statement.

 

Because the Share Purchase Agreement contains put options that, if exercised, would obligate us to settle the transactions in cash, we account for the Estate Shareholders’ shares in us as redeemable securities in accordance with ASC 480 “Distinguishing Liabilities from Equity” and Accounting Series Release No. 268 (ASR 268) “Presentation in Financial Statements of Redeemable Preferred Stocks.” ASR 268 requires us to reclassify a portion of our permanent equity to redeemable equity in order to reflect the future cash obligations that could arise if the Estate Stockholders were to exercise the put options requiring us to purchase their shares. When the Estate Shareholders exercise an option to require us to purchase their shares, we will reclassify the amount from temporary equity to permanent equity, and reclassify the amount from Additional paid-in capital stock to Treasury stock. Accordingly, on the date of the execution of the Share Repurchase Agreement, we reclassified $85.0 million from Additional paid-in capital to Redeemable securities — related party, which represents the maximum amount that we would be required to pay should the Estate Shareholders exercise all their Sale Options. Additionally, on August 2, 2012, when the Estate Shareholders exercised the First Sale Option upon our purchase of our common stock, we reclassified $25.0 million from Redeemable securities — related party to Additional paid-in capital and reclassified the shares from Additional paid-in capital to Treasury stock.

 

The following table presents a reconciliation of our Redeemable securities — related party (in thousands):

 

 

 

Nine Months Ended

 

 

 

September 30, 2012

 

Balance - beginning of period

 

$

 

Reclassification from permanent equity to temporary equity

 

85,000

 

Redemption of securities

 

(25,000

)

Balance - end of period

 

$

60,000

 

 

Registration Rights Agreement

 

Concurrently with the execution of the Voting Agreement and the Share Purchase Agreement, we and the Estate Shareholders entered into a Registration Rights Agreement (the “Registration Rights Agreement”).

 

W. P. Carey Inc. 9/30/2012 10-Q — 18


Table of Contents

 

Notes to Consolidated Financial Statements

 

The Registration Rights Agreement provides the Estate Shareholders with, at any time following the consummation of the REIT Reorganization, but on or before the third anniversary thereof, subject to certain exceptions and limitations, three demand rights (the “Demand Registration Rights”) for the registration via an underwritten public offering of, in each instance, between a minimum of (i)(a) $50.0 million with respect to one Demand Registration Right, and (b) $75.0 million with respect to two Demand Registration Rights, and a maximum of (ii) $250.0 million, worth of shares of our common stock owned by the Estate Shareholders as of the date of the Registration Rights Agreement.

 

Additionally, the Registration Rights Agreement provides the Estate Shareholders with, subject to certain exceptions and limitations, unlimited “piggyback” registration rights (the “Piggyback Registration Rights,” and together with the Demand Registration Rights, the “Estate Shareholders’ Registration Rights”) pertaining to the shares of our common stock owned by the Estate Shareholders as of the date of the Registration Rights Agreement.

 

The Estate Shareholders’ Registration Rights are subject to customary lock-up and cutback provisions, and the Registration Rights Agreement contains customary indemnification provisions. We have agreed to bear the expenses incurred in connection with the filing of any registration statements attributable to the exercise of the Estate Shareholders’ Registration Rights, other than any (i) underwriting fees, discounts and sales commissions, (ii) fees, expense and disbursements of legal counsel of the Estate Shareholders, and (iii) transfer taxes, in each case relating to the sale or disposition by the Estate Shareholders of shares of our common stock pursuant to the Registration Rights Agreement.

 

We account for our obligations under the Registration Rights Agreement in accordance with ASC 450 “Contingencies,” which requires us to record a liability if the contingent loss is probable and the amount can be estimated. At September 30, 2012, we have not recorded a liability pertaining to our obligations under the Registration Rights Agreement because the amount cannot be reasonably estimated at this time.

 

CPA®:14/16 Merger

 

On May 2, 2011, CPA®:14 merged with and into a subsidiary of CPA®:16 — Global. In connection with the CPA®:14/16 Merger, on May 2, 2011, we purchased the remaining interests in three jointly-owned investments from CPA®:14, in which we already had a partial ownership interest, for an aggregate purchase price of $31.8 million, plus the assumption of $87.6 million of indebtedness.

 

Upon consummation of the CPA®:14/16 Merger, we earned revenues of $31.2 million in connection with the termination of the advisory agreement with CPA®:14 and $21.3 million of subordinated disposition revenues. We elected to receive our termination revenue in 2,717,138 shares of CPA®:14, which were exchanged into 3,242,089 shares of CPA®:16 — Global in the CPA®:14/16 Merger. Upon closing of the CPA®:14/16 Merger, we received 13,260,091 shares of common stock of CPA®:16 — Global in respect of our shares of CPA®:14.

 

In connection with the CPA®:14/16 Merger, we acquired a special member interest in CPA®:16 — Global’s operating partnership. We initially recorded the special member interest as an equity investment at its fair value of $28.3 million and an equal amount to deferred revenues, which we recognize into earnings on a straight-line basis over the expected period of performance (Note 7). At September 30, 2012, the unamortized balance of the deferred revenue was $15.3 million.

 

Other

 

We are the general partner in a limited partnership (which we consolidate for financial statement purposes) that leases our home office space and participates in an agreement with certain affiliates, including the REITs, for the purpose of leasing office space used for the administration of our operations and the operations of our affiliates and for sharing the associated costs. This limited partnership does not have any significant assets, liabilities or operations other than its interest in the office lease. The average estimated minimum lease payment for the office lease, inclusive of noncontrolling interests, at September 30, 2012 approximates $3.0 million annually through 2016. The table below presents income from noncontrolling interest partners related to reimbursements from these affiliates (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Income from noncontrolling interests

 

$

768

 

$

680

 

$

2,196

 

$

1,876

 

 

W. P. Carey Inc. 9/30/2012 10-Q — 19


Table of Contents

 

Notes to Consolidated Financial Statements

 

The following table presents deferred rent due to affiliates related to this limited partnership, which are included in Accounts payable, accrued expenses and other liabilities in the consolidated balance sheets (in thousands):

 

 

 

September 30, 2012

 

December 31, 2011

 

Deferred rent due to affiliates

 

$

735

 

$

798

 

 

We own interests in entities ranging from 15% to 95%, as well as jointly-controlled tenancy-in-common interests in properties, with the remaining interests generally held by affiliates, and own common stock in each of the REITs. We consolidate certain of these investments and account for the remainder under the equity method of accounting.

 

One of our directors and officers was the sole shareholder of Livho, a subsidiary that operates a hotel investment. We consolidated the accounts of Livho in our consolidated financial statements because it was a VIE and we were its primary beneficiary. In order to streamline Livho’s corporate structure, in August 2012, the director and officer transferred his ownership interest in Livho for no consideration to one of our subsidiaries, Carey REIT II Inc. No gain or loss was recognized in this transaction. Immediately after the ownership transfer, we became the sole shareholder of Livho and we continue to consolidate the accounts of Livho.

 

Family members of one of our directors have an ownership interest in certain companies that own noncontrolling interests in one of our French majority-owned subsidiaries. These ownership interests are subject to substantially the same terms as all other ownership interests in the subsidiary companies.

 

A former employee owns a redeemable noncontrolling interest (Note 14) in W. P. Carey International LLC (“WPCI”), a subsidiary company that structures net lease transactions on behalf of the CPA® REITs outside of the U.S., as well as certain related entities.

 

During February 2011, we loaned $90.0 million at an annual interest rate of 1.15% to CPA®:17 — Global, which was repaid on April 8, 2011, its maturity date. During May 2011, we loaned $4.0 million at the 30-day London inter-bank offered rate (“LIBOR”) plus 2.5% to CWI which was repaid on June 6, 2011. In addition, during September 2011, we loaned $2.0 million at LIBOR plus 0.9% to CWI, of which $1.0 million was repaid on September 13, 2011 and the remaining $1.0 million was repaid on October 6, 2011. In connection with these loans, we received interest income from CWI and CPA®:17 — Global totaling less than $0.1 million and $0.2 million during the three and nine months ended September 30, 2011, respectively.

 

Note 5. Net Investments in Properties

 

Real Estate

 

Real estate, which consists of land and buildings leased to others, at cost, and which are subject to operating leases, is summarized as follows (in thousands):

 

 

 

September 30, 2012

 

December 31, 2011

 

Land

 

$

514,304

 

$

111,483

 

Buildings

 

1,846,482

 

534,999

 

Less: Accumulated depreciation

 

(106,894

)

(118,054

)

 

 

$

2,253,892

 

$

528,428

 

 

As discussed in Note 3, we acquired properties in the Merger, which increased the carrying value of our real estate by $1.8 billion during the nine months ended September 30, 2012. Other acquisitions of real estate during this period are disclosed below and assets disposed of are disclosed in Note 17. Impairment charges recognized on certain properties are discussed below. During this period, the U.S. dollar strengthened against the Euro, as the end-of-period rate for the U.S. dollar in relation to the Euro at September 30, 2012 decreased by 0.7% to $1.2860 from $1.2950 at December 31, 2011. The impact of this strengthening was a $0.5 million decrease in Real estate from December 31, 2011 to September 30, 2012.

 

Acquisitions of Real Estate

 

On September 13, 2012, we acquired an interest in an investment with Walgreens Co. at a total cost of $24.8 million, including net lease intangible assets totaling $1.3 million (Note 8) and acquisition-related costs. In connection with this investment, which we deemed to be a real estate asset acquisition under current authoritative accounting guidance, we capitalized acquisition-related costs of $0.2 million. The Walgreens Co. leases are classified as operating leases.

 

W. P. Carey Inc. 9/30/2012 10-Q — 20

 


Table of Contents

 

Notes to Consolidated Financial Statements

 

Operating Real Estate

 

Operating real estate, which consists of our investments in 21 self-storage properties through Carey Storage and our Livho hotel subsidiary, at cost, is summarized as follows (in thousands):

 

 

 

September 30, 2012

 

December 31, 2011

 

Land

 

$

24,030

 

$

24,031

 

Buildings

 

86,079

 

85,844

 

Less: Accumulated depreciation

 

(19,272

)

(17,121

)

 

 

$

90,837

 

$

92,754

 

 

Impairment Charges

 

We periodically assess whether there are any indicators that the value of our real estate investments may be impaired or that their carrying value may not be recoverable. For investments in real estate in which an impairment indicator is identified, we follow a two-step process to determine whether the investment is impaired and to determine the amount of the charge. First, we compare the carrying value of the real estate to the future net undiscounted cash flow that we expect the real estate will generate, including any estimated proceeds from the eventual sale of the real estate. If this amount is less than the carrying value, the real estate is considered to be impaired, and we then measure the loss as the excess of the carrying value of the real estate over the estimated fair value of the real estate, which is primarily determined using market information such as recent comparable sales or broker quotes. If relevant market information is not available or is not deemed appropriate, we perform a future net cash flow analysis discounted for inherent risk associated with each investment.

 

During the nine months ended September 30, 2012, the decision to market for sale three partially vacant properties triggered an impairment analysis. As a result of reducing the holding period assumption, the undiscounted cash flows of the properties are not expected to exceed the previous carrying values of the properties. Therefore, we have recorded impairment charges totaling $5.5 million in order to reduce the carrying values of the properties to their estimated fair values, which approximated their estimated selling prices (Note 9). Such properties are currently classified as Real estate on the consolidated balance sheet. We evaluated and concluded such properties did not meet the criteria to be classified as held for sale as of September 30, 2012. As of the date of this Report, these properties are being marketed for sale, although there can be no assurance that we will be able to sell these properties at acceptable prices or at all. Impairment charges recognized within discontinued operations are discussed in Note 17.

 

Note 6. Finance Receivables

 

Assets representing rights to receive money on demand or at fixed or determinable dates are referred to as finance receivables. Our finance receivable portfolios consist of our Net investments in direct financing leases and deferred acquisition fees. Operating leases are not included in finance receivables as such amounts are not recognized as an asset in the consolidated balance sheets.

 

Deferred Acquisition Fees Receivable

 

As described in Note 4, we earn revenue in connection with structuring and negotiating investments and related mortgage financing for the REITs. A portion of this revenue is due in equal annual installments ranging from three to four years, provided the REITs meet their respective performance criteria. Unpaid deferred installments, including accrued interest, from all of the REITs were included in Due from affiliates in the consolidated financial statements.

 

Credit Quality of Finance Receivables

 

We generally seek investments in facilities that we believe are critical to a tenant’s business and that we believe have a low risk of tenant defaults. At September 30, 2012 and December 31, 2011, none of the balances of our finance receivables were past due and we had not established any allowances for credit losses. In connection with the Merger, we acquired 15 direct financing leases with a total fair value of $315.8 million (Note 3). There were no modifications of finance receivables for either the nine months ended September 30, 2012 or the year ended December 31, 2011. We evaluate the credit quality of our tenant receivables utilizing an internal 5-point credit rating scale, with 1 representing the highest credit quality and 5 representing the lowest. The credit quality evaluation of our tenant receivables was last updated in the third quarter of 2012. We believe the credit quality of our deferred acquisition fees receivable falls under category 1, as the REITs are expected to have the available cash to make such payments.

 

W. P. Carey Inc. 9/30/2012 10-Q — 21


Table of Contents

 

Notes to Consolidated Financial Statements

 

A summary of our finance receivables by internal credit quality rating is as follows (dollars in thousands):

 

 

 

Number of Tenants at

 

Net Investments in Direct Financing Leases at

 

Internal Credit Quality Indicator

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

 

 

10

 

8

 

$

55,175

 

$

46,694

 

 

6

 

2

 

70,342

 

11,306

 

 

6

 

 

231,977

 

 

 

3

 

 

16,050

 

 

 

 

 

 

 

 

 

 

 

 

 

$

373,544

 

$

58,000

 

 

At both September 30, 2012 and December 31, 2011, Other assets, net included less than $0.2 million of accounts receivable related to amounts billed under these direct financing leases.

 

Note 7. Equity Investments in Real Estate and the REITs

 

We own interests in the REITs and unconsolidated real estate investments. We account for our interests in these investments under the equity method of accounting (i.e., at cost, increased or decreased by our share of earnings or losses, less distributions, plus contributions and other adjustments required by equity method accounting, such as basis differences from other-than-temporary impairments). These investments are summarized below.

 

Income from equity investments in real estate represents our proportionate share of the income or losses of these investments as well as certain depreciation and amortization adjustments related to other-than-temporary impairment charges. The following table presents information about our equity income from the REITs and other jointly-owned investments (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Equity earnings from equity investments in the REITs

 

$

187

 

$

6,088

 

$

5,683

 

$

15,901

 

Other-than-temporary impairment charges on CPA®:16 — Global operating partnership

 

(2,244

)

 

(5,776

)

 

Distributions of Available Cash (Note 4)

 

7,352

 

4,480

 

21,789

 

8,268

 

Deferred revenue earned (Note 4)

 

2,123

 

2,123

 

6,369

 

3,538

 

Equity income from the REITs

 

7,418

 

12,691

 

28,065

 

27,707

 

Equity earnings from other equity investments

 

3,059

 

3,377

 

24,743

 

9,649

 

Total income from equity investments in real estate and the REITs

 

$

10,477

 

$

16,068

 

$

52,808

 

$

37,356

 

 

REITs

 

We own interests in the REITs and account for these interests under the equity method because, as their advisor and through our ownership in their common stock, we do not exert control over, but have the ability to exercise significant influence on, the REITs. Shares of the REITs are publicly registered and the REITs file periodic reports with the SEC, but the shares are not listed on any exchange and are not actively traded. We earn asset management and performance revenue from the REITs and have elected, in certain cases, to receive a portion of this revenue in the form of common stock of the REITs rather than cash.

 

W. P. Carey Inc. 9/30/2012 10-Q — 22


Table of Contents

 

Notes to Consolidated Financial Statements

 

The following table sets forth certain information about our investments in the REITs (dollars in thousands):

 

 

 

% of Outstanding Shares Owned at

 

Carrying Amount of Investment at

 

Fund

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012 (a)

 

December 31, 2011 (a)

 

CPA®:15 (b)

 

100.0

%

7.7

%

$

 

$

93,650

 

CPA®:16 — Global (c)

 

18.2

%

17.9

%

321,897

 

338,964

 

CPA®:17 — Global

 

1.3

%

0.9

%

34,813

 

21,277

 

CWI

 

0.5

%

0.5

%

464

 

121

 

 

 

 

 

 

 

$

357,174

 

$

454,012

 

 


(a)         Includes asset management fees receivable, for which shares have been or will be issued during the subsequent period.

(b)        On September 28, 2012, we acquired all the remaining interests in CPA®:15 and now consolidate this entity (Note 3).

(c)          During the nine months ended September 30, 2012, we recognized other-than-temporary impairment charges totaling $5.8 million on our special member interest in CPA®:16 — Global’s operating partnership to reduce the carrying value of our interest in the operating partnership to its estimated fair value (Note 9).

 

The following tables present preliminary combined summarized financial information for the REITs. Amounts provided are expected total amounts attributable to the REITs and do not represent our proportionate share (in thousands):

 

 

 

September 30, 2012

 

December 31, 2011

 

Assets